MBOT logo

Microbot Medical (MBOT) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$5.2 M(-29.9%)$7.4 M(+0.9%)$7.4 M(-11.5%)$8.3 M(-6.3%)$8.9 M(-18.3%)$10.9 M(+75.3%)$6.2 M(-34.9%)$9.5 M(+28.7%)$7.4 M(-29.7%)$10.5 M(-22.9%)$13.7 M(-18.4%)$16.8 M(-14.9%)$19.7 M(-9.9%)$21.9 M(-9.5%)$24.2 M(-8.0%)$26.3 M(-6.2%)$28.0 M(-6.3%)$29.9 M(-4.4%)$31.3 M(-15.7%)$37.1 M(+233.8%)$11.1 M(-11.6%)$12.6 M(-9.6%)$13.9 M(+128.4%)$6.1 M(-14.6%)$7.1 M(-17.0%)$8.6 M(-13.2%)$9.9 M(-10.2%)$11.0 M(-10.4%)$12.3 M(-10.4%)$13.7 M(+141.7%)$5.7 M

Current Assets

$5.0 M(-30.0%)$7.1 M(+2.0%)$7.0 M(-11.6%)$7.9 M(-5.8%)$8.4 M(-18.7%)$10.3 M(+85.3%)$5.6 M(-36.7%)$8.8 M(+33.5%)$6.6 M(-31.6%)$9.6 M(-24.3%)$12.8 M(-19.7%)$15.9 M(-15.5%)$18.8 M(-10.4%)$21.0 M(-9.7%)$23.2 M(-8.1%)$25.3 M(-6.3%)$26.9 M(-6.3%)$28.8 M(-4.4%)$30.1 M(-16.2%)$35.9 M(+242.7%)$10.5 M(-11.5%)$11.8 M(-9.5%)$13.1 M(+124.6%)$5.8 M(-14.8%)$6.8 M(-17.5%)$8.3 M(-14.3%)$9.7 M(-11.4%)$10.9 M(-10.4%)$12.2 M(-10.4%)$13.6 M(+142.9%)$5.6 M

Non Current Assets

$213.0 K(-28.0%)$296.0 K(-19.4%)$367.0 K(-9.6%)$406.0 K(-15.6%)$481.0 K(-11.7%)$545.0 K(-13.1%)$627.0 K(-13.3%)$723.0 K(-10.3%)$806.0 K(-9.7%)$893.0 K(-4.0%)$930.0 K(+4.7%)$888.0 K(-2.7%)$913.0 K(+1.0%)$904.0 K(-6.1%)$963.0 K(-6.1%)$1.0 M(-5.0%)$1.1 M(-5.2%)$1.1 M(-4.7%)$1.2 M(+0.4%)$1.2 M(+87.1%)$636.0 K(-12.4%)$726.0 K(-10.4%)$810.0 K(+212.7%)$259.0 K(-7.5%)$280.0 K(-3.8%)$291.0 K(+36.6%)$213.0 K(+136.7%)$90.0 K(-3.2%)$93.0 K(-3.1%)$96.0 K(+39.1%)$69.0 K

Total Liabilities

$1.4 M(+1.5%)$1.4 M(+14.9%)$1.2 M(-68.6%)$3.8 M(+150.1%)$1.5 M(+8.1%)$1.4 M(+4.1%)$1.4 M(-39.5%)$2.2 M(+19.8%)$1.9 M(-6.3%)$2.0 M(-2.9%)$2.1 M(-13.6%)$2.4 M(+30.3%)$1.8 M(+4.8%)$1.7 M(-5.0%)$1.8 M(-6.7%)$2.0 M(+27.3%)$1.5 M(+2.0%)$1.5 M(-6.3%)$1.6 M(-71.0%)$5.6 M(+18.4%)$4.7 M(+2.7%)$4.6 M(-1.8%)$4.7 M(-1.7%)$4.8 M(+348.2%)$1.1 M(-2.9%)$1.1 M(+11.3%)$983.0 K(-6.9%)$1.1 M(+1.0%)$1.0 M(-19.9%)$1.3 M(-27.0%)$1.8 M

Current Liabilities

$1.4 M(+2.2%)$1.3 M(+13.4%)$1.2 M(-68.8%)$3.8 M(+153.9%)$1.5 M(+12.6%)$1.3 M(+7.4%)$1.2 M(-40.4%)$2.1 M(+25.4%)$1.6 M(-4.3%)$1.7 M(+2.9%)$1.7 M(-15.6%)$2.0 M(+42.2%)$1.4 M(+15.9%)$1.2 M(-5.6%)$1.3 M(-5.2%)$1.3 M(+46.4%)$919.0 K(+8.0%)$851.0 K(-8.2%)$927.0 K(-80.8%)$4.8 M(+5.2%)$4.6 M(+4.2%)$4.4 M(-0.5%)$4.4 M(-7.0%)$4.8 M(+754.6%)$557.0 K(-4.0%)$580.0 K(+23.9%)$468.0 K(-11.4%)$528.0 K(+4.1%)$507.0 K(-34.0%)$768.0 K(-6.1%)$818.0 K

