NFT Limited (MI) Financials

Balance sheets

Jun 30, 2024Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$86.8 M(+25.6%)$69.1 M(+0.0%)$69.1 M(+2.0%)$67.8 M(-3.9%)$70.5 M(+73.3%)$40.7 M(+203.9%)$13.4 M(+14.8%)$11.7 M(-85.9%)$82.9 M(+139.1%)$34.7 M(+32.6%)$26.1 M(+7.1%)$24.4 M(-2.7%)$25.1 M(-8.9%)$27.5 M(-10.4%)$30.8 M(-5.2%)$32.4 M(-5.1%)$34.2 M(-22.1%)$43.9 M(+59.7%)$27.5 M(+11.8%)$24.6 M(-25.4%)$32.9 M(-36.7%)$52.0 M(-5.6%)$55.1 M(+4.3%)$52.8 M(+9.3%)$48.3 M(+1.3%)$47.7 M(-0.3%)$47.8 M

Current Assets

$86.8 M(+25.6%)$69.1 M(+0.1%)$69.0 M(+2.0%)$67.7 M(+0.5%)$67.3 M(+79.5%)$37.5 M(+855.3%)$3.9 M(+81.3%)$2.2 M(-97.0%)$71.3 M(+112.5%)$33.6 M(+34.6%)$24.9 M(+7.8%)$23.1 M(-3.1%)$23.8 M(-8.4%)$26.0 M(+13.3%)$23.0 M(-23.8%)$30.1 M(-3.8%)$31.3 M(-23.4%)$40.9 M(+62.8%)$25.1 M(+12.4%)$22.3 M(-25.1%)$29.8 M(-38.8%)$48.7 M(-5.9%)$51.8 M(+4.5%)$49.6 M(+9.3%)$45.4 M(+1.0%)$44.9 M(-0.5%)$45.1 M

Non Current Assets

$0.0(0%)$0.0(-100.0%)$51.8 K(-15.6%)$61.4 K(-98.0%)$3.1 M(-0.5%)$3.2 M(-66.7%)$9.5 M(-0.3%)$9.5 M(-18.0%)$11.6 M(+945.0%)$1.1 M(-9.2%)$1.2 M(-6.4%)$1.3 M(+3.7%)$1.3 M(-17.0%)$1.5 M(-80.6%)$7.8 M(+236.2%)$2.3 M(-19.1%)$2.9 M(-4.4%)$3.0 M(+27.4%)$2.3 M(+5.7%)$2.2 M(-28.6%)$3.1 M(-5.2%)$3.3 M(-0.4%)$3.3 M(+1.0%)$3.3 M(+10.4%)$3.0 M(+6.4%)$2.8 M(+3.6%)$2.7 M

Total Liabilities

$12.0 M(+21.1%)$9.9 M(-40.6%)$16.7 M(+9.0%)$15.3 M(+3.6%)$14.8 M(-5.3%)$15.6 M(+37.5%)$11.4 M(+28.1%)$8.9 M(-85.9%)$62.9 M(+112.1%)$29.6 M(+41.6%)$20.9 M(+12.6%)$18.6 M(-4.9%)$19.6 M(-11.3%)$22.1 M(-12.7%)$25.3 M(-2.8%)$26.0 M(-2.2%)$26.6 M(-24.4%)$35.2 M(+98.7%)$17.7 M(+25.5%)$14.1 M(-23.8%)$18.5 M(-46.7%)$34.8 M(-5.3%)$36.7 M(+5.1%)$34.9 M(+22.8%)$28.4 M(+0.8%)$28.2 M(-2.5%)$28.9 M

Current Liabilities

$12.0 M(+21.1%)$9.9 M(-40.6%)$16.7 M(+9.0%)$15.3 M(+3.6%)$14.8 M(-5.3%)$15.6 M(+37.5%)$11.4 M(+28.1%)$8.9 M(-85.9%)$62.8 M(+112.5%)$29.6 M(+41.8%)$20.8 M(+12.7%)$18.5 M(-5.2%)$19.5 M(-11.2%)$22.0 M(+17.1%)$18.8 M(-27.7%)$25.9 M(-1.3%)$26.3 M(-24.0%)$34.6 M(+97.5%)$17.5 M(+24.3%)$14.1 M(-23.8%)$18.5 M(-46.7%)$34.8 M(-5.3%)$36.7 M(+5.1%)$34.9 M(+23.0%)$28.4 M(+0.8%)$28.2 M(-2.5%)$28.9 M

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$41.7 K(-43.0%)$73.1 K(-16.8%)$87.9 K(-15.0%)$103.4 K(+170.0%)$38.3 K(-52.1%)$80.0 K(-98.8%)$6.5 M(+13191.4%)$48.9 K(-83.1%)$289.5 K(-46.8%)$544.6 K(+210.7%)$175.3 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$45.3 K(-12.6%)$51.8 K(-8.8%)$56.8 K

Shareholders Equity

$74.8 M(+26.4%)$59.2 M(+13.0%)$52.4 M(-0.1%)$52.4 M(-5.8%)$55.7 M(+122.3%)$25.0 M(+1147.5%)$2.0 M(-27.7%)$2.8 M(-86.1%)$20.0 M(+298.2%)$5.0 M(-3.4%)$5.2 M(-10.4%)$5.8 M(+4.9%)$5.5 M(+0.9%)$5.5 M(+0.1%)$5.5 M(-14.8%)$6.4 M(-15.1%)$7.6 M(-13.0%)$8.7 M(-10.7%)$9.8 M(-6.7%)$10.5 M(-27.4%)$14.4 M(-16.4%)$17.3 M(-6.2%)$18.4 M(+2.7%)$17.9 M(-9.8%)$19.9 M(+2.1%)$19.5 M(+3.1%)$18.9 M

