MNSB logo

MainStreet Bancshares (MNSB) Financials

Balance sheets

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.2 B(+0.2%)$2.2 B(+6.3%)$2.1 B(+1.1%)$2.1 B(+1.7%)$2.0 B(+0.7%)$2.0 B(+3.7%)$1.9 B(-5.1%)$2.1 B(+6.7%)$1.9 B(+3.5%)$1.9 B(+3.7%)$1.8 B(+1.8%)$1.8 B(+6.9%)$1.6 B(-0.6%)$1.7 B(-3.0%)$1.7 B(-2.0%)$1.7 B(+6.1%)$1.6 B(+0.8%)$1.6 B(+6.6%)$1.5 B(+15.0%)$1.3 B(+4.1%)$1.3 B(+3.5%)$1.2 B(+4.2%)$1.2 B(+3.4%)$1.1 B(+4.1%)$1.1 B(+4.1%)$1.1 B(+12.9%)$936.2 M(+11.0%)$843.7 M(+4.4%)$808.0 M(+14.5%)$705.5 M(+9.5%)$644.3 M(+13.4%)$568.3 M

Current Assets

$274.8 M(-8.9%)$301.7 M(+87.4%)$161.0 M(-17.1%)$194.2 M(+3.9%)$186.8 M(-1.2%)$189.1 M(+12.0%)$168.9 M(-43.4%)$298.3 M(+47.1%)$202.8 M(-26.3%)$275.3 M(+8.7%)$253.2 M(+8.9%)$232.5 M(+15.8%)$200.8 M(-35.2%)$310.0 M(-11.6%)$350.8 M(-2.4%)$359.4 M(+35.9%)$264.5 M(+3.8%)$255.0 M(+45.2%)$175.6 M(-2.3%)$179.8 M(+10.3%)$163.1 M(-1.5%)$165.6 M(+26.8%)$130.6 M(-3.1%)$134.7 M(+13.0%)$119.2 M(-17.7%)$144.8 M(+155.0%)$56.8 M(-27.1%)$77.9 M(-16.0%)$92.7 M(+22.3%)$75.7 M(+25.2%)$60.5 M(+23.5%)$49.0 M

Non Current Assets

$1.9 B(+1.2%)$1.9 B(-0.5%)$1.9 B(+2.8%)$1.9 B(+1.4%)$1.8 B(+0.8%)$1.8 B(+2.7%)$1.8 B(+1.3%)$1.8 B(+2.1%)$1.7 B(+1.8%)$1.7 B(+3.9%)$1.6 B(+1.9%)$1.6 B(+7.1%)$1.5 B(+1.2%)$1.5 B(-0.3%)$1.5 B(-3.4%)$1.5 B(+2.5%)$1.5 B(+2.2%)$1.5 B(+3.5%)$1.4 B(+15.8%)$1.2 B(+3.9%)$1.2 B(+3.9%)$1.1 B(+3.5%)$1.1 B(+3.1%)$1.1 B(+4.3%)$1.0 B(+4.5%)$973.5 M(+10.4%)$881.6 M(+11.1%)$793.5 M(+6.0%)$748.7 M(+12.7%)$664.2 M(+9.9%)$604.6 M(+13.7%)$531.8 M

Total Liabilities

$2.0 B(+1.1%)$2.0 B(+6.9%)$1.9 B(+1.2%)$1.8 B(+1.8%)$1.8 B(+0.3%)$1.8 B(+4.0%)$1.7 B(-6.0%)$1.9 B(+7.1%)$1.7 B(+3.4%)$1.7 B(+4.1%)$1.6 B(+2.0%)$1.6 B(+7.8%)$1.5 B(-1.0%)$1.5 B(-3.6%)$1.5 B(-2.7%)$1.6 B(+6.5%)$1.5 B(+1.3%)$1.5 B(+4.9%)$1.4 B(+16.8%)$1.2 B(+4.3%)$1.1 B(+3.6%)$1.1 B(+4.3%)$1.1 B(+3.4%)$1.0 B(+4.3%)$979.4 M(+4.5%)$937.4 M(+8.5%)$864.0 M(+11.8%)$773.1 M(+4.6%)$739.2 M(+12.8%)$655.5 M(+10.1%)$595.5 M(+14.4%)$520.7 M

Current Liabilities

----$15.0 M-$30.0 M(-50.6%)$60.7 M------------------------

Long Term Liabilities

$2.0 B(+0.7%)$2.0 B(+7.6%)$1.8 B(+1.2%)$1.8 B(+2.6%)$1.8 B(+0.1%)$1.8 B(+5.4%)$1.7 B(-4.8%)$1.8 B(+3.9%)$1.7 B(+3.6%)$1.6 B(+3.4%)$1.6 B(+1.6%)$1.5 B(+7.3%)$1.4 B(-0.9%)$1.5 B(-3.4%)$1.5 B(-3.1%)$1.6 B(+6.9%)$1.5 B(+1.5%)$1.4 B(+4.7%)$1.4 B(+17.1%)$1.2 B(+3.7%)$1.1 B(+3.4%)$1.1 B(+4.2%)$1.0 B(+3.4%)$1.0 B(+3.8%)$974.9 M(+4.3%)$934.7 M(+8.5%)$861.4 M(+11.9%)$769.8 M(+4.6%)$736.2 M(+12.6%)$653.8 M(+10.1%)$593.7 M(+14.5%)$518.6 M

