MEDP logo

Medpace Holdings (MEDP) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.1 B(+8.5%)$1.9 B(+6.9%)$1.8 B(+8.4%)$1.7 B(+11.4%)$1.5 B(+5.7%)$1.4 B(+0.8%)$1.4 B(+3.2%)$1.4 B(+1.8%)$1.3 B(+1.0%)$1.3 B(-2.1%)$1.3 B(-19.0%)$1.7 B(+5.3%)$1.6 B(+7.3%)$1.5 B(+1.3%)$1.5 B(+4.4%)$1.4 B(+7.3%)$1.3 B(+6.1%)$1.2 B(+7.4%)$1.1 B(-0.5%)$1.1 B(+6.6%)$1.1 B(+5.5%)$1.0 B(+1.0%)$1.0 B(+4.0%)$967.9 M(+1.9%)$949.8 M(-1.9%)$968.2 M(-0.5%)$973.0 M(+2.4%)$950.7 M(+0.2%)$948.9 M(-1.5%)$963.6 M(-0.3%)$966.1 M

Current Assets

$1.0 B(+18.4%)$872.5 M(+17.1%)$744.9 M(+25.4%)$593.8 M(+32.3%)$448.9 M(+18.5%)$378.9 M(+3.1%)$367.6 M(+10.1%)$334.0 M(-1.1%)$337.7 M(+2.7%)$328.9 M(-7.6%)$356.0 M(-48.5%)$690.9 M(+7.8%)$641.2 M(+16.6%)$550.1 M(+3.1%)$533.4 M(+12.6%)$473.7 M(+19.9%)$395.0 M(+23.8%)$319.1 M(+5.3%)$303.0 M(-4.4%)$317.0 M(+26.6%)$250.4 M(+28.8%)$194.3 M(+6.6%)$182.4 M(+2.4%)$178.1 M(+16.4%)$153.1 M(-3.4%)$158.5 M(+3.1%)$153.8 M(+18.3%)$130.0 M(+11.1%)$117.0 M(-5.0%)$123.1 M(-4.0%)$128.3 M

Non Current Assets

$1.1 B(+0.4%)$1.0 B(-0.3%)$1.1 B(-1.1%)$1.1 B(+2.4%)$1.0 B(+1.0%)$1.0 B(-0.0%)$1.0 B(+0.9%)$1.0 B(+2.8%)$990.7 M(+0.4%)$986.6 M(-0.2%)$988.4 M(+2.0%)$969.0 M(+3.5%)$935.9 M(+1.8%)$919.6 M(+0.2%)$918.0 M(+0.1%)$917.0 M(+1.8%)$901.1 M(-0.2%)$903.1 M(+8.2%)$834.6 M(+1.0%)$826.0 M(+0.5%)$821.9 M(-0.1%)$822.5 M(-0.2%)$824.1 M(+4.3%)$789.8 M(-0.9%)$796.8 M(-1.6%)$809.7 M(-1.2%)$819.3 M(-0.2%)$820.7 M(-1.3%)$831.8 M(-1.0%)$840.5 M(+0.3%)$837.8 M

Total Liabilities

$1.2 B(+4.0%)$1.2 B(+2.9%)$1.1 B(+2.4%)$1.1 B(+8.1%)$1.0 B(-0.0%)$1.0 B(-3.1%)$1.0 B(+8.5%)$966.1 M(-1.3%)$978.5 M(-5.2%)$1.0 B(+39.6%)$739.3 M(+4.6%)$707.0 M(+4.1%)$679.1 M(+9.9%)$617.8 M(+4.3%)$592.4 M(+1.3%)$584.9 M(+15.9%)$504.5 M(+4.2%)$484.1 M(+15.3%)$419.8 M(+0.7%)$416.8 M(+9.6%)$380.3 M(+6.0%)$358.8 M(-6.7%)$384.6 M(+1.7%)$378.2 M(-2.6%)$388.5 M(-9.3%)$428.1 M(-7.3%)$462.0 M(+3.3%)$447.2 M(+12.2%)$398.6 M(+11.9%)$356.3 M(+3.2%)$345.1 M

Current Liabilities

$1.0 B(+4.9%)$993.1 M(+3.8%)$956.6 M(+3.4%)$925.1 M(+9.0%)$848.5 M(-0.5%)$852.4 M(-3.3%)$881.9 M(+9.8%)$803.5 M(-2.1%)$820.9 M(-6.6%)$879.0 M(+51.7%)$579.4 M(+4.0%)$557.2 M(+7.7%)$517.2 M(+9.4%)$472.6 M(+5.7%)$447.3 M(+1.6%)$440.1 M(+22.8%)$358.4 M(+6.0%)$338.0 M(-0.2%)$338.7 M(-1.3%)$343.0 M(+9.1%)$314.4 M(+6.2%)$296.1 M(+11.9%)$264.5 M(+2.9%)$257.0 M(+10.7%)$232.1 M(-0.4%)$233.2 M(+0.3%)$232.5 M(+20.6%)$192.7 M(+11.8%)$172.4 M(+11.0%)$155.3 M(+3.5%)$150.0 M

Long Term Liabilities

$161.3 M(-1.3%)$163.4 M(-2.5%)$167.6 M(-3.0%)$172.7 M(+3.3%)$167.3 M(+2.4%)$163.4 M(-1.9%)$166.6 M(+2.4%)$162.6 M(+3.1%)$157.7 M(+2.9%)$153.2 M(-4.2%)$159.9 M(+6.8%)$149.8 M(-7.5%)$161.9 M(+11.5%)$145.2 M(+0.1%)$145.1 M(+0.2%)$144.8 M(-0.9%)$146.1 M(+0.0%)$146.1 M(+79.9%)$81.2 M(+10.0%)$73.8 M(+11.9%)$65.9 M(+5.1%)$62.7 M(-47.8%)$120.1 M(-0.9%)$121.2 M(-22.5%)$156.3 M(-19.8%)$194.9 M(-15.0%)$229.5 M(-9.8%)$254.5 M(+12.5%)$226.3 M(+12.6%)$201.0 M(+3.0%)$195.1 M

Shareholders Equity

$881.4 M(+15.4%)$763.6 M(+13.7%)$671.5 M(+20.1%)$559.0 M(+18.7%)$470.9 M(+20.4%)$391.1 M(+12.6%)$347.3 M(-10.1%)$386.4 M(+10.4%)$349.9 M(+23.5%)$283.3 M(-53.2%)$605.0 M(-36.5%)$952.9 M(+6.1%)$898.1 M(+5.4%)$851.9 M(-0.8%)$858.9 M(+6.6%)$805.8 M(+1.8%)$791.6 M(+7.3%)$738.1 M(+2.8%)$717.8 M(-1.2%)$726.3 M(+5.0%)$692.0 M(+5.2%)$658.1 M(+5.8%)$621.9 M(+5.5%)$589.7 M(+5.0%)$561.4 M(+4.0%)$540.1 M(+5.7%)$511.1 M(+1.5%)$503.5 M(-8.5%)$550.3 M(-9.4%)$607.4 M(-2.2%)$621.0 M