Book Value

$74.8 M(+26.4%)$59.2 M(+13.0%)$52.4 M(-0.1%)$52.4 M(-5.8%)$55.7 M(+122.3%)$25.0 M(+1147.5%)$2.0 M(-27.7%)$2.8 M(-86.1%)$20.0 M(+298.2%)$5.0 M(-3.4%)$5.2 M(-10.4%)$5.8 M(+4.9%)$5.5 M(+0.9%)$5.5 M(+0.1%)$5.5 M(-14.8%)$6.4 M(-15.1%)$7.6 M(-13.0%)$8.7 M(-10.7%)$9.8 M(-6.7%)$10.5 M(-27.4%)$14.4 M(-16.4%)$17.3 M(-6.2%)$18.4 M(+2.7%)$17.9 M(-9.8%)$19.9 M(+2.1%)$19.5 M(+3.1%)$18.9 M

Working Capital

$74.8 M(+26.4%)$59.2 M(+13.1%)$52.3 M(-0.1%)$52.3 M(-0.3%)$52.5 M(+140.0%)$21.9 M(+393.7%)-$7.4 M(-11.0%)-$6.7 M(-178.9%)$8.5 M(+112.8%)$4.0 M(-2.0%)$4.1 M(-11.7%)$4.6 M(+6.8%)$4.3 M(+6.5%)$4.1 M(-3.4%)$4.2 M(+0.6%)$4.2 M(-16.7%)$5.0 M(-20.1%)$6.3 M(-17.4%)$7.6 M(-7.9%)$8.2 M(-27.1%)$11.3 M(-19.0%)$14.0 M(-7.5%)$15.1 M(+3.1%)$14.7 M(-13.6%)$17.0 M(+1.4%)$16.7 M(+2.9%)$16.3 M

Cash And Cash Equivalents

$81.6 M(+28.3%)$63.6 M(-2.8%)$65.4 M(+2.8%)$63.7 M(+1.4%)$62.8 M(+92.9%)$32.5 M(+2021.8%)$1.5 M(+2.0%)$1.5 M(-83.0%)$8.9 M(+107.8%)$4.3 M(-2.7%)$4.4 M(+13950.0%)$31.2 K(-99.4%)$4.9 M(-10.5%)$5.5 M(+8.9%)$5.1 M(-6.7%)$5.4 M(-10.9%)$6.1 M(-18.3%)$7.5 M(-3.7%)$7.7 M(-2.9%)$8.0 M(-5.3%)$8.4 M(-18.5%)$10.3 M(-19.4%)$12.8 M(+7.9%)$11.9 M(-20.3%)$14.9 M(-4.2%)$15.5 M(+0.6%)$15.5 M

Accounts Payable

------------------------$54.7 K(-39.0%)$89.7 K(+23.6%)$72.6 K

Accounts Receivable

--$85.9 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$119.5 K(-0.4%)$120.0 K(-48.7%)$234.1 K(-43.2%)$412.1 K(+167.1%)$154.3 K(+100.0%)$0.0(-100.0%)$154.8 K(0%)$154.8 K(0%)$154.8 K(+100.0%)$0.0(0%)$0.0(-100.0%)$1.9 M(+864.2%)$201.3 K(-64.6%)$568.8 K(-80.9%)$3.0 M-$893.9 K(-61.0%)$2.3 M(-38.6%)$3.7 M(+48.7%)$2.5 M(-20.9%)$3.2 M

Short Term Debt

-$2.0 M(+17.1%)$1.8 M(+12.9%)$1.6 M--$300.0 K-$8.5 M(-0.2%)$8.5 M(+315.0%)$2.0 M-$8.5 M(+301.9%)$2.1 M(+2.9%)$2.0 M(-75.8%)$8.5 M(+324.8%)$2.0 M(+1012.4%)$178.9 K(-1.2%)$181.1 K(-92.8%)$2.5 M(-36.7%)$4.0 M(-45.4%)$7.2 M(+2.1%)$7.1 M(-1.8%)$7.2 M(+13.1%)$6.4 M(+2.0%)$6.2 M(-1.7%)$6.4 M

Long Term Debt

----$0.0(0%)$0.0--$41.7 K(-43.0%)$73.1 K(-16.8%)$87.9 K-$38.3 K(-52.1%)$80.0 K(+63.3%)$49.0 K(+0.2%)$48.9 K(-46.9%)$92.0 K(-30.9%)$133.2 K(-24.0%)$175.3 K(+100.0%)$0.0-------

Total Debt

$0.0(-100.0%)$2.0 M(+17.1%)$1.8 M(+12.9%)$1.6 M(+100.0%)$0.0(0%)$0.0(-100.0%)$300.0 K(+100.0%)$0.0(-100.0%)$8.5 M(-0.6%)$8.6 M(+301.3%)$2.1 M(+100.0%)$0.0(-100.0%)$8.5 M(+289.0%)$2.2 M(+4.3%)$2.1 M(-75.3%)$8.5 M(+308.4%)$2.1 M(+567.1%)$312.1 K(-12.4%)$356.4 K(-85.7%)$2.5 M(-36.7%)$4.0 M(-45.4%)$7.2 M(+2.1%)$7.1 M(-1.8%)$7.2 M(+13.1%)$6.4 M(+2.0%)$6.2 M(-1.7%)$6.4 M