Shareholders Equity

$208.0 M(-8.0%)$226.1 M(+0.6%)$224.7 M(+0.7%)$223.1 M(+0.7%)$221.5 M(+3.6%)$213.7 M(+1.5%)$210.5 M(+2.7%)$205.0 M(+3.4%)$198.3 M(+4.4%)$190.0 M(+0.8%)$188.4 M(-0.2%)$188.8 M(0%)$188.8 M(+2.6%)$184.0 M(+2.5%)$179.6 M(+4.3%)$172.2 M(+2.7%)$167.7 M(-3.2%)$173.3 M(+23.6%)$140.2 M(-0.1%)$140.3 M(+2.4%)$137.0 M(+2.9%)$133.2 M(+3.2%)$129.0 M(+3.2%)$125.0 M(+3.1%)$121.3 M(+1.4%)$119.5 M(+65.7%)$72.2 M(+2.3%)$70.6 M(+2.6%)$68.8 M(+37.4%)$50.1 M(+2.7%)$48.8 M(+2.4%)$47.6 M

Book Value

$180.7 M(-9.1%)$198.8 M(+0.7%)$197.5 M(+0.8%)$195.9 M(+0.8%)$194.3 M(+4.2%)$186.5 M(+1.8%)$183.2 M(+3.1%)$177.7 M(+3.9%)$171.0 M(+5.1%)$162.7 M(+1.0%)$161.1 M(-0.2%)$161.5 M(0%)$161.5 M(+3.0%)$156.8 M(+2.9%)$152.4 M(+5.1%)$144.9 M(+3.2%)$140.4 M(-3.7%)$145.7 M(+4.0%)$140.2 M(-0.1%)$140.3 M(+2.4%)$137.0 M(+2.9%)$133.2 M(+3.2%)$129.0 M(+3.2%)$125.0 M(+3.1%)$121.3 M(+1.4%)$119.5 M(+65.7%)$72.2 M(+2.3%)$70.6 M(+2.6%)$68.8 M(+37.4%)$50.1 M(+2.7%)$48.8 M(+2.4%)$47.6 M

Working Capital

----$171.8 M-$138.9 M(-41.5%)$237.6 M------------------------

Cash And Cash Equivalents

$47.6 M(+16.1%)$41.0 M(-1.8%)$41.7 M(-15.3%)$49.2 M(-8.2%)$53.6 M(+19.3%)$44.9 M(-33.7%)$67.7 M(-70.0%)$225.3 M(+360.5%)$48.9 M(-3.4%)$50.6 M(-9.0%)$55.6 M(-13.1%)$64.0 M(+3.5%)$61.8 M(-9.1%)$68.0 M(-43.4%)$120.1 M(+1.4%)$118.4 M(+55.9%)$75.9 M(-25.9%)$102.5 M(+85.4%)$55.3 M(-11.0%)$62.1 M(+16.3%)$53.4 M(+1.5%)$52.6 M(+16.9%)$45.0 M(+51.2%)$29.7 M(+6.7%)$27.9 M(-27.8%)$38.6 M(+42.2%)$27.2 M(+25.8%)$21.6 M(-42.4%)$37.5 M(+80.2%)$20.8 M(+40.6%)$14.8 M(+24.7%)$11.9 M

Accounts Payable

--------------------------------

Accounts Receivable

--------------------------------

Short Term Debt

--------------------------------

Long Term Debt

$73.0 M(+0.1%)$72.9 M(+0.1%)$72.8 M(+0.1%)$72.7 M(+0.1%)$72.6 M(+0.1%)$72.5 M(+0.1%)$72.4 M(-38.3%)$117.3 M(-31.9%)$172.2 M(+138.8%)$72.1 M(+0.1%)$72.0 M(-35.6%)$112.0 M(+282.2%)$29.3 M(-27.9%)$40.6 M(+0.1%)$40.6 M(+173.4%)$14.8 M(+0.1%)$14.8 M(+0.1%)$14.8 M(-40.3%)$24.8 M(+0.0%)$24.8 M(-54.7%)$54.8 M(+121.0%)$24.8 M(-28.7%)$34.8 M(-22.3%)$44.8 M(-18.2%)$54.8 M(+22.4%)$44.8 M(-25.2%)$59.9 M(-24.1%)$78.9 M(+15.1%)$68.5 M(+19.5%)$57.3 M(+4.5%)$54.9 M(-0.0%)$54.9 M

Total Debt

$73.0 M(+0.1%)$72.9 M(+0.1%)$72.8 M(+0.1%)$72.7 M(+0.1%)$72.6 M(+0.1%)$72.5 M(+0.1%)$72.4 M(-38.3%)$117.3 M(-31.9%)$172.2 M(+138.8%)$72.1 M(+0.1%)$72.0 M(-35.6%)$112.0 M(+282.2%)$29.3 M(-27.9%)$40.6 M(+0.1%)$40.6 M(+173.4%)$14.8 M(+0.1%)$14.8 M(+0.1%)$14.8 M(-40.3%)$24.8 M(+0.0%)$24.8 M(-54.7%)$54.8 M(+121.0%)$24.8 M(-28.7%)$34.8 M(-22.3%)$44.8 M(-18.2%)$54.8 M(+22.4%)$44.8 M(-25.2%)$59.9 M(-24.1%)$78.9 M(+15.1%)$68.5 M(+19.5%)$57.3 M(+4.5%)$54.9 M(-0.0%)$54.9 M

