MSB logo

Mesabi Trust (MSB) Financials

Balance sheets

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Total Assets

$100.7 M(+283.5%)$26.2 M(+4.5%)$25.1 M(-5.8%)$26.7 M(+2.6%)$26.0 M(+18.8%)$21.9 M(+50.0%)$14.6 M(+3.4%)$14.1 M(-4.3%)$14.7 M(-43.5%)$26.1 M(-41.6%)$44.7 M(-17.1%)$53.9 M(-2.2%)$55.1 M(+33.6%)$41.2 M(+50.3%)$27.4 M(+19.6%)$22.9 M(+31.2%)$17.5 M(+35.1%)$12.9 M(-10.1%)$14.4 M(-39.1%)$23.6 M(-16.9%)$28.5 M(+17.8%)$24.2 M(+10.4%)$21.9 M(-38.3%)$35.5 M(-13.0%)$40.7 M(+35.7%)$30.0 M(+75.2%)$17.1 M(-34.6%)$26.2 M(-10.9%)$29.4 M(+50.7%)$19.5 M(+42.7%)$13.7 M

Current Assets

$100.7 M(+283.5%)$26.2 M(+4.5%)$25.1 M(-5.8%)$26.7 M(+2.6%)$26.0 M(+18.8%)$21.9 M(+50.0%)$14.6 M(+3.4%)$14.1 M(-4.3%)$14.7 M(-43.5%)$26.1 M(-41.6%)$44.7 M(-17.1%)$53.9 M(-2.2%)$55.1 M(+33.6%)$41.2 M(+50.3%)$27.4 M(+19.6%)$22.9 M(+31.2%)$17.5 M(+35.1%)$12.9 M(-10.1%)$14.4 M(-39.1%)$23.6 M(-16.9%)$28.5 M(+17.8%)$24.2 M(+10.4%)$21.9 M(-38.3%)$35.5 M(-13.0%)$40.7 M(+35.7%)$30.0 M(+75.2%)$17.1 M(-34.6%)$26.2 M(-10.9%)$29.4 M(+50.7%)$19.5 M(+42.7%)$13.7 M

Non Current Assets

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Total Liabilities

$5.3 M(+29.3%)$4.1 M(-7.7%)$4.5 M(-21.7%)$5.7 M(+17.3%)$4.9 M(+1801.0%)$256.4 K(-88.0%)$2.1 M(-20.1%)$2.7 M(+804.8%)$296.1 K(-97.4%)$11.2 M(-19.4%)$13.9 M(-39.7%)$23.1 M(+23.0%)$18.8 M(+722.9%)$2.3 M(-83.8%)$14.1 M(+117.9%)$6.5 M(+30.0%)$5.0 M(+503.1%)$822.7 K(-90.1%)$8.3 M(-29.8%)$11.8 M(-5.7%)$12.5 M(+323.9%)$3.0 M(-75.0%)$11.8 M(-36.5%)$18.6 M(+49.3%)$12.5 M(+312.1%)$3.0 M(-50.5%)$6.1 M(-60.8%)$15.6 M(+84.1%)$8.5 M(+293.0%)$2.2 M(-70.5%)$7.3 M

Current Liabilities

$5.3 M(+29.3%)$4.1 M(-7.7%)$4.5 M(-21.7%)$5.7 M(+17.3%)$4.9 M(+1801.0%)$256.4 K(+19.0%)$215.5 K(-92.0%)$2.7 M(+804.8%)$296.1 K(-97.4%)$11.2 M(-19.4%)$13.9 M(-39.7%)$23.1 M(+23.0%)$18.8 M(+1255.1%)$1.4 M(-88.4%)$11.9 M(+85.0%)$6.5 M(+30.0%)$5.0 M(+503.1%)$822.7 K(-89.0%)$7.5 M(-19.3%)$9.3 M(-19.7%)$11.6 M(+292.1%)$3.0 M(-75.0%)$11.8 M(-36.5%)$18.6 M(+49.3%)$12.5 M(+312.1%)$3.0 M(-50.5%)$6.1 M(-60.8%)$15.6 M(+84.1%)$8.5 M(+293.0%)$2.2 M(-70.5%)$7.3 M