Debt To Equity

0.0(-100.0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(-100.0%)0.1(+100.0%)0.0(-100.0%)0.4(-74.8%)1.7(+339.5%)0.4(+100.0%)0.0(-100.0%)1.5(+322.2%)0.4(+2.9%)0.3(-72.9%)1.3(+437.5%)0.2(+100.0%)0.0(0%)0.0(-100.0%)0.2(-11.1%)0.3(-35.7%)0.4(+10.5%)0.4(-5.0%)0.4(+25.0%)0.3(0%)0.3(-5.9%)0.3

Current Ratio

7.2(+3.7%)7.0(+68.3%)4.1(-6.3%)4.4(-2.9%)4.5(+89.2%)2.4(+585.7%)0.3(+45.8%)0.2(-79.0%)1.1(0%)1.1(-5.0%)1.2(-4.0%)1.3(+2.5%)1.2(+3.4%)1.2(-3.3%)1.2(+5.2%)1.2(-2.5%)1.2(+0.8%)1.2(-17.5%)1.4(-9.5%)1.6(-1.9%)1.6(+15.0%)1.4(-0.7%)1.4(-0.7%)1.4(-11.3%)1.6(+0.6%)1.6(+1.9%)1.6

Quick Ratio

--------------------1.6(+15.0%)1.4-----

Inventory

--------------------$14.9 K(+75.3%)$8500.0-----

Retained Earnings

-$28.7 M(+14.1%)-$33.4 M(+16.2%)-$39.8 M(-0.1%)-$39.8 M(-8.9%)-$36.5 M(+2.3%)-$37.4 M(-23.7%)-$30.2 M(-2.7%)-$29.4 M(-193.9%)-$10.0 M(-24.8%)-$8.0 M(-904.5%)-$798.9 K(-253.0%)-$226.3 K(+54.7%)-$499.7 K(+14.1%)-$581.8 K(-2.6%)-$567.0 K(-246.8%)$386.3 K(-74.5%)$1.5 M(-42.7%)$2.6 M(-29.9%)$3.8 M(-15.8%)$4.5 M(-47.7%)$8.6 M(-25.2%)$11.4 M(-8.7%)$12.5 M(+3.5%)$12.1 M(-14.9%)$14.2 M(-0.4%)$14.3 M(+1.8%)$14.0 M

PB Ratio

0.3(+33.3%)0.2(-50.0%)0.4(+13.5%)0.4(-43.1%)0.7(-68.1%)2.0(-87.2%)15.9(-33.1%)23.8(+195.3%)8.1(-83.7%)49.3(+598.6%)7.0(+188.9%)2.4(+34.8%)1.8(-36.7%)2.9(+30.6%)2.2(+143.3%)0.9(+50.0%)0.6(-26.8%)0.8(+5.1%)0.8(+2.6%)0.8(+11.8%)0.7(-50.7%)1.4(+13.1%)1.2(-34.8%)1.9(+10.7%)1.7(-53.2%)3.6(-25.6%)4.8

Income statements

Jun 30, 2024Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

-$9.8(+19400.0%)$0.1(+101.1%)-$4.6(-1028.4%)$0.5(+103.2%)-$15.5(-453.6%)-$2.8(+96.0%)-$70.6(-782.0%)-$8.0(+74.4%)-$31.2(-1123.5%)-$2.5(-355.0%)$1.0(+100.0%)$0.5(+1100.0%)-$0.1(+98.8%)-$4.0(+20.0%)-$5.0(0%)-$5.0(0%)-$5.0(-66.7%)-$3.0(+83.3%)-$18.0(-38.5%)-$13.0(-160.0%)-$5.0(-350.0%)$2.0(+120.0%)-$10.0(-8419.5%)$0.1(-88.0%)$1.0(-75.0%)$4.0

TTM EPS

-$5.7(+128.9%)-$19.6(+12.7%)-$22.4(+74.6%)-$88.4(+8.8%)-$96.9(+13.9%)-$112.6(-0.2%)-$112.3(-175.6%)-$40.8(-26.4%)-$32.3(-2831.8%)-$1.1(+56.9%)-$2.5(+70.2%)-$8.6(+39.1%)-$14.1(+26.1%)-$19.0(-5.6%)-$18.0(+41.9%)-$31.0(+20.5%)-$39.0(0%)-$39.0(-14.7%)-$34.0(-30.8%)-$26.0(-101.9%)-$12.9(-87.2%)-$6.9(-41.0%)-$4.9(-138.7%)$12.6(-46.3%)$23.5(-14.6%)$27.5

Revenue

-$574.8 K(-17.9%)$699.7 K(-34.9%)$1.1 M(-34.3%)$1.6 M(+135.5%)$694.2 K------$3.5 M(-617.3%)$685.5 K(-59.2%)$1.7 M(+42.1%)$1.2 M(+33.1%)$887.6 K(-21.0%)$1.1 M(+79.5%)$626.1 K(+16.9%)$535.7 K(+76.5%)$303.6 K(-16.5%)$363.5 K(-90.6%)$3.9 M(-3.0%)$4.0 M(+67.2%)$2.4 M(-29.2%)$3.4 M(+14.9%)$2.9 M(-31.7%)$4.3 M