Book Value

$881.4 M(+15.4%)$763.6 M(+13.7%)$671.5 M(+20.1%)$559.0 M(+18.7%)$470.9 M(+20.4%)$391.1 M(+12.6%)$347.3 M(-10.1%)$386.4 M(+10.4%)$349.9 M(+23.5%)$283.3 M(-53.2%)$605.0 M(-36.5%)$952.9 M(+6.1%)$898.1 M(+5.4%)$851.9 M(-0.8%)$858.9 M(+6.6%)$805.8 M(+1.8%)$791.6 M(+7.3%)$738.1 M(+2.8%)$717.8 M(-1.2%)$726.3 M(+5.0%)$692.0 M(+5.2%)$658.1 M(+5.8%)$621.9 M(+5.5%)$589.7 M(+5.0%)$561.4 M(+4.0%)$540.1 M(+5.7%)$511.1 M(+1.5%)$503.5 M(-8.5%)$550.3 M(-9.4%)$607.4 M(-2.2%)$621.0 M

Working Capital

-$8.8 M(+92.7%)-$120.6 M(+43.1%)-$211.7 M(+36.1%)-$331.3 M(+17.1%)-$399.6 M(+15.6%)-$473.5 M(+7.9%)-$514.3 M(-9.5%)-$469.5 M(+2.8%)-$483.1 M(+12.2%)-$550.1 M(-146.2%)-$223.5 M(-267.1%)$133.7 M(+7.8%)$124.0 M(+60.1%)$77.5 M(-10.0%)$86.1 M(+156.6%)$33.5 M(-8.4%)$36.6 M(+293.7%)-$18.9 M(+47.0%)-$35.6 M(-37.3%)-$26.0 M(+59.4%)-$64.0 M(+37.1%)-$101.7 M(-23.8%)-$82.2 M(-4.1%)-$78.9 M(+0.2%)-$79.0 M(-5.8%)-$74.7 M(+5.2%)-$78.7 M(-25.5%)-$62.7 M(-13.4%)-$55.3 M(-72.2%)-$32.1 M(-48.0%)-$21.7 M

Cash And Cash Equivalents

$656.9 M(+28.6%)$510.9 M(+25.5%)$407.0 M(+65.8%)$245.4 M(+157.8%)$95.2 M(+143.3%)$39.1 M(-16.6%)$46.9 M(+66.0%)$28.3 M(-8.8%)$31.0 M(-27.1%)$42.6 M(-48.6%)$82.8 M(-82.0%)$461.3 M(+15.8%)$398.4 M(+17.5%)$339.0 M(+1.8%)$332.9 M(+19.8%)$277.8 M(+26.7%)$219.2 M(+36.3%)$160.9 M(+20.1%)$134.0 M(+1.6%)$131.9 M(+66.4%)$79.3 M(+294.5%)$20.1 M(-33.3%)$30.1 M(+29.4%)$23.3 M(+4.6%)$22.2 M(+0.1%)$22.2 M(-0.1%)$22.2 M(-16.0%)$26.5 M(+9.6%)$24.2 M(-16.8%)$29.1 M(-0.9%)$29.3 M

Accounts Payable

$26.2 M(-4.3%)$27.4 M(+12.2%)$24.4 M(-23.4%)$31.9 M(+9.8%)$29.0 M(-13.6%)$33.6 M(-9.4%)$37.1 M(+12.2%)$33.1 M(+17.1%)$28.2 M(-1.9%)$28.8 M(+13.2%)$25.4 M(-0.9%)$25.7 M(+2.5%)$25.1 M(+7.4%)$23.3 M(+9.3%)$21.3 M(-19.6%)$26.6 M(+67.2%)$15.9 M(+6.7%)$14.9 M(-12.4%)$17.0 M(-24.2%)$22.4 M(+8.3%)$20.7 M(-8.8%)$22.7 M(+66.5%)$13.6 M(-18.6%)$16.7 M(+23.1%)$13.6 M(-19.3%)$16.9 M(-5.9%)$17.9 M(+7.5%)$16.7 M(+67.2%)$10.0 M(+38.6%)$7.2 M(-13.8%)$8.3 M

Accounts Receivable

$304.8 M(+4.3%)$292.2 M(+7.9%)$270.7 M(-1.9%)$275.9 M(+7.2%)$257.3 M(+5.6%)$243.6 M(+12.8%)$216.0 M(+1.3%)$213.2 M(+2.6%)$207.8 M(+14.1%)$182.1 M(-1.7%)$185.3 M(+23.1%)$150.5 M(+3.6%)$145.3 M(+13.8%)$127.7 M(-3.2%)$131.9 M(-4.3%)$137.9 M(+31.0%)$105.3 M(+5.2%)$100.1 M(-8.0%)$108.9 M(-14.9%)$127.9 M(+12.2%)$113.9 M(-0.5%)$114.5 M(+6.8%)$107.2 M(+26.0%)$85.1 M(+41.2%)$60.3 M(-15.2%)$71.1 M(+5.1%)$67.6 M(+21.6%)$55.6 M(+9.1%)$51.0 M(+0.7%)$50.6 M(-12.8%)$58.0 M

Short Term Debt

---$0.0(0%)$0.0(-100.0%)$55.0 M(-52.2%)$115.0 M(+130.0%)$50.0 M(-64.2%)$139.7 M(-44.0%)$249.7 M-$0.0-------------$16.5 M(0%)$16.5 M(0%)$16.5 M(+6.7%)$15.5 M(+7.1%)$14.4 M(+7.7%)$13.4 M

Long Term Debt

$128.3 M(-2.7%)$131.8 M(-3.2%)$136.2 M(-4.2%)$142.1 M(-0.6%)$143.0 M(+2.6%)$139.4 M(-2.3%)$142.7 M(+2.8%)$138.9 M(-0.2%)$139.2 M(+3.1%)$135.0 M(-4.7%)$141.6 M(+8.1%)$131.0 M(+2.1%)$128.2 M(+13.6%)$112.8 M(-1.1%)$114.1 M(-0.9%)$115.1 M(+4.0%)$110.7 M(-3.8%)$115.0 M(+123.7%)$51.4 M(+13.7%)$45.2 M(-1.8%)$46.0 M(+5.2%)$43.7 M(-57.1%)$102.0 M(+28.0%)$79.7 M(-29.9%)$113.7 M(-22.7%)$147.0 M(-18.8%)$181.1 M(-11.7%)$205.1 M(+21.3%)$169.2 M(+18.1%)$143.2 M(-2.7%)$147.2 M

Total Debt

$128.3 M(-2.7%)$131.8 M(-3.2%)$136.2 M(-4.2%)$142.1 M(-0.6%)$143.0 M(-26.4%)$194.4 M(-24.6%)$257.7 M(+36.4%)$188.9 M(-32.3%)$278.9 M(-27.5%)$384.7 M(+171.6%)$141.6 M(+8.1%)$131.0 M(+2.1%)$128.2 M(+13.6%)$112.8 M(-1.1%)$114.1 M(-0.9%)$115.1 M(+4.0%)$110.7 M(-3.8%)$115.0 M(+123.7%)$51.4 M(+13.7%)$45.2 M(-1.8%)$46.0 M(+5.2%)$43.7 M(-57.1%)$102.0 M(+28.0%)$79.7 M(-29.9%)$113.7 M(-30.5%)$163.5 M(-17.2%)$197.6 M(-10.8%)$221.6 M(+20.0%)$184.6 M(+17.1%)$157.6 M(-1.9%)$160.6 M