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1.9 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$896.9 K(-57.8%)$2.1 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$791.2 K(-68.5%)$2.5 M(+167.7%)$938.1 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$95.3 M(+331.0%)$22.1 M(+7.1%)$20.7 M(-1.5%)$21.0 M(-0.8%)$21.1 M(-2.3%)$21.6 M(+73.7%)$12.5 M(+8.9%)$11.4 M(-20.9%)$14.5 M(-2.8%)$14.9 M(-51.6%)$30.7 M(-0.2%)$30.8 M(-15.2%)$36.3 M(-6.8%)$38.9 M(+191.2%)$13.4 M(-18.8%)$16.5 M(+31.6%)$12.5 M(+3.3%)$12.1 M(+98.8%)$6.1 M(-48.5%)$11.8 M(-25.7%)$15.9 M(-24.8%)$21.2 M(+111.1%)$10.0 M(-40.3%)$16.8 M(-40.5%)$28.3 M(+4.6%)$27.0 M(+145.1%)$11.0 M(+3.9%)$10.6 M(-49.3%)$20.9 M(+20.5%)$17.4 M(+173.4%)$6.4 M

Book Value

$95.3 M(+331.0%)$22.1 M(+7.1%)$20.7 M(-1.5%)$21.0 M(-0.8%)$21.1 M(-2.3%)$21.6 M(+73.7%)$12.5 M(+8.9%)$11.4 M(-20.9%)$14.5 M(-2.8%)$14.9 M(-51.6%)$30.7 M(-0.2%)$30.8 M(-15.2%)$36.3 M(-6.8%)$38.9 M(+191.2%)$13.4 M(-18.8%)$16.5 M(+31.6%)$12.5 M(+3.3%)$12.1 M(+98.8%)$6.1 M(-48.5%)$11.8 M(-25.7%)$15.9 M(-24.8%)$21.2 M(+111.1%)$10.0 M(-40.3%)$16.8 M(-40.5%)$28.3 M(+4.6%)$27.0 M(+145.1%)$11.0 M(+3.9%)$10.6 M(-49.3%)$20.9 M(+20.5%)$17.4 M(+173.4%)$6.4 M

Working Capital

$95.3 M(+331.0%)$22.1 M(+7.1%)$20.7 M(-1.5%)$21.0 M(-0.8%)$21.1 M(-2.3%)$21.6 M(+50.4%)$14.4 M(+25.8%)$11.4 M(-20.9%)$14.5 M(-2.8%)$14.9 M(-51.6%)$30.7 M(-0.2%)$30.8 M(-15.2%)$36.3 M(-8.9%)$39.8 M(+157.1%)$15.5 M(-5.9%)$16.5 M(+31.6%)$12.5 M(+3.3%)$12.1 M(+75.9%)$6.9 M(-52.0%)$14.3 M(-15.0%)$16.9 M(-20.4%)$21.2 M(+111.1%)$10.0 M(-40.3%)$16.8 M(-40.5%)$28.3 M(+4.6%)$27.0 M(+145.1%)$11.0 M(+3.9%)$10.6 M(-49.3%)$20.9 M(+20.5%)$17.4 M(+173.4%)$6.4 M

Cash And Cash Equivalents

$95.9 M(+343.4%)$21.6 M(+0.0%)$21.6 M(-9.8%)$24.0 M(+4.7%)$22.9 M(+29.1%)$17.8 M(+35.5%)$13.1 M(-6.2%)$14.0 M(-3.7%)$14.5 M(+491.3%)$2.5 M(-93.5%)$37.9 M(-20.7%)$47.7 M(+4.1%)$45.9 M(+62.0%)$28.3 M(+137.8%)$11.9 M(-4.8%)$12.5 M(+104.5%)$6.1 M(+1231.9%)$459.0 K(-96.8%)$14.3 M(+40.3%)$10.2 M(+2613.3%)$375.1 K(-17.1%)$452.6 K(+0.5%)$450.4 K(-48.9%)$881.8 K(+45.7%)$605.4 K(+207.6%)$196.8 K(-93.5%)$3.0 M(+862.4%)$314.8 K(+62.6%)$193.6 K(-98.2%)$10.8 M(-10.1%)$12.0 M

Accounts Payable

-------------------------------

Accounts Receivable

-------------------------------

Short Term Debt

-------------------------------

Long Term Debt

-------------------------------

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

18.8(+196.7%)6.3(+13.2%)5.6(+20.1%)4.7(-12.6%)5.3(-93.8%)85.4(+26.0%)67.8(+1186.0%)5.3(-89.4%)49.8(+2047.4%)2.3(-27.5%)3.2(+37.3%)2.3(-20.5%)2.9(-90.1%)29.7(+1192.6%)2.3(-35.2%)3.5(+0.8%)3.5(-77.6%)15.7(+719.3%)1.9(-24.4%)2.5(+3.3%)2.5(-69.9%)8.2(+341.6%)1.9(-2.6%)1.9(-41.7%)3.3(-67.1%)9.9(+253.9%)2.8(+66.7%)1.7(-51.6%)3.5(-61.7%)9.1(+384.0%)1.9