TTM Revenue

-$4.0 M(-2.9%)$4.1 M(+20.6%)$3.4 M(+46.1%)$2.3 M(+235.5%)$694.2 K-----$100.0(-100.0%)$4.4 M(-9.0%)$4.9 M(+27.6%)$3.8 M(+20.4%)$3.2 M(+22.6%)$2.6 M(+41.6%)$1.8 M(-63.8%)$5.1 M(-40.5%)$8.5 M(-19.6%)$10.6 M(-22.1%)$13.6 M(+7.4%)$12.6 M(-2.3%)$12.9 M(-16.5%)$15.5 M(-13.4%)$17.9 M(-9.0%)$19.6 M

Total Expenses

-$879.4 K(+8.8%)$808.3 K(+116.1%)-$5.0 M(-1016.7%)$547.5 K(-56.8%)$1.3 M(+107.4%)$611.5 K(-87.3%)$4.8 M(+430.9%)$910.8 K(-87.3%)$7.2 M(+1895.2%)$360.0 K(+109.1%)-$4.0 M(-433.4%)$1.2 M(-32.1%)$1.7 M(-3.6%)$1.8 M(-10.3%)$2.0 M(+9.2%)$1.8 M(+38.6%)$1.3 M(-15.2%)$1.6 M(-55.5%)$3.5 M(+32.9%)$2.7 M(-33.1%)$4.0 M(-6.8%)$4.3 M(+21.3%)$3.5 M(+10.7%)$3.2 M(+12.7%)$2.8 M(-11.3%)$3.2 M

Operating Expenses

-$729.1 K(+10.9%)$657.3 K(+112.1%)-$5.4 M(-1744.1%)$330.5 K(-70.4%)$1.1 M(+82.7%)$611.5 K(-87.3%)$4.8 M(+430.9%)$910.8 K(-87.3%)$7.2 M(+1895.2%)$360.0 K(+116.8%)-$2.1 M(-371.4%)$791.6 K(-20.1%)$991.3 K(-14.1%)$1.2 M(-20.2%)$1.4 M(+13.9%)$1.3 M(+42.1%)$892.2 K(-31.6%)$1.3 M(-58.2%)$3.1 M(+32.6%)$2.4 M(-22.3%)$3.0 M(-8.9%)$3.3 M(+7.8%)$3.1 M(+7.2%)$2.9 M(+13.1%)$2.5 M(-12.4%)$2.9 M

Cost Of Goods Sold

-$150.3 K(-0.4%)$150.9 K(-63.6%)$414.9 K(+91.3%)$216.9 K(+43.7%)$150.9 K------$1.8 M(-558.0%)$394.0 K(-47.8%)$754.1 K(+14.9%)$656.5 K(+14.6%)$573.0 K(-1.3%)$580.3 K(+31.6%)$441.0 K(+65.0%)$267.3 K(-34.1%)$405.5 K(+35.4%)$299.5 K(-68.2%)$940.2 K(+0.7%)$933.6 K(+119.7%)$425.0 K(+45.5%)$292.2 K(+9.2%)$267.5 K(+1.8%)$262.7 K

TTM Cost Of Goods Sold

-$933.0 K(-0.1%)$933.6 K(+19.3%)$782.7 K(+112.8%)$367.8 K(+143.7%)$150.9 K-----$0.0(-100.0%)$2.4 M(-7.3%)$2.6 M(+13.9%)$2.3 M(+20.9%)$1.9 M(+9.9%)$1.7 M(+19.9%)$1.4 M(-26.1%)$1.9 M(-25.8%)$2.6 M(-0.8%)$2.6 M(+0.3%)$2.6 M(+35.1%)$1.9 M(+53.8%)$1.2 M(+10.5%)$1.1 M(+0.6%)$1.1 M(-0.7%)$1.1 M

Gross Profit

-$424.4 K(-22.7%)$548.8 K(-16.8%)$659.5 K(-53.5%)$1.4 M(+161.1%)$543.2 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$1.7 M(-697.4%)$291.5 K(-68.5%)$925.1 K(+76.3%)$524.8 K(+66.8%)$314.6 K(-42.1%)$543.3 K(+193.5%)$185.1 K(-31.0%)$268.4 K(+363.4%)-$101.9 K(-259.0%)$64.1 K(-97.8%)$2.9 M(-4.2%)$3.0 M(+55.8%)$2.0 M(-36.3%)$3.1 M(+15.5%)$2.7 M(-33.9%)$4.0 M

TTM Gross Profit

-$3.1 M(-3.8%)$3.2 M(+20.9%)$2.6 M(+33.6%)$2.0 M(+261.1%)$543.2 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$1.7 M(-20.1%)-$1.4 M(-176.3%)-$524.7 K(-524800.0%)$100.0(-100.0%)$2.1 M(-10.9%)$2.3 M(+47.2%)$1.6 M(+19.6%)$1.3 M(+46.5%)$894.9 K(+115.3%)$415.7 K(-86.8%)$3.1 M(-46.9%)$5.9 M(-25.8%)$8.0 M(-27.3%)$11.0 M(+2.5%)$10.7 M(-8.3%)$11.7 M(-18.6%)$14.3 M(-14.3%)$16.7 M(-9.5%)$18.5 M

Gross Margin

-73.8%(-5.8%)78.4%(+27.8%)61.4%(-29.2%)86.7%(+10.8%)78.3%-----49.1%(+15.5%)42.5%(-22.8%)55.1%(+24.0%)44.4%(+25.3%)35.5%(-26.7%)48.4%(+63.6%)29.6%(-41.0%)50.1%(+249.3%)-33.6%(-290.5%)17.6%(-76.7%)75.6%(-1.2%)76.5%(-6.8%)82.1%(-10.0%)91.3%(+0.5%)90.8%(-3.2%)93.8%