Long Term Liabilities

$29.0 K(-23.7%)$38.0 K(+123.5%)$17.0 K(-57.5%)$40.0 K(+2.6%)$39.0 K(-57.6%)$92.0 K(-27.6%)$127.0 K(-29.1%)$179.0 K(-20.8%)$226.0 K(-18.7%)$278.0 K(-28.0%)$386.0 K(-4.0%)$402.0 K(-7.8%)$436.0 K(-19.7%)$543.0 K(-3.9%)$565.0 K(-9.7%)$626.0 K(-0.5%)$629.0 K(-5.7%)$667.0 K(-3.8%)$693.0 K(-8.8%)$760.0 K(+480.1%)$131.0 K(-30.3%)$188.0 K(-24.8%)$250.0 K(+100.0%)$0.0(-100.0%)$505.0 K(-1.8%)$514.0 K(-0.2%)$515.0 K(-2.5%)$528.0 K(-2.0%)$539.0 K(+0.2%)$538.0 K(-44.5%)$970.0 K

Shareholders Equity

$3.8 M(-37.1%)$6.1 M(-1.8%)$6.2 M(+37.0%)$4.5 M(-38.8%)$7.4 M(-22.3%)$9.5 M(+95.3%)$4.8 M(-33.5%)$7.3 M(+31.7%)$5.5 M(-35.2%)$8.5 M(-26.5%)$11.6 M(-19.2%)$14.4 M(-19.5%)$17.9 M(-11.2%)$20.1 M(-9.9%)$22.3 M(-8.1%)$24.3 M(-8.2%)$26.5 M(-6.7%)$28.4 M(-4.3%)$29.7 M(-5.9%)$31.5 M(+392.6%)$6.4 M(-19.8%)$8.0 M(-13.5%)$9.2 M(+593.8%)$1.3 M(-78.1%)$6.1 M(-19.1%)$7.5 M(-15.9%)$8.9 M(-10.6%)$10.0 M(-11.4%)$11.2 M(-9.4%)$12.4 M(+219.2%)$3.9 M

Book Value

$3.8 M(-37.1%)$6.1 M(-1.8%)$6.2 M(+37.0%)$4.5 M(-38.8%)$7.4 M(-22.3%)$9.5 M(+95.3%)$4.8 M(-33.5%)$7.3 M(+31.7%)$5.5 M(-35.2%)$8.5 M(-26.5%)$11.6 M(-19.2%)$14.4 M(-19.5%)$17.9 M(-11.2%)$20.1 M(-9.9%)$22.3 M(-8.1%)$24.3 M(-8.2%)$26.5 M(-6.7%)$28.4 M(-4.3%)$29.7 M(-5.9%)$31.5 M(+392.6%)$6.4 M(-19.8%)$8.0 M(-13.5%)$9.2 M(+593.8%)$1.3 M(-78.1%)$6.1 M(-19.1%)$7.5 M(-15.9%)$8.9 M(-10.6%)$10.0 M(-11.4%)$11.2 M(-9.4%)$12.4 M(+219.2%)$3.9 M

Working Capital

$3.6 M(-37.5%)$5.8 M(-0.3%)$5.8 M(+40.7%)$4.1 M(-40.2%)$6.9 M(-23.3%)$9.0 M(+107.3%)$4.3 M(-35.5%)$6.7 M(+36.2%)$5.0 M(-37.5%)$7.9 M(-28.5%)$11.1 M(-20.3%)$13.9 M(-20.1%)$17.4 M(-12.0%)$19.8 M(-9.9%)$21.9 M(-8.3%)$23.9 M(-8.1%)$26.0 M(-6.8%)$27.9 M(-4.3%)$29.2 M(-6.2%)$31.1 M(+427.5%)$5.9 M(-20.8%)$7.4 M(-14.1%)$8.7 M(+709.3%)$1.1 M(-83.0%)$6.3 M(-18.5%)$7.7 M(-16.2%)$9.2 M(-11.4%)$10.4 M(-11.1%)$11.7 M(-9.0%)$12.9 M(+168.4%)$4.8 M

Cash And Cash Equivalents

$479.0 K(-80.6%)$2.5 M(+112.1%)$1.2 M(-52.9%)$2.5 M(+84.9%)$1.3 M(-76.7%)$5.7 M(+166.1%)$2.1 M(-12.0%)$2.4 M(-43.6%)$4.3 M(-40.6%)$7.3 M(-30.4%)$10.5 M(-22.4%)$13.5 M(+0.5%)$13.4 M(-14.0%)$15.6 M(-12.9%)$17.9 M(-8.8%)$19.6 M(-25.9%)$26.5 M(-6.0%)$28.2 M(-4.6%)$29.6 M(+2.8%)$28.8 M(+710.9%)$3.5 M(-27.3%)$4.9 M(-8.9%)$5.4 M(+2.3%)$5.2 M(-21.5%)$6.7 M(-16.8%)$8.0 M(-15.2%)$9.5 M(-12.3%)$10.8 M(-8.0%)$11.7 M(-10.3%)$13.1 M(+161.5%)$5.0 M