Debt To Equity

0.3(+9.4%)0.3(0%)0.3(-3.0%)0.3(0%)0.3(-2.9%)0.3(0%)0.3(-40.4%)0.6(-34.5%)0.9(+128.9%)0.4(0%)0.4(-35.6%)0.6(+268.8%)0.2(-27.3%)0.2(-4.3%)0.2(+155.6%)0.1(0%)0.1(0%)0.1(-50.0%)0.2(0%)0.2(-55.0%)0.4(+110.5%)0.2(-29.6%)0.3(-25.0%)0.4(-20.0%)0.5(+21.6%)0.4(-55.4%)0.8(-25.9%)1.1(+12.0%)1.0(-13.0%)1.1(+1.8%)1.1(-1.7%)1.1

Current Ratio

----12.5-5.6(+14.7%)4.9------------------------

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

$91.2 M(-16.1%)$108.6 M(-0.9%)$109.7 M(+1.2%)$108.3 M(+1.7%)$106.5 M(+3.8%)$102.7 M(+5.2%)$97.6 M(+6.2%)$92.0 M(+5.9%)$86.8 M(+7.8%)$80.5 M(+9.3%)$73.7 M(+7.3%)$68.7 M(+7.0%)$64.2 M(+7.1%)$59.9 M(+7.6%)$55.7 M(+13.4%)$49.1 M(+11.1%)$44.2 M(+19.1%)$37.1 M(+16.2%)$31.9 M(-1.9%)$32.6 M(+11.9%)$29.1 M(+13.9%)$25.5 M(+17.0%)$21.8 M(+18.6%)$18.4 M(+21.1%)$15.2 M(+33.5%)$11.4 M(+26.1%)$9.0 M(-32.5%)$13.4 M(+14.4%)$11.7 M(+7.0%)$10.9 M(+11.7%)$9.8 M(+10.8%)$8.8 M

PB Ratio

0.8(+9.9%)0.7(+4.4%)0.7(-4.2%)0.7(-26.0%)1.0(+15.7%)0.8(-10.8%)0.9(-6.1%)1.0(-17.5%)1.2(+15.4%)1.0(-1.9%)1.1(-7.8%)1.1(-0.9%)1.2(0%)1.2(+3.6%)1.1(+3.7%)1.1(+20.0%)0.9(+28.6%)0.7(-10.3%)0.8(-21.2%)1.0(-28.8%)1.4(+6.1%)1.3(-10.3%)1.5(+2.1%)1.4(+24.4%)1.1(-19.6%)1.4(-14.4%)1.7(-3.5%)1.7(+24.5%)1.4(0%)1.4(-1.4%)1.4(-5.4%)1.5

Income statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$2.2(-5400.0%)-$0.0(-114.8%)$0.3(-25.0%)$0.4(-41.0%)$0.6(-20.8%)$0.8(-9.4%)$0.8(-15.8%)$1.0(+6.3%)$0.9(-2.1%)$1.0(+36.6%)$0.7(+10.9%)$0.6(+14.3%)$0.6(0%)$0.6(-35.6%)$0.9(+33.9%)$0.7(-29.4%)$0.9(+46.0%)$0.6(+887.5%)-$0.1(-119.0%)$0.4(-2.3%)$0.4(-4.4%)$0.5(+7.1%)$0.4(+7.7%)$0.4(-18.8%)$0.5(+37.1%)$0.3(+34.6%)$0.3(-10.3%)$0.3(+107.1%)$0.1(-44.0%)$0.3(-2.8%)$0.3(+12.5%)$0.2

TTM EPS

-$1.6(-234.2%)$1.2(-40.3%)$2.0(-22.4%)$2.6(-20.1%)$3.2(-9.5%)$3.6(-5.3%)$3.8(+3.9%)$3.6(+11.3%)$3.3(+13.5%)$2.9(+16.6%)$2.5(-6.1%)$2.6(-0.4%)$2.6(-12.0%)$3.0(-2.3%)$3.1(+44.8%)$2.1(+12.2%)$1.9(+35.0%)$1.4(+14.8%)$1.2(-29.1%)$1.7(+1.8%)$1.7(-2.9%)$1.7(+6.1%)$1.6(+10.8%)$1.5(+7.3%)$1.4(+32.7%)$1.0(+10.6%)$0.9(+0.3%)$0.9(+7.0%)$0.9(-10.1%)$1.0(+2.3%)$1.0(+7.5%)$0.9

Revenue

$16.8 M(+3.8%)$16.2 M(+0.4%)$16.2 M(-0.6%)$16.3 M(-7.5%)$17.6 M(-10.6%)$19.7 M(-2.1%)$20.1 M(-9.1%)$22.1 M(+2.0%)$21.7 M(+11.4%)$19.4 M(+11.8%)$17.4 M(+6.3%)$16.4 M(+5.6%)$15.5 M(+5.5%)$14.7 M(+1.0%)$14.5 M(-2.5%)$14.9 M(-0.0%)$14.9 M(+1.2%)$14.7 M(+22.4%)$12.0 M(+2.8%)$11.7 M(+3.1%)$11.4 M(-0.6%)$11.4 M(+1.8%)$11.2 M(+9.3%)$10.3 M(-1.1%)$10.4 M(+20.1%)$8.7 M(+6.9%)$8.1 M(+11.1%)$7.3 M(+9.4%)$6.7 M(+7.8%)$6.2 M(0%)$6.2 M(+14.9%)$5.4 M