Operating Profit

--$304.6 K(-180.7%)-$108.5 K(-101.8%)$6.1 M(+460.3%)$1.1 M(+289.4%)-$574.2 K(+6.1%)-$611.5 K(+87.3%)-$4.8 M(-430.9%)-$910.8 K(+87.3%)-$7.2 M(-1895.2%)-$360.0 K(-188.4%)$407.3 K(+181.4%)-$500.1 K(-655.4%)-$66.2 K(+89.5%)-$628.7 K(+44.4%)-$1.1 M(-55.9%)-$724.7 K(-2.5%)-$707.2 K(+31.8%)-$1.0 M(+67.9%)-$3.2 M(-40.7%)-$2.3 M(-1820.6%)-$119.4 K(+58.6%)-$288.3 K(+74.6%)-$1.1 M(-727.8%)$181.1 K(+77.0%)$102.3 K(-90.7%)$1.1 M

TTM Operating Profit

-$6.8 M(+4.2%)$6.5 M(+8.4%)$6.0 M(+221.5%)-$4.9 M(+28.8%)-$6.9 M(+48.8%)-$13.5 M(-1.9%)-$13.3 M(-65.2%)-$8.0 M(-5.4%)-$7.6 M(-1371.2%)-$519.0 K(+34.1%)-$787.7 K(+66.1%)-$2.3 M(+8.8%)-$2.5 M(+20.1%)-$3.2 M(+11.3%)-$3.6 M(+36.8%)-$5.7 M(+21.6%)-$7.3 M(-8.8%)-$6.7 M(-12.6%)-$5.9 M(-54.5%)-$3.8 M(-181.4%)-$1.4 M(-19.4%)-$1.1 M(-567.2%)$244.4 K(-93.0%)$3.5 M(-45.1%)$6.4 M(-22.3%)$8.2 M

Operating Margin

--53.0%(-241.7%)-15.5%(-102.7%)567.1%(+752.6%)66.5%(+180.4%)-82.7%------11.5%(+84.3%)-73.0%(-1751.8%)-3.9%(+92.6%)-53.2%(+58.2%)-127.3%(-97.4%)-64.5%(+42.9%)-113.0%(+41.6%)-193.6%(+81.8%)-1063.1%(-68.5%)-630.8%(-20249.0%)-3.1%(+57.2%)-7.3%(+84.8%)-47.8%(-985.9%)5.4%(+53.9%)3.5%(-86.3%)25.7%

Net Income

-$6.8 M(+13573.5%)-$50.6 K(+98.4%)-$3.2 M(-484.8%)$844.4 K(+111.8%)-$7.2 M(-804.6%)-$791.3 K(+96.1%)-$20.3 M(-917.8%)-$2.0 M(+72.4%)-$7.2 M(-1161.9%)-$572.6 K(-309.4%)$273.4 K(+233.0%)$82.1 K(+654.7%)-$14.8 K(+98.5%)-$953.4 K(+15.5%)-$1.1 M(-0.1%)-$1.1 M(-0.0%)-$1.1 M(-59.1%)-$708.8 K(+82.7%)-$4.1 M(-41.9%)-$2.9 M(-165.7%)-$1.1 M(-356.2%)$423.3 K(+120.0%)-$2.1 M(-7947.0%)$27.0 K(-89.0%)$246.1 K(-71.8%)$873.5 K

TTM Net Income

-$4.4 M(+145.4%)-$9.6 M(+7.2%)-$10.4 M(+62.2%)-$27.4 M(+9.4%)-$30.2 M(+0.2%)-$30.3 M(-0.7%)-$30.1 M(-216.0%)-$9.5 M(-27.9%)-$7.4 M(-3109.5%)-$231.9 K(+62.1%)-$612.7 K(+69.6%)-$2.0 M(+37.5%)-$3.2 M(+25.6%)-$4.3 M(-6.0%)-$4.1 M(+42.0%)-$7.1 M(+19.9%)-$8.8 M(-0.5%)-$8.8 M(-14.8%)-$7.6 M(-34.8%)-$5.7 M(-105.7%)-$2.8 M(-93.5%)-$1.4 M(-46.3%)-$972.1 K(-134.1%)$2.9 M(-45.9%)$5.3 M(-14.2%)$6.1 M

Net Margin

---7.2%(+97.6%)-302.4%(-685.4%)51.6%(+105.0%)-1031.1%------7.7%(-164.4%)12.0%(+1460.2%)-0.9%(+98.9%)-80.7%(+36.5%)-127.1%(-26.7%)-100.4%(+44.3%)-180.1%(-36.1%)-132.3%(+90.2%)-1347.0%(-70.0%)-792.6%(-2716.6%)-28.1%(-364.2%)10.7%(+112.0%)-89.1%(-11104.9%)0.8%(-90.4%)8.4%(-58.8%)20.4%

EBIT

--$304.6 K(-180.7%)-$108.5 K(+96.6%)-$3.2 M(-394.6%)$1.1 M(+289.4%)-$574.2 K(+6.1%)-$611.5 K(+87.3%)-$4.8 M(-430.9%)-$910.8 K(+87.3%)-$7.2 M(-1895.2%)-$360.0 K(-275.4%)-$95.9 K(-193.0%)$103.1 K(+221.2%)$32.1 K(+103.9%)-$827.1 K(+1.6%)-$840.4 K(+31.5%)-$1.2 M(-2.8%)-$1.2 M(-70.5%)-$700.2 K(+82.2%)-$3.9 M(-14.7%)-$3.4 M(-183.3%)-$1.2 M(-218.4%)$1.0 M(+145.9%)-$2.2 M(-832.5%)$303.8 K(-35.7%)$472.2 K(-64.5%)$1.3 M