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$95.3 M--$21.0 M---$11.4 M(-20.9%)$14.5 M--$30.8 M(-15.2%)$36.3 M(-6.8%)$38.9 M(+191.2%)$13.4 M(-18.8%)$16.5 M(+31.6%)$12.5 M(+3.3%)$12.1 M(+98.8%)$6.1 M(-48.5%)$11.8 M(-25.7%)$15.9 M(-24.8%)$21.2 M(+111.1%)$10.0 M(-40.3%)$16.8 M(-40.5%)$28.3 M(+4.6%)$27.0 M(+145.1%)$11.0 M(+3.9%)$10.6 M(-49.3%)$20.9 M(+20.5%)$17.4 M(+173.4%)$6.4 M

PB Ratio

3.3(-68.2%)10.4(+2.1%)10.2(-16.3%)12.2(-3.9%)12.7(+8.6%)11.7(-52.1%)24.4(-7.5%)26.4(+30.7%)20.2(-16.0%)24.1(+141.7%)10.0(-16.4%)11.9(+49.8%)8.0(-32.0%)11.7(-66.3%)34.8(+75.3%)19.8(-16.8%)23.8(+26.2%)18.9(-39.3%)31.1(+37.5%)22.6(+23.4%)18.3(+10.3%)16.6(-56.9%)38.6(+80.3%)21.4(+69.9%)12.6(-8.2%)13.7(-48.6%)26.7(-12.9%)30.7(+117.6%)14.1(+38.2%)10.2(-67.7%)31.6

Income statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

EPS

$6.0(+1351.1%)$0.4(+55.0%)$0.3(-25.7%)$0.4(+14.8%)$0.3(-55.5%)$0.7(+797.3%)$0.1(+133.9%)-$0.2(-629.5%)-$0.0(+91.5%)-$0.4(-135.7%)$1.0(-22.0%)$1.3(+9.0%)$1.2(-40.2%)$2.0(+212.1%)$0.7(-14.2%)$0.8(+94.9%)$0.4(-23.2%)$0.5(+314.3%)$0.1(-68.3%)$0.4(-17.3%)$0.5(-55.8%)$1.1(+183.3%)$0.4(-27.6%)$0.5(-50.1%)$1.0(-28.0%)$1.4(+198.8%)$0.5(+48.4%)$0.3(-60.2%)$0.8(-23.6%)$1.1(+213.0%)$0.3

TTM EPS

$7.0(+420.5%)$1.3(-17.6%)$1.6(+13.0%)$1.4(+68.3%)$0.9(+66.4%)$0.5(+193.3%)-$0.6(-236.8%)$0.4(-79.4%)$2.0(-38.9%)$3.2(-42.9%)$5.6(+7.3%)$5.2(+12.2%)$4.7(+21.5%)$3.8(+66.1%)$2.3(+29.8%)$1.8(+26.5%)$1.4(-5.3%)$1.5(-27.0%)$2.0(-11.0%)$2.3(-5.3%)$2.4(-19.0%)$3.0(-11.2%)$3.4(-3.1%)$3.5(+5.9%)$3.3(+7.2%)$3.1(+13.8%)$2.7(+5.5%)$2.5(-0.9%)$2.6(+28.6%)$2.0(+79.0%)$1.1

Revenue

$7.3 M(+17.5%)$6.3 M(+4.1%)$6.0 M(+0.4%)$6.0 M(+28.4%)$4.7 M(-52.1%)$9.7 M(+468.6%)$1.7 M(+174.5%)-$2.3 M--$4.4 M(-131.0%)$14.2 M(-20.9%)$18.0 M(+13.4%)$15.8 M(-42.9%)$27.7 M(+195.1%)$9.4 M(-13.1%)$10.8 M(+88.7%)$5.7 M(-20.5%)$7.2 M(+238.0%)$2.1 M(-61.6%)$5.6 M(-14.4%)$6.5 M(-54.6%)$14.3 M(+166.7%)$5.4 M(-27.3%)$7.4 M(-46.9%)$13.9 M(-27.4%)$19.1 M(+187.7%)$6.6 M(+47.3%)$4.5 M(-58.6%)$10.9 M(-23.4%)$14.2 M(+198.9%)$4.8 M