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1(-57.6%)0.3(+153.8%)0.1(-67.5%)0.4(-54.5%)0.9(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1(-35.7%)0.1(-30.0%)0.2(-33.3%)0.3(-23.1%)0.4(-11.4%)0.4(+29.4%)0.3(+30.8%)0.3(0%)0.3

Current Ratio

1.0(+12.5%)0.9(+12.8%)0.8(+21.9%)0.6(+20.8%)0.5(+20.4%)0.4(+4.8%)0.4(0%)0.4(+2.4%)0.4(+10.8%)0.4(-39.3%)0.6(-50.8%)1.2(0%)1.2(+6.9%)1.2(-2.5%)1.2(+10.2%)1.1(-1.8%)1.1(+17.0%)0.9(+5.6%)0.9(-3.3%)0.9(+15.0%)0.8(+21.2%)0.7(-4.3%)0.7(0%)0.7(+4.5%)0.7(-2.9%)0.7(+3.0%)0.7(-1.5%)0.7(-1.5%)0.7(-13.9%)0.8(-8.1%)0.9

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$65.6 M(+313.2%)-$30.8 M(+74.2%)-$119.1 M(+46.3%)-$221.6 M(+26.2%)-$300.2 M(+19.1%)-$371.0 M(+9.1%)-$408.1 M(-13.4%)-$359.8 M(+5.3%)-$380.1 M(+14.8%)-$446.1 M(-269.3%)-$120.8 M(-151.4%)$235.0 M(+27.1%)$184.9 M(+30.0%)$142.3 M(-10.2%)$158.5 M(+37.6%)$115.2 M(+3.1%)$111.8 M(+58.9%)$70.3 M(+30.7%)$53.8 M(-21.0%)$68.1 M(+77.8%)$38.3 M(+167.4%)$14.3 M(+209.0%)-$13.1 M(+68.3%)-$41.5 M(+38.4%)-$67.3 M(+22.3%)-$86.6 M(+25.0%)-$115.5 M(+4.0%)-$120.4 M(-55.5%)-$77.4 M(-320.3%)-$18.4 M(-1068.0%)-$1.6 M

PB Ratio

11.8(-28.8%)16.5(-13.7%)19.1(+13.6%)16.9(+6.8%)15.8(-15.9%)18.8(+13.2%)16.6(-2.8%)17.1(+22.1%)14.0(-14.7%)16.4(+79.9%)9.1(+10.7%)8.2(+8.6%)7.6(+1.9%)7.4(+8.3%)6.9(+11.7%)6.1(+21.6%)5.0(+13.2%)4.5(+22.9%)3.6(-12.9%)4.2(-4.6%)4.4(+22.4%)3.6(+5.3%)3.4(+5.9%)3.2(-15.8%)3.8(+34.3%)2.8(+16.5%)2.4(-4.7%)2.5(+17.5%)2.2(+14.2%)1.9(-3.1%)2.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$3.0(+9.4%)$2.8(-14.1%)$3.2(+30.1%)$2.5(+10.8%)$2.2(+15.0%)$1.9(-15.0%)$2.3(+7.1%)$2.1(+3.4%)$2.0(+40.4%)$1.5(-13.6%)$1.7(+28.0%)$1.3(+2.3%)$1.3(+21.7%)$1.1(-7.0%)$1.1(-15.6%)$1.4(+23.9%)$1.1(+70.3%)$0.6(-15.8%)$0.8(-2.6%)$0.8(+23.8%)$0.6(-13.7%)$0.7(+43.1%)$0.5(-16.4%)$0.6(+17.3%)$0.5(+15.6%)$0.5(+12.5%)$0.4(+33.3%)$0.3(+20.0%)$0.3(+8.7%)$0.2(+15.0%)$0.2

TTM EPS

$11.4(+7.4%)$10.6(+8.4%)$9.8(+10.5%)$8.9(+4.0%)$8.5(+2.0%)$8.4(+6.0%)$7.9(+7.9%)$7.3(+12.3%)$6.5(+13.2%)$5.8(+7.5%)$5.4(+11.4%)$4.8(-0.6%)$4.8(+4.3%)$4.6(+9.9%)$4.2(+9.9%)$3.8(+17.4%)$3.3(+16.4%)$2.8(-3.1%)$2.9(+9.4%)$2.6(+6.8%)$2.5(+4.6%)$2.4(+13.4%)$2.1(+5.6%)$2.0(+18.6%)$1.7(+19.3%)$1.4(+18.6%)$1.2(+20.4%)$1.0(+44.2%)$0.7(+21.4%)$0.6(+23.1%)$0.5

Revenue

$533.3 M(+1.0%)$528.1 M(+3.3%)$511.0 M(+2.5%)$498.4 M(+1.2%)$492.5 M(+6.9%)$460.9 M(+6.2%)$434.1 M(+10.1%)$394.1 M(+2.7%)$383.7 M(+9.3%)$351.2 M(+6.1%)$330.9 M(+7.3%)$308.6 M(+4.4%)$295.6 M(+6.2%)$278.3 M(+7.0%)$260.0 M(+0.1%)$259.7 M(+12.7%)$230.4 M(+12.4%)$205.0 M(-11.2%)$230.9 M(+0.4%)$229.9 M(+6.3%)$216.2 M(+1.0%)$214.1 M(+6.7%)$200.7 M(+4.5%)$192.1 M(+7.2%)$179.3 M(+5.3%)$170.1 M(+4.3%)$163.1 M(+44.7%)$112.7 M(+1.8%)$110.6 M(+4.2%)$106.2 M(-0.4%)$106.6 M

TTM Revenue

$2.1 B(+2.0%)$2.0 B(+3.4%)$2.0 B(+4.1%)$1.9 B(+5.8%)$1.8 B(+6.5%)$1.7 B(+7.0%)$1.6 B(+7.1%)$1.5 B(+6.2%)$1.4 B(+6.9%)$1.3 B(+6.0%)$1.2 B(+6.2%)$1.1 B(+4.5%)$1.1 B(+6.3%)$1.0 B(+7.7%)$955.0 M(+3.1%)$925.9 M(+3.3%)$896.1 M(+1.6%)$882.0 M(-1.0%)$891.1 M(+3.5%)$861.0 M(+4.6%)$823.2 M(+4.7%)$786.2 M(+5.9%)$742.3 M(+5.3%)$704.6 M(+12.7%)$625.2 M(+12.3%)$556.5 M(+13.0%)$492.6 M(+12.9%)$436.2 M(+1.0%)$431.7 M(+0.7%)$428.9 M(+0.1%)$428.6 M