TTM EBIT

--$2.5 M(+9.6%)-$2.8 M(+15.2%)-$3.3 M(+33.1%)-$4.9 M(+28.8%)-$6.9 M(+48.8%)-$13.5 M(-1.9%)-$13.3 M(-55.4%)-$8.5 M(-13.4%)-$7.5 M(-2249.7%)-$320.7 K(+59.3%)-$787.8 K(+48.6%)-$1.5 M(+46.5%)-$2.9 M(+30.0%)-$4.1 M(-3.2%)-$4.0 M(+43.8%)-$7.0 M(+23.8%)-$9.2 M(+0.2%)-$9.3 M(-22.8%)-$7.5 M(-29.1%)-$5.8 M(-176.7%)-$2.1 M(-392.1%)-$428.7 K(-263.6%)-$117.9 K(-102.7%)$4.3 M(-39.3%)$7.2 M(-12.5%)$8.2 M

EBITDA

--$304.6 K(-206.8%)-$99.3 K(+96.9%)-$3.2 M(-394.6%)$1.1 M(+289.4%)-$574.2 K(+6.0%)-$611.1 K(+87.4%)-$4.8 M(-604.5%)-$686.4 K(+90.4%)-$7.2 M(-1894.9%)-$360.0 K(-275.4%)-$95.9 K(-171.9%)$133.4 K(+111.8%)$63.0 K(+107.9%)-$795.3 K(+1.4%)-$806.8 K(+32.5%)-$1.2 M(-3.1%)-$1.2 M(-74.0%)-$665.5 K(+82.9%)-$3.9 M(-16.1%)-$3.3 M(-195.3%)-$1.1 M(-204.0%)$1.1 M(+153.9%)-$2.0 M(-508.9%)$494.4 K(-10.4%)$551.6 K(-60.6%)$1.4 M

TTM EBITDA

--$2.5 M(+9.7%)-$2.8 M(+15.5%)-$3.3 M(+33.1%)-$4.9 M(+26.4%)-$6.7 M(+49.6%)-$13.3 M(-1.9%)-$13.1 M(-56.9%)-$8.3 M(-10.9%)-$7.5 M(-2791.8%)-$259.5 K(+62.6%)-$694.8 K(+50.6%)-$1.4 M(+48.6%)-$2.7 M(+30.9%)-$4.0 M(-3.4%)-$3.8 M(+44.6%)-$6.9 M(+23.8%)-$9.1 M(-0.3%)-$9.0 M(-24.1%)-$7.3 M(-34.5%)-$5.4 M(-244.6%)-$1.6 M(-1469.0%)$114.7 K(-72.9%)$423.7 K(-91.0%)$4.7 M(-35.9%)$7.3 M(-12.9%)$8.4 M

Selling, General & Administrative Expenses

-$729.1 K(+11.0%)$657.0 K(+112.1%)-$5.4 M(-1744.5%)$330.5 K(-70.4%)$1.1 M(+82.8%)$611.1 K(-87.4%)$4.8 M(+430.9%)$910.8 K(-87.3%)$7.2 M(+1895.2%)$360.0 K(+119.5%)-$1.8 M(-363.8%)$700.2 K(-20.4%)$880.0 K(-16.2%)$1.0 M(-21.4%)$1.3 M(+11.8%)$1.2 M(+47.1%)$811.8 K(-30.9%)$1.2 M(-55.6%)$2.6 M(+18.3%)$2.2 M(-16.4%)$2.7 M(-13.7%)$3.1 M(+0.5%)$3.1 M(+16.2%)$2.7 M(+10.8%)$2.4 M(-14.7%)$2.8 M

TTM SGA

--$3.7 M(-11.7%)-$3.3 M(+1.4%)-$3.4 M(-149.0%)$6.9 M(-7.8%)$7.5 M(-44.8%)$13.5 M(+1.9%)$13.3 M(+101.2%)$6.6 M(+3.3%)$6.4 M(+6784.4%)$92.9 K(-88.1%)$782.5 K(-80.3%)$4.0 M(-11.1%)$4.5 M(+1.6%)$4.4 M(-2.8%)$4.5 M(-22.5%)$5.8 M(-15.2%)$6.9 M(-21.3%)$8.7 M(-18.1%)$10.7 M(-4.0%)$11.1 M(-3.6%)$11.5 M(+2.5%)$11.2 M(+2.7%)$10.9 M(+5.6%)$10.4 M(+2.5%)$10.1 M(-0.8%)$10.2 M

Depreciation And Amortization

--$9200.0(-200.0%)$9200.0(+100.0%)$0.0(0%)$0.0(+100.0%)-$300.0(-200.0%)$300.0(+100.1%)-$225.3 K(-200.4%)$224.5 K(+24844.4%)$900.0(+100.0%)$0.0------------$203.7 K(+6.9%)$190.6 K(-45.2%)$347.9 K-

TTM D&A

-$0.0(-100.0%)$8900.0(+100.0%)$0.0(+100.0%)-$225.3 K(-28062.5%)-$800.0(-300.0%)$400.0(+300.0%)$100.0(-100.0%)$225.4 K(+24944.4%)$900.0(+100.0%)$0.0------------$742.2 K(-30.1%)$1.1 M(+68.1%)$631.9 K-

Interest Expense

------------$21.7 K(-44.9%)$39.4 K(+1.3%)$38.9 K(-1.5%)$39.5 K(+119.4%)$18.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$69.5 K(-65.2%)$199.8 K(+33.5%)$149.7 K(-3.3%)$154.8 K(+6.7%)$145.1 K(-4.6%)$152.1 K(-1.1%)$153.8 K(+2.6%)$149.9 K

TTM Interest Expense

------------$139.5 K(+2.7%)$135.8 K(+40.9%)$96.4 K(+67.7%)$57.5 K(-34.3%)$87.5 K(-67.5%)$269.3 K(-35.7%)$419.0 K(-27.0%)$573.8 K(-11.6%)$649.4 K(+7.9%)$601.7 K(-0.7%)$605.8 K(+0.8%)$600.9 K(+0.9%)$595.5 K(+17.7%)$506.1 K(+43.7%)$352.3 K

Income Tax

-$36.0 K(+36.4%)$26.4 K(+65.0%)$16.0 K(-91.6%)$190.8 K(+289.4%)$49.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$94.2 K(-15600.0%)-$600.0(-108.0%)$7500.0(-91.4%)$87.4 K(-64.9%)$248.7 K(+311.7%)-$117.5 K(-76.4%)-$66.6 K(-874.4%)$8600.0(-90.9%)$94.3 K(+112.7%)-$742.7 K(-171.1%)-$274.0 K(-161.9%)$442.4 K(+275.9%)-$251.5 K(-301.7%)$124.7 K(+72.5%)$72.3 K(-76.5%)$307.9 K

TTM Income Tax

-$269.2 K(-4.6%)$282.2 K(+10.3%)$255.8 K(+6.7%)$239.8 K(+389.4%)$49.0 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$94.2 K(+0.6%)-$94.8 K(-8.6%)-$87.3 K(-87400.0%)$100.0(-100.0%)$343.0 K(+51.7%)$226.1 K(+48.8%)$152.0 K(+107.7%)$73.2 K(+190.2%)-$81.2 K(+88.5%)-$706.4 K(+22.7%)-$913.8 K(-90.4%)-$480.0 K(+41.9%)-$825.8 K(-2085.1%)$41.6 K(-89.3%)$387.9 K(+53.1%)$253.4 K(-71.8%)$897.3 K(-34.5%)$1.4 M(-18.3%)$1.7 M

PE Ratio

-3.1----------------------11.9(-10.9%)13.3(-10.4%)14.9

PS Ratio

-3.1(-42.8%)5.4(-5.0%)5.7(-63.8%)15.6(-78.7%)73.4-----142.0 K(+6283174.3%)2.3(-29.8%)3.2(+2.2%)3.1(+73.1%)1.8(+4.0%)1.8(-55.2%)3.9(+158.9%)1.5(+60.6%)0.9(+1.1%)0.9(-46.9%)1.8(-1.7%)1.8(-31.5%)2.6(+19.8%)2.2(-44.8%)3.9(-15.7%)4.7

Cashflow statements

Jun 30, 2024Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

--$2.1 M(-281.6%)$1.1 M(+219.3%)-$951.4 K(-188.7%)-$329.5 K(-108.7%)$3.8 M(+143.6%)$1.6 M(+102.6%)-$59.6 M(-277.1%)$33.6 M(+311.3%)$8.2 M(+395.2%)$1.7 M(+242.1%)-$1.2 M(+59.9%)-$2.9 M(-12.8%)-$2.6 M(-111.4%)-$1.2 M(-23.2%)-$986.4 K(+90.9%)-$10.8 M(-169.9%)$15.4 M(+150.0%)$6.2 M(+238.9%)-$4.4 M(+65.7%)-$13.0 M(-49.6%)-$8.7 M(-385.1%)$3.0 M(+5.8%)$2.9 M(+306.9%)-$1.4 M(-499.1%)$347.9 K(+156.4%)-$616.7 K

TTM CFO

--$2.2 M(-160.4%)$3.7 M(-10.4%)$4.1 M(+107.5%)-$54.6 M(-165.0%)-$20.6 M(-27.0%)-$16.2 M(-0.6%)-$16.1 M(-138.1%)$42.3 M(+633.1%)$5.8 M(+216.0%)-$5.0 M(+36.5%)-$7.8 M(-2.3%)-$7.7 M(+50.7%)-$15.6 M(-734.6%)$2.5 M(-75.1%)$9.8 M(+54.2%)$6.4 M(+51.8%)$4.2 M(+121.1%)-$19.9 M(+13.6%)-$23.0 M(-46.6%)-$15.7 M(-279.6%)-$4.1 M(-185.0%)$4.9 M(+300.9%)$1.2 M(+145.6%)-$2.7 M(-1121.9%)$261.1 K(-90.5%)$2.7 M

Cash From Investing

-$61.4 K(+100.0%)$0.0(-100.0%)$44.0 K(-49.4%)$86.9 K(+17480.0%)-$500.0(+58.3%)-$1200.0(+99.7%)-$395.7 K(+21.0%)-$500.7 K(-250250.0%)-$200.0(-100.0%)$389.2 K(+189.5%)-$434.8 K(-27075.0%)-$1600.0(+91.3%)-$18.4 K(-100.0%)$0.0(+100.0%)-$89.0 K(+95.8%)-$2.1 M(-31656.1%)-$6600.0(-100.3%)$2.4 M(-4.5%)$2.5 M(-0.5%)$2.5 M(+136.7%)-$6.9 M(-87802.5%)$7900.0(+100.8%)-$1.0 M(-1439.4%)-$65.7 K(+77.0%)-$286.1 K(-36.4%)-$209.8 K