TTM Revenue

$25.6 M(+11.7%)$22.9 M(-13.2%)$26.4 M(+19.5%)$22.1 M(+60.0%)$13.8 M(+51.0%)$9.1 M(+283.3%)-$5.0 M(-166.5%)$7.5 M-$43.6 M(-42.5%)$75.7 M(+6.8%)$70.9 M(+11.2%)$63.8 M(+18.8%)$53.7 M(+61.9%)$33.2 M(+28.0%)$25.9 M(+25.5%)$20.6 M(-3.5%)$21.4 M(-24.9%)$28.5 M(-10.2%)$31.7 M(-5.4%)$33.5 M(-18.1%)$40.9 M(-10.5%)$45.7 M(-2.7%)$47.0 M(+6.5%)$44.2 M(+7.3%)$41.2 M(+13.5%)$36.3 M(+5.5%)$34.4 M(-0.9%)$34.7 M(+27.4%)$27.3 M(+74.3%)$15.6 M

Total Expenses

-------------------------------

Operating Expenses

$71.2 M---$0.0--------------------------

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

$7.3 M(+17.5%)$6.3 M(+4.1%)$6.0 M(+146.5%)$2.4 M(-47.7%)$4.7 M(-52.1%)$9.7 M(+468.6%)$1.7 M(+136.6%)-$4.7 M(-100.0%)$0.0(+100.0%)-$4.4 M(-131.0%)$14.2 M(-7.3%)$15.3 M(-3.3%)$15.8 M(-42.9%)$27.7 M(+195.1%)$9.4 M(+9.0%)$8.6 M(+50.4%)$5.7 M(-20.5%)$7.2 M(+238.0%)$2.1 M(-45.8%)$3.9 M(-39.3%)$6.5 M(-54.6%)$14.3 M(+166.7%)$5.4 M(-12.2%)$6.1 M(-56.0%)$13.9 M(-27.4%)$19.1 M(+187.7%)$6.6 M(+87.0%)$3.6 M(-67.4%)$10.9 M(-23.4%)$14.2 M(+198.9%)$4.8 M

TTM Operating Profit

$22.1 M(+13.9%)$19.4 M(-15.2%)$22.8 M(+23.2%)$18.5 M(+62.3%)$11.4 M(+69.0%)$6.8 M(+191.8%)-$7.4 M(-244.0%)$5.1 M(-79.6%)$25.1 M(-38.7%)$40.9 M(-44.0%)$73.1 M(+7.0%)$68.3 M(+10.9%)$61.6 M(+19.6%)$51.5 M(+66.3%)$31.0 M(+30.6%)$23.7 M(+24.6%)$19.0 M(-3.8%)$19.8 M(-26.4%)$26.9 M(-10.7%)$30.1 M(-6.7%)$32.3 M(-18.7%)$39.7 M(-10.8%)$44.5 M(-2.8%)$45.8 M(+5.9%)$43.2 M(+7.4%)$40.2 M(+13.9%)$35.3 M(+5.6%)$33.4 M(-1.0%)$33.8 M(+28.3%)$26.3 M(+79.1%)$14.7 M

Operating Margin

---40.7%-------85.3%---79.7%---70.8%---82.8%---78.7%---

Net Income

$78.3 M(+1351.0%)$5.4 M(+54.9%)$3.5 M(-25.7%)$4.7 M(+14.8%)$4.1 M(-55.5%)$9.2 M(+797.6%)$1.0 M(+133.9%)-$3.0 M(-628.8%)-$413.7 K(+91.5%)-$4.9 M(-135.7%)$13.6 M(-22.1%)$17.4 M(+9.1%)$16.0 M(-40.2%)$26.8 M(+212.1%)$8.6 M(-14.2%)$10.0 M(+94.9%)$5.1 M(-23.2%)$6.7 M(+314.3%)$1.6 M(-68.3%)$5.1 M(-17.3%)$6.2 M(-55.8%)$13.9 M(+183.3%)$4.9 M(-27.6%)$6.8 M(-50.0%)$13.6 M(-28.0%)$18.9 M(+198.8%)$6.3 M(+48.4%)$4.3 M(-60.2%)$10.7 M(-23.6%)$14.0 M(+213.0%)$4.5 M

TTM Net Income

$91.9 M(+420.4%)$17.7 M(-17.6%)$21.4 M(+13.0%)$19.0 M(+68.3%)$11.3 M(+66.4%)$6.8 M(+193.3%)-$7.3 M(-236.8%)$5.3 M(-79.4%)$25.8 M(-38.9%)$42.2 M(-42.8%)$73.8 M(+7.3%)$68.8 M(+12.2%)$61.3 M(+21.5%)$50.4 M(+66.1%)$30.4 M(+29.7%)$23.4 M(+26.5%)$18.5 M(-5.2%)$19.5 M(-27.0%)$26.8 M(-11.0%)$30.1 M(-5.4%)$31.8 M(-19.0%)$39.2 M(-11.2%)$44.2 M(-3.1%)$45.6 M(+5.9%)$43.0 M(+7.2%)$40.1 M(+13.8%)$35.3 M(+5.5%)$33.4 M(-0.9%)$33.7 M(+28.5%)$26.2 M(+78.9%)$14.7 M

