Balance sheets
Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $3.2 M(-4.9%) | $3.3 M(+4.4%) | $3.2 M(-6.8%) | $3.4 M(+5.3%) | $3.2 M(-28.1%) | $4.5 M(+30.1%) | $3.5 M(-7.7%) | $3.7 M(+1.4%) | $3.7 M(+5.4%) | $3.5 M(+10.8%) | $3.2 M(+15.6%) | $2.7 M(+9.4%) | $2.5 M(-19.1%) | $3.1 M(+19.6%) | $2.6 M(-0.1%) | $2.6 M(+3.0%) | $2.5 M(-4.2%) | $2.6 M(-10.1%) | $2.9 M(+2.7%) | $2.8 M(+1.3%) | $2.8 M(-14.2%) | $3.3 M(-4.7%) | $3.4 M(+2.0%) | $3.4 M(+4.9%) | $3.2 M(-5.6%) | $3.4 M(-7.4%) | $3.7 M(-3.1%) | $3.8 M(+2.3%) | $3.7 M(-5.6%) | $3.9 M(-6.0%) | $4.2 M | |
Current Assets | $1.9 M(-7.6%) | $2.0 M(+8.3%) | $1.9 M(-10.5%) | $2.1 M(+9.8%) | $1.9 M(-39.5%) | $3.2 M(+50.5%) | $2.1 M(-11.0%) | $2.4 M(+3.1%) | $2.3 M(+10.4%) | $2.1 M(+21.7%) | $1.7 M(+34.2%) | $1.3 M(+24.3%) | $1.0 M(-36.7%) | $1.6 M(+49.4%) | $1.1 M(+0.2%) | $1.1 M(+10.5%) | $974.5 K(-9.4%) | $1.1 M(-19.9%) | $1.3 M(+8.8%) | $1.2 M(+5.6%) | $1.2 M(-27.2%) | $1.6 M(-7.1%) | $1.7 M(+7.5%) | $1.6 M(+14.6%) | $1.4 M(-9.1%) | $1.5 M(-12.3%) | $1.8 M(-2.6%) | $1.8 M(+9.7%) | $1.6 M(-6.3%) | $1.8 M(-6.4%) | $1.9 M | |
Non Current Assets | $1.3 M(-0.5%) | $1.3 M(-1.1%) | $1.3 M(-0.8%) | $1.3 M(-1.3%) | $1.3 M(-1.2%) | $1.3 M(-1.4%) | $1.4 M(-2.2%) | $1.4 M(-1.4%) | $1.4 M(-1.8%) | $1.4 M(-1.8%) | $1.5 M(-0.4%) | $1.5 M(-0.8%) | $1.5 M(0%) | $1.5 M(-25.8%) | $2.0 M(+32.1%) | $1.5 M(-1.7%) | $1.5 M(-0.6%) | $1.5 M(-1.6%) | $1.6 M(-2.0%) | $1.6 M(-1.8%) | $1.6 M(-1.6%) | $1.7 M(-2.3%) | $1.7 M(-3.0%) | $1.8 M(-2.6%) | $1.8 M(-2.7%) | $1.9 M(-3.0%) | $1.9 M(-3.6%) | $2.0 M(-3.7%) | $2.1 M(-5.1%) | $2.2 M(-5.6%) | $2.3 M | |
Total Liabilities | $10.3 K(-95.1%) | $209.7 K(+82.3%) | $115.0 K(-68.6%) | $366.6 K(+38.7%) | $264.3 K(-83.5%) | $1.6 M(+133.1%) | $688.9 K(-34.9%) | $1.1 M(-1.3%) | $1.1 M(+14.7%) | $934.6 K(+54.8%) | $603.8 K(+149.5%) | $242.0 K(+3215.1%) | $7300.0(-98.6%) | $537.7 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $76.9 K(-83.6%) | $467.8 K(+82.9%) | $255.8 K(+53.2%) | $167.0 K(-72.3%) | $604.0 K(-9.8%) | $669.3 K(+18.1%) | $566.5 K(+40.6%) | $403.0 K(-26.8%) | $550.6 K(-21.3%) | $699.4 K(+2.6%) | $681.9 K(+6.0%) | $643.1 K(-8.7%) | $704.1 K(-10.8%) | $789.4 K | |
