EPS | | -$0.3(0%) | -$0.3(+89.3%) | -$2.8(-1347.0%) | -$0.2(+89.5%) | -$1.8(-2608.8%) | -$0.1(+11.1%) | -$0.1(+83.0%) | -$0.5 |
TTM EPS | | -$3.6(+30.0%) | -$5.1(-4.7%) | -$4.9(-124.9%) | -$2.2(+10.6%) | -$2.4(-309.2%) | -$0.6(-12.9%) | -$0.5(-16.9%) | -$0.5 |
Revenue | | $20.7 M(-6.8%) | $22.2 M(-13.1%) | $25.5 M(+26.1%) | $20.3 M(+21.6%) | $16.6 M(-7.0%) | $17.9 M(+3.9%) | $17.2 M(-0.6%) | $17.3 M |
TTM Revenue | | $88.6 M(+4.8%) | $84.6 M(+5.3%) | $80.3 M(+11.5%) | $72.0 M(+4.2%) | $69.1 M(+31.7%) | $52.5 M(+51.8%) | $34.6 M(+99.5%) | $17.3 M |
Total Expenses | | $32.5 M(+7.1%) | $30.4 M(-72.8%) | $111.7 M(+361.6%) | $24.2 M(+9.2%) | $22.2 M(+11.3%) | $19.9 M(-22.7%) | $25.8 M(-12.1%) | $29.3 M |
Operating Expenses | | $18.7 M(+15.2%) | $16.2 M(-82.9%) | $95.0 M(+630.6%) | $13.0 M(-13.3%) | $15.0 M(+31.1%) | $11.4 M(-35.2%) | $17.6 M(-13.2%) | $20.3 M |
Cost Of Goods Sold | | $13.8 M(-2.2%) | $14.1 M(-15.7%) | $16.7 M(+49.4%) | $11.2 M(+56.1%) | $7.2 M(-15.3%) | $8.5 M(+4.4%) | $8.1 M(-9.4%) | $9.0 M |
TTM Cost Of Goods Sold | | $55.8 M(+13.4%) | $49.2 M(+12.9%) | $43.6 M(+24.6%) | $35.0 M(+6.8%) | $32.7 M(+28.1%) | $25.6 M(+49.6%) | $17.1 M(+90.6%) | $9.0 M |
Gross Profit | | $6.9 M(-14.8%) | $8.1 M(-8.3%) | $8.8 M(-2.8%) | $9.0 M(-4.5%) | $9.5 M(+0.5%) | $9.4 M(+3.4%) | $9.1 M(+9.0%) | $8.4 M |
TTM Gross Profit | | $32.8 M(-7.3%) | $35.4 M(-3.7%) | $36.7 M(-0.9%) | $37.1 M(+1.9%) | $36.4 M(+35.2%) | $26.9 M(+53.9%) | $17.5 M(+109.0%) | $8.4 M |
Gross Margin | | 33.3%(-8.6%) | 36.4%(+5.6%) | 34.5%(-22.9%) | 44.7%(-21.5%) | 56.9%(+8.1%) | 52.6%(-0.5%) | 52.9%(+9.6%) | 48.3% |
Operating Profit | | -$11.8 M(-44.6%) | -$8.2 M(+90.5%) | -$86.2 M(-2079.3%) | -$4.0 M(+28.3%) | -$5.5 M(-175.1%) | -$2.0 M(+76.5%) | -$8.5 M(+28.8%) | -$12.0 M |
TTM Operating Profit | | -$110.2 M(-6.1%) | -$103.8 M(-6.3%) | -$97.7 M(-388.5%) | -$20.0 M(+28.6%) | -$28.0 M(-24.5%) | -$22.5 M(-9.8%) | -$20.5 M(-71.3%) | -$12.0 M |
Operating Margin | | -57.2%(-55.1%) | -36.9%(+89.1%) | -337.6%(-1628.7%) | -19.5%(+41.0%) | -33.1%(-195.8%) | -11.2%(+77.3%) | -49.4%(+28.4%) | -69.0% |
Net Income | | -$12.2 M(+6.7%) | -$13.1 M(+86.1%) | -$94.3 M(-1208.9%) | -$7.2 M(+89.5%) | -$68.6 M(-2610.3%) | -$2.5 M(+11.2%) | -$2.8 M(+83.0%) | -$16.8 M |
TTM Net Income | | -$126.8 M(+30.8%) | -$183.2 M(-6.1%) | -$172.6 M(-112.7%) | -$81.2 M(+10.6%) | -$90.7 M(-309.2%) | -$22.2 M(-12.9%) | -$19.6 M(-17.0%) | -$16.8 M |
Net Margin | | -59.1%(-0.1%) | -59.1%(+84.0%) | -369.4%(-938.1%) | -35.6%(+91.4%) | -411.8%(-2814.7%) | -14.1%(+14.5%) | -16.5%(+82.9%) | -96.9% |
EBIT | | -$12.2 M(+6.3%) | -$13.0 M(+83.8%) | -$80.6 M(-1400.0%) | -$5.4 M(+92.0%) | -$66.7 M(-8763.9%) | -$753.0 K(+59.2%) | -$1.8 M(+88.3%) | -$15.7 M |
TTM EBIT | | -$111.3 M(+32.9%) | -$165.8 M(-8.0%) | -$153.5 M(-105.5%) | -$74.7 M(+12.2%) | -$85.1 M(-364.1%) | -$18.3 M(-4.3%) | -$17.6 M(-11.7%) | -$15.7 M |
EBITDA | | -$12.2 M(+6.3%) | -$13.0 M(+83.8%) | -$80.6 M(-1400.0%) | -$5.4 M(+92.0%) | -$66.7 M(-8763.9%) | -$753.0 K(+59.2%) | -$1.8 M(+88.3%) | -$15.7 M |
TTM EBITDA | | -$111.3 M(+32.9%) | -$165.8 M(-8.0%) | -$153.5 M(-105.5%) | -$74.7 M(+12.2%) | -$85.1 M(-364.1%) | -$18.3 M(-4.3%) | -$17.6 M(-11.7%) | -$15.7 M |
Selling, General & Administrative Expenses | | $16.5 M(+14.7%) | $14.4 M(-84.1%) | $90.5 M(+709.3%) | $11.2 M(-15.7%) | $13.3 M(+34.0%) | $9.9 M(-37.2%) | $15.8 M(-15.9%) | $18.7 M |
TTM SG&A | | $132.6 M(+2.5%) | $129.4 M(+3.6%) | $124.9 M(+149.2%) | $50.1 M(-13.1%) | $57.7 M(+29.9%) | $44.4 M(+28.7%) | $34.5 M(+84.1%) | $18.7 M |
Depreciation And Amortization | | - | - | - | - | - | - | - | - |
TTM D&A | | - | - | - | - | - | - | - | - |
Interest Expense | | $5000.0(-37.5%) | $8000.0(-99.9%) | $13.7 M(+657.7%) | $1.8 M(-0.1%) | $1.8 M(+2.1%) | $1.8 M(+76.9%) | $998.4 K(-24.8%) | $1.3 M |
TTM Interest Expense | | $15.5 M(-10.4%) | $17.3 M(-9.2%) | $19.0 M(+198.7%) | $6.4 M(+8.1%) | $5.9 M(+44.1%) | $4.1 M(+75.9%) | $2.3 M(+75.2%) | $1.3 M |
Income Tax | | $5000.0(-90.4%) | $52.0 K(+1633.3%) | $3000.0(-88.0%) | $25.0 K(+4.2%) | $24.0 K(+118.2%) | $11.0 K(+77.4%) | $6200.0(+102.4%) | -$262.0 K |
TTM Income Tax | | $85.0 K(-18.3%) | $104.0 K(+65.1%) | $63.0 K(-4.8%) | $66.2 K(+130.0%) | -$220.8 K(+9.8%) | -$244.8 K(+4.3%) | -$255.8 K(+2.4%) | -$262.0 K |
PE Ratio | | - | - | - | - | - | - | - | - |
PS Ratio | | 0.9(+5.9%) | 0.8(+4.9%) | 0.8 | - | - | - | - | - |