TTM CFI

-$192.3 K(+47.5%)$130.4 K(+0.9%)$129.2 K(+141.6%)-$310.5 K(+65.4%)-$898.1 K(-0.0%)-$897.8 K(-76.9%)-$507.4 K(+7.2%)-$546.5 K(-1053.0%)-$47.4 K(+27.7%)-$65.6 K(+85.6%)-$454.8 K(-317.3%)-$109.0 K(+95.0%)-$2.2 M(-0.5%)-$2.2 M(-1076.2%)$224.5 K(-92.1%)$2.8 M(-62.0%)$7.5 M(+1232.1%)$561.8 K(+130.4%)-$1.8 M(+65.7%)-$5.4 M(+32.6%)-$8.0 M(-490.1%)-$1.4 M(+13.8%)-$1.6 M(+77.8%)-$7.1 M(-396.8%)$2.4 M(+131.4%)-$7.6 M

Cash From Financing

-$300.0 K(+50.0%)$200.0 K(-84.0%)$1.3 M(-95.8%)$30.0 M(0%)$30.0 M(+9900.0%)$300.0 K(+100.0%)$0.0(-100.0%)$5.0 M(+2670.1%)$180.5 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--$161.9 K(-110.3%)$1.6 M(+299.0%)$393.2 K(+115.7%)-$2.5 M(-67.0%)-$1.5 M(+56.8%)-$3.5 M(-158.8%)$5.9 M(+100.0%)$0.0(-100.0%)$1.0 M(+100.0%)$0.0(0%)$0.0-

TTM CFF

-$31.8 M(-48.3%)$61.5 M(-0.2%)$61.5 M(+2.1%)$60.3 M(+70.8%)$35.3 M(+544.1%)$5.5 M(+5.8%)$5.2 M(0%)$5.2 M(+2770.1%)$180.5 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$161.9 K(-111.5%)$1.4 M--$699.5 K(+65.6%)-$2.0 M(+71.2%)-$7.1 M(-349.8%)-$1.6 M(-269.3%)$928.3 K(-72.9%)$3.4 M(-50.3%)$6.9 M(+588.9%)$1.0 M(0%)$1.0 M(-80.0%)$5.0 M(-32.0%)$7.3 M-

Free Cash Flow

--$2.1 M(-281.6%)$1.1 M(+219.3%)-$951.4 K(-188.7%)-$329.5 K(-108.7%)$3.8 M(+143.6%)$1.6 M(+102.6%)-$59.6 M(-277.1%)$33.6 M(+311.3%)$8.2 M(+395.2%)$1.7 M(+244.6%)-$1.1 M(+60.6%)-$2.9 M(-12.1%)-$2.6 M(-112.9%)-$1.2 M(-18.5%)-$1.0 M(+90.5%)-$10.8 M(-169.9%)$15.4 M(+151.0%)$6.1 M(+244.7%)-$4.3 M(+67.2%)-$13.0 M(-40.4%)-$9.2 M(-428.5%)$2.8 M(+11.7%)$2.5 M(+267.6%)-$1.5 M(-2436.3%)$64.2 K(+109.5%)-$676.6 K

TTM FCF

--$2.2 M(-160.4%)$3.7 M(-10.4%)$4.1 M(+107.5%)-$54.6 M(-165.0%)-$20.6 M(-27.0%)-$16.2 M(-0.6%)-$16.1 M(-138.1%)$42.3 M(+631.1%)$5.8 M(+216.3%)-$5.0 M(+36.5%)-$7.8 M(-1.5%)-$7.7 M(+50.5%)-$15.6 M(-749.8%)$2.4 M(-75.4%)$9.8 M(+49.3%)$6.5 M(+49.3%)$4.4 M(+121.6%)-$20.3 M(+14.1%)-$23.6 M(-40.1%)-$16.9 M(-212.0%)-$5.4 M(-239.0%)$3.9 M(+869.2%)$400.9 K(+111.3%)-$3.6 M(-483.2%)-$610.3 K(-136.3%)$1.7 M

CAPEX

------------$20.0 K(-1350.0%)$1600.0(-91.3%)$18.4 K-$39.1 K(+1600.0%)$2300.0(-65.2%)$6600.0(-75.7%)$27.2 K(+113.9%)-$195.8 K(-1259.7%)-$14.4 K(-102.6%)$558.7 K(+141.3%)$231.5 K(-35.5%)$359.2 K(+221.9%)$111.6 K(-60.7%)$283.8 K(+373.8%)$59.9 K

TTM CAPEX

-----------$0.0(-100.0%)$59.1 K(-1.2%)$59.8 K-$75.2 K(+147.1%)-$159.7 K(+9.5%)-$176.4 K(-146.9%)$375.7 K(-35.2%)$580.0 K(-48.9%)$1.1 M(-10.0%)$1.3 M(+27.9%)$986.1 K(+21.1%)$814.5 K(-8.6%)$891.1 K(+2.3%)$871.4 K(-18.0%)$1.1 M

Dividends Paid

---------------------------

TTM Dividends Paid

---------------------------

TTM Dividend Per Share

---------------------------

TTM Dividend Yield

---------------------------

Payout Ratio

---------------------------