Current Liabilities | $10.3 K(-95.1%) | $209.7 K(+82.3%) | $115.0 K(-68.6%) | $366.6 K(+38.7%) | $264.3 K(-83.5%) | $1.6 M(+133.1%) | $688.9 K(-34.9%) | $1.1 M(-1.3%) | $1.1 M(+14.7%) | $934.6 K(+54.8%) | $603.8 K(+149.5%) | $242.0 K(+3215.1%) | $7300.0(-98.6%) | $537.7 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $76.9 K(-83.6%) | $467.8 K(+82.9%) | $255.8 K(+53.2%) | $167.0 K(-72.3%) | $604.0 K(-9.8%) | $669.3 K(+18.1%) | $566.5 K(+40.6%) | $403.0 K(-26.8%) | $550.6 K(-21.3%) | $699.4 K(+2.6%) | $681.9 K(+6.0%) | $643.1 K(-8.7%) | $704.1 K(-10.8%) | $789.4 K | |
Long Term Liabilities | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Shareholders Equity | $3.1 M(+1.2%) | $3.1 M(+1.5%) | $3.1 M(+0.7%) | $3.0 M(+2.3%) | $3.0 M(+2.7%) | $2.9 M(+4.5%) | $2.8 M(+3.0%) | $2.7 M(+2.4%) | $2.6 M(+2.0%) | $2.6 M(+0.5%) | $2.6 M(+2.6%) | $2.5 M(0%) | $2.5 M(-2.4%) | $2.6 M(-1.1%) | $2.6 M(-0.1%) | $2.6 M(+3.0%) | $2.5 M(-1.3%) | $2.5 M(+4.0%) | $2.4 M(-5.2%) | $2.6 M(-2.0%) | $2.6 M(-0.9%) | $2.7 M(-3.5%) | $2.8 M(-1.2%) | $2.8 M(-0.2%) | $2.8 M(-1.5%) | $2.8 M(-4.2%) | $3.0 M(-4.3%) | $3.1 M(+1.4%) | $3.1 M(-5.0%) | $3.2 M(-4.8%) | $3.4 M | |
Book Value | $3.1 M(+1.2%) | $3.1 M(+1.5%) | $3.1 M(+0.7%) | $3.0 M(+2.3%) | $3.0 M(+2.7%) | $2.9 M(+4.5%) | $2.8 M(+3.0%) | $2.7 M(+2.4%) | $2.6 M(+2.0%) | $2.6 M(+0.5%) | $2.6 M(+2.6%) | $2.5 M(0%) | $2.5 M(-2.4%) | $2.6 M(-1.1%) | $2.6 M(-0.1%) | $2.6 M(+3.0%) | $2.5 M(-1.3%) | $2.5 M(+4.0%) | $2.4 M(-5.2%) | $2.6 M(-2.0%) | $2.6 M(-0.9%) | $2.7 M(-3.5%) | $2.8 M(-1.2%) | $2.8 M(-0.2%) | $2.8 M(-1.5%) | $2.8 M(-4.2%) | $3.0 M(-4.3%) | $3.1 M(+1.4%) | $3.1 M(-5.0%) | $3.2 M(-4.8%) | $3.4 M | |
Working Capital | $1.9 M(+2.5%) | $1.8 M(+3.5%) | $1.8 M(+1.9%) | $1.7 M(+5.2%) | $1.6 M(+6.1%) | $1.6 M(+10.1%) | $1.4 M(+8.5%) | $1.3 M(+6.9%) | $1.2 M(+6.9%) | $1.1 M(+3.5%) | $1.1 M(+7.0%) | $1.0 M(+1.2%) | $1.0 M(-5.7%) | $1.1 M(-0.5%) | $1.1 M(+0.2%) | $1.1 M(+10.5%) | $974.5 K(-2.4%) | $998.3 K(+14.2%) | $874.4 K(-10.5%) | $977.2 K(-2.4%) | $1.0 M(+0.1%) | $999.7 K(-5.4%) | $1.1 M(+1.7%) | $1.0 M(+4.2%) | $997.0 K(+0.8%) | $989.1 K(-6.3%) | $1.1 M(-5.7%) | $1.1 M(+12.1%) | $998.7 K(-4.7%) | $1.0 M(-3.2%) | $1.1 M | |
Cash And Cash Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Debt | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0 | |
Current Ratio | 182.1(+1779.2%) | 9.7(-40.7%) | 16.3(+185.5%) | 5.7(-20.8%) | 7.2(+266.5%) | 2.0(-35.2%) | 3.0(+36.3%) | 2.2(+4.7%) | 2.1(-3.6%) | 2.2(-21.6%) | 2.8(-46.2%) | 5.2(-96.2%) | 139.4(+4546.3%) | 3.0 | - | - | - | 14.0(+387.5%) | 2.9(-40.5%) | 4.8(-31.0%) | 7.0(+162.8%) | 2.7(+3.1%) | 2.6(-8.8%) | 2.8(-18.4%) | 3.5(+23.9%) | 2.8(+11.6%) | 2.5(-4.9%) | 2.6(+3.5%) | 2.5(+2.4%) | 2.5(+5.1%) | 2.4 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PB Ratio | 3.4(-37.3%) | 5.4(-17.0%) | 6.5(-20.1%) | 8.1(-15.1%) | 9.5(-39.9%) | 15.8(+46.8%) | 10.8(-29.2%) | 15.3(+70.4%) | 8.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income statements
Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.0(-75.4%) | $0.1(+83.2%) | $0.1(-51.3%) | $0.1(-11.6%) | $0.2(-82.3%) | $0.9(+120.6%) | $0.4(-32.1%) | $0.6(-0.8%) | $0.6(+15.0%) | $0.5(+55.1%) | $0.3(+168.9%) | $0.1(+100.0%) | $0.0(-100.0%) | $0.3(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $0.1(-45.0%) | $0.2(+57.1%) | $0.1(+38.1%) | $0.1(-69.3%) | $0.3(-20.4%) | $0.4(+13.1%) | $0.3(+48.0%) | $0.2(-15.1%) | $0.3(-23.8%) | $0.3(-20.8%) | $0.4(+35.2%) | $0.3(-11.3%) | $0.4(-23.2%) | $0.5 | |
TTM EPS | $0.3(-26.0%) | $0.5(-61.0%) | $1.2(-21.1%) | $1.5(-22.2%) | $2.0(-17.7%) | $2.4(+17.4%) | $2.0(+3.3%) | $2.0(+29.7%) | $1.5(+61.0%) | $0.9(+29.6%) | $0.7(+79.7%) | $0.4(+42.1%) | $0.3(0%) | $0.3(+165.3%) | $0.1(-64.5%) | $0.3(-29.1%) | $0.4(-17.4%) | $0.5(-26.4%) | $0.7(-19.7%) | $0.9(-18.7%) | $1.1(-10.8%) | $1.2(+2.9%) | $1.2(+2.4%) | $1.1(-8.4%) | $1.3(-7.3%) | $1.4(-6.9%) | $1.4(-8.0%) | $1.6(+11.6%) | $1.4(+7.2%) | $1.3(+27.2%) | $1.0 | |
Revenue | $64.0 K(-79.0%) | $305.4 K(+66.3%) | $183.7 K(-38.3%) | $297.6 K(-16.8%) | $357.5 K(-79.9%) | $1.8 M(+110.5%) | $845.4 K(-26.4%) | $1.1 M(-4.5%) | $1.2 M(+15.9%) | $1.0 M(+41.5%) | $732.9 K(+164.1%) | $277.5 K | - | $594.2 K(+1528.0%) | $36.5 K(-71.7%) | $128.8 K(+157.6%) | $50.0 K(-81.8%) | $275.1 K(-27.3%) | $378.3 K(+30.5%) | $289.9 K(+42.7%) | $203.2 K(-65.5%) | $588.5 K(-19.0%) | $726.9 K(+20.2%) | $604.9 K(+34.5%) | $449.6 K(-15.2%) | $530.3 K(-29.1%) | $747.6 K(-2.5%) | $766.6 K(+22.4%) | $626.4 K(-12.7%) | $717.2 K(-21.9%) | $918.5 K | |
TTM Revenue | $850.7 K(-25.6%) | $1.1 M(-56.3%) | $2.6 M(-20.2%) | $3.3 M(-20.6%) | $4.1 M(-17.0%) | $5.0 M(+17.5%) | $4.2 M(+2.7%) | $4.1 M(+26.8%) | $3.2 M(+58.7%) | $2.0 M(+27.6%) | $1.6 M(+76.7%) | $908.2 K | - | $809.5 K(+65.1%) | $490.4 K(-41.1%) | $832.2 K(-16.2%) | $993.3 K(-13.4%) | $1.1 M(-21.5%) | $1.5 M(-19.3%) | $1.8 M(-14.8%) | $2.1 M(-10.4%) | $2.4 M(+2.5%) | $2.3 M(-0.9%) | $2.3 M(-6.5%) | $2.5 M(-6.6%) | $2.7 M(-6.5%) | $2.9 M(-5.6%) | $3.0 M(+8.7%) | $2.8 M(+6.7%) | $2.6 M(+25.7%) | $2.1 M | |