TTM Revenue

$65.5 M(-1.1%)$66.2 M(-4.9%)$69.7 M(-5.3%)$73.6 M(-7.3%)$79.4 M(-4.9%)$83.5 M(+0.3%)$83.3 M(+3.4%)$80.6 M(+7.7%)$74.8 M(+9.0%)$68.7 M(+7.4%)$63.9 M(+4.7%)$61.1 M(+2.4%)$59.6 M(+0.9%)$59.1 M(-0.1%)$59.1 M(+4.4%)$56.6 M(+6.0%)$53.4 M(+7.1%)$49.9 M(+7.1%)$46.6 M(+1.8%)$45.7 M(+3.3%)$44.3 M(+2.3%)$43.3 M(+6.9%)$40.5 M(+8.4%)$37.4 M(+8.7%)$34.4 M(+12.2%)$30.7 M(+8.8%)$28.2 M(+7.3%)$26.3 M(+7.8%)$24.4 M(+6.0%)$23.0 M(+4.8%)$21.9 M(+5.9%)$20.7 M

Total Expenses

--------------------------------

Operating Expenses

-$10.6 M(-232.1%)$8.0 M(-2.8%)$8.3 M(+1.2%)$8.2 M(-6.5%)$8.7 M(+12.5%)$7.8 M(+3.6%)$7.5 M(-13.1%)$8.6 M(+4.7%)$8.2 M(+20.7%)$6.8 M(+10.6%)$6.2 M(+0.2%)$6.2 M(-8.3%)$6.7 M(+22.5%)$5.5 M(+5.4%)$5.2 M(+0.3%)$5.2 M(-33.2%)$7.8 M(+57.7%)$4.9 M(+6.4%)$4.6 M(-4.6%)$4.9 M(-24.5%)$6.4 M(+49.0%)$4.3 M(+2.4%)$4.2 M(+2.0%)$4.1 M(-19.0%)$5.1 M(+52.2%)$3.4 M(+7.8%)$3.1 M(+2.8%)$3.0 M(+13.1%)$2.7 M(+1.8%)$2.6 M(0%)$2.6 M(+5.3%)$2.5 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

-$16.2 M(-6200.8%)$265.0 K(-89.9%)$2.6 M(-20.8%)$3.3 M(-35.8%)$5.1 M(-18.8%)$6.3 M(-8.7%)$6.9 M(-14.8%)$8.2 M(+7.5%)$7.6 M(-2.1%)$7.7 M(+30.6%)$5.9 M(+9.3%)$5.4 M(+12.7%)$4.8 M(+0.6%)$4.8 M(-32.9%)$7.1 M(+30.8%)$5.5 M(-29.3%)$7.7 M(+49.0%)$5.2 M(+915.8%)-$634.0 K(-118.3%)$3.5 M(-2.6%)$3.6 M(-3.9%)$3.7 M(+8.1%)$3.4 M(+5.7%)$3.2 M(-11.5%)$3.7 M(+56.0%)$2.4 M(+56.5%)$1.5 M(-10.8%)$1.7 M(+121.5%)$761.0 K(-33.5%)$1.1 M(0%)$1.1 M(+11.4%)$1.0 M

TTM Net Income

-$10.0 M(-188.0%)$11.3 M(-34.9%)$17.4 M(-19.9%)$21.7 M(-18.2%)$26.6 M(-8.4%)$29.0 M(-4.6%)$30.4 M(+3.5%)$29.4 M(+10.2%)$26.7 M(+11.6%)$23.9 M(+14.1%)$20.9 M(-5.4%)$22.1 M(-0.1%)$22.2 M(-11.6%)$25.1 M(-1.5%)$25.5 M(+43.9%)$17.7 M(+12.6%)$15.7 M(+35.8%)$11.6 M(+14.5%)$10.1 M(-28.7%)$14.2 M(+1.6%)$13.9 M(-0.8%)$14.1 M(+10.7%)$12.7 M(+17.9%)$10.8 M(+16.9%)$9.2 M(+46.1%)$6.3 M(+23.7%)$5.1 M(+7.6%)$4.7 M(+16.2%)$4.1 M(-7.2%)$4.4 M(+3.1%)$4.3 M(+6.8%)$4.0 M

Net Margin

-96.0%(-5987.1%)1.6%(-89.9%)16.2%(-20.3%)20.3%(-30.6%)29.3%(-9.2%)32.3%(-6.8%)34.6%(-6.2%)36.9%(+5.4%)35.0%(-12.1%)39.8%(+16.7%)34.1%(+2.9%)33.1%(+6.7%)31.1%(-4.6%)32.6%(-33.5%)49.0%(+34.1%)36.5%(-29.3%)51.6%(+47.2%)35.1%(+766.9%)-5.3%(-117.8%)29.6%(-5.5%)31.4%(-3.4%)32.4%(+6.2%)30.6%(-3.3%)31.6%(-10.5%)35.3%(+29.9%)27.2%(+46.3%)18.6%(-19.7%)23.1%(+102.5%)11.4%(-38.3%)18.5%(0%)18.5%(-3.1%)19.1%

EBIT

-$1.9 M(-110.4%)$18.3 M(-12.2%)$20.9 M(-1.1%)$21.1 M(-6.6%)$22.6 M(+8.6%)$20.9 M(+4.1%)$20.0 M(+13.4%)$17.7 M(+17.7%)$15.0 M(+12.3%)$13.4 M(+32.3%)$10.1 M(+15.5%)$8.7 M(-0.7%)$8.8 M(+3.4%)$8.5 M(-26.8%)$11.6 M(+20.5%)$9.7 M(-26.6%)$13.2 M(+29.4%)$10.2 M(+209.4%)$3.3 M(-63.6%)$9.0 M(-1.0%)$9.1 M(-7.5%)$9.9 M(+6.3%)$9.3 M(+10.4%)$8.4 M(-3.0%)$8.7 M(+28.5%)$6.8 M(+50.4%)$4.5 M(+10.8%)$4.1 M(+16.3%)$3.5 M(+11.1%)$3.1 M(0%)$3.1 M(+24.9%)$2.5 M