Total Expenses

$421.0 M(-0.5%)$423.0 M(+3.9%)$407.0 M(-1.0%)$411.1 M(+0.9%)$407.6 M(+6.6%)$382.5 M(+9.9%)$347.9 M(+9.5%)$317.7 M(+3.8%)$305.9 M(+5.1%)$291.0 M(+9.1%)$266.7 M(+5.1%)$253.7 M(+4.9%)$241.9 M(+2.5%)$235.8 M(+11.1%)$212.4 M(+3.8%)$204.7 M(+11.3%)$184.0 M(+5.2%)$174.9 M(-10.5%)$195.4 M(+0.8%)$193.8 M(+4.0%)$186.2 M(+4.1%)$178.8 M(+2.3%)$174.8 M(+8.3%)$161.4 M(+6.0%)$152.3 M(+3.8%)$146.8 M(+2.7%)$143.0 M(+47.0%)$97.2 M(+4.1%)$93.4 M(+3.9%)$89.9 M(-0.8%)$90.7 M

Operating Expenses

$56.7 M(+16.5%)$48.7 M(-4.7%)$51.1 M(+3.2%)$49.5 M(+2.5%)$48.3 M(+5.1%)$45.9 M(+4.4%)$44.0 M(+11.9%)$39.3 M(-4.6%)$41.2 M(+6.3%)$38.8 M(+12.4%)$34.5 M(+4.1%)$33.1 M(-0.8%)$33.4 M(+3.6%)$32.2 M(+4.5%)$30.8 M(+10.6%)$27.9 M(+0.5%)$27.7 M(+4.6%)$26.5 M(-10.4%)$29.6 M(+11.3%)$26.6 M(-22.2%)$34.2 M(+19.8%)$28.5 M(-2.1%)$29.1 M(-3.9%)$30.3 M(+7.0%)$28.3 M(-5.9%)$30.1 M(+17.2%)$25.7 M(-9.6%)$28.4 M(+0.4%)$28.3 M(+7.7%)$26.3 M(-1.6%)$26.7 M

Cost Of Goods Sold

$364.3 M(-2.7%)$374.3 M(+5.2%)$355.9 M(-1.6%)$361.6 M(+0.6%)$359.3 M(+6.8%)$336.6 M(+10.8%)$303.9 M(+9.2%)$278.4 M(+5.2%)$264.7 M(+5.0%)$252.2 M(+8.6%)$232.3 M(+5.3%)$220.6 M(+5.8%)$208.5 M(+2.4%)$203.6 M(+12.2%)$181.5 M(+2.7%)$176.8 M(+13.2%)$156.2 M(+5.3%)$148.4 M(-10.5%)$165.8 M(-0.8%)$167.2 M(+9.9%)$152.1 M(+1.2%)$150.3 M(+3.2%)$145.7 M(+11.1%)$131.1 M(+5.8%)$124.0 M(+6.3%)$116.7 M(-0.5%)$117.3 M(+70.4%)$68.8 M(+5.7%)$65.1 M(+2.3%)$63.6 M(-0.5%)$63.9 M

TTM Cost Of Goods Sold

$1.5 B(+0.3%)$1.5 B(+2.7%)$1.4 B(+3.8%)$1.4 B(+6.5%)$1.3 B(+8.0%)$1.2 B(+7.7%)$1.1 B(+7.0%)$1.0 B(+6.0%)$969.8 M(+6.2%)$913.5 M(+5.6%)$865.0 M(+6.2%)$814.2 M(+5.7%)$770.5 M(+7.3%)$718.2 M(+8.3%)$662.9 M(+2.4%)$647.2 M(+1.5%)$637.6 M(+0.7%)$633.4 M(-0.3%)$635.4 M(+3.3%)$615.3 M(+6.2%)$579.2 M(+5.1%)$551.1 M(+6.5%)$517.5 M(+5.8%)$489.1 M(+14.6%)$426.7 M(+16.0%)$367.8 M(+16.9%)$314.8 M(+20.4%)$261.5 M(+1.9%)$256.6 M(+0.3%)$255.7 M(+0.4%)$254.6 M

Gross Profit

$169.0 M(+9.9%)$153.8 M(-0.8%)$155.1 M(+13.4%)$136.8 M(+2.7%)$133.2 M(+7.1%)$124.3 M(-4.5%)$130.2 M(+12.5%)$115.7 M(-2.8%)$119.0 M(+20.2%)$99.0 M(+0.3%)$98.7 M(+12.2%)$88.0 M(+1.0%)$87.1 M(+16.7%)$74.7 M(-4.8%)$78.4 M(-5.3%)$82.9 M(+11.7%)$74.2 M(+30.9%)$56.6 M(-13.0%)$65.1 M(+3.8%)$62.7 M(-2.3%)$64.2 M(+0.6%)$63.8 M(+15.9%)$55.0 M(-9.8%)$61.0 M(+10.4%)$55.3 M(+3.4%)$53.5 M(+16.7%)$45.8 M(+4.4%)$43.9 M(-3.6%)$45.5 M(+6.9%)$42.6 M(-0.2%)$42.7 M

TTM Gross Profit

$614.8 M(+6.2%)$579.0 M(+5.4%)$549.5 M(+4.8%)$524.5 M(+4.2%)$503.4 M(+2.9%)$489.3 M(+5.5%)$463.9 M(+7.3%)$432.4 M(+6.9%)$404.7 M(+8.6%)$372.8 M(+7.0%)$348.4 M(+6.2%)$328.2 M(+1.6%)$323.0 M(+4.2%)$310.1 M(+6.2%)$292.1 M(+4.8%)$278.7 M(+7.8%)$258.6 M(+4.0%)$248.6 M(-2.8%)$255.7 M(+4.1%)$245.7 M(+0.7%)$244.0 M(+3.8%)$235.1 M(+4.6%)$224.7 M(+4.3%)$215.5 M(+8.6%)$198.4 M(+5.2%)$188.7 M(+6.1%)$177.8 M(+1.8%)$174.7 M(-0.2%)$175.1 M(+1.1%)$173.2 M(-0.5%)$174.0 M

Gross Margin

31.7%(+8.8%)29.1%(-4.0%)30.4%(+10.6%)27.4%(+1.5%)27.0%(+0.3%)27.0%(-10.1%)30.0%(+2.1%)29.4%(-5.3%)31.0%(+10.0%)28.2%(-5.5%)29.8%(+4.6%)28.5%(-3.2%)29.5%(+9.9%)26.8%(-11.1%)30.2%(-5.5%)31.9%(-0.9%)32.2%(+16.5%)27.6%(-2.0%)28.2%(+3.4%)27.3%(-8.1%)29.7%(-0.4%)29.8%(+8.6%)27.4%(-13.6%)31.7%(+3.0%)30.8%(-1.9%)31.4%(+11.8%)28.1%(-27.8%)38.9%(-5.4%)41.2%(+2.6%)40.1%(+0.2%)40.0%

Operating Profit

$112.3 M(+6.8%)$105.2 M(+1.0%)$104.1 M(+19.2%)$87.3 M(+2.8%)$84.9 M(+8.3%)$78.4 M(-9.1%)$86.2 M(+12.8%)$76.4 M(-1.8%)$77.8 M(+29.2%)$60.2 M(-6.2%)$64.2 M(+17.0%)$54.9 M(+2.1%)$53.7 M(+26.5%)$42.4 M(-10.8%)$47.6 M(-13.4%)$55.0 M(+18.4%)$46.4 M(+54.1%)$30.1 M(-15.1%)$35.5 M(-1.7%)$36.1 M(+20.4%)$30.0 M(-14.9%)$35.3 M(+36.2%)$25.9 M(-15.6%)$30.7 M(+13.9%)$26.9 M(+15.3%)$23.3 M(+16.0%)$20.1 M(+30.3%)$15.4 M(-10.2%)$17.2 M(+5.7%)$16.3 M(+2.1%)$15.9 M

TTM Operating Profit

$408.8 M(+7.2%)$381.4 M(+7.5%)$354.7 M(+5.3%)$336.8 M(+3.3%)$325.9 M(+2.2%)$318.9 M(+6.0%)$300.7 M(+7.9%)$278.7 M(+8.4%)$257.1 M(+10.3%)$233.0 M(+8.3%)$215.2 M(+8.4%)$198.6 M(-0.1%)$198.7 M(+3.8%)$191.5 M(+6.9%)$179.1 M(+7.2%)$167.0 M(+12.7%)$148.2 M(+12.5%)$131.7 M(-3.8%)$136.9 M(+7.5%)$127.3 M(+4.5%)$121.8 M(+2.6%)$118.7 M(+11.2%)$106.8 M(+5.7%)$101.0 M(+17.8%)$85.8 M(+12.8%)$76.1 M(+10.2%)$69.0 M(+6.4%)$64.9 M(+4.1%)$62.3 M(+7.9%)$57.7 M(+3.9%)$55.6 M

Operating Margin

21.1%(+5.7%)19.9%(-2.2%)20.4%(+16.2%)17.5%(+1.6%)17.2%(+1.4%)17.0%(-14.3%)19.9%(+2.4%)19.4%(-4.4%)20.3%(+18.3%)17.1%(-11.6%)19.4%(+9.1%)17.8%(-2.1%)18.2%(+19.1%)15.3%(-16.7%)18.3%(-13.6%)21.2%(+5.1%)20.1%(+37.1%)14.7%(-4.4%)15.4%(-2.1%)15.7%(+13.3%)13.9%(-15.8%)16.5%(+27.7%)12.9%(-19.2%)16.0%(+6.3%)15.0%(+9.5%)13.7%(+11.2%)12.3%(-9.9%)13.7%(-11.8%)15.5%(+1.4%)15.3%(+2.5%)15.0%

Net Income

$96.4 M(+9.1%)$88.4 M(-13.9%)$102.6 M(+31.0%)$78.3 M(+11.0%)$70.5 M(+15.5%)$61.1 M(-16.2%)$72.9 M(+6.2%)$68.7 M(+4.0%)$66.0 M(+33.8%)$49.4 M(-19.5%)$61.3 M(+22.5%)$50.0 M(+3.0%)$48.6 M(+21.6%)$39.9 M(-7.8%)$43.3 M(-14.9%)$50.9 M(+22.7%)$41.5 M(+72.0%)$24.1 M(-16.8%)$29.0 M(-2.9%)$29.8 M(+24.3%)$24.0 M(-12.7%)$27.5 M(+43.0%)$19.2 M(-15.7%)$22.8 M(+17.9%)$19.3 M(+16.5%)$16.6 M(+13.9%)$14.6 M(+28.9%)$11.3 M(+14.8%)$9.8 M(+2.9%)$9.6 M(+13.1%)$8.4 M

TTM Net Income

$365.7 M(+7.6%)$339.8 M(+8.7%)$312.5 M(+10.5%)$282.8 M(+3.5%)$273.2 M(+1.7%)$268.7 M(+4.6%)$257.0 M(+4.7%)$245.4 M(+8.2%)$226.7 M(+8.3%)$209.3 M(+4.7%)$199.9 M(+9.9%)$181.8 M(-0.5%)$182.7 M(+4.0%)$175.6 M(+9.9%)$159.7 M(+9.9%)$145.4 M(+16.9%)$124.3 M(+16.4%)$106.8 M(-3.0%)$110.2 M(+9.7%)$100.4 M(+7.5%)$93.4 M(+5.3%)$88.7 M(+14.0%)$77.8 M(+6.3%)$73.2 M(+18.6%)$61.7 M(+18.1%)$52.2 M(+15.5%)$45.2 M(+15.6%)$39.1 M(+40.7%)$27.8 M(+20.8%)$23.0 M(+24.9%)$18.4 M

Net Margin

18.1%(+8.1%)16.7%(-16.6%)20.1%(+27.8%)15.7%(+9.7%)14.3%(+8.1%)13.3%(-21.1%)16.8%(-3.6%)17.4%(+1.2%)17.2%(+22.5%)14.1%(-24.2%)18.5%(+14.2%)16.2%(-1.3%)16.4%(+14.5%)14.3%(-13.9%)16.7%(-15.0%)19.6%(+8.8%)18.0%(+53.1%)11.8%(-6.2%)12.5%(-3.3%)13.0%(+16.9%)11.1%(-13.5%)12.8%(+34.1%)9.6%(-19.3%)11.8%(+10.0%)10.8%(+10.6%)9.7%(+9.2%)8.9%(-11.0%)10.0%(+12.7%)8.9%(-1.1%)9.0%(+13.5%)7.9%

EBIT

$112.3 M(+6.8%)$105.2 M(+1.0%)$104.1 M(+19.2%)$87.3 M(+2.8%)$84.9 M(+8.3%)$78.4 M(-9.1%)$86.2 M(+27.9%)$67.4 M(-19.3%)$83.5 M(+33.5%)$62.5 M(-2.6%)$64.2 M(+22.1%)$52.6 M(-4.0%)$54.8 M(+28.2%)$42.7 M(-10.3%)$47.6 M(-13.4%)$55.0 M(+18.4%)$46.4 M(+54.1%)$30.1 M(-15.1%)$35.5 M(-1.7%)$36.1 M(+20.4%)$30.0 M(-14.9%)$35.3 M(+36.2%)$25.9 M(-13.3%)$29.9 M(+9.0%)$27.4 M(+15.0%)$23.8 M(+19.3%)$20.0 M(+27.0%)$15.7 M(-7.8%)$17.1 M(+5.6%)$16.2 M(+3.7%)$15.6 M

TTM EBIT

$408.8 M(+7.2%)$381.4 M(+7.5%)$354.7 M(+5.3%)$336.8 M(+6.3%)$316.9 M(+0.5%)$315.5 M(+5.3%)$299.6 M(+7.9%)$277.6 M(+5.6%)$262.8 M(+12.3%)$234.1 M(+9.3%)$214.3 M(+8.4%)$197.7 M(-1.2%)$200.1 M(+4.4%)$191.7 M(+7.0%)$179.1 M(+7.2%)$167.0 M(+12.7%)$148.2 M(+12.5%)$131.7 M(-3.8%)$136.9 M(+7.5%)$127.3 M(+5.2%)$121.0 M(+2.2%)$118.4 M(+10.7%)$107.0 M(+5.9%)$101.0 M(+16.3%)$86.9 M(+13.5%)$76.6 M(+11.1%)$68.9 M(+6.8%)$64.5 M(+24.4%)$51.8 M(+10.2%)$47.0 M(+4.5%)$45.0 M

EBITDA

$119.8 M(+6.6%)$112.4 M(+1.2%)$111.1 M(+17.8%)$94.3 M(+2.7%)$91.8 M(+8.1%)$84.9 M(-7.9%)$92.2 M(+25.7%)$73.3 M(-17.9%)$89.3 M(+31.1%)$68.1 M(-1.8%)$69.3 M(+19.4%)$58.1 M(-3.4%)$60.1 M(+25.4%)$47.9 M(-9.0%)$52.7 M(-12.9%)$60.5 M(+17.7%)$51.4 M(+47.7%)$34.8 M(-12.9%)$40.0 M(-3.6%)$41.4 M(+18.2%)$35.0 M(-12.9%)$40.2 M(+19.3%)$33.7 M(-14.8%)$39.6 M(+6.7%)$37.1 M(+11.1%)$33.4 M(+12.7%)$29.7 M(+8.6%)$27.3 M(-5.1%)$28.8 M(+3.9%)$27.7 M(+2.1%)$27.1 M

TTM EBITDA

$437.5 M(+6.8%)$409.5 M(+7.2%)$382.1 M(+5.2%)$363.2 M(+6.1%)$342.2 M(+0.7%)$339.6 M(+5.2%)$322.8 M(+7.6%)$300.0 M(+5.3%)$284.7 M(+11.4%)$255.6 M(+8.6%)$235.4 M(+7.6%)$218.8 M(-1.1%)$221.2 M(+4.1%)$212.5 M(+6.6%)$199.3 M(+6.8%)$186.6 M(+11.4%)$167.5 M(+10.8%)$151.2 M(-3.5%)$156.7 M(+4.1%)$150.5 M(+1.2%)$148.6 M(-1.4%)$150.7 M(+4.7%)$143.9 M(+2.9%)$139.8 M(+9.6%)$127.6 M(+7.0%)$119.2 M(+5.0%)$113.5 M(+2.3%)$111.0 M(+9.5%)$101.3 M(+2.0%)$99.4 M(-0.8%)$100.2 M

Selling, General & Administrative Expenses

$49.2 M(+18.7%)$41.5 M(-6.0%)$44.1 M(+3.7%)$42.5 M(+2.7%)$41.4 M(+5.1%)$39.4 M(+3.6%)$38.0 M(+13.8%)$33.4 M(-5.7%)$35.4 M(+6.6%)$33.2 M(+13.1%)$29.4 M(+6.2%)$27.7 M(-1.4%)$28.0 M(+4.0%)$27.0 M(+4.8%)$25.7 M(+15.0%)$22.4 M(-1.8%)$22.8 M(+4.3%)$21.9 M(-13.0%)$25.1 M(+18.2%)$21.3 M(-27.0%)$29.1 M(+23.6%)$23.6 M(+10.6%)$21.3 M(+3.6%)$20.6 M(+10.6%)$18.6 M(-9.3%)$20.5 M(+28.2%)$16.0 M(-5.0%)$16.8 M(+1.4%)$16.6 M(+12.5%)$14.8 M(-2.6%)$15.2 M

TTM SGA

$177.3 M(+4.6%)$169.5 M(+1.2%)$167.4 M(+3.8%)$161.4 M(+6.0%)$152.2 M(+4.1%)$146.3 M(+4.4%)$140.1 M(+6.6%)$131.4 M(+4.6%)$125.7 M(+6.2%)$118.3 M(+5.6%)$112.0 M(+3.4%)$108.4 M(+5.1%)$103.1 M(+5.4%)$97.9 M(+5.5%)$92.8 M(+0.7%)$92.2 M(+1.2%)$91.0 M(-6.5%)$97.4 M(-1.7%)$99.1 M(+4.0%)$95.2 M(+0.7%)$94.6 M(+12.5%)$84.0 M(+3.8%)$81.0 M(+7.0%)$75.7 M(+5.2%)$72.0 M(+2.9%)$70.0 M(+9.0%)$64.2 M(+1.3%)$63.4 M(+0.1%)$63.3 M(+0.3%)$63.1 M(-0.1%)$63.2 M

Depreciation And Amortization

$7.5 M(+3.9%)$7.2 M(+3.5%)$7.0 M(+0.3%)$7.0 M(+1.4%)$6.9 M(+5.5%)$6.5 M(+9.4%)$6.0 M(+1.0%)$5.9 M(+1.9%)$5.8 M(+4.4%)$5.5 M(+8.6%)$5.1 M(-6.5%)$5.5 M(+2.5%)$5.3 M(+2.0%)$5.2 M(+2.8%)$5.1 M(-7.2%)$5.5 M(+11.0%)$4.9 M(+6.2%)$4.7 M(+4.6%)$4.5 M(-16.4%)$5.3 M(+5.2%)$5.1 M(+1.6%)$5.0 M(-36.5%)$7.8 M(-19.6%)$9.7 M(+0.1%)$9.7 M(+1.2%)$9.6 M(-0.9%)$9.7 M(-16.3%)$11.6 M(-1.1%)$11.7 M(+1.5%)$11.6 M(-0.1%)$11.6 M

TTM D&A

$28.7 M(+2.3%)$28.1 M(+2.6%)$27.4 M(+3.9%)$26.3 M(+4.3%)$25.3 M(+4.5%)$24.2 M(+4.2%)$23.2 M(+3.8%)$22.3 M(+2.0%)$21.9 M(+2.1%)$21.5 M(+1.5%)$21.1 M(+0.1%)$21.1 M(-0.1%)$21.1 M(+1.9%)$20.7 M(+2.9%)$20.2 M(+3.3%)$19.5 M(+0.8%)$19.4 M(-0.6%)$19.5 M(-1.6%)$19.8 M(-14.6%)$23.2 M(-16.0%)$27.6 M(-14.5%)$32.3 M(-12.6%)$36.9 M(-4.8%)$38.8 M(-4.6%)$40.7 M(-4.7%)$42.7 M(-4.4%)$44.6 M(-4.0%)$46.5 M(-6.1%)$49.5 M(-5.4%)$52.4 M(-5.3%)$55.3 M

Interest Expense

--------$1.6 M(+189.1%)$548.0 K--$41.0 K(+51.9%)$27.0 K----------$1.9 M(-15.9%)$2.3 M(-0.0%)$2.3 M(+12.6%)$2.1 M(+7.6%)$1.9 M(+5.4%)$1.8 M(+0.8%)$1.8 M

TTM Interest Expense

--------$2.1 M(+262.0%)$589.0 K--$68.0 K(+151.8%)$27.0 K----------$8.6 M(+0.4%)$8.6 M(+6.2%)$8.1 M(+6.8%)$7.6 M(-9.4%)$8.3 M(-24.8%)$11.1 M(-27.1%)$15.2 M

Income Tax

$22.4 M(+1.0%)$22.1 M(+117.2%)$10.2 M(-17.9%)$12.4 M(-1.9%)$12.7 M(-13.8%)$14.7 M(+11.7%)$13.1 M(+164.0%)$5.0 M(-68.6%)$15.9 M(+25.5%)$12.6 M(+214.9%)$4.0 M(-31.8%)$5.9 M(-4.5%)$6.2 M(+123.9%)$2.8 M(-47.1%)$5.2 M(+35.6%)$3.8 M(-30.6%)$5.5 M(-11.6%)$6.3 M(-16.8%)$7.5 M(+17.5%)$6.4 M(+16.7%)$5.5 M(-22.0%)$7.0 M(+28.9%)$5.5 M(-16.8%)$6.6 M(+6.6%)$6.2 M(+24.4%)$4.9 M(+59.3%)$3.1 M(+30.3%)$2.4 M(-55.2%)$5.3 M(+10.9%)$4.8 M(-10.1%)$5.3 M

TTM Income Tax

$67.1 M(+16.9%)$57.4 M(+14.9%)$49.9 M(-5.6%)$52.9 M(+16.4%)$45.4 M(-6.6%)$48.7 M(+4.4%)$46.6 M(+24.3%)$37.5 M(-2.4%)$38.4 M(+33.8%)$28.7 M(+52.5%)$18.8 M(-6.0%)$20.0 M(+11.4%)$18.0 M(+3.6%)$17.3 M(-16.8%)$20.8 M(-10.0%)$23.1 M(-10.0%)$25.7 M(+0.2%)$25.7 M(-2.9%)$26.5 M(+8.5%)$24.4 M(-0.6%)$24.5 M(-2.6%)$25.2 M(+9.0%)$23.1 M(+11.3%)$20.8 M(+25.2%)$16.6 M(+5.3%)$15.8 M(+1.0%)$15.6 M(-12.5%)$17.8 M(+13.6%)$15.7 M(+21.4%)$12.9 M(+13.8%)$11.3 M

PE Ratio

29.2(-23.7%)38.3(-9.5%)42.3(+22.5%)34.5(+21.8%)28.4(-1.2%)28.7(+20.6%)23.8(-17.8%)29.0(+20.1%)24.1(-7.2%)26.0(-14.9%)30.5(-32.5%)45.3(+15.7%)39.1(+2.7%)38.1(-2.1%)38.9(+7.2%)36.3(+6.1%)34.2(+3.2%)33.1(+30.8%)25.3(-20.2%)31.7(-6.4%)33.9(+22.8%)27.6(-2.2%)28.2(+5.6%)26.7(-25.5%)35.9(+16.8%)30.7(+3.8%)29.6(-20.1%)37.0(-21.2%)47.0(-9.4%)51.8(-21.1%)65.7

PS Ratio

5.0(-19.4%)6.2(-5.0%)6.5(+31.0%)5.0(+19.9%)4.2(-5.0%)4.4(+19.3%)3.7(-18.4%)4.5(+26.7%)3.6(-1.4%)3.6(-20.5%)4.5(-33.8%)6.9(+10.3%)6.2(+1.1%)6.2(-0.3%)6.2(+15.5%)5.3(+19.7%)4.5(+19.6%)3.7(+27.7%)2.9(-17.1%)3.5(-4.3%)3.7(+23.1%)3.0(+5.3%)2.8(+6.0%)2.7(-21.4%)3.4(+24.0%)2.8(+9.1%)2.5(-14.6%)3.0(+6.9%)2.8(+3.0%)2.7(-5.3%)2.8

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$149.1 M(+28.1%)$116.4 M(-23.8%)$152.7 M(-2.4%)$156.4 M(+36.7%)$114.4 M(+38.6%)$82.5 M(+3.0%)$80.1 M(-41.4%)$136.7 M(+26.0%)$108.5 M(+12.3%)$96.6 M(+108.9%)$46.3 M(-34.8%)$70.9 M(-2.0%)$72.4 M(+15.3%)$62.8 M(+9.5%)$57.3 M(-45.7%)$105.5 M(+76.5%)$59.8 M(+35.0%)$44.3 M(-9.9%)$49.1 M(-13.7%)$56.9 M(-11.4%)$64.3 M(+37.9%)$46.6 M(+37.1%)$34.0 M(-13.8%)$39.4 M(-24.9%)$52.5 M(+27.0%)$41.3 M(+77.5%)$23.3 M(-18.7%)$28.7 M(-26.5%)$39.0 M(+28.3%)$30.4 M(+4604.9%)-$675.0 K

TTM CFO

$574.5 M(+6.4%)$539.9 M(+6.7%)$506.0 M(+16.8%)$433.4 M(+4.8%)$413.7 M(+1.4%)$407.8 M(-3.3%)$421.9 M(+8.7%)$388.1 M(+20.4%)$322.3 M(+12.6%)$286.1 M(+13.4%)$252.3 M(-4.2%)$263.3 M(-11.6%)$297.9 M(+4.4%)$285.3 M(+6.9%)$266.8 M(+3.2%)$258.7 M(+23.1%)$210.1 M(-2.1%)$214.6 M(-1.1%)$217.0 M(+7.5%)$201.9 M(+9.5%)$184.4 M(+6.8%)$172.6 M(+3.2%)$167.3 M(+6.8%)$156.6 M(+7.4%)$145.8 M(+10.2%)$132.3 M(+9.0%)$121.4 M(+24.6%)$97.4 M(-0.4%)$97.8 M(-3.1%)$101.0 M(+28.7%)$78.4 M

Cash From Investing

-$10.5 M(+18.0%)-$12.8 M(-605.5%)$2.5 M(+131.6%)-$8.0 M(+7.7%)-$8.7 M(-2.3%)-$8.5 M(+10.9%)-$9.5 M(-3.1%)-$9.2 M(-28.3%)-$7.2 M(+35.4%)-$11.1 M(+0.7%)-$11.2 M(-22.9%)-$9.1 M(-38.1%)-$6.6 M(-10.1%)-$6.0 M(+37.9%)-$9.7 M(-24.8%)-$7.7 M(+10.5%)-$8.6 M(+7.2%)-$9.3 M(-68.7%)-$5.5 M(+3.6%)-$5.7 M(+6.6%)-$6.1 M(-78.3%)-$3.4 M(+10.5%)-$3.8 M(+8.8%)-$4.2 M(-51.0%)-$2.8 M(+53.8%)-$6.0 M(-53.8%)-$3.9 M(-16.1%)-$3.4 M(-44.0%)-$2.3 M(-9.4%)-$2.1 M(+50.7%)-$4.4 M

TTM CFI

-$28.7 M(-6.8%)-$26.9 M(-19.1%)-$22.6 M(+34.8%)-$34.6 M(+3.4%)-$35.9 M(-4.3%)-$34.4 M(+7.2%)-$37.0 M(+4.4%)-$38.7 M(-0.3%)-$38.6 M(-1.5%)-$38.1 M(-15.6%)-$32.9 M(-5.0%)-$31.4 M(-4.6%)-$30.0 M(+6.4%)-$32.0 M(+9.4%)-$35.3 M(-13.2%)-$31.2 M(-6.9%)-$29.2 M(-9.4%)-$26.7 M(-28.2%)-$20.8 M(-8.8%)-$19.1 M(-8.6%)-$17.6 M(-23.4%)-$14.3 M(+15.4%)-$16.9 M(+0.5%)-$17.0 M(-5.1%)-$16.1 M(-2.8%)-$15.7 M(-33.0%)-$11.8 M(+3.5%)-$12.2 M(+15.7%)-$14.5 M(-1.7%)-$14.3 M(+0.6%)-$14.4 M

Cash From Financing

$6.3 M(+842.0%)$666.0 K(-91.3%)$7.7 M(+402.9%)$1.5 M(+103.1%)-$49.3 M(+40.1%)-$82.2 M(-56.0%)-$52.7 M(+59.8%)-$131.1 M(-20.2%)-$109.1 M(+11.6%)-$123.5 M(+70.0%)-$412.1 M(-17051.2%)$2.4 M(+146.7%)-$5.2 M(+89.8%)-$50.8 M(-657.9%)$9.1 M(+122.6%)-$40.2 M(-693.3%)$6.8 M(+180.6%)-$8.4 M(+79.2%)-$40.4 M(-4949.5%)$834.0 K(-53.5%)$1.8 M(+103.3%)-$53.5 M(-132.4%)-$23.0 M(+32.0%)-$33.8 M(+32.0%)-$49.7 M(-46.4%)-$34.0 M(-41.5%)-$24.0 M(-3.3%)-$23.2 M(+44.9%)-$42.1 M(-44.6%)-$29.1 M(-781.9%)-$3.3 M

TTM CFF

$16.1 M(+140.9%)-$39.4 M(+67.8%)-$122.3 M(+33.0%)-$182.6 M(+42.1%)-$315.3 M(+15.9%)-$375.1 M(+9.9%)-$416.4 M(+46.3%)-$775.8 M(-20.8%)-$642.2 M(-19.3%)-$538.3 M(-15.6%)-$465.6 M(-947.5%)-$44.5 M(+49.0%)-$87.1 M(-16.0%)-$75.1 M(-129.4%)-$32.7 M(+60.2%)-$82.3 M(-99.5%)-$41.2 M(+10.8%)-$46.2 M(+49.4%)-$91.3 M(-23.6%)-$73.9 M(+31.9%)-$108.6 M(+32.2%)-$160.1 M(-13.9%)-$140.6 M(+0.7%)-$141.6 M(-8.1%)-$131.0 M(-6.2%)-$123.4 M(-4.1%)-$118.5 M(-21.2%)-$97.8 M(-25.9%)-$77.7 M(-3.9%)-$74.8 M(-22.7%)-$60.9 M

Free Cash Flow

$138.5 M(+33.8%)$103.5 M(-29.7%)$147.2 M(+0.5%)$146.4 M(+38.5%)$105.7 M(+42.7%)$74.1 M(+5.0%)$70.6 M(-44.6%)$127.4 M(+25.8%)$101.3 M(+18.6%)$85.4 M(+130.9%)$37.0 M(-40.1%)$61.8 M(-6.0%)$65.7 M(+15.8%)$56.8 M(+11.7%)$50.8 M(-48.0%)$97.7 M(+91.2%)$51.1 M(+46.2%)$34.9 M(-19.8%)$43.6 M(-14.8%)$51.2 M(-12.0%)$58.1 M(+34.7%)$43.2 M(+37.1%)$31.5 M(-12.5%)$36.0 M(-27.6%)$49.7 M(+40.0%)$35.5 M(+83.5%)$19.3 M(-23.4%)$25.3 M(-31.1%)$36.6 M(+29.7%)$28.2 M(+659.5%)-$5.0 M

TTM FCF

$535.7 M(+6.5%)$502.8 M(+6.2%)$473.3 M(+19.3%)$396.7 M(+5.0%)$377.8 M(+1.2%)$373.4 M(-3.0%)$384.7 M(+9.6%)$351.2 M(+23.0%)$285.5 M(+14.2%)$249.9 M(+13.0%)$221.2 M(-5.9%)$235.1 M(-13.3%)$271.0 M(+5.7%)$256.4 M(+9.3%)$234.6 M(+3.2%)$227.3 M(+25.7%)$180.8 M(-3.8%)$187.8 M(-4.2%)$196.1 M(+6.6%)$184.0 M(+9.0%)$168.8 M(+5.3%)$160.4 M(+5.0%)$152.7 M(+8.6%)$140.6 M(+8.3%)$129.8 M(+11.2%)$116.7 M(+6.6%)$109.5 M(+28.7%)$85.1 M(+2.3%)$83.2 M(-3.9%)$86.6 M(+35.4%)$64.0 M

CAPEX

$10.5 M(-18.1%)$12.9 M(+134.2%)$5.5 M(-45.0%)$10.0 M(+14.7%)$8.7 M(+3.0%)$8.4 M(-11.2%)$9.5 M(+2.9%)$9.2 M(+28.8%)$7.2 M(-35.9%)$11.2 M(+21.0%)$9.3 M(+1.6%)$9.1 M(+37.3%)$6.6 M(+10.5%)$6.0 M(-7.7%)$6.5 M(-16.4%)$7.8 M(-10.2%)$8.7 M(-7.0%)$9.3 M(+67.7%)$5.6 M(-3.5%)$5.8 M(-6.5%)$6.2 M(+77.6%)$3.5 M(+37.7%)$2.5 M(-26.9%)$3.4 M(+24.0%)$2.8 M(-52.4%)$5.8 M(+47.9%)$4.0 M(+16.4%)$3.4 M(+43.6%)$2.4 M(+9.4%)$2.2 M(-50.6%)$4.4 M

TTM CAPEX

$38.9 M(+5.0%)$37.1 M(+13.6%)$32.6 M(-11.0%)$36.6 M(+2.1%)$35.9 M(+4.4%)$34.4 M(-7.4%)$37.1 M(+0.7%)$36.9 M(+0.3%)$36.8 M(+1.5%)$36.2 M(+16.7%)$31.0 M(+9.7%)$28.3 M(+4.9%)$26.9 M(-7.0%)$29.0 M(-10.3%)$32.3 M(+3.0%)$31.3 M(+6.9%)$29.3 M(+9.3%)$26.8 M(+27.9%)$21.0 M(+17.0%)$17.9 M(+14.8%)$15.6 M(+27.7%)$12.2 M(-16.3%)$14.6 M(-8.9%)$16.0 M(+0.3%)$16.0 M(+2.7%)$15.6 M(+31.0%)$11.9 M(-3.4%)$12.3 M(-15.8%)$14.6 M(+1.5%)$14.4 M(-0.5%)$14.5 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------