Net Margin

-86.3%(+48.9%)58.0%(-26.0%)78.3%(-10.6%)87.6%(-7.2%)94.4%(+57.9%)59.8%---95.8%(-1.4%)97.2%-96.4%(+5.8%)91.2%(-1.2%)92.3%(+3.3%)89.4%(-3.4%)92.5%(+22.6%)75.5%(-17.5%)91.5%(-3.5%)94.8%(-2.5%)97.3%(+6.2%)91.6%(-0.5%)92.1%(-5.8%)97.8%(-0.9%)98.7%(+3.8%)95.0%(+0.8%)94.3%(-3.9%)98.2%(-0.2%)98.4%(+4.7%)93.9%

EBIT

$7.3 M(+17.5%)$6.3 M(+4.1%)$6.0 M(+146.5%)$2.4 M(-47.7%)$4.7 M(-52.1%)$9.7 M(+468.6%)$1.7 M(+136.6%)-$4.7 M(-100.0%)$0.0(+100.0%)-$4.4 M(-131.0%)$14.2 M(-7.3%)$15.3 M(-3.3%)$15.8 M(-42.9%)$27.7 M(+195.1%)$9.4 M(+9.0%)$8.6 M(+50.4%)$5.7 M(-20.5%)$7.2 M(+238.0%)$2.1 M(-45.8%)$3.9 M(-39.3%)$6.5 M(-54.6%)$14.3 M(+166.7%)$5.4 M(-12.2%)$6.1 M(-56.0%)$13.9 M(-27.4%)$19.1 M(+187.7%)$6.6 M(+87.0%)$3.6 M(-67.4%)$10.9 M(-23.4%)$14.2 M(+198.9%)$4.8 M

TTM EBIT

$22.1 M(+13.9%)$19.4 M(-15.2%)$22.8 M(+23.2%)$18.5 M(+62.3%)$11.4 M(+69.0%)$6.8 M(+191.8%)-$7.4 M(-244.0%)$5.1 M(-79.6%)$25.1 M(-38.7%)$40.9 M(-44.0%)$73.1 M(+7.0%)$68.3 M(+10.9%)$61.6 M(+19.6%)$51.5 M(+66.3%)$31.0 M(+30.6%)$23.7 M(+24.6%)$19.0 M(-3.8%)$19.8 M(-26.4%)$26.9 M(-10.7%)$30.1 M(-6.7%)$32.3 M(-18.7%)$39.7 M(-10.8%)$44.5 M(-2.8%)$45.8 M(+5.9%)$43.2 M(+7.4%)$40.2 M(+13.9%)$35.3 M(+5.6%)$33.4 M(-1.0%)$33.8 M(+28.3%)$26.3 M(+79.1%)$14.7 M

EBITDA

$7.3 M(+17.5%)$6.3 M(+4.1%)$6.0 M(+146.5%)$2.4 M(-47.7%)$4.7 M(-52.1%)$9.7 M(+468.6%)$1.7 M(+136.6%)-$4.7 M(-100.0%)$0.0(+100.0%)-$4.4 M(-131.0%)$14.2 M(-7.3%)$15.3 M(-3.3%)$15.8 M(-42.9%)$27.7 M(+195.1%)$9.4 M(+9.0%)$8.6 M(+50.4%)$5.7 M(-20.5%)$7.2 M(+238.0%)$2.1 M(-45.8%)$3.9 M(-39.3%)$6.5 M(-54.6%)$14.3 M(+166.7%)$5.4 M(-12.2%)$6.1 M(-56.0%)$13.9 M(-27.4%)$19.1 M(+187.7%)$6.6 M(+87.0%)$3.6 M(-67.4%)$10.9 M(-23.4%)$14.2 M(+198.9%)$4.8 M

TTM EBITDA

$22.1 M(+13.9%)$19.4 M(-15.2%)$22.8 M(+23.2%)$18.5 M(+62.3%)$11.4 M(+69.0%)$6.8 M(+191.8%)-$7.4 M(-244.0%)$5.1 M(-79.6%)$25.1 M(-38.7%)$40.9 M(-44.0%)$73.1 M(+7.0%)$68.3 M(+10.9%)$61.6 M(+19.6%)$51.5 M(+66.3%)$31.0 M(+30.6%)$23.7 M(+24.6%)$19.0 M(-3.8%)$19.8 M(-26.4%)$26.9 M(-10.7%)$30.1 M(-6.7%)$32.3 M(-18.7%)$39.7 M(-10.8%)$44.5 M(-2.8%)$45.8 M(+5.9%)$43.2 M(+7.4%)$40.2 M(+13.9%)$35.3 M(+5.6%)$33.4 M(-1.0%)$33.8 M(+28.3%)$26.3 M(+79.1%)$14.7 M

Selling, General & Administrative Expenses

-------------------------------

TTM SGA

-------------------------------

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

3.4(-73.7%)13.1(+32.7%)9.8(-27.0%)13.5(-43.4%)23.8(-36.3%)37.4-56.9(+401.4%)11.3(+33.8%)8.5(+104.3%)4.2(-22.3%)5.3(+13.4%)4.7(-47.9%)9.0(-40.9%)15.3(+9.7%)13.9(-13.5%)16.1(+37.8%)11.7(+65.2%)7.1(-20.4%)8.9(-3.1%)9.2(+2.2%)9.0(+2.5%)8.8(+11.1%)7.9(-4.6%)8.3(-10.3%)9.2(+10.5%)8.3(-14.3%)9.7(+11.3%)8.8(+29.6%)6.8(-50.7%)13.7

PS Ratio

12.4(+22.7%)10.1(+26.0%)8.0(-31.1%)11.6(-40.4%)19.4(-29.8%)27.7(+145.4%)-61.0(-251.4%)40.3-8.2(+102.7%)4.0(-21.8%)5.2(+14.3%)4.5(-46.6%)8.5(-39.4%)14.0(+11.1%)12.6(-12.8%)14.4(+35.2%)10.7(+60.5%)6.7(-21.2%)8.4(-3.1%)8.7(+1.3%)8.6(+1.6%)8.5(+10.7%)7.7(-5.1%)8.1(-10.4%)9.0(+10.8%)8.1(-14.2%)9.5(+11.3%)8.5(+30.8%)6.5(-49.3%)12.8

Cashflow statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Cash From Operations

$78.2 M(+1955.0%)$3.8 M(+52.0%)$2.5 M(-55.8%)$5.7 M(+9.7%)$5.2 M(+11.1%)$4.6 M(+638.2%)-$863.6 K(-60.5%)-$538.0 K(-103.6%)-$264.2 K(-116.8%)$1.6 M(-88.0%)$13.1 M(-36.1%)$20.5 M(+9.4%)$18.7 M(+2.6%)$18.3 M(+240.8%)$5.4 M(-54.3%)$11.7 M(+114.9%)$5.5 M(+49.0%)$3.7 M(+8741.8%)-$42.4 K(-100.5%)$9.0 M(-23.5%)$11.8 M(+2.4%)$11.5 M(+383.7%)$2.4 M(-80.5%)$12.2 M(-32.3%)$18.0 M(+41.9%)$12.7 M(+366.3%)$2.7 M(-54.9%)$6.0 M(-60.9%)$15.4 M(+92.8%)$8.0 M(+11574.6%)$68.5 K

TTM CFO

$90.2 M(+426.4%)$17.1 M(-4.7%)$18.0 M(+23.1%)$14.6 M(+73.7%)$8.4 M(+181.9%)$3.0 M(+3158.8%)-$97.5 K(-100.7%)$13.9 M(-60.3%)$34.9 M(-35.2%)$53.9 M(-23.6%)$70.6 M(+12.3%)$62.8 M(+16.2%)$54.1 M(+32.5%)$40.8 M(+55.7%)$26.2 M(+25.9%)$20.8 M(+15.2%)$18.1 M(-25.8%)$24.4 M(-24.3%)$32.2 M(-7.0%)$34.6 M(-8.4%)$37.8 M(-14.1%)$44.0 M(-2.6%)$45.2 M(-0.8%)$45.5 M(+15.6%)$39.4 M(+6.9%)$36.8 M(+14.5%)$32.2 M(+9.0%)$29.5 M(-10.9%)$33.1 M(+71.2%)$19.3 M(+61.8%)$11.9 M

Cash From Investing

-------$0.0(-100.0%)$23.3 M(+200.0%)-$23.3 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$9.8 M(+12076.0%)$80.7 K(+113.1%)-$618.0 K(-172.4%)$853.0 K(+108.4%)-$10.1 M(-176.1%)$13.3 M(+9.0%)$12.2 M(+234.7%)-$9.1 M(-4540.7%)$204.4 K(-98.7%)$15.4 M(+3336.4%)$449.1 K(+103.1%)-$14.7 M(-53.0%)-$9.6 M(-161.9%)$15.5 M(+520.7%)$2.5 M(+110.4%)-$23.9 M(-1100.2%)-$2.0 M(-2513.3%)$82.6 K