TTM EBIT

$58.5 M(-29.6%)$83.0 M(-2.9%)$85.5 M(+1.0%)$84.6 M(+4.3%)$81.2 M(+10.4%)$73.5 M(+11.3%)$66.1 M(+17.7%)$56.1 M(+18.9%)$47.2 M(+15.1%)$41.0 M(+13.4%)$36.2 M(-4.1%)$37.7 M(-2.4%)$38.6 M(-10.1%)$43.0 M(-3.7%)$44.6 M(+23.0%)$36.3 M(+1.7%)$35.7 M(+12.8%)$31.6 M(+1.0%)$31.3 M(-16.1%)$37.3 M(+1.7%)$36.7 M(+1.3%)$36.2 M(+9.4%)$33.1 M(+16.9%)$28.3 M(+18.2%)$24.0 M(+27.6%)$18.8 M(+23.9%)$15.2 M(+9.8%)$13.8 M(+12.6%)$12.3 M(+10.5%)$11.1 M(+9.3%)$10.1 M(+12.5%)$9.0 M

EBITDA

-$19.4 M(-11.6%)$21.9 M(-0.5%)$22.0 M(-6.2%)$23.5 M(+9.1%)$21.5 M(+4.0%)$20.7 M(+12.9%)$18.3 M(+16.4%)$15.7 M(+12.5%)$14.0 M(+30.5%)$10.7 M(+14.2%)$9.4 M(-0.5%)$9.4 M(+3.1%)$9.1 M(-25.3%)$12.2 M(+20.4%)$10.2 M(-25.9%)$13.7 M(+28.2%)$10.7 M(+181.1%)$3.8 M(-60.1%)$9.6 M(-0.2%)$9.6 M(-8.0%)$10.4 M(+7.5%)$9.7 M(+9.5%)$8.8 M(-2.1%)$9.0 M(+24.4%)$7.3 M(+48.6%)$4.9 M(+9.7%)$4.5 M----

TTM EBITDA

-$86.7 M(-2.4%)$88.9 M(+1.4%)$87.6 M(+4.4%)$83.9 M(+10.1%)$76.2 M(+10.9%)$68.7 M(+16.9%)$58.7 M(+17.9%)$49.8 M(+14.5%)$43.5 M(+12.5%)$38.7 M(-3.8%)$40.2 M(-1.9%)$41.0 M(-9.5%)$45.3 M(-3.3%)$46.8 M(+22.0%)$38.4 M(+1.6%)$37.8 M(+12.3%)$33.6 M(+0.9%)$33.3 M(-15.0%)$39.2 M(+1.8%)$38.5 M(+1.4%)$38.0 M(+9.0%)$34.8 M(+16.0%)$30.0 M(+17.1%)$25.6 M(+54.4%)$16.6 M(+77.8%)$9.3 M(+109.7%)$4.5 M----

Selling, General & Administrative Expenses

$9.1 M(+13.1%)$8.0 M(-2.8%)$8.3 M(+1.2%)$8.2 M(-6.5%)$8.7 M(+12.5%)$7.8 M(+3.6%)$7.5 M(-13.1%)$8.6 M(+4.7%)$8.2 M(+20.7%)$6.8 M(+10.6%)$6.2 M(+0.2%)$6.2 M(-8.3%)$6.7 M(+22.5%)$5.5 M(+5.4%)$5.2 M(+0.3%)$5.2 M(-33.2%)$7.8 M(+57.7%)$4.9 M(+6.4%)$4.6 M(-4.6%)$4.9 M(-24.5%)$6.4 M(+49.0%)$4.3 M(+2.4%)$4.2 M(+2.0%)$4.1 M(-19.0%)$5.1 M(+52.2%)$3.4 M(+7.8%)$3.1 M(+2.8%)$3.0 M(+13.1%)$2.7 M(+1.8%)$2.6 M(0%)$2.6 M(+5.3%)$2.5 M

TTM SGA

$33.6 M(+1.0%)$33.3 M(+0.8%)$33.0 M(+2.4%)$32.2 M(-1.4%)$32.7 M(+1.6%)$32.2 M(+3.0%)$31.2 M(+4.4%)$29.9 M(+9.0%)$27.4 M(+5.9%)$25.9 M(+5.5%)$24.6 M(+4.1%)$23.6 M(+4.3%)$22.6 M(-4.4%)$23.7 M(+2.4%)$23.1 M(+2.5%)$22.5 M(+1.5%)$22.2 M(+6.5%)$20.8 M(+3.0%)$20.2 M(+2.1%)$19.8 M(+3.8%)$19.1 M(+7.5%)$17.8 M(+5.8%)$16.8 M(+7.1%)$15.7 M(+7.6%)$14.6 M(+20.0%)$12.2 M(+6.3%)$11.4 M(+4.4%)$10.9 M(+5.1%)$10.4 M(+4.9%)$9.9 M(+2.3%)$9.7 M(+2.2%)$9.5 M

