Balance sheets
| Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 24, 2023 | Sep 24, 2023 | Jun 30, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 23, 2018 | Sep 23, 2018 | Jun 24, 2018 | Mar 25, 2018 | Dec 24, 2017 | Sep 24, 2017 | Jun 25, 2017 | Mar 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $19.8 B(+1.6%) | $19.5 B(+4.2%) | $18.7 B(+2.5%) | $18.3 B(-2.7%) | $18.8 B(+1.3%) | $18.5 B(-1.3%) | $18.8 B(-2.4%) | $19.2 B(+0.2%) | $19.2 B(+2.6%) | $18.7 B(+8.9%) | $17.2 B(+3.7%) | $16.6 B(-0.6%) | $16.7 B(+7.2%) | $15.6 B(-2.1%) | $15.9 B(+4.0%) | $15.3 B(-0.6%) | $15.4 B(+2.1%) | $15.1 B(+3.4%) | $14.6 B(+12.5%) | $12.9 B(+8.6%) | $11.9 B(-3.5%) | $12.3 B(+2.9%) | $12.0 B(-6.9%) | $12.9 B(+19.8%) | $10.8 B(-1.7%) | $11.0 B(-12.2%) | $12.5 B(-8.7%) | $13.7 B(+5.8%) | $12.9 B(+4.1%) | $12.4 B(+2.3%) | $12.1 B(+2.1%) | $11.9 B | |
Current Assets | $13.6 B(+0.9%) | $13.5 B(+4.7%) | $12.9 B(+3.2%) | $12.5 B(-4.3%) | $13.1 B(+0.5%) | $13.0 B(-1.8%) | $13.2 B(-3.6%) | $13.7 B(+0.1%) | $13.7 B(+0.7%) | $13.6 B(+10.8%) | $12.3 B(+3.3%) | $11.9 B(-1.8%) | $12.1 B(+8.6%) | $11.1 B(-4.4%) | $11.7 B(+2.9%) | $11.3 B(-1.3%) | $11.5 B(+1.7%) | $11.3 B(+3.9%) | $10.9 B(+15.4%) | $9.4 B(+11.3%) | $8.5 B(-4.3%) | $8.8 B(+3.2%) | $8.6 B(-9.3%) | $9.4 B(+28.4%) | $7.4 B(-2.1%) | $7.5 B(-17.9%) | $9.1 B(-12.2%) | $10.4 B(+7.9%) | $9.7 B(+4.7%) | $9.2 B(+0.9%) | $9.1 B(+3.0%) | $8.9 B | |
Non Current Assets | $6.2 B(+3.1%) | $6.0 B(+3.0%) | $5.9 B(+1.2%) | $5.8 B(+1.1%) | $5.7 B(+3.3%) | $5.5 B(-0.1%) | $5.6 B(+0.7%) | $5.5 B(+0.3%) | $5.5 B(+7.6%) | $5.1 B(+4.0%) | $4.9 B(+4.5%) | $4.7 B(+2.6%) | $4.6 B(+3.7%) | $4.4 B(+4.3%) | $4.2 B(+7.0%) | $4.0 B(+1.5%) | $3.9 B(+3.2%) | $3.8 B(+2.1%) | $3.7 B(+5.0%) | $3.5 B(+2.0%) | $3.5 B(-1.4%) | $3.5 B(+2.0%) | $3.4 B(-0.3%) | $3.5 B(+1.2%) | $3.4 B(-0.8%) | $3.4 B(+3.4%) | $3.3 B(+2.8%) | $3.2 B(-0.3%) | $3.2 B(+2.4%) | $3.2 B(+6.4%) | $3.0 B(-0.6%) | $3.0 B | |