Accounts Payable

$246.0 K(+38.2%)$178.0 K(+85.4%)$96.0 K(-73.1%)$357.0 K(+50.0%)$238.0 K(-0.8%)$240.0 K(+7.1%)$224.0 K(+93.1%)$116.0 K(-59.6%)$287.0 K(+23.2%)$233.0 K(+9.9%)$212.0 K(-24.0%)$279.0 K(-42.9%)$489.0 K(+40.9%)$347.0 K(-14.9%)$408.0 K(+48.4%)$275.0 K(+44.7%)$190.0 K(+30.1%)$146.0 K(-28.4%)$204.0 K(-28.2%)$284.0 K(+0.7%)$282.0 K(+57.5%)$179.0 K(+45.5%)$123.0 K(-80.5%)$630.0 K(+224.7%)$194.0 K(+1.0%)$192.0 K(+115.7%)$89.0 K(+14.1%)$78.0 K(+271.4%)$21.0 K(-79.2%)$101.0 K(-66.3%)$300.0 K

Accounts Receivable

-------------------------------

Short Term Debt

$65.0 K(-40.9%)$110.0 K(-42.4%)$191.0 K(0%)$191.0 K(-7.3%)$206.0 K(-8.4%)$225.0 K(-15.4%)$266.0 K(-6.0%)$283.0 K(+1.8%)$278.0 K(-5.8%)$295.0 K(-6.7%)$316.0 K(+13.7%)$278.0 K(+4.1%)$267.0 K(+61.8%)$165.0 K(-4.6%)$173.0 K(-7.5%)$187.0 K(+1.6%)$184.0 K(-2.1%)$188.0 K(+6.8%)$176.0 K(+23.1%)$143.0 K(-54.5%)$314.0 K(+3.3%)$304.0 K(-2.6%)$312.0 K(+100.0%)$0.0-------

Long Term Debt

$29.0 K(-23.7%)$38.0 K(+123.5%)$17.0 K(-57.5%)$40.0 K(+2.6%)$39.0 K(-57.6%)$92.0 K(-27.6%)$127.0 K(-29.1%)$179.0 K(-20.8%)$226.0 K(-18.7%)$278.0 K(-28.0%)$386.0 K(-4.0%)$402.0 K(-7.8%)$436.0 K(-19.7%)$543.0 K(-3.9%)$565.0 K(-9.7%)$626.0 K(-0.5%)$629.0 K(-5.7%)$667.0 K(-3.8%)$693.0 K(-8.8%)$760.0 K(+480.1%)$131.0 K(-30.3%)$188.0 K(-24.8%)$250.0 K(+100.0%)$0.0------$245.0 K

Total Debt

$94.0 K(-36.5%)$148.0 K(-28.9%)$208.0 K(-10.0%)$231.0 K(-5.7%)$245.0 K(-22.7%)$317.0 K(-19.3%)$393.0 K(-14.9%)$462.0 K(-8.3%)$504.0 K(-12.0%)$573.0 K(-18.4%)$702.0 K(+3.2%)$680.0 K(-3.3%)$703.0 K(-0.7%)$708.0 K(-4.1%)$738.0 K(-9.2%)$813.0 K(0%)$813.0 K(-4.9%)$855.0 K(-1.6%)$869.0 K(-3.8%)$903.0 K(+102.9%)$445.0 K(-9.6%)$492.0 K(-12.5%)$562.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$245.0 K

Debt To Equity

0.0(0%)0.0(-33.3%)0.0(-40.0%)0.1(+66.7%)0.0(0%)0.0(-62.5%)0.1(+33.3%)0.1(-33.3%)0.1(+28.6%)0.1(+16.7%)0.1(+20.0%)0.1(+25.0%)0.0(0%)0.0(+33.3%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-57.1%)0.1(+16.7%)0.1(0%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1

Current Ratio

3.6(-31.6%)5.3(-10.1%)5.9(+183.3%)2.1(-62.9%)5.6(-27.8%)7.8(+72.4%)4.5(+6.3%)4.3(+6.5%)4.0(-28.6%)5.6(-26.4%)7.6(-4.9%)8.0(-40.6%)13.5(-22.6%)17.4(-4.3%)18.2(-3.1%)18.8(-36.0%)29.3(-13.3%)33.8(+4.1%)32.5(+335.8%)7.5(+225.3%)2.3(-14.9%)2.7(-9.1%)3.0(+140.7%)1.2(-90.0%)12.3(-14.1%)14.3(-30.8%)20.7(-0.1%)20.7(-14.0%)24.1(+35.7%)17.7(+158.6%)6.9

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$87.6 M(-3.8%)-$84.3 M(-3.0%)-$81.9 M(-3.0%)-$79.5 M(-4.1%)-$76.3 M(-3.3%)-$73.9 M(-3.2%)-$71.6 M(-4.2%)-$68.8 M(-4.6%)-$65.8 M(-5.6%)-$62.3 M(-6.0%)-$58.8 M(-5.7%)-$55.6 M(-7.5%)-$51.7 M(-5.2%)-$49.2 M(-5.4%)-$46.7 M(-5.4%)-$44.3 M(-6.3%)-$41.6 M(-6.3%)-$39.2 M(-5.0%)-$37.3 M(-6.3%)-$35.1 M(-5.6%)-$33.2 M(-6.0%)-$31.4 M(-5.2%)-$29.8 M(-7.0%)-$27.9 M(-8.3%)-$25.7 M(-7.3%)-$24.0 M(-8.6%)-$22.1 M(-7.1%)-$20.6 M(-8.3%)-$19.0 M(-6.7%)-$17.9 M(-24.5%)-$14.3 M

PB Ratio

3.9(+46.1%)2.7(-9.4%)3.0(-29.4%)4.2(+90.5%)2.2(-34.2%)3.4(-3.7%)3.5(+7.1%)3.3(-46.9%)6.1(+43.8%)4.3(+11.2%)3.8(+3.5%)3.7(+32.5%)2.8(-0.4%)2.8(+3.7%)2.7(+34.8%)2.0(-1.9%)2.0(+18.5%)1.7(+30.1%)1.3(-42.7%)2.3(-35.0%)3.6(+28.4%)2.8(-23.2%)3.6(-7.2%)3.9(+5.7%)3.7(-14.4%)4.3(+34.3%)3.2(-22.6%)4.2(+7.8%)3.9(-1.8%)3.9(-90.4%)40.7

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.2(-17.6%)-$0.2(0%)-$0.2(+34.6%)-$0.3(-23.8%)-$0.2(+16.0%)-$0.3(+30.6%)-$0.4(+5.3%)-$0.4(+22.4%)-$0.5(0%)-$0.5(-8.9%)-$0.5(+16.7%)-$0.5(-50.0%)-$0.4(-2.9%)-$0.3(-2.9%)-$0.3(+8.1%)-$0.4(-5.7%)-$0.3(-34.6%)-$0.3(+16.1%)-$0.3(+27.9%)-$0.4(+2.3%)-$0.4(-22.2%)-$0.4(+25.0%)-$0.5(+22.6%)-$0.6(-3.3%)-$0.6(+9.1%)-$0.7(-32.0%)-$0.5(+2.0%)-$0.5(-13.3%)-$0.5(+66.7%)-$1.4(-125.0%)-$0.6

TTM EPS

-$0.8(+1.2%)-$0.8(+9.0%)-$0.9(+17.6%)-$1.1(+10.0%)-$1.2(+18.9%)-$1.5(+13.9%)-$1.7(+5.0%)-$1.8(+8.1%)-$2.0(-7.1%)-$1.8(-8.2%)-$1.7(-6.9%)-$1.6(-12.0%)-$1.4(-0.7%)-$1.4(-6.8%)-$1.3(-2.3%)-$1.3(+4.4%)-$1.4(+6.3%)-$1.4(+6.5%)-$1.5(+9.9%)-$1.7(+10.0%)-$1.9(+7.8%)-$2.1(+12.7%)-$2.4(+0.8%)-$2.4(-4.8%)-$2.3(-7.1%)-$2.1(+24.6%)-$2.8(+3.4%)-$2.9(+41.6%)-$5.0(+42.0%)-$8.6(-16.3%)-$7.4

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$3.3 M(+31.4%)$2.5 M(+5.3%)$2.4 M(+1.5%)$2.3 M(-7.7%)$2.5 M(+9.5%)$2.3 M(-20.4%)$2.9 M(-9.5%)$3.2 M(-7.2%)$3.5 M(-2.5%)$3.6 M(+12.2%)$3.2 M(-19.3%)$3.9 M(+54.3%)$2.6 M(+3.1%)$2.5 M(+3.5%)$2.4 M(-8.9%)$2.6 M(+8.8%)$2.4 M(+28.2%)$1.9 M(-12.9%)$2.2 M(+8.8%)$2.0 M(+11.0%)$1.8 M(+15.9%)$1.5 M(-19.4%)$1.9 M(-8.1%)$2.1 M(+18.9%)$1.8 M(-7.3%)$1.9 M(+24.9%)$1.5 M(-1.4%)$1.5 M(+24.4%)$1.2 M(-2.1%)$1.3 M(+2.4%)$1.2 M

Operating Expenses

$3.3 M(+31.4%)$2.5 M(+5.3%)$2.4 M(+1.5%)$2.3 M(-7.7%)$2.5 M(+9.5%)$2.3 M(-20.4%)$2.9 M(-9.5%)$3.2 M(-7.2%)$3.5 M(-2.5%)$3.6 M(+12.2%)$3.2 M(-19.3%)$3.9 M(+54.3%)$2.6 M(+3.1%)$2.5 M(+3.5%)$2.4 M(-8.9%)$2.6 M(+8.8%)$2.4 M(+28.2%)$1.9 M(-12.9%)$2.2 M(+8.8%)$2.0 M(+11.0%)$1.8 M(+15.9%)$1.5 M(-19.4%)$1.9 M(-8.1%)$2.1 M(+18.9%)$1.8 M(-7.3%)$1.9 M(+24.9%)$1.5 M(-1.4%)$1.5 M(+24.4%)$1.2 M(-2.1%)$1.3 M(+2.4%)$1.2 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$3.3 M(-31.4%)-$2.5 M(-5.3%)-$2.4 M(-1.5%)-$2.3 M(+7.7%)-$2.5 M(-9.5%)-$2.3 M(+20.4%)-$2.9 M(+9.5%)-$3.2 M(+7.2%)-$3.5 M(+2.5%)-$3.6 M(-12.2%)-$3.2 M(+19.3%)-$3.9 M(-54.3%)-$2.6 M(-3.1%)-$2.5 M(-3.5%)-$2.4 M(+8.9%)-$2.6 M(-8.8%)-$2.4 M(-28.2%)-$1.9 M(+12.9%)-$2.2 M(-8.8%)-$2.0 M(-11.0%)-$1.8 M(-15.9%)-$1.5 M(+19.4%)-$1.9 M(+8.1%)-$2.1 M(-18.9%)-$1.8 M(+7.3%)-$1.9 M(-24.9%)-$1.5 M(+1.4%)-$1.5 M(-24.4%)-$1.2 M(+2.1%)-$1.3 M(-2.4%)-$1.2 M

TTM Operating Profit

-$10.5 M(-7.7%)-$9.8 M(-1.9%)-$9.6 M(+5.3%)-$10.1 M(+8.0%)-$11.0 M(+7.8%)-$11.9 M(+9.4%)-$13.2 M(+1.9%)-$13.4 M(+5.0%)-$14.2 M(-7.0%)-$13.2 M(-8.9%)-$12.1 M(-6.9%)-$11.4 M(-13.0%)-$10.0 M(-1.4%)-$9.9 M(-6.3%)-$9.3 M(-2.5%)-$9.1 M(-7.6%)-$8.4 M(-8.0%)-$7.8 M(-4.5%)-$7.5 M(-3.4%)-$7.2 M(+1.3%)-$7.3 M(-0.5%)-$7.3 M(+4.5%)-$7.6 M(-5.5%)-$7.2 M(-8.2%)-$6.7 M(-8.4%)-$6.2 M(-11.3%)-$5.5 M(-5.3%)-$5.3 M(+54.8%)-$11.6 M(-5.3%)-$11.1 M(-11.6%)-$9.9 M

Operating Margin

-------------------------------

Net Income

-$3.2 M(-30.4%)-$2.5 M(-4.0%)-$2.4 M(+24.8%)-$3.2 M(-28.9%)-$2.4 M(-7.0%)-$2.3 M(+19.8%)-$2.9 M(+4.8%)-$3.0 M(+13.6%)-$3.5 M(+1.3%)-$3.5 M(-10.2%)-$3.2 M(+17.4%)-$3.9 M(-51.0%)-$2.6 M(-1.8%)-$2.5 M(-5.2%)-$2.4 M(+9.4%)-$2.6 M(-6.7%)-$2.5 M(-33.3%)-$1.9 M(+15.9%)-$2.2 M(-17.9%)-$1.9 M(+0.2%)-$1.9 M(-21.5%)-$1.5 M(+21.4%)-$2.0 M(+7.8%)-$2.1 M(-20.9%)-$1.8 M(+7.2%)-$1.9 M(-27.8%)-$1.5 M(+6.6%)-$1.6 M(-33.7%)-$1.2 M(+66.2%)-$3.5 M(-168.4%)-$1.3 M

TTM Net Income

-$11.2 M(-7.4%)-$10.4 M(-1.7%)-$10.3 M(+4.5%)-$10.7 M(-1.5%)-$10.6 M(+8.8%)-$11.6 M(+9.6%)-$12.8 M(+2.5%)-$13.2 M(+6.1%)-$14.0 M(-7.0%)-$13.1 M(-8.3%)-$12.1 M(-7.1%)-$11.3 M(-12.1%)-$10.1 M(-0.8%)-$10.0 M(-7.0%)-$9.4 M(-2.0%)-$9.2 M(-9.1%)-$8.4 M(-7.7%)-$7.8 M(-4.2%)-$7.5 M(-3.4%)-$7.2 M(+3.4%)-$7.5 M(-1.6%)-$7.4 M(+4.5%)-$7.7 M(-6.6%)-$7.3 M(-8.0%)-$6.7 M(-9.3%)-$6.2 M(+20.8%)-$7.8 M(-2.3%)-$7.6 M(+44.6%)-$13.7 M(-4.1%)-$13.2 M(-34.0%)-$9.8 M

Net Margin

-------------------------------

EBIT

-$3.3 M(-31.4%)-$2.5 M(-5.3%)-$2.4 M(-1.5%)-$2.3 M(+7.7%)-$2.5 M(-9.5%)-$2.3 M(+20.4%)-$2.9 M(+9.5%)-$3.2 M(+7.2%)-$3.5 M(+2.5%)-$3.6 M(-12.2%)-$3.2 M(+19.3%)-$3.9 M(-54.3%)-$2.6 M(-3.1%)-$2.5 M(-3.5%)-$2.4 M(+8.9%)-$2.6 M(-8.8%)-$2.4 M(-28.2%)-$1.9 M(+12.9%)-$2.2 M(-14.3%)-$1.9 M(-5.6%)-$1.8 M(-15.9%)-$1.5 M(+19.4%)-$1.9 M(+8.1%)-$2.1 M(-18.9%)-$1.8 M(+7.3%)-$1.9 M(-24.9%)-$1.5 M(+1.4%)-$1.5 M(-24.4%)-$1.2 M(+2.1%)-$1.3 M(-2.4%)-$1.2 M

TTM EBIT

-$10.5 M(-7.7%)-$9.8 M(-1.9%)-$9.6 M(+5.3%)-$10.1 M(+8.0%)-$11.0 M(+7.8%)-$11.9 M(+9.4%)-$13.2 M(+1.9%)-$13.4 M(+5.0%)-$14.2 M(-7.0%)-$13.2 M(-8.9%)-$12.1 M(-6.9%)-$11.4 M(-13.0%)-$10.0 M(-1.4%)-$9.9 M(-6.3%)-$9.3 M(-2.5%)-$9.1 M(-8.8%)-$8.4 M(-8.1%)-$7.7 M(-4.6%)-$7.4 M(-3.5%)-$7.1 M(+2.6%)-$7.3 M(-0.5%)-$7.3 M(+4.5%)-$7.6 M(-5.5%)-$7.2 M(-8.2%)-$6.7 M(-8.4%)-$6.2 M(-11.3%)-$5.5 M(-5.3%)-$5.3 M(+54.8%)-$11.6 M(-5.3%)-$11.1 M(-11.6%)-$9.9 M

EBITDA

-$3.3 M(-31.2%)-$2.5 M(-6.0%)-$2.4 M(-1.8%)-$2.3 M(+8.3%)-$2.5 M(-9.8%)-$2.3 M(+20.6%)-$2.9 M(+9.3%)-$3.2 M(+7.5%)-$3.4 M(+2.6%)-$3.5 M(-12.2%)-$3.2 M(+19.3%)-$3.9 M(-54.1%)-$2.5 M(-3.0%)-$2.5 M(-3.7%)-$2.4 M(+9.1%)-$2.6 M(-9.0%)-$2.4 M(-28.3%)-$1.9 M(+13.0%)-$2.1 M(-15.9%)-$1.9 M(-4.5%)-$1.8 M(-15.7%)-$1.5 M(+19.6%)-$1.9 M(+8.4%)-$2.1 M(-20.4%)-$1.7 M(+8.1%)-$1.9 M(-24.9%)-$1.5 M(+1.7%)-$1.5 M(-24.3%)-$1.2 M(+1.9%)-$1.3 M(-2.4%)-$1.2 M

TTM EBITDA

-$10.4 M(-7.8%)-$9.7 M(-2.1%)-$9.5 M(+5.4%)-$10.0 M(+8.0%)-$10.9 M(+7.8%)-$11.8 M(+9.5%)-$13.1 M(+2.0%)-$13.3 M(+5.1%)-$14.1 M(-7.0%)-$13.1 M(-8.9%)-$12.1 M(-6.9%)-$11.3 M(-13.0%)-$10.0 M(-1.4%)-$9.8 M(-6.4%)-$9.2 M(-2.5%)-$9.0 M(-9.2%)-$8.3 M(-8.2%)-$7.6 M(-4.6%)-$7.3 M(-3.4%)-$7.1 M(+3.1%)-$7.3 M(-0.6%)-$7.2 M(+4.6%)-$7.6 M(-5.6%)-$7.2 M(-8.3%)-$6.6 M(-8.1%)-$6.1 M(-11.3%)-$5.5 M(-5.3%)-$5.2 M(+54.9%)-$11.6 M(-5.3%)-$11.0 M(-11.5%)-$9.9 M

Selling, General & Administrative Expenses

$1.2 M(+13.3%)$1.1 M(-10.0%)$1.2 M(+8.1%)$1.1 M(+20.6%)$932.0 K(-2.8%)$959.0 K(-26.3%)$1.3 M(+6.7%)$1.2 M(-19.8%)$1.5 M(+11.0%)$1.4 M(-6.8%)$1.5 M(-6.5%)$1.6 M(+35.3%)$1.2 M(+7.0%)$1.1 M(-14.6%)$1.3 M(-15.0%)$1.5 M(+8.7%)$1.4 M(+13.4%)$1.2 M(-17.5%)$1.5 M(+49.9%)$982.0 K(+3.6%)$948.0 K(+17.9%)$804.0 K(-39.5%)$1.3 M(+8.1%)$1.2 M(+8.8%)$1.1 M(-1.3%)$1.1 M(+12.4%)$1.0 M(-15.6%)$1.2 M(+34.7%)$896.0 K(+1.2%)$885.0 K(-15.6%)$1.0 M

TTM SGA

$4.7 M(+7.1%)$4.4 M(+3.2%)$4.2 M(-2.0%)$4.3 M(-2.2%)$4.4 M(-11.8%)$5.0 M(-7.6%)$5.4 M(-3.0%)$5.6 M(-6.0%)$5.9 M(+6.4%)$5.6 M(+5.3%)$5.3 M(+3.9%)$5.1 M(+1.5%)$5.0 M(-4.1%)$5.2 M(-2.4%)$5.4 M(-3.6%)$5.6 M(+10.2%)$5.0 M(+9.3%)$4.6 M(+9.8%)$4.2 M(+3.5%)$4.1 M(-5.8%)$4.3 M(-4.0%)$4.5 M(-7.0%)$4.8 M(+6.8%)$4.5 M(+0.5%)$4.5 M(+5.5%)$4.3 M(+6.5%)$4.0 M(-0.7%)$4.0 M(-61.4%)$10.4 M(+6.0%)$9.9 M(+9.0%)$9.0 M

Depreciation And Amortization

$23.0 K(+64.3%)$14.0 K(-50.0%)$28.0 K(-20.0%)$35.0 K(+75.0%)$20.0 K(-23.1%)$26.0 K(+4.0%)$25.0 K(-24.2%)$33.0 K(+32.0%)$25.0 K(+8.7%)$23.0 K(+9.5%)$21.0 K(-25.0%)$28.0 K(+75.0%)$16.0 K(+14.3%)$14.0 K(-22.2%)$18.0 K(+20.0%)$15.0 K(-21.1%)$19.0 K(+11.8%)$17.0 K(0%)$17.0 K(-57.5%)$40.0 K(+110.5%)$19.0 K(+35.7%)$14.0 K(+27.3%)$11.0 K(+120.0%)$5000.0(-80.8%)$26.0 K(+100.0%)$13.0 K(+30.0%)$10.0 K(+66.7%)$6000.0(+100.0%)$3000.0(-50.0%)$6000.0(0%)$6000.0

TTM D&A

$100.0 K(+3.1%)$97.0 K(-11.0%)$109.0 K(+2.8%)$106.0 K(+1.9%)$104.0 K(-4.6%)$109.0 K(+2.8%)$106.0 K(+3.9%)$102.0 K(+5.2%)$97.0 K(+10.2%)$88.0 K(+11.4%)$79.0 K(+4.0%)$76.0 K(+20.6%)$63.0 K(-4.5%)$66.0 K(-4.3%)$69.0 K(+1.5%)$68.0 K(-26.9%)$93.0 K(0%)$93.0 K(+3.3%)$90.0 K(+7.1%)$84.0 K(+71.4%)$49.0 K(-12.5%)$56.0 K(+1.8%)$55.0 K(+1.9%)$54.0 K(-1.8%)$55.0 K(+71.9%)$32.0 K(+28.0%)$25.0 K(+19.1%)$21.0 K(+23.5%)$17.0 K(+6.3%)$16.0 K(+33.3%)$12.0 K

Interest Expense

----------------$57.0 K---$22.0 K(-126.5%)$83.0 K-$45.0 K--------

TTM Interest Expense

----------------$35.0 K--$106.0 K(-17.2%)$128.0 K-$45.0 K--------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$2.8 M(-41.0%)-$2.0 M(+19.1%)-$2.4 M(-32.9%)-$1.8 M(-10.0%)-$1.7 M(+10.7%)-$1.9 M(+42.1%)-$3.2 M(-30.0%)-$2.5 M(+16.6%)-$3.0 M(+5.4%)-$3.1 M(-3.9%)-$3.0 M(-4.2%)-$2.9 M(-32.7%)-$2.2 M(+5.3%)-$2.3 M(-15.2%)-$2.0 M(-6.6%)-$1.9 M(-10.4%)-$1.7 M(-26.2%)-$1.3 M(+42.8%)-$2.3 M(-22.2%)-$1.9 M(-44.3%)-$1.3 M(-179.0%)-$477.0 K(+82.5%)-$2.7 M(-89.8%)-$1.4 M(-7.7%)-$1.3 M(+1.3%)-$1.3 M(-13.0%)-$1.2 M(+8.8%)-$1.3 M(+3.0%)-$1.3 M(+5.7%)-$1.4 M(-86.6%)-$767.0 K

TTM CFO

-$9.0 M(-14.1%)-$7.9 M(-1.3%)-$7.8 M(+9.2%)-$8.5 M(+7.0%)-$9.2 M(+12.4%)-$10.5 M(+10.8%)-$11.7 M(-1.7%)-$11.5 M(+3.5%)-$12.0 M(-7.0%)-$11.2 M(-8.0%)-$10.4 M(-10.8%)-$9.4 M(-12.2%)-$8.3 M(-6.1%)-$7.9 M(-13.8%)-$6.9 M(+4.8%)-$7.3 M(+0.7%)-$7.3 M(-5.2%)-$6.9 M(-14.2%)-$6.1 M(+5.8%)-$6.5 M(-8.1%)-$6.0 M(+0.0%)-$6.0 M(+12.8%)-$6.8 M(-28.8%)-$5.3 M(-2.4%)-$5.2 M(+0.3%)-$5.2 M(+1.6%)-$5.3 M(-8.8%)-$4.9 M(-36.2%)-$3.6 M(-35.2%)-$2.6 M(-109.4%)-$1.3 M

Cash From Investing

$140.0 K(-88.2%)$1.2 M(+192.4%)-$1.3 M(-143.4%)$3.0 M(+215.0%)-$2.6 M(-98.6%)-$1.3 M(-144.9%)$2.9 M(+176.8%)-$3.8 M(-74960.0%)-$5000.0(+91.9%)-$62.0 K(-287.5%)-$16.0 K(-100.5%)$3.0 M(+21207.1%)-$14.0 K(-133.3%)-$6000.0(-102.3%)$265.0 K(+105.3%)-$5.0 M(-71414.3%)-$7000.0(+12.5%)-$8000.0(-100.4%)$2.3 M(+5139.5%)$43.0 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$2.5 M(-15700.0%)$16.0 K(+206.7%)-$15.0 K(+83.5%)-$91.0 K(+31.6%)-$133.0 K(-343.3%)-$30.0 K(-211.1%)$27.0 K(+181.8%)-$33.0 K(-50.0%)-$22.0 K

TTM CFI

$3.0 M(+945.0%)$287.0 K(+113.1%)-$2.2 M(-211.2%)$2.0 M(+141.7%)-$4.7 M(-118.3%)-$2.2 M(-131.6%)-$937.0 K(+75.6%)-$3.8 M(-233.6%)$2.9 M(+0.3%)$2.9 M(-1.9%)$2.9 M(-8.8%)$3.2 M(+167.2%)-$4.8 M(-0.1%)-$4.8 M(+0.0%)-$4.8 M(-71.8%)-$2.8 M(-221.3%)$2.3 M(-0.3%)$2.3 M(-0.3%)$2.3 M(+193.6%)-$2.5 M(+1.1%)-$2.5 M(+0.6%)-$2.5 M(+3.5%)-$2.6 M(-1059.6%)-$223.0 K(+17.1%)-$269.0 K(-18.5%)-$227.0 K(-34.3%)-$169.0 K(-191.4%)-$58.0 K(-9.4%)-$53.0 K(+33.8%)-$80.0 K(-70.2%)-$47.0 K

Cash From Financing

$633.0 K(-69.5%)$2.1 M(-13.5%)$2.4 M(+100.0%)$0.0(+100.0%)-$161.0 K(-102.4%)$6.7 M(+100.0%)$0.0(-100.0%)$4.3 M(+100.0%)$0.0(0%)$0.0-----$0.0(0%)$0.0(0%)$0.0(+100.0%)-$3.4 M(-112.4%)$27.2 M(+100.0%)$0.0(0%)$0.0(-100.0%)$9.6 M(+53222.2%)-$18.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$397.0 K(+100.0%)$0.0(-100.0%)$9.5 M(+209.5%)$3.1 M

TTM CFF

$5.1 M(+18.4%)$4.3 M(-51.9%)$9.0 M(+36.5%)$6.6 M(-39.7%)$10.9 M(-1.5%)$11.0 M(+155.4%)$4.3 M(0%)$4.3 M(+100.0%)$0.0(0%)$0.0------$3.4 M(-114.2%)$23.8 M(0%)$23.8 M(0%)$23.8 M(-35.2%)$36.8 M(+285.3%)$9.5 M(0%)$9.5 M(0%)$9.5 M(+53122.2%)-$18.0 K(-104.5%)$397.0 K(0%)$397.0 K(-96.0%)$9.9 M(-23.7%)$13.0 M(-12.0%)$14.8 M(-1.0%)$15.0 M(+142.6%)$6.2 M

Free Cash Flow

-$2.8 M(-40.7%)-$2.0 M(+19.4%)-$2.4 M(-34.0%)-$1.8 M(-7.9%)-$1.7 M(+9.7%)-$1.9 M(+41.8%)-$3.2 M(-30.0%)-$2.5 M(+16.8%)-$3.0 M(+7.1%)-$3.2 M(-5.4%)-$3.0 M(-3.1%)-$2.9 M(-33.8%)-$2.2 M(+4.9%)-$2.3 M(-15.2%)-$2.0 M(-6.4%)-$1.9 M(-10.4%)-$1.7 M(-26.0%)-$1.4 M(+44.1%)-$2.4 M(-25.7%)-$1.9 M(-44.3%)-$1.3 M(-179.0%)-$477.0 K(+82.5%)-$2.7 M(-91.9%)-$1.4 M(-5.3%)-$1.3 M(+6.5%)-$1.4 M(-8.5%)-$1.3 M(+0.9%)-$1.3 M(+0.7%)-$1.3 M(+6.1%)-$1.4 M(-82.1%)-$789.0 K

TTM FCF

-$9.0 M(-13.6%)-$7.9 M(-1.2%)-$7.8 M(+9.0%)-$8.6 M(+7.0%)-$9.2 M(+12.2%)-$10.5 M(+11.2%)-$11.8 M(-1.6%)-$11.6 M(+3.9%)-$12.1 M(-6.8%)-$11.3 M(-8.4%)-$10.4 M(-10.9%)-$9.4 M(-12.6%)-$8.4 M(-6.2%)-$7.9 M(-13.8%)-$6.9 M(+5.7%)-$7.3 M(+0.6%)-$7.4 M(-5.3%)-$7.0 M(-14.2%)-$6.1 M(+4.8%)-$6.5 M(-8.4%)-$6.0 M(+0.3%)-$6.0 M(+13.9%)-$6.9 M(-25.2%)-$5.5 M(-1.5%)-$5.5 M(+0.0%)-$5.5 M(-0.1%)-$5.5 M(-10.9%)-$4.9 M(-36.7%)-$3.6 M(-34.8%)-$2.7 M(-108.0%)-$1.3 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------