Total Expenses | $52.3 K(-50.7%) | $106.1 K(+49.0%) | $71.2 K(-16.6%) | $85.4 K(-19.5%) | $106.1 K(-48.1%) | $204.3 K(+44.8%) | $141.1 K(+50.3%) | $93.9 K(-28.6%) | $131.5 K(+28.7%) | $102.2 K(-21.1%) | $129.5 K(+144.3%) | $53.0 K(+100.0%) | $0.0(-100.0%) | $61.9 K(+69.6%) | $36.5 K(-71.7%) | $128.8 K(+157.1%) | $50.1 K(-33.8%) | $75.7 K(+330.1%) | $17.6 K(-71.9%) | $62.6 K(+47.6%) | $42.4 K(-15.5%) | $50.2 K(+5.7%) | $47.5 K(+1219.4%) | $3600.0(-92.0%) | $44.7 K(-14.2%) | $52.1 K(-55.4%) | $116.8 K(+455.0%) | -$32.9 K(-192.4%) | $35.6 K(-28.5%) | $49.8 K(+3.1%) | $48.3 K | |
Operating Expenses | $52.3 K(-50.7%) | $106.1 K(+49.0%) | $71.2 K(-16.6%) | $85.4 K(-19.5%) | $106.1 K(-48.1%) | $204.3 K(+44.8%) | $141.1 K(+50.3%) | $93.9 K(-28.6%) | $131.5 K(+28.7%) | $102.2 K(-21.1%) | $129.5 K(+144.3%) | $53.0 K(+100.0%) | $0.0(-100.0%) | $61.9 K(+69.6%) | $36.5 K(-71.7%) | $128.8 K(+157.1%) | $50.1 K(-33.8%) | $75.7 K(+330.1%) | $17.6 K(-71.9%) | $62.6 K(+47.6%) | $42.4 K(-15.5%) | $50.2 K(+5.7%) | $47.5 K(+1219.4%) | $3600.0(-92.0%) | $44.7 K(-14.2%) | $52.1 K(-55.4%) | $116.8 K(+455.0%) | -$32.9 K(-192.4%) | $35.6 K(-28.5%) | $49.8 K(+3.1%) | $48.3 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | $11.7 K(-94.1%) | $199.2 K(+77.1%) | $112.5 K(-47.0%) | $212.2 K(-15.6%) | $251.3 K(-84.0%) | $1.6 M(+123.7%) | $704.3 K(-33.2%) | $1.1 M(-1.5%) | $1.1 M(+14.5%) | $934.7 K(+54.9%) | $603.4 K(+168.8%) | $224.5 K(+100.0%) | $0.0(-100.0%) | $532.3 K(+100.0%) | $0.0(0%) | $0.0(+100.0%) | -$100.0(-100.0%) | $199.5 K(-44.7%) | $360.6 K(+58.7%) | $227.2 K(+41.3%) | $160.8 K(-70.1%) | $538.3 K(-20.8%) | $679.3 K(+13.0%) | $601.3 K(+48.5%) | $404.8 K(-15.3%) | $478.2 K(-24.2%) | $630.9 K(-21.1%) | $799.5 K(+35.3%) | $590.8 K(-11.5%) | $667.4 K(-23.3%) | $870.3 K | |
TTM Operating Profit | $535.6 K(-30.9%) | $775.2 K(-64.0%) | $2.2 M(-21.6%) | $2.7 M(-23.5%) | $3.6 M(-18.6%) | $4.4 M(+17.0%) | $3.8 M(+2.8%) | $3.7 M(+29.3%) | $2.8 M(+60.7%) | $1.8 M(+29.6%) | $1.4 M(+79.7%) | $756.8 K(+42.2%) | $532.3 K(+0.0%) | $532.2 K(+166.9%) | $199.4 K(-64.4%) | $560.0 K(-28.9%) | $787.2 K(-17.0%) | $948.1 K(-26.3%) | $1.3 M(-19.9%) | $1.6 M(-18.9%) | $2.0 M(-11.0%) | $2.2 M(+2.8%) | $2.2 M(+2.3%) | $2.1 M(-8.6%) | $2.3 M(-7.4%) | $2.5 M(-7.0%) | $2.7 M(-8.2%) | $2.9 M(+11.6%) | $2.6 M(+7.2%) | $2.4 M(+27.1%) | $1.9 M | |
Operating Margin | 18.3%(-72.0%) | 65.2%(+6.5%) | 61.2%(-14.1%) | 71.3%(+1.4%) | 70.3%(-20.6%) | 88.5%(+6.3%) | 83.3%(-9.3%) | 91.8%(+3.1%) | 89.1%(-1.2%) | 90.1%(+9.5%) | 82.3%(+1.8%) | 80.9% | - | 89.6%(+128085.7%) | -0.1%(-250.0%) | -0.0%(+88.9%) | -0.2%(-100.3%) | 72.5%(-24.0%) | 95.3%(+21.6%) | 78.4%(-0.9%) | 79.1%(-13.5%) | 91.5%(-2.1%) | 93.5%(-6.0%) | 99.4%(+10.4%) | 90.0%(-0.1%) | 90.2%(+6.9%) | 84.4% | - | 94.3%(+1.4%) | 93.0%(-1.8%) | 94.8% | |
Net Income | $54.9 K(-75.5%) | $223.7 K(+83.4%) | $122.0 K(-51.3%) | $250.6 K(-11.7%) | $283.7 K(-82.3%) | $1.6 M(+120.6%) | $724.4 K(-32.1%) | $1.1 M(-0.8%) | $1.1 M(+15.0%) | $935.8 K(+55.1%) | $603.5 K(+168.8%) | $224.5 K(+100.0%) | $0.0(-100.0%) | $532.4 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $200.8 K(-45.0%) | $365.0 K(+57.2%) | $232.2 K(+38.0%) | $168.2 K(-69.3%) | $547.3 K(-20.4%) | $687.3 K(+13.1%) | $607.9 K(+48.0%) | $410.8 K(-15.1%) | $484.0 K(-23.8%) | $635.4 K(-20.9%) | $802.9 K(+35.2%) | $594.0 K(-11.3%) | $669.7 K(-23.2%) | $871.6 K | |
TTM Net Income | $651.2 K(-26.0%) | $880.0 K(-61.0%) | $2.3 M(-21.1%) | $2.9 M(-22.2%) | $3.7 M(-17.7%) | $4.5 M(+17.4%) | $3.8 M(+3.3%) | $3.7 M(+29.7%) | $2.8 M(+61.0%) | $1.8 M(+29.6%) | $1.4 M(+79.7%) | $756.9 K(+42.2%) | $532.4 K(0%) | $532.4 K(+165.1%) | $200.8 K(-64.5%) | $565.8 K(-29.1%) | $798.0 K(-17.4%) | $966.2 K(-26.4%) | $1.3 M(-19.7%) | $1.6 M(-18.7%) | $2.0 M(-10.8%) | $2.3 M(+2.9%) | $2.2 M(+2.4%) | $2.1 M(-8.4%) | $2.3 M(-7.3%) | $2.5 M(-6.9%) | $2.7 M(-8.0%) | $2.9 M(+11.6%) | $2.6 M(+7.3%) | $2.5 M(+27.2%) | $1.9 M | |
Net Margin | 85.9%(+17.3%) | 73.2%(+10.2%) | 66.4%(-21.1%) | 84.2%(+6.1%) | 79.3%(-11.7%) | 89.8%(+4.8%) | 85.7%(-7.8%) | 93.0%(+3.9%) | 89.5%(-0.8%) | 90.2%(+9.6%) | 82.3%(+1.8%) | 80.9% | - | 89.6%(+100.0%) | 0.0%(0%) | 0.0%(0%) | 0.0%(-100.0%) | 73.0%(-24.4%) | 96.5%(+20.4%) | 80.1%(-3.2%) | 82.8%(-11.0%) | 93.0%(-1.6%) | 94.6% | - | 91.4%(+0.1%) | 91.3%(+7.4%) | 85.0% | - | 94.8%(+1.6%) | 93.4%(-1.6%) | 94.9% | |