Total Liabilities | $11.0 B(-0.3%) | $11.1 B(+8.4%) | $10.2 B(-0.5%) | $10.3 B(-2.9%) | $10.6 B(+0.7%) | $10.5 B(-0.8%) | $10.6 B(-2.4%) | $10.8 B(-0.6%) | $10.9 B(-3.6%) | $11.3 B(+3.6%) | $10.9 B(+3.4%) | $10.6 B(+3.5%) | $10.2 B(+4.8%) | $9.7 B(-1.2%) | $9.9 B(-0.5%) | $9.9 B(+0.5%) | $9.9 B(+2.4%) | $9.6 B(+2.7%) | $9.4 B(+11.8%) | $8.4 B(+11.9%) | $7.5 B(+1.8%) | $7.4 B(+1.2%) | $7.3 B(-3.7%) | $7.6 B(+53.3%) | $4.9 B(-11.6%) | $5.6 B(-5.5%) | $5.9 B(-13.0%) | $6.8 B(+2.1%) | $6.6 B(+33.0%) | $5.0 B(-2.8%) | $5.1 B(+3.7%) | $5.0 B | |
Current Liabilities | $5.4 B(+0.1%) | $5.3 B(+23.1%) | $4.3 B(-2.1%) | $4.4 B(+3.7%) | $4.3 B(+0.6%) | $4.2 B(+1.5%) | $4.2 B(-5.8%) | $4.4 B(-2.3%) | $4.5 B(-10.0%) | $5.1 B(+10.7%) | $4.6 B(+8.8%) | $4.2 B(+8.6%) | $3.9 B(+13.3%) | $3.4 B(-3.4%) | $3.5 B(-2.3%) | $3.6 B(+0.6%) | $3.6 B(+5.4%) | $3.4 B(+7.7%) | $3.2 B(+50.2%) | $2.1 B(-17.9%) | $2.6 B(+4.4%) | $2.5 B(+3.6%) | $2.4 B(-15.5%) | $2.8 B(+29.5%) | $2.2 B(-23.3%) | $2.8 B(-10.3%) | $3.2 B(-20.2%) | $3.9 B(+0.9%) | $3.9 B(+40.3%) | $2.8 B(-5.5%) | $3.0 B(+7.0%) | $2.8 B | |
Long Term Liabilities | $5.7 B(-0.6%) | $5.7 B(-2.5%) | $5.9 B(+0.7%) | $5.8 B(-7.3%) | $6.3 B(+0.7%) | $6.2 B(-2.2%) | $6.4 B(-0.1%) | $6.4 B(+0.6%) | $6.4 B(+1.6%) | $6.3 B(-1.5%) | $6.4 B(-0.2%) | $6.4 B(+0.3%) | $6.3 B(+0.2%) | $6.3 B(-0.0%) | $6.3 B(+0.6%) | $6.3 B(+0.4%) | $6.3 B(+0.7%) | $6.2 B(+0.2%) | $6.2 B(-1.1%) | $6.3 B(+27.4%) | $4.9 B(+0.5%) | $4.9 B(+0.0%) | $4.9 B(+3.3%) | $4.7 B(+72.0%) | $2.8 B(+0.3%) | $2.8 B(+0.1%) | $2.7 B(-2.9%) | $2.8 B(+3.8%) | $2.7 B(+23.9%) | $2.2 B(+0.8%) | $2.2 B(-0.5%) | $2.2 B | |
Shareholders Equity | $8.8 B(+4.0%) | $8.5 B(-0.8%) | $8.5 B(+6.5%) | $8.0 B(-2.4%) | $8.2 B(+2.2%) | $8.0 B(-2.0%) | $8.2 B(-2.4%) | $8.4 B(+1.2%) | $8.3 B(+12.0%) | $7.4 B(+18.1%) | $6.3 B(+4.2%) | $6.0 B(-6.9%) | $6.5 B(+11.3%) | $5.8 B(-3.4%) | $6.0 B(+12.1%) | $5.4 B(-2.4%) | $5.5 B(+1.5%) | $5.4 B(+4.7%) | $5.2 B(+13.9%) | $4.5 B(+3.0%) | $4.4 B(-11.3%) | $5.0 B(+5.4%) | $4.7 B(-11.6%) | $5.3 B(-8.6%) | $5.8 B(+8.5%) | $5.4 B(-18.2%) | $6.6 B(-4.4%) | $6.9 B(+9.7%) | $6.3 B(-15.3%) | $7.4 B(+6.0%) | $7.0 B(+0.9%) | $6.9 B | |
Book Value | $8.8 B(+4.0%) | $8.5 B(-0.8%) | $8.5 B(+6.5%) | $8.0 B(-2.4%) | $8.2 B(+2.2%) | $8.0 B(-2.0%) | $8.2 B(-2.4%) | $8.4 B(+1.2%) | $8.3 B(+12.0%) | $7.4 B(+18.1%) | $6.3 B(+4.2%) | $6.0 B(-6.9%) | $6.5 B(+11.3%) | $5.8 B(-3.4%) | $6.0 B(+12.1%) | $5.4 B(-2.4%) | $5.5 B(+1.5%) | $5.4 B(+4.7%) | $5.2 B(+13.9%) | $4.5 B(+3.0%) | $4.4 B(-11.3%) | $5.0 B(+5.4%) | $4.7 B(-11.6%) | $5.3 B(-8.6%) | $5.8 B(+8.5%) | $5.4 B(-18.2%) | $6.6 B(-4.4%) | $6.9 B(+9.7%) | $6.3 B(-15.3%) | $7.4 B(+6.0%) | $7.0 B(+0.9%) | $6.9 B | |
Working Capital | $8.3 B(+1.4%) | $8.1 B(-4.6%) | $8.5 B(+6.0%) | $8.1 B(-8.2%) | $8.8 B(+0.4%) | $8.7 B(-3.3%) | $9.0 B(-2.6%) | $9.3 B(+1.4%) | $9.2 B(+7.0%) | $8.6 B(+10.9%) | $7.7 B(+0.3%) | $7.7 B(-6.6%) | $8.2 B(+6.5%) | $7.7 B(-4.8%) | $8.1 B(+5.4%) | $7.7 B(-2.1%) | $7.9 B(+0.1%) | $7.9 B(+2.3%) | $7.7 B(+5.3%) | $7.3 B(+24.0%) | $5.9 B(-7.6%) | $6.4 B(+3.0%) | $6.2 B(-6.8%) | $6.6 B(+27.9%) | $5.2 B(+10.6%) | $4.7 B(-21.8%) | $6.0 B(-7.4%) | $6.5 B(+12.6%) | $5.8 B(-10.7%) | $6.4 B(+4.0%) | $6.2 B(+1.2%) | $6.1 B | |
Cash And Cash Equivalents | $5.7 B(-6.6%) | $6.1 B(+3.8%) | $5.8 B(+3.1%) | $5.7 B(+0.9%) | $5.6 B(+9.7%) | $5.1 B(-4.0%) | $5.3 B(+0.6%) | $5.3 B(+18.3%) | $4.5 B(+5.4%) | $4.3 B(+20.9%) | $3.5 B(-16.0%) | $4.2 B(-17.5%) | $5.1 B(+25.8%) | $4.0 B(-8.5%) | $4.4 B(+20.3%) | $3.7 B(-0.4%) | $3.7 B(-10.7%) | $4.1 B(-16.0%) | $4.9 B(+24.1%) | $4.0 B(+30.5%) | $3.0 B(-34.1%) | $4.6 B(+25.9%) | $3.7 B(-25.8%) | $4.9 B(+46.8%) | $3.4 B(+30.8%) | $2.6 B(-43.1%) | $4.5 B(-4.0%) | $4.7 B(+169.3%) | $1.7 B(-27.5%) | $2.4 B(+1.2%) | $2.4 B(+11.7%) | $2.1 B | |
Accounts Payable | $822.3 M(+16.8%) | $704.2 M(+14.7%) | $614.0 M(+15.5%) | $531.6 M(+6.4%) | $499.7 M(-5.4%) | $528.2 M(+12.2%) | $470.7 M(-21.8%) | $601.9 M(-34.5%) | $919.4 M(-19.8%) | $1.1 B(+13.4%) | $1.0 B(+0.4%) | $1.0 B(+5.7%) | $952.7 M(+13.7%) | $837.7 M(+1.0%) | $829.7 M(+9.0%) | $760.9 M(+5.3%) | $722.5 M(+9.0%) | $662.7 M(+11.9%) | $592.4 M(+18.8%) | $498.9 M(+10.2%) | $452.8 M(+8.9%) | $415.8 M(+10.4%) | $376.6 M(-9.5%) | $416.2 M(+21.0%) | $343.9 M(-10.5%) | $384.4 M(-24.8%) | $511.0 M(-19.0%) | $630.9 M(+49.6%) | $421.8 M(-10.6%) | $471.8 M(+1.5%) | $464.6 M(-1.9%) | $473.4 M | |
Accounts Receivable | $3.3 B(+12.5%) | $2.9 B(+16.6%) | $2.5 B(+14.3%) | $2.2 B(-18.6%) | $2.7 B(-3.7%) | $2.8 B(-0.4%) | $2.8 B(-13.4%) | $3.3 B(-19.9%) | $4.1 B(-10.9%) | $4.6 B(+5.9%) | $4.3 B(+16.5%) | $3.7 B(+8.8%) | $3.4 B(+0.2%) | $3.4 B(+12.3%) | $3.0 B(+7.7%) | $2.8 B(-3.1%) | $2.9 B(+25.1%) | $2.3 B(+10.5%) | $2.1 B(-4.3%) | $2.2 B(+7.9%) | $2.0 B(+24.1%) | $1.6 B(+12.4%) | $1.5 B(-4.4%) | $1.5 B(-18.5%) | $1.9 B(+1.2%) | $1.8 B(-15.2%) | $2.2 B(+4.5%) | $2.1 B(-8.6%) | $2.3 B(+48.9%) | $1.5 B(-8.5%) | $1.7 B(+2.3%) | $1.6 B | |
Short Term Debt | $504.1 M(-0.1%) | $504.7 M(-0.0%) | $504.8 M(-0.1%) | $505.1 M(+13265.1%) | $3.8 M(-2.1%) | $3.9 M(-53.8%) | $8.4 M(-1.2%) | $8.5 M(+17.0%) | $7.2 M(+1.6%) | $7.1 M(-3.7%) | $7.4 M(-4.0%) | $7.7 M(+24.0%) | $6.2 M(-2.6%) | $6.4 M(-43.9%) | $11.3 M(-98.6%) | $825.4 M(-0.9%) | $832.8 M(-0.1%) | $834.1 M(-0.7%) | $839.9 M(+1880.5%) | $42.4 M(-93.3%) | $632.3 M(-2.0%) | $645.2 M(-3.3%) | $667.1 M(-30.8%) | $964.1 M(+415.3%) | $187.1 M(-66.0%) | $550.4 M(-9.8%) | $610.0 M(-57.1%) | $1.4 B(+1.5%) | $1.4 B(+119.0%) | $639.9 M(-29.6%) | $908.4 M(+0.3%) | $905.3 M | |