Depreciation And Amortization

-$1.0 M(+2.0%)$1.0 M(+15.3%)$873.0 K(+6.2%)$822.0 K(+27.6%)$644.0 K(+0.6%)$640.0 K(+0.2%)$639.0 K(-11.4%)$721.0 K(+17.4%)$614.0 K(+0.8%)$609.0 K(-4.1%)$635.0 K(+2.8%)$618.0 K(-1.1%)$625.0 K(+3.1%)$606.0 K(+17.4%)$516.0 K(-8.7%)$565.0 K(+5.6%)$535.0 K(+2.7%)$521.0 K(+1.2%)$515.0 K(+15.0%)$448.0 K(-17.6%)$544.0 K(+35.0%)$403.0 K(-7.1%)$434.0 K(+20.6%)$360.0 K(-29.6%)$511.0 K(+28.7%)$397.0 K(-1.0%)$401.0 K----

TTM D&A

-$3.7 M(+11.4%)$3.3 M(+12.3%)$3.0 M(+8.5%)$2.7 M(+3.8%)$2.6 M(+1.1%)$2.6 M(+1.2%)$2.6 M(+0.2%)$2.6 M(+4.2%)$2.5 M(-0.4%)$2.5 M(+0.1%)$2.5 M(+5.0%)$2.4 M(+2.3%)$2.3 M(+4.0%)$2.2 M(+4.0%)$2.1 M(+0.1%)$2.1 M(+5.8%)$2.0 M(-0.4%)$2.0 M(+6.2%)$1.9 M(+4.4%)$1.8 M(+5.0%)$1.7 M(+1.9%)$1.7 M(+0.3%)$1.7 M(+2.0%)$1.7 M(+27.5%)$1.3 M(+64.0%)$798.0 K(+99.0%)$401.0 K----

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

-$4.8 M(-2770.8%)-$168.0 K(-170.6%)$238.0 K(-71.3%)$830.0 K(-25.9%)$1.1 M(-26.1%)$1.5 M(-7.8%)$1.6 M(-15.9%)$2.0 M(-13.1%)$2.3 M(+24.6%)$1.8 M(+22.1%)$1.5 M(+26.3%)$1.2 M(-29.4%)$1.7 M(+43.8%)$1.2 M(-29.0%)$1.6 M(+21.2%)$1.3 M(-34.5%)$2.0 M(+57.8%)$1.3 M(+605.5%)-$257.0 K(-134.2%)$751.0 K(+1.2%)$742.0 K(-29.3%)$1.0 M(+20.9%)$868.0 K(+25.1%)$694.0 K(-18.0%)$846.0 K(+57.0%)$539.0 K(+66.4%)$324.0 K(-15.8%)$385.0 K(-60.4%)$971.0 K(+88.2%)$516.0 K(0%)$516.0 K(+22.6%)$421.0 K

TTM Income Tax

-$3.9 M(-294.2%)$2.0 M(-45.5%)$3.7 M(-27.5%)$5.1 M(-18.1%)$6.2 M(-15.4%)$7.4 M(-3.8%)$7.7 M(+2.2%)$7.5 M(+11.7%)$6.7 M(+9.7%)$6.1 M(+11.9%)$5.5 M(-2.6%)$5.6 M(-2.9%)$5.8 M(-6.3%)$6.2 M(-2.3%)$6.3 M(+42.5%)$4.4 M(+15.4%)$3.8 M(+51.6%)$2.5 M(+10.9%)$2.3 M(-33.0%)$3.4 M(+1.7%)$3.4 M(-3.0%)$3.5 M(+17.3%)$2.9 M(+22.6%)$2.4 M(+14.8%)$2.1 M(-5.6%)$2.2 M(+1.1%)$2.2 M(-8.0%)$2.4 M(-1.5%)$2.4 M(+28.3%)$1.9 M(+8.2%)$1.7 M(+8.4%)$1.6 M

PE Ratio

-15.4(+74.4%)8.8(+25.8%)7.0(-8.5%)7.7(+33.5%)5.7(-4.2%)6.0(-7.1%)6.5(-23.3%)8.4(+6.2%)7.9(-14.1%)9.2(-0.2%)9.2(-0.8%)9.3(+16.4%)8.0(+8.7%)7.4(-24.8%)9.8(+9.4%)8.9(+2.4%)8.7(-19.2%)10.8(+11.1%)9.7(-28.4%)13.6(+12.5%)12.1(-12.9%)13.9(-4.7%)14.6(+18.0%)12.4(-38.6%)20.1(-8.7%)22.1(-1.3%)22.4(+17.4%)19.1(+19.5%)15.9(-0.7%)16.1(-9.8%)17.8

PS Ratio

2.2(+1.9%)2.1(+9.8%)1.9(+2.7%)1.9(-20.0%)2.4(+27.0%)1.9(-9.8%)2.0(-6.4%)2.2(-19.8%)2.7(+10.5%)2.5(-7.8%)2.7(-11.8%)3.0(-2.9%)3.1(+1.6%)3.1(+6.9%)2.9(+4.0%)2.8(+17.4%)2.4(+16.3%)2.0(-13.3%)2.3(-22.8%)3.0(-29.4%)4.3(+7.0%)4.0(-13.6%)4.6(-2.5%)4.8(+17.5%)4.0(-27.6%)5.6(+30.9%)4.3(-7.8%)4.6(+17.8%)3.9(+29.7%)3.0(-3.2%)3.1(-8.2%)3.4