EBIT | $11.7 K(-94.1%) | $199.2 K(+77.1%) | $112.5 K(-47.0%) | $212.2 K(-15.6%) | $251.3 K(-84.0%) | $1.6 M(+123.7%) | $704.3 K(-33.2%) | $1.1 M(-1.5%) | $1.1 M(+14.5%) | $934.7 K(+54.9%) | $603.4 K(+168.8%) | $224.5 K(+100.0%) | $0.0(-100.0%) | $532.3 K(+100.0%) | $0.0(0%) | $0.0(+100.0%) | -$100.0(-100.0%) | $199.5 K(-44.7%) | $360.6 K(+58.7%) | $227.2 K(+41.3%) | $160.8 K(-70.1%) | $538.3 K(-20.8%) | $679.3 K(+13.0%) | $601.3 K(+48.5%) | $404.8 K(-15.3%) | $478.2 K(-24.2%) | $630.9 K(-21.1%) | $799.5 K(+35.3%) | $590.8 K(-11.5%) | $667.4 K(-23.3%) | $870.3 K | |
TTM EBIT | $535.6 K(-30.9%) | $775.2 K(-64.0%) | $2.2 M(-21.6%) | $2.7 M(-23.5%) | $3.6 M(-18.6%) | $4.4 M(+17.0%) | $3.8 M(+2.8%) | $3.7 M(+29.3%) | $2.8 M(+60.7%) | $1.8 M(+29.6%) | $1.4 M(+79.7%) | $756.8 K(+42.2%) | $532.3 K(+0.0%) | $532.2 K(+166.9%) | $199.4 K(-64.4%) | $560.0 K(-28.9%) | $787.2 K(-17.0%) | $948.1 K(-26.3%) | $1.3 M(-19.9%) | $1.6 M(-18.9%) | $2.0 M(-11.0%) | $2.2 M(+2.8%) | $2.2 M(+2.3%) | $2.1 M(-8.6%) | $2.3 M(-7.4%) | $2.5 M(-7.0%) | $2.7 M(-8.2%) | $2.9 M(+11.6%) | $2.6 M(+7.2%) | $2.4 M(+27.1%) | $1.9 M | |
EBITDA | $11.7 K(-94.1%) | $199.2 K(+77.1%) | $112.5 K(-47.0%) | $212.2 K(-15.6%) | $251.3 K(-84.0%) | $1.6 M(+123.7%) | $704.3 K(-33.2%) | $1.1 M(-1.5%) | $1.1 M(+14.5%) | $934.7 K(+54.9%) | $603.4 K(+168.8%) | $224.5 K(+100.0%) | $0.0(-100.0%) | $532.3 K(+100.0%) | $0.0(0%) | $0.0(+100.0%) | -$100.0(-100.0%) | $199.5 K(-44.7%) | $360.6 K(+58.7%) | $227.2 K(+41.3%) | $160.8 K(-70.1%) | $538.3 K(-20.8%) | $679.3 K(+13.0%) | $601.3 K(+48.5%) | $404.8 K(-15.3%) | $478.2 K(-24.2%) | $630.9 K(-21.1%) | $799.5 K(+35.3%) | $590.8 K(-11.5%) | $667.4 K(-23.3%) | $870.3 K | |
TTM EBITDA | $535.6 K(-30.9%) | $775.2 K(-64.0%) | $2.2 M(-21.6%) | $2.7 M(-23.5%) | $3.6 M(-18.6%) | $4.4 M(+17.0%) | $3.8 M(+2.8%) | $3.7 M(+29.3%) | $2.8 M(+60.7%) | $1.8 M(+29.6%) | $1.4 M(+79.7%) | $756.8 K(+42.2%) | $532.3 K(+0.0%) | $532.2 K(+166.9%) | $199.4 K(-64.4%) | $560.0 K(-28.9%) | $787.2 K(-17.0%) | $948.1 K(-26.3%) | $1.3 M(-19.9%) | $1.6 M(-18.9%) | $2.0 M(-11.0%) | $2.2 M(+2.8%) | $2.2 M(+2.3%) | $2.1 M(-8.6%) | $2.3 M(-7.4%) | $2.5 M(-7.0%) | $2.7 M(-8.2%) | $2.9 M(+11.6%) | $2.6 M(+7.2%) | $2.4 M(+27.1%) | $1.9 M | |
