LRFC logo

Logan Ridge Finance (LRFC) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$186.7 M(-8.6%)$204.3 M(-4.2%)$213.4 M(+8.3%)$197.1 M(+0.1%)$196.9 M(-9.3%)$217.2 M(+0.3%)$216.5 M(+0.8%)$214.7 M(+3.0%)$208.5 M(-1.7%)$212.1 M(-9.3%)$234.0 M(-3.4%)$242.2 M(+0.7%)$240.6 M(-8.6%)$263.2 M(-17.7%)$319.9 M(-2.5%)$328.0 M(+0.4%)$326.6 M(-15.3%)$385.5 M(+1.4%)$380.1 M(-11.1%)$427.3 M(-2.0%)$435.9 M(-0.3%)$437.3 M(-10.5%)$488.5 M(-0.9%)$493.2 M(-0.2%)$494.2 M(-6.4%)$527.9 M(-0.9%)$532.9 M(-0.3%)$534.6 M(+1.2%)$528.2 M(-7.0%)$567.8 M(-2.2%)$580.7 M

Current Assets

$10.8 M(+33.5%)$8.1 M(-38.9%)$13.2 M(+78.1%)$7.4 M(-24.1%)$9.8 M(-7.5%)$10.6 M(-19.0%)$13.1 M(+18.3%)$11.1 M(-27.9%)$15.3 M(-54.0%)$33.3 M(+23.1%)$27.1 M(-38.5%)$44.0 M(-2.3%)$45.1 M(+28.4%)$35.1 M(-43.1%)$61.7 M(+15.8%)$53.3 M(+15.1%)$46.3 M(-52.7%)$97.9 M(+66.7%)$58.8 M(-9.2%)$64.7 M(+0.3%)$64.5 M(+39.7%)$46.1 M(+42.8%)$32.3 M(-25.8%)$43.5 M(-20.4%)$54.7 M(+22.8%)$44.5 M(+53.0%)$29.1 M(-15.9%)$34.6 M(-39.3%)$57.0 M(-29.4%)$80.7 M(+67.8%)$48.1 M

Non Current Assets

$175.9 M(-10.3%)$196.2 M(-1.9%)$200.1 M(+5.5%)$189.7 M(+1.4%)$187.1 M(-9.4%)$206.6 M(+1.6%)$203.4 M(-0.1%)$203.7 M(+5.4%)$193.2 M(+8.0%)$178.8 M(-13.6%)$206.9 M(+4.4%)$198.2 M(+1.4%)$195.5 M(-14.3%)$228.0 M(-11.7%)$258.2 M(-6.0%)$274.7 M(-2.0%)$280.3 M(-2.5%)$287.6 M(-10.5%)$321.3 M(-11.4%)$362.6 M(-2.4%)$371.5 M(-5.0%)$391.2 M(-14.1%)$455.5 M(+1.4%)$449.0 M(+2.1%)$439.5 M(-9.1%)$483.3 M(-4.1%)$503.8 M(+0.8%)$500.0 M(+6.1%)$471.2 M(-3.3%)$487.1 M(-8.5%)$532.5 M

Total Liabilities

$100.4 M(-13.2%)$115.7 M(-6.1%)$123.2 M(+14.2%)$107.9 M(+4.1%)$103.7 M(-14.3%)$121.0 M(-1.4%)$122.6 M(+2.5%)$119.7 M(+8.5%)$110.3 M(-0.6%)$111.0 M(-13.2%)$127.8 M(-5.5%)$135.2 M(+3.7%)$130.3 M(-12.8%)$149.4 M(-24.8%)$198.6 M(-9.3%)$219.1 M(+0.4%)$218.2 M(-22.2%)$280.5 M(+0.8%)$278.1 M(-0.4%)$279.2 M(-1.7%)$284.0 M(+0.2%)$283.4 M(-6.1%)$301.7 M(-0.3%)$302.5 M(+4.1%)$290.6 M(-5.8%)$308.5 M(-1.9%)$314.7 M(+0.6%)$312.7 M(+3.6%)$301.9 M(-8.5%)$329.8 M(-0.4%)$331.2 M

Current Liabilities

$3.9 M(+29.4%)$3.0 M(-66.8%)$9.0 M(+41.3%)$6.4 M(+5.1%)$6.1 M(+105.2%)$3.0 M(+1.7%)$2.9 M(+11.0%)$2.6 M(-26.5%)$3.6 M(-62.9%)$9.6 M(+99.7%)$4.8 M(-61.0%)$12.4 M(+91.5%)$6.5 M(+655.4%)$856.0 K(-81.8%)$4.7 M(-15.6%)$5.6 M(+24.1%)$4.5 M(-25.7%)$6.0 M(+15.4%)$5.2 M(-21.7%)$6.7 M(-41.5%)$11.4 M(+82.2%)$6.3 M(+24.2%)$5.0 M(-10.8%)$5.7 M(+40.1%)$4.0 M(-28.9%)$5.7 M(+44.7%)$3.9 M(-28.5%)$5.5 M(+46.7%)$3.7 M(-30.6%)$5.4 M(+7.8%)$5.0 M

Long Term Liabilities

$96.5 M(-14.4%)$112.7 M(-1.3%)$114.1 M(+12.4%)$101.5 M(+4.0%)$97.6 M(-17.3%)$118.0 M(-1.4%)$119.7 M(+2.3%)$117.1 M(+9.7%)$106.7 M(+5.3%)$101.4 M(-17.6%)$123.0 M(+0.1%)$122.8 M(-0.8%)$123.8 M(-16.6%)$148.6 M(-23.4%)$193.9 M(-9.2%)$213.5 M(-0.1%)$213.7 M(-22.1%)$274.4 M(+0.6%)$272.9 M(+0.1%)$272.6 M(-0.0%)$272.6 M(-1.6%)$277.2 M(-6.6%)$296.7 M(-0.1%)$296.9 M(+3.6%)$286.5 M(-5.4%)$302.9 M(-2.1%)$309.4 M(+1.1%)$305.9 M(+3.5%)$295.5 M(-8.9%)$324.4 M(-0.5%)$326.2 M

Shareholders Equity

$86.3 M(-2.6%)$88.7 M(-1.7%)$90.2 M(+1.1%)$89.2 M(-4.3%)$93.2 M(-3.1%)$96.2 M(+2.5%)$93.8 M(-1.2%)$95.0 M(-3.2%)$98.2 M(-2.9%)$101.1 M(-4.7%)$106.2 M(-0.8%)$107.0 M(-2.9%)$110.3 M(-3.1%)$113.7 M(-6.2%)$121.3 M(+11.3%)$108.9 M(+0.5%)$108.4 M(+3.2%)$105.1 M(+3.0%)$102.0 M(-31.2%)$148.1 M(-2.5%)$151.9 M(-1.3%)$153.9 M(-17.6%)$186.7 M(-2.0%)$190.6 M(-6.4%)$203.6 M(-7.2%)$219.3 M(+0.5%)$218.2 M(-1.7%)$221.9 M(-1.9%)$226.3 M(-4.9%)$238.0 M(-4.6%)$249.5 M

Book Value

$86.3 M(-2.6%)$88.7 M(-1.7%)$90.2 M(+1.1%)$89.2 M(-4.3%)$93.2 M(-3.1%)$96.2 M(+2.5%)$93.8 M(-1.2%)$95.0 M(-3.2%)$98.2 M(-2.9%)$101.1 M(-4.7%)$106.2 M(-0.8%)$107.0 M(-2.9%)$110.3 M(-3.1%)$113.7 M(-6.2%)$121.3 M(+11.3%)$108.9 M(+0.5%)$108.4 M(+3.2%)$105.1 M(+3.0%)$102.0 M(-31.2%)$148.1 M(-2.5%)$151.9 M(-1.3%)$153.9 M(-17.6%)$186.7 M(-2.0%)$190.6 M(-6.4%)$203.6 M(-7.2%)$219.3 M(+0.5%)$218.2 M(-1.7%)$221.9 M(-1.9%)$226.3 M(-4.9%)$238.0 M(-4.6%)$249.5 M

Working Capital

$6.9 M(+35.8%)$5.1 M(+21.2%)$4.2 M(+306.7%)$1.0 M(-72.1%)$3.7 M(-51.4%)$7.6 M(-25.0%)$10.2 M(+20.5%)$8.4 M(-28.3%)$11.8 M(-50.4%)$23.7 M(+6.4%)$22.3 M(-29.7%)$31.6 M(-18.1%)$38.6 M(+12.7%)$34.3 M(-40.0%)$57.0 M(+19.5%)$47.7 M(+14.1%)$41.9 M(-54.5%)$91.9 M(+71.7%)$53.5 M(-7.7%)$58.0 M(+9.3%)$53.1 M(+33.0%)$39.9 M(+46.3%)$27.3 M(-28.0%)$37.9 M(-25.2%)$50.6 M(+30.4%)$38.8 M(+54.3%)$25.2 M(-13.6%)$29.1 M(-45.4%)$53.3 M(-29.3%)$75.4 M(+74.7%)$43.1 M

Cash And Cash Equivalents

$5.0 M(+17.6%)$4.3 M(-48.6%)$8.3 M(+114.1%)$3.9 M(-23.9%)$5.1 M(-18.6%)$6.3 M(-32.7%)$9.3 M(+37.6%)$6.8 M(-39.7%)$11.3 M(-61.8%)$29.5 M(+86.2%)$15.8 M(-59.5%)$39.1 M(+4.5%)$37.4 M(+43.0%)$26.1 M(-56.2%)$59.7 M(+19.6%)$49.9 M(+14.3%)$43.7 M(-54.1%)$95.2 M(+68.8%)$56.4 M(-9.4%)$62.3 M(-0.7%)$62.8 M(+44.4%)$43.5 M(+52.7%)$28.5 M(-27.6%)$39.3 M(-22.1%)$50.5 M(+23.6%)$40.8 M(+58.7%)$25.7 M(-17.6%)$31.2 M(-40.3%)$52.3 M(-31.9%)$76.9 M(+89.5%)$40.6 M

Accounts Payable

$3.0 M(+44.6%)$2.1 M(-74.4%)$8.1 M(+47.3%)$5.5 M(+6.8%)$5.2 M(+156.1%)$2.0 M(+1.8%)$2.0 M(+17.1%)$1.7 M(-36.0%)$2.6 M(-69.5%)$8.7 M(+128.1%)$3.8 M(-66.4%)$11.3 M(+114.2%)$5.3 M(+572.4%)$786.0 K(-15.6%)$931.0 K(-45.8%)$1.7 M(+96.1%)$875.0 K(-64.1%)$2.4 M(+52.6%)$1.6 M(-45.9%)$3.0 M(-62.5%)$7.9 M(+195.1%)$2.7 M(+72.5%)$1.6 M(-51.0%)$3.2 M(+107.4%)$1.5 M(-51.1%)$3.1 M(+110.8%)$1.5 M(-55.4%)$3.3 M(+119.3%)$1.5 M(-50.4%)$3.0 M(+173.8%)$1.1 M

Accounts Receivable

-------------------------------

Short Term Debt

-------------------------------

Long Term Debt

$96.5 M(-14.4%)$112.7 M(-1.3%)$114.1 M(+12.4%)$101.5 M(+4.0%)$97.6 M(-17.3%)$118.0 M(-1.4%)$119.7 M(+2.3%)$117.1 M(+9.7%)$106.7 M(+5.3%)$101.4 M(-17.6%)$123.0 M(+0.1%)$122.8 M(-0.8%)$123.8 M(-16.6%)$148.6 M(-23.4%)$193.9 M(-9.2%)$213.5 M(-0.1%)$213.7 M(-22.1%)$274.4 M(+0.6%)$272.9 M(+0.1%)$272.6 M(-0.0%)$272.6 M(-1.6%)$277.2 M(-6.6%)$296.7 M(-0.1%)$296.9 M(+3.6%)$286.5 M(-3.2%)$296.0 M(-2.2%)$302.6 M(+1.2%)$299.1 M(+3.2%)$290.0 M(-9.2%)$319.3 M(-0.8%)$322.0 M

Total Debt

$96.5 M(-14.4%)$112.7 M(-1.3%)$114.1 M(+12.4%)$101.5 M(+4.0%)$97.6 M(-17.3%)$118.0 M(-1.4%)$119.7 M(+2.3%)$117.1 M(+9.7%)$106.7 M(+5.3%)$101.4 M(-17.6%)$123.0 M(+0.1%)$122.8 M(-0.8%)$123.8 M(-16.6%)$148.6 M(-23.4%)$193.9 M(-9.2%)$213.5 M(-0.1%)$213.7 M(-22.1%)$274.4 M(+0.6%)$272.9 M(+0.1%)$272.6 M(-0.0%)$272.6 M(-1.6%)$277.2 M(-6.6%)$296.7 M(-0.1%)$296.9 M(+3.6%)$286.5 M(-3.2%)$296.0 M(-2.2%)$302.6 M(+1.2%)$299.1 M(+3.2%)$290.0 M(-9.2%)$319.3 M(-0.8%)$322.0 M

Debt To Equity

1.1(-11.8%)1.3(0%)1.3(+11.4%)1.1(+8.6%)1.1(-14.6%)1.2(-3.9%)1.3(+4.1%)1.2(+12.8%)1.1(+9.0%)1.0(-13.8%)1.2(+0.9%)1.1(+2.7%)1.1(-14.5%)1.3(-18.1%)1.6(-18.4%)2.0(-0.5%)2.0(-24.5%)2.6(-2.6%)2.7(+45.6%)1.8(+2.2%)1.8(0%)1.8(+13.2%)1.6(+1.9%)1.6(+10.6%)1.4(+4.4%)1.4(-2.9%)1.4(+3.0%)1.4(+5.5%)1.3(-4.5%)1.3(+3.9%)1.3

Current Ratio

2.8(+3.0%)2.7(+84.9%)1.5(+25.9%)1.2(-27.9%)1.6(-54.9%)3.6(-20.3%)4.5(+6.4%)4.2(-1.9%)4.3(+24.0%)3.5(-38.3%)5.6(+58.0%)3.5(-49.1%)7.0(-83.0%)41.0(+211.6%)13.2(+37.2%)9.6(-7.3%)10.3(-36.3%)16.3(+44.3%)11.3(+16.1%)9.7(+71.7%)5.7(-23.3%)7.4(+15.0%)6.4(-16.8%)7.7(-43.2%)13.6(+72.8%)7.8(+5.8%)7.4(+17.6%)6.3(-58.7%)15.3(+1.8%)15.0(+55.6%)9.6

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$102.0 M(-2.2%)-$99.8 M(-1.6%)-$98.3 M(+1.0%)-$99.3 M(-2.1%)-$97.2 M(-2.8%)-$94.6 M(+2.7%)-$97.2 M(-1.2%)-$96.1 M(-5.9%)-$90.7 M(-3.4%)-$87.7 M(-6.1%)-$82.7 M(-1.1%)-$81.8 M(+31.4%)-$119.2 M(-3.0%)-$115.8 M(-7.0%)-$108.2 M(+10.3%)-$120.6 M(+7.2%)-$130.0 M(+2.5%)-$133.3 M(+2.3%)-$136.4 M(-51.7%)-$89.9 M(+1.1%)-$90.9 M(-2.6%)-$88.6 M(-59.8%)-$55.4 M(-8.1%)-$51.3 M(-34.5%)-$38.1 M(-330.4%)$16.5 M(+1.4%)$16.3 M(+184.5%)-$19.3 M(-223.1%)$15.7 M(-10.3%)$17.5 M(-23.9%)$23.0 M

PB Ratio

0.8(+13.2%)0.7(+1.5%)0.7(0%)0.7(+11.7%)0.6(+3.5%)0.6(-3.3%)0.6(-6.3%)0.6(+28.0%)0.5(+19.1%)0.4(-27.6%)0.6(0%)0.6(-7.9%)0.6(+6.8%)0.6(+68.6%)0.3(-2.8%)0.4(+50.0%)0.2(-41.5%)0.4(-18.0%)0.5(-47.9%)1.0(+9.1%)0.9(-11.1%)1.0(+43.5%)0.7(+15.0%)0.6(-13.0%)0.7(+13.1%)0.6(+7.0%)0.6(+9.6%)0.5(-22.4%)0.7(-23.0%)0.9(-4.4%)0.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.5(-100.0%)-$0.3(-138.5%)$0.7(+156.0%)-$1.2(-58.9%)-$0.7(-168.2%)$1.1(+545.8%)-$0.2(+79.5%)-$1.2(-7.3%)-$1.1(+41.4%)-$1.9(-481.3%)-$0.3(+73.1%)-$1.2(+7.8%)-$1.3(+53.8%)-$2.8(-169.1%)$4.0(+1920.0%)$0.2(-83.9%)$1.2(+8.8%)$1.1(+107.3%)-$15.7(-61228.1%)-$0.0(-104.0%)$0.6(+105.9%)-$10.9(-18000.0%)-$0.1(+98.3%)-$3.4(+23.0%)-$4.4(-384.6%)$1.6(+2500.0%)$0.1(+125.0%)-$0.2(+88.9%)-$2.2(-2.9%)-$2.1(-212.9%)$1.9

TTM EPS

-$1.3(+15.4%)-$1.5(-776.5%)-$0.2(+84.0%)-$1.1(+0.9%)-$1.1(+25.2%)-$1.4(+67.2%)-$4.4(+1.8%)-$4.4(+0.5%)-$4.5(+4.3%)-$4.7(+16.6%)-$5.6(-354.5%)-$1.2(-868.8%)$0.2(-94.0%)$2.7(-59.4%)$6.6(+150.5%)-$13.1(+1.7%)-$13.3(+4.3%)-$13.9(+46.3%)-$25.9(-151.8%)-$10.3(+24.8%)-$13.7(+27.1%)-$18.8(-195.3%)-$6.4(-1.9%)-$6.2(-103.9%)-$3.1(-292.3%)-$0.8(+82.4%)-$4.4(-68.2%)-$2.6(-500.0%)$0.7(-67.7%)$2.0(-70.4%)$6.9

Revenue

-$70.0 K(-108.1%)$866.0 K(-71.8%)$3.1 M(+245.9%)-$2.1 M(-124.4%)-$936.0 K(-121.5%)$4.4 M(+717.0%)$534.0 K(+125.0%)-$2.1 M(-13.8%)-$1.9 M(+51.9%)-$3.9 M(-1340.0%)$315.0 K(+117.0%)-$1.8 M(+8.1%)-$2.0 M(+64.9%)-$5.7 M(-142.0%)$13.6 M(+645.1%)$1.8 M(-56.1%)$4.2 M(+0.2%)$4.2 M(+110.2%)-$40.9 M(-3045.0%)$1.4 M(-50.8%)$2.8 M(+110.2%)-$27.6 M(-3697.5%)$767.0 K(+109.0%)-$8.6 M(+19.9%)-$10.7 M(-332.2%)$4.6 M(+225.9%)$1.4 M(+238.2%)-$1.0 M(+53.4%)-$2.2 M(-18.0%)-$1.9 M(-137.0%)$5.0 M

TTM Revenue

$1.8 M(+96.8%)$895.0 K(-79.6%)$4.4 M(+136.0%)$1.9 M(+2.1%)$1.8 M(+107.5%)$878.0 K(+111.9%)-$7.4 M(+2.9%)-$7.6 M(-4.0%)-$7.3 M(+1.8%)-$7.5 M(+19.7%)-$9.3 M(-329.6%)$4.0 M(-47.7%)$7.7 M(-44.5%)$13.9 M(-41.6%)$23.8 M(+177.2%)-$30.8 M(+1.4%)-$31.2 M(+4.1%)-$32.6 M(+49.4%)-$64.3 M(-184.4%)-$22.6 M(+30.6%)-$32.6 M(+29.3%)-$46.1 M(-231.8%)-$13.9 M(-4.9%)-$13.2 M(-132.4%)-$5.7 M(-303.1%)$2.8 M(+176.7%)-$3.7 M(-8035.6%)-$45.0 K(-100.5%)$9.9 M(-7.1%)$10.7 M(-46.5%)$19.9 M

Total Expenses

-------------------------------

Operating Expenses

$1.3 M(-16.2%)$1.5 M(+25.5%)$1.2 M(+18.9%)$1.0 M(+0.6%)$1.0 M(-9.6%)$1.1 M(-5.2%)$1.2 M(+14.7%)$1.0 M(-4.5%)$1.1 M(-4.2%)$1.1 M(-3.8%)$1.2 M(-15.2%)$1.4 M(-6.2%)$1.5 M(-19.2%)$1.8 M(+43.3%)$1.3 M(-1.3%)$1.3 M(+59.6%)$809.0 K(-23.5%)$1.1 M(-29.7%)$1.5 M(+3.1%)$1.5 M(+31.8%)$1.1 M(+29.2%)$857.0 K(-12.9%)$984.0 K(-27.7%)$1.4 M(+23.2%)$1.1 M(+9.8%)$1.0 M(-17.7%)$1.2 M(+30.5%)$937.0 K(+4.1%)$900.0 K(-75.5%)$3.7 M(+2360.4%)$149.0 K

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

-$1.3 M(-104.7%)-$658.0 K(-135.6%)$1.9 M(+159.3%)-$3.1 M(-60.0%)-$2.0 M(-160.2%)$3.2 M(+598.5%)-$650.0 K(+79.5%)-$3.2 M(-7.1%)-$3.0 M(+41.2%)-$5.0 M(-486.7%)-$858.0 K(+73.5%)-$3.2 M(+7.3%)-$3.5 M(+53.9%)-$7.6 M(-161.2%)$12.4 M(+2196.3%)$538.0 K(-84.0%)$3.4 M(+8.2%)$3.1 M(+107.3%)-$42.4 M(-61407.3%)-$69.0 K(-104.0%)$1.7 M(+105.9%)-$29.1 M(-19200.7%)-$151.0 K(+98.4%)-$9.2 M(+22.8%)-$11.9 M(-340.8%)$4.9 M(+3409.2%)$141.0 K(+123.9%)-$589.0 K(+89.8%)-$5.8 M(-4.1%)-$5.5 M(-213.2%)$4.9 M

TTM Net Income

-$3.3 M(+15.6%)-$3.9 M(-20515.8%)$19.0 K(+100.8%)-$2.5 M(+2.0%)-$2.5 M(+28.5%)-$3.5 M(+70.0%)-$11.8 M(+1.7%)-$12.0 M(+0.5%)-$12.1 M(+4.2%)-$12.6 M(+16.7%)-$15.1 M(-688.8%)-$1.9 M(-203.6%)$1.9 M(-78.7%)$8.7 M(-55.1%)$19.3 M(+154.6%)-$35.4 M(+1.7%)-$36.1 M(+4.3%)-$37.7 M(+46.1%)-$69.9 M(-153.0%)-$27.6 M(+24.8%)-$36.8 M(+27.0%)-$50.4 M(-208.9%)-$16.3 M(-1.8%)-$16.0 M(-116.1%)-$7.4 M(-491.9%)-$1.3 M(+89.3%)-$11.7 M(-67.8%)-$7.0 M(-510.9%)$1.7 M(-68.8%)$5.4 M(-70.2%)$18.2 M

Net Margin

--76.0%(-225.8%)60.4%--74.3%(+161.0%)-121.7%----272.4%---90.7%(+208.1%)29.4%(-63.5%)80.6%(+8.1%)74.6%--5.0%(-108.2%)60.8%--19.7%---10.0%(-82.7%)57.6%--97.0%

EBIT

$816.0 K(-50.4%)$1.6 M(-57.4%)$3.9 M(+427.8%)-$1.2 M(-1012.4%)$129.0 K(-97.6%)$5.5 M(+285.9%)$1.4 M(+215.1%)-$1.2 M(+12.1%)-$1.4 M(+51.7%)-$2.9 M(-318.3%)$1.3 M(+283.7%)-$724.0 K(+39.2%)-$1.2 M(+75.3%)-$4.8 M(-131.4%)$15.4 M(+333.8%)$3.5 M(-47.6%)$6.8 M(-15.1%)$8.0 M(+120.7%)-$38.6 M(-997.8%)$4.3 M(-26.2%)$5.8 M(+124.1%)-$24.2 M(-677.3%)$4.2 M(+174.1%)-$5.7 M(+24.4%)-$7.5 M(-194.3%)$7.9 M(+74.2%)$4.6 M(+113.0%)$2.1 M(+43.4%)$1.5 M(+4132.4%)-$37.0 K(-100.4%)$9.5 M

TTM EBIT

$5.1 M(+15.4%)$4.5 M(-46.2%)$8.3 M(+41.7%)$5.8 M(+1.0%)$5.8 M(+36.0%)$4.3 M(+203.4%)-$4.1 M(+2.1%)-$4.2 M(-13.8%)-$3.7 M(-6.1%)-$3.5 M(+35.5%)-$5.4 M(-162.5%)$8.7 M(-33.1%)$12.9 M(-38.1%)$20.9 M(-38.0%)$33.7 M(+266.0%)-$20.3 M(-3.9%)-$19.6 M(+4.6%)-$20.5 M(+61.1%)-$52.7 M(-432.5%)-$9.9 M(+50.2%)-$19.9 M(+40.1%)-$33.2 M(-3158.7%)-$1.0 M(-54.5%)-$659.0 K(-109.2%)$7.1 M(-55.7%)$16.1 M(+97.8%)$8.1 M(-37.9%)$13.1 M(-44.9%)$23.8 M(-5.7%)$25.2 M(-32.8%)$37.6 M

EBITDA

-------------------------------

TTM EBITDA

-------------------------------

Selling, General & Administrative Expenses

$1.1 M(-19.7%)$1.4 M(+21.8%)$1.2 M(+13.2%)$1.0 M(+0.6%)$1.0 M(-9.6%)$1.1 M(-5.2%)$1.2 M(+14.7%)$1.0 M(-4.5%)$1.1 M(-4.2%)$1.1 M(-3.8%)$1.2 M(0%)$1.2 M(-20.5%)$1.5 M(+46.0%)$1.0 M(-20.7%)$1.3 M(-1.3%)$1.3 M(+33.9%)$964.0 K(-8.8%)$1.1 M(-29.7%)$1.5 M(+3.1%)$1.5 M(+31.8%)$1.1 M(-3.3%)$1.1 M(+16.4%)$984.0 K(-27.7%)$1.4 M(+23.2%)$1.1 M(+9.8%)$1.0 M(-17.7%)$1.2 M(+30.5%)$937.0 K(+4.1%)$900.0 K(-75.5%)$3.7 M(+231.2%)$1.1 M

TTM SGA

$4.7 M(+2.5%)$4.6 M(+6.6%)$4.3 M(-0.6%)$4.3 M(-0.3%)$4.4 M(-1.5%)$4.4 M(-0.1%)$4.4 M(+0.3%)$4.4 M(-3.1%)$4.6 M(-8.0%)$4.9 M(+2.4%)$4.8 M(-2.0%)$4.9 M(-2.3%)$5.0 M(+11.3%)$4.5 M(-1.0%)$4.6 M(-4.8%)$4.8 M(-3.4%)$5.0 M(-2.8%)$5.1 M(-1.7%)$5.2 M(+11.1%)$4.7 M(+2.1%)$4.6 M(+0.0%)$4.6 M(+3.1%)$4.5 M(-5.1%)$4.7 M(+9.9%)$4.3 M(+5.0%)$4.1 M(-39.5%)$6.7 M(+1.8%)$6.6 M(+1.8%)$6.5 M(+0.2%)$6.5 M(+73.2%)$3.7 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------$0.0(0%)$0.0(-100.0%)$694.0 K(+1151.5%)-$66.0 K(+91.0%)-$731.0 K(-764.5%)$110.0 K(+108.2%)-$1.3 M(-2790.0%)$50.0 K(+103.7%)-$1.4 M(-151.5%)$2.7 M(+100.0%)$0.0(0%)$0.0

TTM Income Tax

-------------------$628.0 K(+709.7%)-$103.0 K(-1571.4%)$7000.0(+100.3%)-$2.0 M(-6.0%)-$1.9 M(+25.0%)-$2.6 M(-42500.0%)-$6000.0(-100.5%)$1.3 M(+3.9%)$1.3 M(-51.5%)$2.7 M(+100.0%)$0.0(0%)$0.0

PE Ratio

------------160.6(+1659.4%)9.1(+291.9%)2.3-------------86.7(+126.7%)38.3(+206.3%)12.5

PS Ratio

37.7(-43.7%)67.0(+388.9%)13.7(-57.3%)32.1(+5.1%)30.5(-52.0%)63.6(+933.8%)-7.6(+4.3%)-8.0(-19.9%)-6.7(-15.8%)-5.7(+13.0%)-6.6(-142.8%)15.4(+70.9%)9.0(+88.5%)4.8(+172.2%)1.8(+238.6%)-1.3(-54.9%)-0.8(+37.4%)-1.3(-65.8%)-0.8(+87.4%)-6.3(-52.3%)-4.1(-24.6%)-3.3(+64.2%)-9.2(-6.0%)-8.7(+64.5%)-24.5(-151.7%)47.3(+240.4%)-33.7(+98.7%)-2580.5(-16900.3%)15.4(-20.9%)19.4(+69.8%)11.4

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$18.2 M(+1434.2%)-$1.4 M(+80.8%)-$7.1 M(-76.8%)-$4.0 M(-119.6%)$20.5 M(+7685.6%)-$270.0 K(-142.6%)$634.0 K(+104.3%)-$14.6 M(+37.5%)-$23.4 M(-165.8%)$35.6 M(+253.6%)-$23.2 M(-806.5%)$3.3 M(-91.0%)$36.2 M(+180.2%)$12.9 M(-56.6%)$29.8 M(+335.8%)$6.8 M(-27.6%)$9.4 M(-75.7%)$38.9 M(+2025.4%)-$2.0 M(-148.9%)$4.1 M(-85.3%)$28.0 M(-27.6%)$38.7 M(+716.3%)-$6.3 M(+63.8%)-$17.3 M(-173.8%)$23.5 M(-9.4%)$25.9 M(+654.6%)-$4.7 M(+82.1%)-$26.2 M(-329.8%)$11.4 M(-76.4%)$48.3 M(+370.7%)$10.3 M

TTM CFO

$5.7 M(-28.3%)$8.0 M(-12.0%)$9.1 M(-45.9%)$16.8 M(+170.2%)$6.2 M(+116.5%)-$37.6 M(-1967.5%)-$1.8 M(+92.9%)-$25.6 M(-231.9%)-$7.7 M(-114.9%)$51.9 M(+77.2%)$29.3 M(-64.4%)$82.2 M(-4.2%)$85.8 M(+45.4%)$59.0 M(-30.5%)$84.9 M(+59.9%)$53.1 M(+5.4%)$50.4 M(-26.9%)$69.0 M(+0.2%)$68.9 M(+6.6%)$64.6 M(+49.7%)$43.1 M(+11.7%)$38.6 M(+49.5%)$25.8 M(-5.9%)$27.4 M(+47.6%)$18.6 M(+186.7%)$6.5 M(-77.5%)$28.9 M(-34.1%)$43.8 M(-4.0%)$45.7 M(-63.3%)$124.4 M(+33.8%)$93.0 M

Cash From Investing

-------------------------------

TTM CFI

-------------------------------

Cash From Financing

-$17.5 M(-549.9%)-$2.7 M(-123.3%)$11.5 M(+313.5%)$2.8 M(+112.9%)-$21.7 M(-676.1%)-$2.8 M(-245.3%)$1.9 M(-81.1%)$10.1 M(+96.2%)$5.2 M(+123.6%)-$21.9 M(-32597.0%)-$67.0 K(+95.8%)-$1.6 M(+93.6%)-$25.0 M(+46.3%)-$46.5 M(-132.6%)-$20.0 M(-3354.2%)-$579.0 K(+99.0%)-$61.0 M(-101535.0%)-$60.0 K(+98.5%)-$3.9 M(+15.5%)-$4.6 M(+47.5%)-$8.7 M(+63.2%)-$23.7 M(-422.5%)-$4.5 M(-173.6%)$6.2 M(+144.5%)-$13.9 M(-27.9%)-$10.8 M(-1214.9%)-$824.0 K(-116.2%)$5.1 M(+114.2%)-$36.0 M(-199.0%)-$12.0 M(-101.0%)-$6.0 M

TTM CFF

-$5.8 M(+41.9%)-$10.0 M(+1.0%)-$10.1 M(+48.7%)-$19.7 M(-59.4%)-$12.4 M(-185.7%)$14.4 M(+409.4%)-$4.7 M(+29.9%)-$6.7 M(+63.8%)-$18.4 M(+62.1%)-$48.6 M(+33.6%)-$73.2 M(+21.4%)-$93.1 M(-1.1%)-$92.1 M(+28.1%)-$128.1 M(-56.9%)-$81.6 M(-24.6%)-$65.5 M(+5.8%)-$69.5 M(-303.2%)-$17.2 M(+57.9%)-$40.9 M(+1.6%)-$41.6 M(-34.9%)-$30.8 M(+14.3%)-$36.0 M(-55.9%)-$23.1 M(-19.2%)-$19.3 M(+5.3%)-$20.4 M(+52.0%)-$42.5 M(+2.7%)-$43.7 M(+10.6%)-$48.9 M(+9.4%)-$53.9 M(+20.3%)-$67.6 M(-1.3%)-$66.7 M

Free Cash Flow

$18.2 M(+1434.2%)-$1.4 M(+80.8%)-$7.1 M(-76.8%)-$4.0 M(-119.6%)$20.5 M(+7685.6%)-$270.0 K(-142.6%)$634.0 K(+104.3%)-$14.6 M(+37.5%)-$23.4 M(-165.8%)$35.6 M(+253.6%)-$23.2 M(-806.5%)$3.3 M(-91.0%)$36.2 M(+180.2%)$12.9 M(-56.6%)$29.8 M(+335.8%)$6.8 M(-27.6%)$9.4 M(-75.7%)$38.9 M(+2025.4%)-$2.0 M(-148.9%)$4.1 M(-85.3%)$28.0 M(-27.6%)$38.7 M(+716.3%)-$6.3 M(+63.8%)-$17.3 M(-173.8%)$23.5 M(-9.4%)$25.9 M(+654.6%)-$4.7 M(+82.1%)-$26.2 M(-329.8%)$11.4 M(-76.4%)$48.3 M(+370.7%)$10.3 M

TTM FCF

$5.7 M(-28.3%)$8.0 M(-12.0%)$9.1 M(-45.9%)$16.8 M(+170.2%)$6.2 M(+116.5%)-$37.6 M(-1967.5%)-$1.8 M(+92.9%)-$25.6 M(-231.9%)-$7.7 M(-114.9%)$51.9 M(+77.2%)$29.3 M(-64.4%)$82.2 M(-4.2%)$85.8 M(+45.4%)$59.0 M(-30.5%)$84.9 M(+59.9%)$53.1 M(+5.4%)$50.4 M(-26.9%)$69.0 M(+0.2%)$68.9 M(+6.6%)$64.6 M(+49.7%)$43.1 M(+11.7%)$38.6 M(+49.5%)$25.8 M(-5.9%)$27.4 M(+47.6%)$18.6 M(+186.7%)$6.5 M(-77.5%)$28.9 M(-34.1%)$43.8 M(-4.0%)$45.7 M(-63.3%)$124.4 M(+33.8%)$93.0 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

$882.0 K(+0.7%)$876.0 K(+2.3%)$856.0 K(+6.7%)$802.0 K(+14.9%)$698.0 K(+18.1%)$591.0 K(+21.1%)$488.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----$0.0(-100.0%)$1000.0(+100.0%)$0.0(-100.0%)$3.7 M(+0.5%)$3.7 M(0%)$3.7 M(-0.8%)$3.7 M(-0.8%)$3.8 M(+0.2%)$3.8 M(-1.4%)$3.8 M(-0.8%)$3.8 M(+0.3%)$3.8 M(-0.2%)$3.8 M(-35.5%)$5.9 M(-0.2%)$6.0 M(-0.5%)$6.0 M

TTM Dividends Paid

$3.4 M(+5.7%)$3.2 M(+9.7%)$2.9 M(+14.3%)$2.6 M(+45.1%)$1.8 M(+64.7%)$1.1 M(+121.1%)$488.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----$3.7 M(-49.9%)$7.4 M(-33.3%)$11.1 M(-25.1%)$14.8 M(-0.3%)$14.9 M(-0.4%)$14.9 M(-0.7%)$15.0 M(-0.7%)$15.2 M(-0.4%)$15.2 M(-0.5%)$15.3 M(-12.3%)$17.4 M(-10.8%)$19.6 M(-9.9%)$21.7 M(-8.7%)$23.8 M(-4.8%)$25.0 M(-4.5%)$26.2 M

TTM Dividend Per Share

$1.28(+5.8%)$1.21(+37.5%)$0.88(+12.8%)$0.78(+62.5%)$0.48(+20.0%)$0.40(+122.2%)$0.18-------$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(0%)$0.50(-0.0%)$0.50(-35.9%)$0.78(0%)$0.78(0%)$0.78

TTM Dividend Yield

5.2%(-4.4%)5.4%(+38.1%)3.9%(+12.0%)3.5%(+51.1%)2.3%(+19.7%)1.9%(+121.8%)0.9%-------3.2%(-6.6%)3.5%(-34.6%)5.3%(+67.5%)3.2%(+19.2%)2.7%(+180.0%)0.9%(-5.0%)1.0%(+13.6%)0.9%(-16.2%)1.1%(-9.5%)1.2%(+20.8%)1.0%(-4.0%)1.0%(-7.4%)1.1%(-5.3%)1.1%(-16.2%)1.4%(+36.0%)1.0%(+9.9%)0.9%

Payout Ratio

-65.5%(+50.8%)-133.1%(-387.9%)46.3%(+280.0%)-25.7%(+28.2%)-35.8%(-296.2%)18.2%(+124.3%)-75.1%(-100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%----0.0%(-100.0%)0.0%(+100.0%)0.0%(+100.0%)-8.8%(+99.8%)-5360.9%(-2588.4%)215.4%(+1784.4%)-12.8%(+99.5%)-2489.4%(-6001.5%)-40.8%(-27.8%)-31.9%(-141.2%)77.5%(-97.1%)2712.1%(+517.0%)-650.4%(-529.8%)-103.3%(+4.2%)-107.8%(-187.9%)122.6%