Cashflow statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$4.5 M(+280.8%)$1.2 M(-67.8%)$3.6 M(-31.6%)$5.3 M(-44.7%)$9.6 M(+22.7%)$7.8 M(-11.2%)$8.8 M(-17.2%)$10.7 M(+20.0%)$8.9 M(+33.6%)$6.7 M(-8.9%)$7.3 M(+80.2%)$4.1 M(-44.3%)$7.3 M(+42.8%)$5.1 M(-59.8%)$12.7 M(+142.7%)$5.2 M(-27.6%)$7.2 M(+833.5%)-$985.0 K(-117.8%)$5.5 M(+16.8%)$4.8 M(-8.8%)$5.2 M(+135.8%)$2.2 M(-51.1%)$4.5 M(-7.2%)$4.9 M(+28.0%)$3.8 M(+292.9%)$969.0 K(-67.1%)$2.9 M----

TTM CFO

-$14.6 M(-26.1%)$19.8 M(-25.2%)$26.4 M(-16.4%)$31.6 M(-14.5%)$37.0 M(+2.0%)$36.3 M(+3.4%)$35.1 M(+4.5%)$33.5 M(+24.6%)$26.9 M(+6.4%)$25.3 M(+6.6%)$23.7 M(-18.5%)$29.1 M(-3.9%)$30.3 M(+0.2%)$30.2 M(+25.2%)$24.2 M(+42.0%)$17.0 M(+2.9%)$16.5 M(+13.9%)$14.5 M(-18.0%)$17.7 M(+6.2%)$16.7 M(-0.7%)$16.8 M(+9.1%)$15.4 M(+8.8%)$14.2 M(+12.5%)$12.6 M(+63.1%)$7.7 M(+97.3%)$3.9 M(+32.9%)$2.9 M----

Cash From Investing

--$822.0 K(+98.5%)-$55.5 M(-138.1%)-$23.3 M(+18.6%)-$28.6 M(+36.4%)-$45.0 M(-134.3%)-$19.2 M(+49.3%)-$37.9 M(+10.8%)-$42.5 M(+25.5%)-$57.0 M(-111.2%)-$27.0 M(+73.6%)-$102.2 M(-66.2%)-$61.5 M(-4992.4%)$1.3 M(-97.5%)$49.3 M(+199.4%)-$49.6 M(-51.4%)-$32.7 M(+32.1%)-$48.3 M(+75.2%)-$194.6 M(-409.1%)-$38.2 M(+22.0%)-$49.0 M(-18.2%)-$41.4 M(-31.7%)-$31.5 M(+20.3%)-$39.5 M(+12.5%)-$45.1 M(+51.5%)-$93.0 M(-5.4%)-$88.2 M(-87.0%)-$47.2 M----

TTM CFI

--$108.2 M(+29.0%)-$152.4 M(-31.2%)-$116.1 M(+11.2%)-$130.7 M(+9.6%)-$144.6 M(+7.7%)-$156.6 M(+4.8%)-$164.5 M(+28.1%)-$228.7 M(+7.7%)-$247.7 M(-30.8%)-$189.4 M(-67.5%)-$113.1 M(-86.9%)-$60.5 M(-90.5%)-$31.8 M(+60.9%)-$81.3 M(+75.0%)-$325.1 M(-3.6%)-$313.8 M(+4.9%)-$330.0 M(-2.1%)-$323.2 M(-101.8%)-$160.1 M(+0.8%)-$161.4 M(-2.4%)-$157.6 M(+24.6%)-$209.1 M(+21.3%)-$265.8 M(+2.8%)-$273.4 M(-19.8%)-$228.3 M(-68.7%)-$135.3 M(-187.0%)-$47.2 M----

Cash From Financing

-$137.0 M(+551.6%)$21.0 M(-29.6%)$29.9 M(+79.5%)$16.6 M(-71.5%)$58.5 M(+150.5%)-$115.9 M(-193.6%)$123.8 M(+114.6%)$57.7 M(+14.8%)$50.2 M(+136.3%)$21.3 M(-79.4%)$103.4 M(+821.1%)-$14.3 M(+71.9%)-$51.1 M(-6.2%)-$48.1 M(-148.4%)$99.4 M(+1225.6%)$7.5 M(-91.9%)$92.2 M(-53.7%)$199.1 M(+390.5%)$40.6 M(+9.6%)$37.1 M(-14.7%)$43.4 M(+26.6%)$34.3 M(-6.5%)$36.7 M(-3.4%)$38.0 M(-67.9%)$118.3 M(+29.2%)$91.6 M(+172.3%)$33.6 M----

TTM CFF

-$204.6 M(+62.3%)$126.1 M(+1257.7%)-$10.9 M(-113.1%)$83.0 M(-33.1%)$124.1 M(+7.2%)$115.8 M(-54.2%)$253.0 M(+8.8%)$232.6 M(+44.9%)$160.6 M(+171.1%)$59.2 M(+683.8%)-$10.1 M(+28.6%)-$14.2 M(-286.0%)$7.6 M(-94.9%)$151.0 M(-62.1%)$398.2 M(+17.3%)$339.5 M(-8.0%)$369.0 M(+15.2%)$320.2 M(+106.1%)$155.4 M(+2.6%)$151.5 M(-0.6%)$152.4 M(-32.9%)$227.2 M(-20.1%)$284.5 M(+1.1%)$281.4 M(+15.6%)$243.4 M(+94.5%)$125.2 M(+272.3%)$33.6 M----