Selling, General & Administrative Expenses | $52.3 K(-11.5%) | $59.1 K(+27.9%) | $46.2 K(+30.5%) | $35.4 K(+13.8%) | $31.1 K(-42.7%) | $54.3 K(-17.9%) | $66.1 K(+249.7%) | $18.9 K(-66.5%) | $56.5 K(-12.7%) | $64.7 K(+12.5%) | $57.5 K(+151.1%) | $22.9 K(-57.3%) | $53.6 K(-13.4%) | $61.9 K(+80.5%) | $34.3 K(+28.0%) | $26.8 K(-63.7%) | $73.9 K(-2.4%) | $75.7 K(+330.1%) | $17.6 K(-71.9%) | $62.6 K(+47.6%) | $42.4 K(-15.5%) | $50.2 K(+5.7%) | $47.5 K(+1219.4%) | $3600.0(-92.0%) | $44.7 K(-14.2%) | $52.1 K(-55.4%) | $116.8 K(+455.0%) | -$32.9 K(-192.4%) | $35.6 K(-28.5%) | $49.8 K(+3.1%) | $48.3 K | |
TTM SGA | $193.0 K(+12.3%) | $171.8 K(+2.9%) | $167.0 K(-10.7%) | $186.9 K(+9.7%) | $170.4 K(-13.0%) | $195.8 K(-5.0%) | $206.2 K(+4.3%) | $197.6 K(-2.0%) | $201.6 K(+1.5%) | $198.7 K(+1.4%) | $195.9 K(+13.4%) | $172.7 K(-2.2%) | $176.6 K(-10.3%) | $196.9 K(-6.5%) | $210.7 K(+8.6%) | $194.0 K(-15.6%) | $229.8 K(+15.9%) | $198.3 K(+14.8%) | $172.8 K(-14.8%) | $202.7 K(+41.1%) | $143.7 K(-1.6%) | $146.0 K(-1.3%) | $147.9 K(-31.9%) | $217.2 K(+20.2%) | $180.7 K(+5.3%) | $171.6 K(+1.4%) | $169.3 K(+68.0%) | $100.8 K(-38.3%) | $163.3 K(-0.4%) | $163.9 K(+7.5%) | $152.4 K | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | 16.3(-14.2%) | 18.9(+115.6%) | 8.8(+2.0%) | 8.6(+11.7%) | 7.7(-25.0%) | 10.3(+30.8%) | 7.9(-29.4%) | 11.1(+34.5%) | 8.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | 12.4(-14.6%) | 14.6(+92.6%) | 7.6(+0.8%) | 7.5(+9.3%) | 6.9(-25.6%) | 9.2(+30.4%) | 7.1(-29.0%) | 10.0(+37.6%) | 7.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $0.30(-31.6%) | $0.43(-63.5%) | $1.18(-20.7%) | $1.49(-23.3%) | $1.94(-16.1%) | $2.31(+18.4%) | $1.95(+2.4%) | $1.91(+29.9%) | $1.47(+53.1%) | $0.96(+28.5%) | $0.75(+76.7%) | $0.42(+44.4%) | $0.29(+1.4%) | $0.29(+598.8%) | $0.04(-85.9%) | $0.29(-31.9%) | $0.43(-17.3%) | $0.52(-35.3%) | $0.80(-11.9%) | $0.91(-15.5%) | $1.08(-12.1%) | $1.23(+2.4%) | $1.20(-1.3%) | $1.21(-4.8%) | $1.27(-7.8%) | $1.38(-5.6%) | $1.46(-3.1%) | $1.51(+2.8%) | $1.47(+13.9%) | $1.29(+30.3%) | $0.99 | |
TTM Dividend Yield | 5.2%(+7.7%) | 4.8%(-56.6%) | 11.1%(-1.4%) | 11.3%(-11.7%) | 12.8%(+36.0%) | 9.4%(-22.8%) | 12.2%(+40.5%) | 8.7%(-25.6%) | 11.6%(+32.4%) | 8.8%(+1.5%) | 8.7%(+26.1%) | 6.9%(+33.4%) | 5.2%(+12.2%) | 4.6%(+427.6%) | 0.9%(-87.8%) | 7.2%(-34.8%) | 11.0%(+8.7%) | 10.1%(-39.2%) | 16.6%(+26.6%) | 13.1%(+5.1%) | 12.4%(+16.8%) | 10.7%(+11.4%) | 9.6%(-14.4%) | 11.2%(+25.5%) | 8.9%(-7.5%) | 9.6%(-1.1%) | 9.7%(+18.9%) | 8.2%(-13.9%) | 9.5%(-13.7%) | 11.0%(+47.5%) | 7.5% | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |