Balance sheets
| Nov 30, 2024 | May 31, 2024 | Nov 30, 2023 | May 31, 2023 | Nov 30, 2022 | May 31, 2022 | Nov 30, 2021 | May 31, 2019 | Nov 30, 2018 | May 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $109.7 M(-7.2%) | $118.2 M(+3.9%) | $113.8 M(-4.2%) | $118.8 M(-2.0%) | $121.2 M(-14.2%) | $141.3 M(-15.4%) | $167.0 M | - | - | - | |
Current Assets | - | - | - | - | - | - | $2.8 M | - | - | - | |
Non Current Assets | - | - | - | - | - | - | $164.1 M | - | - | - | |
Total Liabilities | $3.5 M(-71.7%) | $12.5 M(+99.2%) | $6.3 M(+14.7%) | $5.5 M(-8.0%) | $5.9 M(-64.1%) | $16.5 M(+1920.2%) | $818.7 K | - | - | - | |
Current Liabilities | - | - | - | - | - | - | $818.7 K | - | - | - | |
Long Term Liabilities | - | - | - | - | - | - | $0.0 | - | - | - | |
Shareholders Equity | $106.2 M(+0.4%) | $105.7 M(-1.7%) | $107.5 M(-5.1%) | $113.3 M(-1.7%) | $115.2 M(-7.6%) | $124.7 M(-12.1%) | $141.9 M | - | - | - | |
Book Value | $106.2 M(+0.4%) | $105.7 M(-1.7%) | $107.5 M(-5.1%) | $113.3 M(-1.7%) | $115.2 M(-7.6%) | $124.7 M(-12.1%) | $141.9 M | - | - | - | |
Working Capital | - | - | - | - | - | - | $2.0 M | - | - | - | |
Cash And Cash Equivalents | $5859.0 | - | - | $1500.0 | - | $10.2 K(+100.0%) | $0.0 | - | - | - | |
Accounts Payable | $37.0 K(-93.5%) | $569.7 K(-54.0%) | $1.2 M(-51.0%) | $2.5 M(+1286.2%) | $182.5 K(-53.8%) | $395.4 K(-51.7%) | $818.7 K | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | $2.8 M | - | - | - | |
Short Term Debt | - | - | - | - | - | - | $0.0 | - | - | - | |
Long Term Debt | - | - | - | - | - | - | $0.0 | - | - | - | |
Total Debt | - | - | - | - | - | - | $0.0 | - | - | - | |
Debt To Equity | - | - | - | - | - | - | 0.0 | - | - | - | |
Current Ratio | - | - | - | - | - | - | 3.5 | - | - | - | |
Quick Ratio | - | - | - | - | - | - | 3.5 | - | - | - | |
Inventory | - | - | - | - | - | - | $0.0 | - | - | - | |
Retained Earnings | -$19.3 M(+18.9%) | -$23.7 M(-8.2%) | -$21.9 M(-5.1%) | -$20.9 M(-10.1%) | -$19.0 M(-14.4%) | -$16.6 M(-2867.7%) | $598.5 K | - | - | - | |
PB Ratio | - | - | - | - | - | - | - | - | - | - |
Income statements
| Nov 30, 2024 | May 31, 2024 | Nov 30, 2023 | May 31, 2023 | Nov 30, 2022 | May 31, 2022 | Nov 30, 2021 | May 31, 2019 | Nov 30, 2018 | May 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM EPS | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Revenue | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Revenue | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Total Expenses | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Operating Expenses | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Cost Of Goods Sold | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Gross Profit | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Gross Profit | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Gross Margin | - | - | - | - | - | - | - | 0.0%(0%) | 0.0%(0%) | 0.0% | |
Operating Profit | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Operating Profit | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Operating Margin | - | - | - | - | - | - | - | 0.0%(0%) | 0.0%(0%) | 0.0% | |
Net Income | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Net Income | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Net Margin | - | - | - | - | - | - | - | 0.0%(0%) | 0.0%(0%) | 0.0% | |
EBIT | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM EBIT | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
EBITDA | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM EBITDA | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM SGA | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Depreciation And Amortization | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM D&A | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Interest Expense | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Interest Expense | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
Income Tax | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Income Tax | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Nov 30, 2024 | May 31, 2024 | Nov 30, 2023 | May 31, 2023 | Nov 30, 2022 | May 31, 2022 | Nov 30, 2021 | May 31, 2019 | Nov 30, 2018 | May 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $0.24(-1.0%) | $0.24(-3.0%) | $0.25(-4.4%) | $0.26(-8.3%) | $0.28(-8.9%) | $0.31(-5.1%) | $0.33(-3.8%) | $0.34(-2.9%) | $0.35(-4.3%) | $0.37 | |
TTM Dividend Yield | 7.6%(-3.2%) | 7.9%(-2.7%) | 8.1%(+1.8%) | 8.0%(-5.1%) | 8.4%(+2.1%) | 8.2%(+6.6%) | 7.7%(+2.9%) | 7.5%(-7.4%) | 8.1%(-0.4%) | 8.1% | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - |