LTBR logo

Lightbridge (LTBR) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$27.6 M(-1.2%)$28.0 M(-3.4%)$28.9 M(-1.6%)$29.4 M(-2.3%)$30.1 M(+3.2%)$29.2 M(+0.9%)$28.9 M(-1.9%)$29.5 M(-7.0%)$31.7 M(+6.4%)$29.8 M(+3.1%)$28.9 M(+15.7%)$25.0 M(+50.5%)$16.6 M(+9.7%)$15.1 M(-5.2%)$16.0 M(-26.8%)$21.8 M(+12.3%)$19.4 M(+1.8%)$19.1 M(+3.2%)$18.5 M(-5.5%)$19.6 M(-15.1%)$23.0 M(-1.6%)$23.4 M(-9.2%)$25.8 M(-2.2%)$26.3 M(-6.5%)$28.2 M(-6.5%)$30.2 M(+6.7%)$28.3 M(+306.9%)$6.9 M(+1.2%)$6.9 M(+1.7%)$6.8 M(-17.0%)$8.1 M

Current Assets

$27.0 M(-1.2%)$27.4 M(-3.4%)$28.3 M(-1.6%)$28.8 M(-2.3%)$29.5 M(+3.3%)$28.6 M(+0.4%)$28.4 M(-2.0%)$29.0 M(-8.2%)$31.6 M(+6.5%)$29.7 M(+3.1%)$28.8 M(+15.8%)$24.9 M(+50.8%)$16.5 M(+9.7%)$15.0 M(-5.3%)$15.9 M(-26.9%)$21.7 M(+23.5%)$17.6 M(+1.5%)$17.3 M(+3.8%)$16.7 M(-9.4%)$18.4 M(-13.6%)$21.3 M(-1.5%)$21.6 M(-10.2%)$24.1 M(-2.8%)$24.8 M(-4.6%)$26.0 M(-1.0%)$26.2 M(+16.0%)$22.6 M(+344.4%)$5.1 M(+3.1%)$4.9 M(+4.1%)$4.7 M(-21.9%)$6.1 M

Non Current Assets

$581.7 K(-0.6%)$585.1 K(-0.6%)$588.5 K(-0.6%)$591.9 K(-0.6%)$595.2 K(-0.5%)$598.0 K(+31.9%)$453.2 K(0%)$453.2 K(+320.4%)$107.8 K(0%)$107.8 K(+6.1%)$101.6 K(0%)$101.6 K(0%)$101.6 K(+1.4%)$100.2 K(+17.1%)$85.6 K(0%)$85.6 K(-95.3%)$1.8 M(+3.9%)$1.8 M(-2.6%)$1.8 M(+57.5%)$1.1 M(-33.7%)$1.7 M(-2.5%)$1.8 M(+5.0%)$1.7 M(+6.9%)$1.6 M(-28.7%)$2.2 M(-43.6%)$3.9 M(-30.6%)$5.7 M(+204.0%)$1.9 M(-3.9%)$1.9 M(-3.9%)$2.0 M(-2.5%)$2.1 M

Total Liabilities

$1.2 M(+24.3%)$932.8 K(+2.8%)$907.4 K(+86.6%)$486.3 K(-44.5%)$875.6 K(+47.7%)$592.7 K(+2.9%)$576.0 K(+64.4%)$350.3 K(-70.6%)$1.2 M(+146.6%)$482.7 K(+6.6%)$452.8 K(+164.0%)$171.5 K(-84.5%)$1.1 M(-8.8%)$1.2 M(+91.5%)$634.0 K(-86.2%)$4.6 M(+152.3%)$1.8 M(+103.1%)$893.9 K(+84.0%)$485.7 K(+38.6%)$350.3 K(-79.2%)$1.7 M(+259.9%)$468.7 K(-31.9%)$687.9 K(+44.4%)$476.3 K(-65.7%)$1.4 M(-1.1%)$1.4 M(+8.8%)$1.3 M(+12.2%)$1.2 M(-13.3%)$1.3 M(+32.5%)$1.0 M(-13.5%)$1.2 M

Current Liabilities

$1.2 M(+24.3%)$932.8 K(+2.8%)$907.4 K(+86.6%)$486.3 K(-44.5%)$875.6 K(+47.7%)$592.7 K(+2.9%)$576.0 K(+64.4%)$350.3 K(-70.6%)$1.2 M(+146.6%)$482.7 K(+6.6%)$452.8 K(+164.0%)$171.5 K(-84.5%)$1.1 M(-8.8%)$1.2 M(+91.5%)$634.0 K(-86.2%)$4.6 M(+152.3%)$1.8 M(+103.1%)$893.9 K(+84.0%)$485.7 K(+38.6%)$350.3 K(-79.2%)$1.7 M(+259.9%)$468.7 K(-31.9%)$687.9 K(+44.4%)$476.3 K(-65.7%)$1.4 M(-1.1%)$1.4 M(+8.8%)$1.3 M(+12.2%)$1.2 M(-13.3%)$1.3 M(+32.5%)$1.0 M(-13.5%)$1.2 M

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$26.5 M(-2.1%)$27.0 M(-3.6%)$28.0 M(-3.1%)$28.9 M(-1.0%)$29.2 M(+2.3%)$28.6 M(+0.9%)$28.3 M(-2.7%)$29.1 M(-4.5%)$30.5 M(+4.1%)$29.3 M(+3.0%)$28.4 M(+14.7%)$24.8 M(+60.1%)$15.5 M(+11.3%)$13.9 M(-9.2%)$15.3 M(-10.9%)$17.2 M(-2.1%)$17.6 M(-3.2%)$18.2 M(+1.0%)$18.0 M(-6.3%)$19.2 M(-10.1%)$21.4 M(-6.9%)$22.9 M(-8.5%)$25.1 M(-3.0%)$25.9 M(-3.5%)$26.8 M(-6.8%)$28.7 M(+6.6%)$27.0 M(+365.4%)$5.8 M(+4.6%)$5.5 M(-3.7%)$5.7 M(-17.6%)$7.0 M

Book Value

$26.5 M(-2.1%)$27.0 M(-3.6%)$28.0 M(-3.1%)$28.9 M(-1.0%)$29.2 M(+2.3%)$28.6 M(+0.9%)$28.3 M(-2.7%)$29.1 M(-4.5%)$30.5 M(+4.1%)$29.3 M(+3.0%)$28.4 M(+14.7%)$24.8 M(+60.1%)$15.5 M(+11.3%)$13.9 M(-9.2%)$15.3 M(-10.9%)$17.2 M(-2.1%)$17.6 M(-3.2%)$18.2 M(+1.0%)$18.0 M(-6.3%)$19.2 M(-10.1%)$21.3 M(-6.9%)$22.9 M(-8.5%)$25.1 M(-3.0%)$25.9 M(-3.5%)$26.8 M(-6.8%)$28.7 M(+6.6%)$27.0 M(+365.4%)$5.8 M(+4.6%)$5.5 M(-3.7%)$5.7 M(-17.6%)$7.0 M

Working Capital

$25.9 M(-2.1%)$26.4 M(-3.6%)$27.4 M(-3.1%)$28.3 M(-1.0%)$28.6 M(+2.3%)$28.0 M(+0.3%)$27.9 M(-2.8%)$28.7 M(-5.7%)$30.4 M(+4.1%)$29.2 M(+3.0%)$28.3 M(+14.8%)$24.7 M(+60.5%)$15.4 M(+11.3%)$13.8 M(-9.3%)$15.2 M(-11.0%)$17.1 M(+8.6%)$15.8 M(-4.0%)$16.4 M(+1.4%)$16.2 M(-10.3%)$18.1 M(-8.0%)$19.6 M(-7.3%)$21.2 M(-9.5%)$23.4 M(-3.7%)$24.3 M(-1.2%)$24.6 M(-1.0%)$24.8 M(+16.4%)$21.3 M(+441.6%)$3.9 M(+9.2%)$3.6 M(-3.6%)$3.7 M(-23.9%)$4.9 M

Cash And Cash Equivalents

$26.6 M(-1.6%)$27.1 M(-3.1%)$27.9 M(-2.3%)$28.6 M(-2.2%)$29.2 M(+3.7%)$28.2 M(+0.5%)$28.1 M(-2.9%)$28.9 M(-7.6%)$31.3 M(+6.9%)$29.3 M(+3.7%)$28.2 M(+14.1%)$24.7 M(+53.4%)$16.1 M(+16.4%)$13.9 M(-9.1%)$15.2 M(-29.2%)$21.5 M(+23.7%)$17.4 M(+2.1%)$17.1 M(+4.4%)$16.3 M(-9.1%)$18.0 M(-12.7%)$20.6 M(-1.9%)$21.0 M(-10.8%)$23.5 M(-4.5%)$24.6 M(-2.7%)$25.3 M(-1.5%)$25.7 M(+17.0%)$22.0 M(+386.6%)$4.5 M(+7.1%)$4.2 M(+5.6%)$4.0 M(-23.4%)$5.2 M

Accounts Payable

$100.0 K(-50.0%)$200.0 K(0%)$200.0 K(+100.0%)$100.0 K(0%)$100.0 K(0%)$100.0 K-$200.0 K-$100.0 K(0%)$100.0 K-$66.0 K(+1.5%)$65.0 K(-64.3%)$182.0 K(-9.0%)$200.0 K(+100.0%)$100.0 K(-50.0%)$200.0 K(+1900.0%)$10.0 K(-97.2%)$350.3 K(+250.3%)$100.0 K(-78.7%)$468.7 K-$258.1 K---$1.2 M(+187.8%)$400.0 K(+300.0%)$100.0 K(0%)$100.0 K

Accounts Receivable

------------------------$0.0(0%)$0.0(0%)$0.0(-100.0%)$10.4 K(-31.1%)$15.1 K(+38.5%)$10.9 K(-87.6%)$87.6 K

Short Term Debt

-------------------------------

Long Term Debt

-------------------------------

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

23.3(-20.5%)29.3(-6.1%)31.2(-47.3%)59.2(+75.9%)33.7(-30.1%)48.2(-2.4%)49.4(-40.4%)82.8(+212.1%)26.5(-56.8%)61.5(-3.3%)63.6(-56.1%)145.0(+874.2%)14.9(+20.2%)12.4(-50.6%)25.0(+428.3%)4.7(-51.0%)9.7(-50.0%)19.4(-43.6%)34.3(-34.6%)52.5(+315.7%)12.6(-72.6%)46.2(+31.9%)35.0(-32.7%)52.0(+178.1%)18.7(+0.2%)18.7(+6.7%)17.5(+295.9%)4.4(+19.1%)3.7(-21.6%)4.7(-9.7%)5.2

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$160.2 M(-1.7%)-$157.6 M(-1.5%)-$155.2 M(-1.9%)-$152.4 M(-1.6%)-$150.0 M(-1.2%)-$148.2 M(-1.1%)-$146.5 M(-1.4%)-$144.5 M(-1.3%)-$142.6 M(-1.4%)-$140.5 M(-1.1%)-$139.0 M(-1.5%)-$137.0 M(-1.7%)-$134.7 M(-1.4%)-$132.8 M(-1.2%)-$131.2 M(-1.6%)-$129.2 M(-6.3%)-$121.5 M(-2.6%)-$118.5 M(-1.8%)-$116.3 M(-1.4%)-$114.7 M(-2.1%)-$112.4 M(-2.2%)-$109.9 M(-3.1%)-$106.6 M(-3.0%)-$103.5 M(-3.2%)-$100.3 M(-4.4%)-$96.1 M(-3.8%)-$92.5 M(-5.4%)-$87.8 M(-2.3%)-$85.8 M(-2.1%)-$84.1 M(-2.0%)-$82.5 M

PB Ratio

1.6(-12.0%)1.8(+28.7%)1.4(-7.7%)1.6(-22.1%)2.0(-21.6%)2.5(+44.3%)1.8(+10.7%)1.6(-7.6%)1.7(-1.7%)1.8(-43.7%)3.1(+19.2%)2.6(+15.0%)2.3(-35.0%)3.5(+26.9%)2.8(+70.8%)1.6(+53.3%)1.1(+11.7%)0.9(+154.1%)0.4(-51.3%)0.8(-42.4%)1.3(+22.2%)1.1(+36.7%)0.8(+12.9%)0.7(-33.3%)1.1(+5.0%)1.0(-3.9%)1.0(-61.2%)2.7(+18.1%)2.3(-23.8%)3.0(+61.1%)1.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.2(-11.8%)-$0.2(+19.1%)-$0.2(-16.7%)-$0.2(-20.0%)-$0.1(-7.1%)-$0.1(+17.6%)-$0.2(-6.3%)-$0.2(+11.1%)-$0.2(-28.6%)-$0.1(+30.0%)-$0.2(+74.7%)-$0.8(-154.8%)-$0.3(-14.8%)-$0.3(+18.2%)-$0.3(+75.9%)-$1.4(-71.3%)-$0.8(-21.2%)-$0.7(+10.8%)-$0.7(-25.4%)-$0.6(+27.2%)-$0.8(+28.9%)-$1.1(0%)-$1.1(-10.4%)-$1.0(+41.9%)-$1.8(-5.9%)-$1.7(+64.1%)-$4.7(-116.7%)-$2.2(-12.5%)-$1.9(+5.9%)-$2.0(+15.0%)-$2.4

TTM EPS

-$0.8(-5.6%)-$0.7(-4.4%)-$0.7(-6.3%)-$0.6(-3.2%)-$0.6(+4.6%)-$0.7(0%)-$0.7(+4.4%)-$0.7(+48.1%)-$1.3(+9.0%)-$1.4(+8.3%)-$1.6(+7.7%)-$1.7(+25.4%)-$2.3(+17.7%)-$2.8(+12.3%)-$3.2(+11.5%)-$3.6(-28.0%)-$2.8(+0.4%)-$2.8(+14.6%)-$3.3(+10.9%)-$3.7(+10.7%)-$4.1(+19.0%)-$5.1(+9.6%)-$5.6(+38.6%)-$9.2(+10.9%)-$10.3(+1.4%)-$10.4(+3.3%)-$10.8(-26.8%)-$8.5(+35.5%)-$13.2(+20.3%)-$16.6(+8.6%)-$18.1

Revenue

---------------------------$10.4 K(-31.1%)$15.1 K(+4.9%)$14.4 K(-89.4%)$135.5 K

TTM Revenue

---------------------------$175.4 K(-68.3%)$553.4 K(-11.0%)$621.5 K(-14.8%)$729.5 K

Total Expenses

$3.0 M(+10.1%)$2.7 M(-15.1%)$3.2 M(+20.8%)$2.6 M(+21.8%)$2.2 M(+10.1%)$2.0 M(-14.0%)$2.3 M(+9.4%)$2.1 M(-1.8%)$2.1 M(+39.7%)$1.5 M(-25.9%)$2.1 M(-11.2%)$2.3 M(+20.9%)$1.9 M(+11.2%)$1.7 M(-16.0%)$2.0 M(+28.6%)$1.6 M(-48.1%)$3.1 M(+43.1%)$2.1 M(-7.8%)$2.3 M(-2.5%)$2.4 M(+21.3%)$2.0 M(+33.9%)$1.5 M(-23.6%)$1.9 M(-5.1%)$2.0 M(-20.5%)$2.6 M(+41.4%)$1.8 M(-42.5%)$3.1 M(+67.1%)$1.9 M(+15.9%)$1.6 M(+6.4%)$1.5 M(-13.5%)$1.8 M

Operating Expenses

$3.0 M(+10.1%)$2.7 M(-15.1%)$3.2 M(+20.8%)$2.6 M(+21.8%)$2.2 M(+10.1%)$2.0 M(-14.0%)$2.3 M(+9.4%)$2.1 M(-1.8%)$2.1 M(+39.7%)$1.5 M(-25.9%)$2.1 M(-11.2%)$2.3 M(+20.9%)$1.9 M(+11.2%)$1.7 M(-16.0%)$2.0 M(+28.6%)$1.6 M(-48.1%)$3.1 M(+43.1%)$2.1 M(-7.8%)$2.3 M(-2.5%)$2.4 M(+21.3%)$2.0 M(+33.9%)$1.5 M(-23.6%)$1.9 M(-5.1%)$2.0 M(-20.5%)$2.6 M(+41.4%)$1.8 M(-42.5%)$3.1 M(+67.8%)$1.9 M(+16.1%)$1.6 M(+6.0%)$1.5 M(-9.3%)$1.7 M

Cost Of Goods Sold

---------------------------$8100.0(-13.8%)$9400.0(+118.6%)$4300.0(-95.0%)$85.4 K

TTM Cost Of Goods Sold

---------------------------$107.2 K(-71.9%)$381.4 K(-8.3%)$415.9 K(-12.2%)$473.7 K

Gross Profit

---------------------------$2300.0(-60.3%)$5800.0(-42.6%)$10.1 K(-79.8%)$50.1 K

TTM Gross Profit

---------------------------$68.3 K(-60.3%)$172.2 K(-16.3%)$205.7 K(-19.6%)$255.8 K

Gross Margin

---------------------------22.5%(-41.1%)38.1%(-45.7%)70.2%(+89.8%)37.0%

Operating Profit

-$3.0 M(-10.1%)-$2.7 M(+15.1%)-$3.2 M(-20.8%)-$2.6 M(-21.8%)-$2.2 M(-10.1%)-$2.0 M(+14.0%)-$2.3 M(-9.4%)-$2.1 M(+1.8%)-$2.1 M(-39.7%)-$1.5 M(+25.9%)-$2.1 M(+11.2%)-$2.3 M(-20.9%)-$1.9 M(-11.2%)-$1.7 M(+16.0%)-$2.0 M(-28.6%)-$1.6 M(+48.1%)-$3.1 M(-43.1%)-$2.1 M(+7.8%)-$2.3 M(+2.5%)-$2.4 M(-21.3%)-$2.0 M(-33.9%)-$1.5 M(+23.6%)-$1.9 M(+5.1%)-$2.0 M(+20.5%)-$2.6 M(-41.4%)-$1.8 M(+42.5%)-$3.1 M(-68.0%)-$1.9 M(-16.4%)-$1.6 M(-6.4%)-$1.5 M(+7.1%)-$1.6 M

TTM Operating Profit

-$11.5 M(-7.6%)-$10.7 M(-7.4%)-$9.9 M(-9.9%)-$9.0 M(-6.4%)-$8.5 M(-0.4%)-$8.5 M(-5.5%)-$8.0 M(-3.0%)-$7.8 M(+2.8%)-$8.0 M(-2.7%)-$7.8 M(+2.5%)-$8.0 M(-0.1%)-$8.0 M(-9.9%)-$7.3 M(+13.7%)-$8.4 M(+4.8%)-$8.9 M(+3.0%)-$9.1 M(+8.0%)-$9.9 M(-12.5%)-$8.8 M(-8.3%)-$8.2 M(-5.2%)-$7.7 M(-4.8%)-$7.4 M(+7.3%)-$8.0 M(+4.0%)-$8.3 M(+12.7%)-$9.5 M(-1.7%)-$9.4 M(-11.3%)-$8.4 M(-3.7%)-$8.1 M(-22.9%)-$6.6 M(+15.4%)-$7.8 M(-1.2%)-$7.7 M(-0.5%)-$7.7 M

Operating Margin

----------------------------17.9 K%(-69.4%)-10.6 K%(-1.4%)-10.4 K%(-772.3%)-1197.6%

Net Income

-$2.7 M(-11.9%)-$2.4 M(+15.8%)-$2.8 M(-19.0%)-$2.4 M(-28.8%)-$1.8 M(-10.0%)-$1.7 M(+17.5%)-$2.0 M(-6.2%)-$1.9 M(+6.3%)-$2.0 M(-35.6%)-$1.5 M(+26.7%)-$2.0 M(+10.9%)-$2.3 M(-20.3%)-$1.9 M(-18.8%)-$1.6 M(+20.0%)-$2.0 M(+71.1%)-$7.0 M(-127.2%)-$3.1 M(-43.7%)-$2.1 M(+5.8%)-$2.3 M(-24.5%)-$1.8 M(+25.5%)-$2.4 M(+26.2%)-$3.3 M(-6.3%)-$3.1 M(+3.5%)-$3.2 M(+23.5%)-$4.2 M(-19.8%)-$3.5 M(+25.5%)-$4.7 M(-137.4%)-$2.0 M(-14.7%)-$1.7 M(-5.8%)-$1.6 M(+6.2%)-$1.7 M

TTM Net Income

-$10.2 M(-8.7%)-$9.4 M(-8.1%)-$8.7 M(-10.0%)-$7.9 M(-6.2%)-$7.4 M(+2.6%)-$7.6 M(-2.3%)-$7.5 M(+0.3%)-$7.5 M(+5.0%)-$7.9 M(-1.6%)-$7.8 M(+1.4%)-$7.9 M(-0.5%)-$7.8 M(+37.3%)-$12.5 M(+8.4%)-$13.6 M(+3.7%)-$14.2 M(+1.8%)-$14.4 M(-55.4%)-$9.3 M(-7.2%)-$8.7 M(+11.9%)-$9.8 M(+7.9%)-$10.7 M(+11.6%)-$12.1 M(+12.8%)-$13.9 M(+1.5%)-$14.1 M(+10.3%)-$15.7 M(-8.6%)-$14.4 M(-20.7%)-$12.0 M(-18.6%)-$10.1 M(-41.9%)-$7.1 M(+14.7%)-$8.3 M(-2.8%)-$8.1 M(-4.4%)-$7.8 M

Net Margin

----------------------------19.1 K%(-66.9%)-11.5 K%(-0.9%)-11.4 K%(-781.3%)-1288.2%

EBIT

-$3.0 M(-10.1%)-$2.7 M(+15.1%)-$3.2 M(-20.8%)-$2.6 M(-21.8%)-$2.2 M(-10.1%)-$2.0 M(+14.0%)-$2.3 M(-9.4%)-$2.1 M(+1.8%)-$2.1 M(-39.7%)-$1.5 M(+25.9%)-$2.1 M(+11.2%)-$2.3 M(-20.9%)-$1.9 M(-11.2%)-$1.7 M(+16.0%)-$2.0 M(-28.6%)-$1.6 M(+48.1%)-$3.1 M(-43.1%)-$2.1 M(+7.8%)-$2.3 M(+2.5%)-$2.4 M(-21.3%)-$2.0 M(-33.9%)-$1.5 M(+23.6%)-$1.9 M(+40.3%)-$3.2 M(+23.5%)-$4.2 M(-19.8%)-$3.5 M(+5.9%)-$3.7 M(-58.6%)-$2.4 M(-47.0%)-$1.6 M(-6.4%)-$1.5 M(+7.1%)-$1.6 M

TTM EBIT

-$11.5 M(-7.6%)-$10.7 M(-7.4%)-$9.9 M(-9.9%)-$9.0 M(-6.4%)-$8.5 M(-0.4%)-$8.5 M(-5.5%)-$8.0 M(-3.0%)-$7.8 M(+2.8%)-$8.0 M(-2.7%)-$7.8 M(+2.5%)-$8.0 M(-0.1%)-$8.0 M(-9.9%)-$7.3 M(+13.7%)-$8.4 M(+4.8%)-$8.9 M(+3.0%)-$9.1 M(+8.0%)-$9.9 M(-12.5%)-$8.8 M(-8.3%)-$8.2 M(-5.2%)-$7.7 M(+9.8%)-$8.6 M(+20.7%)-$10.8 M(+15.9%)-$12.9 M(+12.3%)-$14.7 M(-6.3%)-$13.8 M(-23.3%)-$11.2 M(-21.8%)-$9.2 M(-29.9%)-$7.1 M(+11.4%)-$8.0 M(-2.2%)-$7.8 M(-2.8%)-$7.6 M

EBITDA

-$3.0 M(-10.1%)-$2.7 M(+15.1%)-$3.2 M(-20.8%)-$2.6 M(-21.8%)-$2.2 M(-10.1%)-$2.0 M(+14.0%)-$2.3 M(-9.4%)-$2.1 M(+1.8%)-$2.1 M(-39.7%)-$1.5 M(+25.9%)-$2.1 M(+11.2%)-$2.3 M(-20.9%)-$1.9 M(-11.2%)-$1.7 M(+16.0%)-$2.0 M(-28.6%)-$1.6 M(+48.1%)-$3.1 M(-43.1%)-$2.1 M(+7.8%)-$2.3 M(+2.5%)-$2.4 M(-21.3%)-$2.0 M(-33.9%)-$1.5 M(+23.6%)-$1.9 M(+40.3%)-$3.2 M(+23.5%)-$4.2 M(-19.8%)-$3.5 M(+5.9%)-$3.7 M(-58.6%)-$2.4 M(-47.0%)-$1.6 M(-6.4%)-$1.5 M(+7.1%)-$1.6 M

TTM EBITDA

-$11.5 M(-7.6%)-$10.7 M(-7.4%)-$9.9 M(-9.9%)-$9.0 M(-6.4%)-$8.5 M(-0.4%)-$8.5 M(-5.5%)-$8.0 M(-3.0%)-$7.8 M(+2.8%)-$8.0 M(-2.7%)-$7.8 M(+2.5%)-$8.0 M(-0.1%)-$8.0 M(-9.9%)-$7.3 M(+13.7%)-$8.4 M(+4.8%)-$8.9 M(+3.0%)-$9.1 M(+8.0%)-$9.9 M(-12.5%)-$8.8 M(-8.3%)-$8.2 M(-5.2%)-$7.7 M(+9.8%)-$8.6 M(+20.7%)-$10.8 M(+15.9%)-$12.9 M(+12.3%)-$14.7 M(-6.3%)-$13.8 M(-23.3%)-$11.2 M(-21.8%)-$9.2 M(-29.9%)-$7.1 M(+11.4%)-$8.0 M(-2.2%)-$7.8 M(-2.8%)-$7.6 M

Selling, General & Administrative Expenses

$1.7 M(-6.5%)$1.8 M(-16.9%)$2.2 M(+3.8%)$2.1 M(+29.1%)$1.6 M(+0.8%)$1.6 M(-14.4%)$1.9 M(-11.7%)$2.1 M(+4.4%)$2.0 M(+40.6%)$1.4 M(-24.8%)$1.9 M(-8.7%)$2.1 M(+18.9%)$1.8 M(+16.3%)$1.5 M(-15.0%)$1.8 M(+17.9%)$1.5 M(-46.7%)$2.8 M(+39.8%)$2.0 M(+4.7%)$1.9 M(+11.6%)$1.7 M(+18.6%)$1.5 M(+19.0%)$1.2 M(-9.4%)$1.4 M(+18.1%)$1.1 M(-39.2%)$1.9 M(+30.0%)$1.5 M(-34.7%)$2.2 M(+111.0%)$1.1 M(-8.4%)$1.1 M(+18.4%)$971.3 K(-19.6%)$1.2 M

TTM SGA

$7.7 M(+0.9%)$7.6 M(+2.6%)$7.4 M(+4.1%)$7.1 M(-0.5%)$7.2 M(-5.5%)$7.6 M(+2.1%)$7.4 M(-0.6%)$7.5 M(+0.2%)$7.5 M(+3.6%)$7.2 M(-1.1%)$7.3 M(+1.8%)$7.2 M(+8.9%)$6.6 M(-14.0%)$7.6 M(-6.3%)$8.2 M(-1.9%)$8.3 M(-2.6%)$8.5 M(+19.1%)$7.2 M(+12.5%)$6.4 M(+10.0%)$5.8 M(+11.3%)$5.2 M(-7.6%)$5.6 M(-3.8%)$5.8 M(-12.9%)$6.7 M(+1.4%)$6.6 M(+12.6%)$5.9 M(+8.9%)$5.4 M(+23.2%)$4.4 M(-15.8%)$5.2 M(+0.8%)$5.2 M(-2.7%)$5.3 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-----------------------$0.0(0%)$0.0(0%)$0.0(-100.0%)$982.4 K(+366.7%)-$368.4 K(-381.6%)$130.8 K(-0.1%)$130.9 K(+6.6%)$122.8 K

TTM Interest Expense

-----------------------$982.4 K(+60.0%)$614.0 K(-17.6%)$744.8 K(-14.9%)$875.7 K(+5339.1%)$16.1 K(-95.1%)$328.3 K(+21.2%)$270.8 K(+93.6%)$139.9 K

Income Tax

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

-------------------------------

PS Ratio

---------------------------88.6(+290.1%)22.7(-17.7%)27.6(+55.8%)17.7

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$1.9 M(-5.2%)-$1.8 M(+1.6%)-$1.9 M(+19.7%)-$2.3 M(-106.2%)-$1.1 M(+20.7%)-$1.4 M(+9.4%)-$1.6 M(+40.6%)-$2.7 M(-156.8%)-$1.0 M(+8.7%)-$1.1 M(+41.3%)-$1.9 M(+13.8%)-$2.2 M(-98.1%)-$1.1 M(+17.1%)-$1.4 M(+78.3%)-$6.3 M(-110.1%)-$3.0 M(-47.0%)-$2.0 M(-34.5%)-$1.5 M(+24.9%)-$2.0 M(+20.8%)-$2.6 M(-111.1%)-$1.2 M(+11.3%)-$1.4 M(+11.9%)-$1.5 M(+27.1%)-$2.1 M(-2.2%)-$2.1 M(-51.8%)-$1.4 M(+26.1%)-$1.9 M(-30.8%)-$1.4 M(-30.5%)-$1.1 M(+20.4%)-$1.4 M(-19.6%)-$1.1 M

TTM CFO

-$8.0 M(-11.2%)-$7.2 M(-6.1%)-$6.8 M(-4.6%)-$6.5 M(+4.7%)-$6.8 M(-1.5%)-$6.7 M(-4.6%)-$6.4 M(+5.2%)-$6.8 M(-6.6%)-$6.3 M(+1.5%)-$6.4 M(+3.5%)-$6.7 M(+39.5%)-$11.0 M(+6.4%)-$11.8 M(+7.1%)-$12.7 M(+1.2%)-$12.8 M(-49.9%)-$8.6 M(-5.5%)-$8.1 M(-11.4%)-$7.3 M(-2.1%)-$7.1 M(-7.1%)-$6.7 M(-6.8%)-$6.2 M(+12.2%)-$7.1 M(+0.1%)-$7.1 M(+4.1%)-$7.4 M(-10.5%)-$6.7 M(-17.4%)-$5.7 M(-0.1%)-$5.7 M(-14.2%)-$5.0 M(+11.5%)-$5.7 M(+7.1%)-$6.1 M(-4.9%)-$5.8 M

Cash From Investing

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$600.0(-100.0%)$0.0(0%)$0.0(+100.0%)-$500.0(-100.0%)$0.0(+100.0%)-$6200.0(-100.0%)$0.0(0%)$0.0(+100.0%)-$1400.0(+90.5%)-$14.7 K(-100.0%)$0.0(+100.0%)-$71.7 K(-4.2%)-$68.8 K(-5.2%)-$65.4 K(-1386.4%)-$4400.0(+93.9%)-$72.6 K(-268.5%)-$19.7 K(+99.1%)-$2.1 M(-36.9%)-$1.5 M(-254.0%)-$437.5 K(-1217.8%)-$33.2 K(+24.9%)-$44.2 K(+99.2%)-$5.3 M(-10966.3%)-$48.0 K(-8.8%)-$44.1 K(+39.0%)-$72.3 K(-68.5%)-$42.9 K

TTM CFI

$0.0(+100.0%)-$600.0(0%)-$600.0(0%)-$600.0(+45.5%)-$1100.0(-120.0%)-$500.0(+92.5%)-$6700.0(0%)-$6700.0(-8.1%)-$6200.0(+18.4%)-$7600.0(+52.8%)-$16.1 K(0%)-$16.1 K(+81.7%)-$87.8 K(+43.4%)-$155.2 K(+24.6%)-$205.9 K(+2.1%)-$210.3 K(+0.4%)-$211.2 K(-30.3%)-$162.1 K(+92.7%)-$2.2 M(+41.1%)-$3.8 M(+8.8%)-$4.1 M(+0.3%)-$4.1 M(-100.6%)-$2.1 M(+64.6%)-$5.8 M(-7.2%)-$5.4 M(+0.2%)-$5.4 M(+0.5%)-$5.5 M(-2541.7%)-$207.3 K(-4.7%)-$198.0 K(+12.8%)-$227.2 K(-18.8%)-$191.2 K

Cash From Financing

$1.5 M(+55.5%)$972.1 K(-20.4%)$1.2 M(-28.2%)$1.7 M(-21.4%)$2.2 M(+36.9%)$1.6 M(+116.6%)$731.1 K(+165.7%)$275.2 K(-91.0%)$3.1 M(+39.9%)$2.2 M(-59.7%)$5.4 M(-50.1%)$10.9 M(+218.3%)$3.4 M(+100.0%)$0.0(0%)$0.0(-100.0%)$7.2 M(+192.0%)$2.5 M(+6.9%)$2.3 M(+476.3%)$399.7 K(+100.0%)$0.0(-100.0%)$834.1 K(-10.3%)$929.9 K(-53.2%)$2.0 M(+6.3%)$1.9 M(+7.9%)$1.7 M(-66.3%)$5.1 M(-79.1%)$24.6 M(+1295.3%)$1.8 M(+30.6%)$1.4 M(+536.0%)$212.4 K(-92.5%)$2.8 M

TTM CFF

$5.4 M(-10.8%)$6.1 M(-9.2%)$6.7 M(+7.9%)$6.2 M(+30.0%)$4.8 M(-15.7%)$5.6 M(-9.6%)$6.2 M(-42.9%)$10.9 M(-49.2%)$21.5 M(-1.6%)$21.9 M(+11.1%)$19.7 M(+37.9%)$14.3 M(+34.6%)$10.6 M(+9.8%)$9.7 M(-19.3%)$12.0 M(-3.2%)$12.4 M(+139.2%)$5.2 M(+46.0%)$3.5 M(+63.5%)$2.2 M(-42.3%)$3.8 M(-33.3%)$5.6 M(-13.8%)$6.5 M(-39.3%)$10.7 M(-67.8%)$33.4 M(+0.3%)$33.3 M(+1.2%)$32.9 M(+17.6%)$28.0 M(+355.1%)$6.1 M(-10.4%)$6.9 M(-22.3%)$8.8 M(-15.6%)$10.5 M

Free Cash Flow

-$1.9 M(-5.2%)-$1.8 M(+1.6%)-$1.9 M(+19.7%)-$2.3 M(-106.1%)-$1.1 M(+20.6%)-$1.4 M(+9.4%)-$1.6 M(+40.6%)-$2.7 M(-156.8%)-$1.0 M(+9.2%)-$1.1 M(+41.0%)-$1.9 M(+13.8%)-$2.2 M(-97.9%)-$1.1 M(+17.9%)-$1.4 M(+78.1%)-$6.3 M(-105.2%)-$3.1 M(-45.6%)-$2.1 M(-33.2%)-$1.6 M(+21.9%)-$2.0 M(+22.8%)-$2.6 M(-113.6%)-$1.2 M(+11.2%)-$1.4 M(+16.5%)-$1.7 M(+23.4%)-$2.2 M(-2.4%)-$2.1 M(-49.4%)-$1.4 M(+27.4%)-$1.9 M(-33.0%)-$1.5 M(-29.7%)-$1.1 M(+21.4%)-$1.4 M(-21.3%)-$1.2 M

TTM FCF

-$8.0 M(-11.2%)-$7.2 M(-6.1%)-$6.8 M(-4.6%)-$6.5 M(+4.7%)-$6.8 M(-1.5%)-$6.7 M(-4.5%)-$6.4 M(+5.2%)-$6.8 M(-6.6%)-$6.4 M(+1.5%)-$6.5 M(+3.6%)-$6.7 M(+39.5%)-$11.1 M(+7.0%)-$11.9 M(+7.6%)-$12.9 M(+1.5%)-$13.1 M(-48.6%)-$8.8 M(-5.3%)-$8.3 M(-11.8%)-$7.5 M(-2.7%)-$7.3 M(-5.3%)-$6.9 M(-7.2%)-$6.4 M(+12.1%)-$7.3 M(+0.4%)-$7.3 M(+3.8%)-$7.6 M(-10.1%)-$6.9 M(-16.5%)-$6.0 M(+0.4%)-$6.0 M(-14.7%)-$5.2 M(+11.0%)-$5.9 M(+7.3%)-$6.3 M(-5.4%)-$6.0 M

CAPEX

---------------------------$48.0 K(+8.8%)$44.1 K(-39.0%)$72.3 K(+68.5%)$42.9 K

TTM CAPEX

---------------------------$207.3 K(+4.7%)$198.0 K(-12.8%)$227.2 K(+18.8%)$191.2 K

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------