Free Cash Flow

-$2.6 M(+695.7%)-$442.0 K(-122.1%)$2.0 M(-50.4%)$4.0 M(-51.8%)$8.4 M(+41.0%)$5.9 M(-18.6%)$7.3 M(-11.8%)$8.3 M(+27.0%)$6.5 M(+21.1%)$5.4 M(-4.1%)$5.6 M(+153.7%)$2.2 M(-56.5%)$5.1 M(+4.7%)$4.9 M(-61.7%)$12.7 M(+148.4%)$5.1 M(-25.7%)$6.9 M(+766.9%)-$1.0 M(-121.5%)$4.8 M(+7.3%)$4.5 M(-11.7%)$5.1 M(+161.1%)$1.9 M(-54.3%)$4.2 M(-9.8%)$4.7 M(+25.0%)$3.8 M(+507.9%)$619.0 K(-71.0%)$2.1 M----

TTM FCF

-$8.2 M(-41.1%)$14.0 M(-31.4%)$20.3 M(-20.6%)$25.6 M(-14.2%)$29.9 M(+6.6%)$28.0 M(+2.0%)$27.5 M(+6.6%)$25.8 M(+30.8%)$19.7 M(+7.8%)$18.3 M(+2.9%)$17.7 M(-28.5%)$24.8 M(-10.4%)$27.7 M(-6.1%)$29.5 M(+24.9%)$23.6 M(+50.1%)$15.7 M(+4.2%)$15.1 M(+13.6%)$13.3 M(-18.3%)$16.3 M(+3.5%)$15.7 M(-1.5%)$15.9 M(+8.8%)$14.6 M(+9.9%)$13.3 M(+18.8%)$11.2 M(+72.2%)$6.5 M(+136.8%)$2.8 M(+29.1%)$2.1 M----

CAPEX

-$1.8 M(+13.7%)$1.6 M(-1.5%)$1.6 M(+27.1%)$1.3 M(+2.3%)$1.3 M(-34.0%)$1.9 M(+24.0%)$1.5 M(-35.9%)$2.4 M(+0.7%)$2.4 M(+85.8%)$1.3 M(-24.9%)$1.7 M(-7.6%)$1.8 M(-15.9%)$2.2 M(+804.5%)$243.0 K(+2600.0%)$9000.0(-92.7%)$123.0 K(-65.5%)$356.0 K(+691.1%)$45.0 K(-94.1%)$758.0 K(+166.9%)$284.0 K(+85.6%)$153.0 K(-44.0%)$273.0 K(-2.5%)$280.0 K(+65.7%)$169.0 K(+284.1%)$44.0 K(-87.4%)$350.0 K(-56.9%)$812.0 K----

TTM CAPEX

-$6.4 M(+9.9%)$5.8 M(-4.8%)$6.1 M(+1.7%)$6.0 M(-15.6%)$7.1 M(-13.6%)$8.2 M(+8.2%)$7.6 M(-2.2%)$7.8 M(+7.7%)$7.2 M(+2.7%)$7.0 M(+17.4%)$6.0 M(+39.5%)$4.3 M(+67.1%)$2.6 M(+252.0%)$731.0 K(+37.1%)$533.0 K(-58.4%)$1.3 M(-11.2%)$1.4 M(+16.4%)$1.2 M(-15.5%)$1.5 M(+48.3%)$990.0 K(+13.1%)$875.0 K(+14.2%)$766.0 K(-9.1%)$843.0 K(-38.7%)$1.4 M(+14.0%)$1.2 M(+3.8%)$1.2 M(+43.1%)$812.0 K----

Dividends Paid

-$1.3 M(-0.1%)$1.3 M(-0.1%)$1.3 M(+0.8%)$1.3 M(0%)$1.3 M(0%)$1.3 M(+0.1%)$1.3 M(+0.6%)$1.3 M(+40.8%)$911.0 K(-0.8%)$918.0 K(-0.9%)$926.0 K(+71.8%)$539.0 K(0%)$539.0 K(0%)$539.0 K(0%)$539.0 K(-15.1%)$635.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0------------

TTM Dividends Paid

-$5.2 M(+0.1%)$5.2 M(+0.2%)$5.2 M(+0.2%)$5.2 M(+0.2%)$5.2 M(+8.0%)$4.8 M(+8.5%)$4.4 M(+9.0%)$4.0 M(+22.6%)$3.3 M(+12.7%)$2.9 M(+14.9%)$2.5 M(+17.9%)$2.2 M(-4.3%)$2.3 M(+31.5%)$1.7 M(+45.9%)$1.2 M(+84.9%)$635.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0------------

TTM Dividend Per Share

$0.40(0%)$0.40(0%)$0.40(0%)$0.40(0%)$0.40(0%)$0.40(+14.3%)$0.35(+16.7%)$0.30(+20.0%)$0.25(+66.7%)$0.15(+50.0%)$0.10(+100.0%)$0.05--------------------

TTM Dividend Yield

2.1%(-0.9%)2.2%(-4.0%)2.3%(+2.7%)2.2%(+36.6%)1.6%(-17.4%)1.9%(+26.6%)1.5%(+20.3%)1.3%(+40.7%)0.9%(+37.9%)0.7%(+50.0%)0.4%(+109.5%)0.2%--------------------

Payout Ratio

-490.2%(+886.5%)49.7%(+26.0%)39.4%(+57.1%)25.1%(+23.2%)20.4%(+9.6%)18.6%(+17.4%)15.8%(-6.4%)16.9%(+43.8%)11.8%(-24.0%)15.5%(-9.4%)17.1%(+52.5%)11.2%(-0.6%)11.3%(+49.1%)7.6%(-23.6%)9.9%(+20.0%)8.2%(+100.0%)0.0%(0%)0.0%(0%)0.0%------------