TTM CFI

-------$0.0(0%)$0.0(+100.0%)-$23.3 M(-337.5%)$9.8 M(-0.8%)$9.9 M(+6.7%)$9.3 M(-8.4%)$10.1 M(+203.2%)-$9.8 M(-386.8%)$3.4 M(-79.0%)$16.3 M(+156.5%)$6.3 M(-62.0%)$16.7 M(-11.2%)$18.8 M(+168.1%)$7.0 M(+394.7%)$1.4 M(+116.9%)-$8.4 M(-0.6%)-$8.3 M(-32.6%)-$6.3 M(+59.6%)-$15.5 M(-95.6%)-$7.9 M(+66.0%)-$23.3 M(+9.5%)-$25.8 M(-1285.9%)-$1.9 M(-881.7%)$238.0 K

Cash From Financing

-$3.9 M(-3.5%)-$3.8 M(+21.6%)-$4.9 M(-5.7%)-$4.6 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$11.0 M(+19.2%)-$13.6 M(+40.6%)-$23.0 M(-23.2%)-$18.6 M(-1477.8%)-$1.2 M(+89.9%)-$11.7 M(-93.5%)-$6.0 M(-27.8%)-$4.7 M(-620.0%)-$656.0 K(+91.1%)-$7.3 M(+20.0%)-$9.2 M(+19.5%)-$11.4 M(-314.3%)-$2.8 M(+76.4%)-$11.7 M(+36.0%)-$18.2 M(-47.9%)-$12.3 M(-327.3%)-$2.9 M(+51.1%)-$5.9 M(+61.9%)-$15.5 M(-84.4%)-$8.4 M(-300.0%)-$2.1 M(+70.9%)-$7.2 M(-292.9%)-$1.8 M

TTM CFF

-$17.2 M(-29.7%)-$13.3 M(-40.3%)-$9.4 M(-105.7%)-$4.6 M(-100.0%)$0.0(+100.0%)-$11.0 M(+55.3%)-$24.7 M(+48.2%)-$47.6 M(+28.1%)-$66.3 M(-17.4%)-$56.4 M(-3.6%)-$54.4 M(-45.1%)-$37.5 M(-58.9%)-$23.6 M(-2.3%)-$23.1 M(-23.1%)-$18.8 M(+14.4%)-$21.9 M(+23.4%)-$28.6 M(+6.8%)-$30.7 M(+12.4%)-$35.0 M(+20.5%)-$44.1 M(+2.0%)-$45.0 M(+0.3%)-$45.1 M(-14.7%)-$39.4 M(-7.5%)-$36.6 M(-12.1%)-$32.7 M(-2.5%)-$31.9 M(+4.0%)-$33.2 M(-69.8%)-$19.5 M(-56.8%)-$12.5 M(+4.0%)-$13.0 M(-54.7%)-$8.4 M

Free Cash Flow

$78.2 M(+1955.0%)$3.8 M(+52.0%)$2.5 M(-55.8%)$5.7 M(+9.7%)$5.2 M(+11.1%)$4.6 M(+638.2%)-$863.6 K(-60.5%)-$538.0 K(-103.6%)-$264.2 K(-116.8%)$1.6 M(-88.0%)$13.1 M(-36.1%)$20.5 M(+9.4%)$18.7 M(+2.6%)$18.3 M(+240.8%)$5.4 M(-54.3%)$11.7 M(+114.9%)$5.5 M(+49.0%)$3.7 M(+8741.8%)-$42.4 K(-100.5%)$9.0 M(-23.5%)$11.8 M(+2.4%)$11.5 M(+383.7%)$2.4 M(-80.5%)$12.2 M(-32.3%)$18.0 M(+41.9%)$12.7 M(+366.3%)$2.7 M(-54.9%)$6.0 M(-60.9%)$15.4 M(+92.8%)$8.0 M(+11574.6%)$68.5 K

TTM FCF

$90.2 M(+426.4%)$17.1 M(-4.7%)$18.0 M(+23.1%)$14.6 M(+73.7%)$8.4 M(+181.9%)$3.0 M(+3158.8%)-$97.5 K(-100.7%)$13.9 M(-60.3%)$34.9 M(-35.2%)$53.9 M(-23.6%)$70.6 M(+12.3%)$62.8 M(+16.2%)$54.1 M(+32.5%)$40.8 M(+55.7%)$26.2 M(+25.9%)$20.8 M(+15.2%)$18.1 M(-25.8%)$24.4 M(-24.3%)$32.2 M(-7.0%)$34.6 M(-8.4%)$37.8 M(-14.1%)$44.0 M(-2.6%)$45.2 M(-0.8%)$45.5 M(+15.6%)$39.4 M(+6.9%)$36.8 M(+14.5%)$32.2 M(+9.0%)$29.5 M(-10.9%)$33.1 M(+71.2%)$19.3 M(+61.8%)$11.9 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

$3.9 M(+3.5%)$3.8 M(-21.6%)$4.9 M(+5.7%)$4.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$11.0 M(-19.2%)$13.6 M(-40.6%)$23.0 M(+23.2%)$18.6 M(+1477.8%)$1.2 M(-89.9%)$11.7 M(+93.5%)$6.0 M(+27.8%)$4.7 M(+620.0%)$656.0 K(-91.1%)$7.3 M(-20.0%)$9.2 M(-19.5%)$11.4 M(+314.3%)$2.8 M(-76.4%)$11.7 M(-36.0%)$18.2 M(+47.9%)$12.3 M(+327.3%)$2.9 M(-51.1%)$5.9 M(-61.9%)$15.5 M(+84.4%)$8.4 M(+300.0%)$2.1 M(-70.9%)$7.2 M(+292.9%)$1.8 M

TTM Dividends Paid

$17.2 M(+29.7%)$13.3 M(+40.3%)$9.4 M(+105.7%)$4.6 M(+100.0%)$0.0(-100.0%)$11.0 M(-55.3%)$24.7 M(-48.2%)$47.6 M(-28.1%)$66.3 M(+17.4%)$56.4 M(+3.6%)$54.4 M(+45.1%)$37.5 M(+58.9%)$23.6 M(+2.3%)$23.1 M(+23.1%)$18.8 M(-14.4%)$21.9 M(-23.4%)$28.6 M(-6.8%)$30.7 M(-12.4%)$35.0 M(-20.5%)$44.1 M(-2.0%)$45.0 M(-0.3%)$45.1 M(+14.7%)$39.4 M(+7.5%)$36.6 M(+12.1%)$32.7 M(+2.5%)$31.9 M(-4.0%)$33.2 M(+69.8%)$19.5 M(+56.8%)$12.5 M(-4.0%)$13.0 M(+54.7%)$8.4 M

TTM Dividend Per Share

$0.98(+66.1%)$0.59(-10.6%)$0.66(-8.3%)$0.72(+105.7%)$0.35(-58.3%)$0.84(-55.3%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(-32.6%)$2.79(-12.0%)$3.17(+109.9%)$1.51(+54.1%)$0.98(-27.4%)$1.35(+64.6%)$0.82(+100.0%)$0.41(-32.8%)$0.61(-51.6%)$1.26(-19.8%)$1.57(+45.4%)$1.08(-1.8%)$1.10(-51.8%)$2.28(-2.1%)$2.33(+100.9%)$1.16(+73.1%)$0.67(-58.9%)$1.63(-10.4%)$1.82(+127.5%)$0.80(+12.7%)$0.71(+2.9%)$0.69

TTM Dividend Yield

4.1%(+20.8%)3.4%(-18.1%)4.1%(+11.1%)3.7%(+115.8%)1.7%(-60.7%)4.3%(-46.3%)8.1%(-0.7%)8.2%(-3.3%)8.4%(+22.5%)6.9%(-42.3%)11.9%(+5.5%)11.3%(+65.4%)6.8%(+142.9%)2.8%(-26.0%)3.8%(+15.8%)3.3%(+82.8%)1.8%(-48.6%)3.5%(-59.8%)8.7%(+13.3%)7.7%(+58.6%)4.8%(+18.6%)4.1%(-47.0%)7.7%(-9.1%)8.5%(+98.8%)4.3%(+80.2%)2.4%(-67.4%)7.3%(-1.1%)7.3%(+106.2%)3.6%(-32.3%)5.3%(+16.6%)4.5%

Payout Ratio

5.0%(-92.9%)70.5%(-49.4%)139.3%(+42.3%)97.9%(+100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(+100.0%)-2664.0%(-848.3%)-280.9%(-266.3%)168.9%(+58.1%)106.8%(+1347.3%)7.4%(-83.1%)43.6%(-38.0%)70.4%(+48.9%)47.3%(+269.2%)12.8%(-88.4%)110.0%(-80.7%)569.9%(+153.8%)224.5%(+401.2%)44.8%(-46.6%)83.9%(-77.4%)371.4%(+104.4%)181.7%(+755.1%)21.3%(-32.1%)31.3%(-87.2%)245.1%(+24.3%)197.3%(+905.4%)19.6%(-61.9%)51.5%(+25.5%)41.1%