Long Term Debt | $4.5 B(-0.0%) | $4.5 B(+0.0%) | $4.5 B(0%) | $4.5 B(-10.1%) | $5.0 B(-0.0%) | $5.0 B(-0.5%) | $5.0 B(+0.1%) | $5.0 B(+0.0%) | $5.0 B(-0.0%) | $5.0 B(-0.0%) | $5.0 B(-0.0%) | $5.0 B(+0.3%) | $5.0 B(-0.0%) | $5.0 B(+0.1%) | $5.0 B(-0.2%) | $5.0 B(-0.0%) | $5.0 B(-0.0%) | $5.0 B(+0.5%) | $5.0 B(-1.4%) | $5.0 B(+33.2%) | $3.8 B(-0.1%) | $3.8 B(-0.9%) | $3.8 B(+0.6%) | $3.8 B(+109.7%) | $1.8 B(+0.5%) | $1.8 B(-0.1%) | $1.8 B(+1.4%) | $1.8 B(-0.5%) | $1.8 B(-0.2%) | $1.8 B(+0.5%) | $1.8 B(+0.4%) | $1.8 B | |
Total Debt | $5.0 B(-0.0%) | $5.0 B(+0.0%) | $5.0 B(0%) | $5.0 B(-0.0%) | $5.0 B(-0.0%) | $5.0 B(-0.5%) | $5.0 B(+0.1%) | $5.0 B(+0.0%) | $5.0 B(0%) | $5.0 B(-0.1%) | $5.0 B(-0.1%) | $5.0 B(+0.3%) | $5.0 B(-0.0%) | $5.0 B(+0.0%) | $5.0 B(-14.1%) | $5.8 B(-0.1%) | $5.8 B(-0.0%) | $5.8 B(+0.3%) | $5.8 B(+14.2%) | $5.1 B(+15.1%) | $4.4 B(-0.3%) | $4.4 B(-1.3%) | $4.5 B(-5.8%) | $4.8 B(+138.3%) | $2.0 B(-15.1%) | $2.4 B(-2.5%) | $2.4 B(-24.6%) | $3.2 B(+0.4%) | $3.2 B(+31.2%) | $2.4 B(-9.7%) | $2.7 B(+0.4%) | $2.7 B | |
Debt To Equity | 0.6(-3.4%) | 0.6(+1.7%) | 0.6(-6.5%) | 0.6(+1.6%) | 0.6(-1.6%) | 0.6(+3.3%) | 0.6(0%) | 0.6(0%) | 0.6(-11.8%) | 0.7(-13.9%) | 0.8(-4.8%) | 0.8(+7.8%) | 0.8(-10.5%) | 0.9(+4.9%) | 0.8(-24.1%) | 1.1(+2.9%) | 1.1(-1.9%) | 1.1(-4.5%) | 1.1(0%) | 1.1(+12.0%) | 1.0(+12.4%) | 0.9(-6.3%) | 0.9(+6.7%) | 0.9(+161.8%) | 0.3(-22.7%) | 0.4(+18.9%) | 0.4(-21.3%) | 0.5(-7.8%) | 0.5(+54.5%) | 0.3(-15.4%) | 0.4(0%) | 0.4 | |
Current Ratio | 2.5(+0.4%) | 2.5(-14.8%) | 3.0(+5.3%) | 2.8(-7.8%) | 3.1(0%) | 3.1(-3.2%) | 3.2(+2.3%) | 3.1(+2.3%) | 3.0(+12.3%) | 2.7(0%) | 2.7(-5.0%) | 2.8(-9.6%) | 3.1(-4.3%) | 3.3(-0.9%) | 3.3(+5.4%) | 3.1(-1.9%) | 3.2(-3.6%) | 3.3(-3.5%) | 3.4(-23.3%) | 4.5(+35.5%) | 3.3(-8.1%) | 3.6(-0.6%) | 3.6(+7.1%) | 3.4(-0.6%) | 3.4(+27.4%) | 2.7(-8.3%) | 2.9(+9.8%) | 2.6(+6.9%) | 2.5(-25.4%) | 3.3(+6.8%) | 3.1(-3.7%) | 3.2 | |
Quick Ratio | 1.7(-0.6%) | 1.7(-13.0%) | 2.0(+8.7%) | 1.8(-8.9%) | 2.0(+4.1%) | 1.9(-3.5%) | 2.0(+1.0%) | 2.0(+2.0%) | 1.9(+6.6%) | 1.8(+0.6%) | 1.8(-9.0%) | 2.0(-14.5%) | 2.3(-3.7%) | 2.4(-4.3%) | 2.5(+4.5%) | 2.4(-4.3%) | 2.5(-5.2%) | 2.7(-5.3%) | 2.8(-22.9%) | 3.7(+35.9%) | 2.7(-9.7%) | 3.0(+1.0%) | 3.0(+6.1%) | 2.8(+6.9%) | 2.6(+30.5%) | 2.0(-13.4%) | 2.3(+4.5%) | 2.2(+5.7%) | 2.1(-26.1%) | 2.8(+5.6%) | 2.7(-4.6%) | 2.8 | |
Inventory | $4.4 B(+3.5%) | $4.2 B(-0.2%) | $4.2 B(-2.4%) | $4.3 B(-2.4%) | $4.4 B(-6.7%) | $4.7 B(-1.4%) | $4.8 B(-1.4%) | $4.9 B(+1.3%) | $4.8 B(+10.5%) | $4.4 B(+9.9%) | $4.0 B(+14.0%) | $3.5 B(+13.2%) | $3.1 B(+7.0%) | $2.9 B(+6.8%) | $2.7 B(+5.4%) | $2.6 B(+8.7%) | $2.3 B(+9.9%) | $2.1 B(+12.5%) | $1.9 B(+13.4%) | $1.7 B(+9.6%) | $1.5 B(+3.0%) | $1.5 B(-3.7%) | $1.5 B(-5.1%) | $1.6 B(-4.8%) | $1.7 B(-9.1%) | $1.9 B(-0.1%) | $1.9 B(+10.8%) | $1.7 B(+12.3%) | $1.5 B(+13.5%) | $1.3 B(+7.7%) | $1.2 B(+8.8%) | $1.1 B | |
Retained Earnings | $26.5 B(+3.5%) | $25.6 B(+3.3%) | $24.8 B(+3.2%) | $24.1 B(+3.0%) | $23.3 B(+3.0%) | $22.7 B(+2.8%) | $22.0 B(+2.7%) | $21.5 B(+2.8%) | $20.9 B(+6.3%) | $19.6 B(+6.5%) | $18.5 B(+5.8%) | $17.5 B(+4.9%) | $16.6 B(+6.3%) | $15.7 B(+6.6%) | $14.7 B(+7.0%) | $13.7 B(+6.9%) | $12.8 B(+5.6%) | $12.2 B(+5.5%) | $11.5 B(+4.8%) | $11.0 B(+3.9%) | $10.6 B(+3.4%) | $10.2 B(+3.0%) | $9.9 B(+4.0%) | $9.5 B(+4.2%) | $9.2 B(+4.5%) | $8.8 B(+6.1%) | $8.3 B(+11.4%) | $7.4 B(+10.4%) | $6.7 B(-1.3%) | $6.8 B(+8.9%) | $6.2 B(+7.8%) | $5.8 B | |
PB Ratio | 10.7(-15.2%) | 12.6(-22.4%) | 16.3(+2.7%) | 15.8(+27.1%) | 12.4(+22.5%) | 10.2(-2.7%) | 10.4(+29.9%) | 8.0(+19.6%) | 6.7(-4.0%) | 7.0(-28.7%) | 9.8(-23.1%) | 12.8(-15.7%) | 15.1(+2.2%) | 14.8(-0.6%) | 14.9(-3.8%) | 15.5(+24.1%) | 12.5(+41.9%) | 8.8(+3.8%) | 8.5(+10.1%) | 7.7(-18.7%) | 9.5(+41.5%) | 6.7(+16.6%) | 5.7(+14.3%) | 5.0(+49.9%) | 3.4(-24.6%) | 4.4(+6.5%) | 4.2(-13.7%) | 4.8(+1.9%) | 4.7(+22.5%) | 3.9(+10.3%) | 3.5(+16.2%) | 3.0 |
Income statements
| Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 24, 2023 | Sep 24, 2023 | Jun 30, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 23, 2018 | Sep 23, 2018 | Jun 24, 2018 | Mar 25, 2018 | Dec 24, 2017 | Sep 24, 2017 | Jun 25, 2017 | Mar 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.9(+7.0%) | $0.9(+10.5%) | $0.8(+6.0%) | $0.7(+1.9%) | $0.7(+7.5%) | $0.7(+12.2%) | $0.6(-0.7%) | $0.6(-44.2%) | $1.1(+3.7%) | $1.0(+18.9%) | $0.9(+19.7%) | $0.7(-13.5%) | $0.8(+2.1%) | $0.8(+3.6%) | $0.8(+7.7%) | $0.7(+24.3%) | $0.6(+6.6%) | $0.6(+18.2%) | $0.5(+21.9%) | $0.4(+13.1%) | $0.3(+11.0%) | $0.3(-12.0%) | $0.4(+1.1%) | $0.3(-1.1%) | $0.4(+8.7%) | $0.3(-44.5%) | $0.6(+34.4%) | $0.4(+7316.7%) | -$0.0(-101.9%) | $0.3(+13.8%) | $0.3(-9.0%) | $0.3 | |
TTM EPS | $3.3(+6.5%) | $3.1(+6.5%) | $2.9(+6.7%) | $2.7(+5.1%) | $2.6(-12.1%) | $2.9(-11.1%) | $3.3(-7.7%) | $3.6(-3.5%) | $3.7(+6.7%) | $3.5(+6.5%) | $3.3(+2.4%) | $3.2(-0.3%) | $3.2(+8.4%) | $3.0(+9.9%) | $2.7(+13.7%) | $2.4(+17.5%) | $2.0(+14.3%) | $1.8(+16.5%) | $1.5(+8.8%) | $1.4(+3.0%) | $1.4(-0.6%) | $1.4(-1.0%) | $1.4(-14.4%) | $1.6(-5.1%) | $1.7(+26.8%) | $1.3(+0.1%) | $1.3(+29.1%) | $1.0(+13.6%) | $0.9(-17.1%) | $1.1(+18.9%) | $0.9(+17.4%) | $0.8 | |
Revenue | $4.4 B(+5.0%) | $4.2 B(+7.7%) | $3.9 B(+2.0%) | $3.8 B(+0.9%) | $3.8 B(+7.9%) | $3.5 B(+8.6%) | $3.2 B(-17.1%) | $3.9 B(-26.7%) | $5.3 B(+4.0%) | $5.1 B(+9.5%) | $4.6 B(+14.2%) | $4.1 B(-3.9%) | $4.2 B(-1.8%) | $4.3 B(+3.8%) | $4.1 B(+7.7%) | $3.8 B(+11.3%) | $3.5 B(+8.8%) | $3.2 B(+13.8%) | $2.8 B(+11.5%) | $2.5 B(-3.1%) | $2.6 B(+19.3%) | $2.2 B(-8.3%) | $2.4 B(-3.2%) | $2.4 B(-3.3%) | $2.5 B(+8.2%) | $2.3 B(-25.4%) | $3.1 B(+8.1%) | $2.9 B(+12.1%) | $2.6 B(+4.1%) | $2.5 B(+5.7%) | $2.3 B(+8.9%) | $2.2 B | |
TTM Revenue | $16.2 B(+4.0%) | $15.6 B(+4.6%) | $14.9 B(+4.7%) | $14.2 B(-0.5%) | $14.3 B(-9.6%) | $15.8 B(-9.1%) | $17.4 B(-7.6%) | $18.9 B(-1.0%) | $19.0 B(+5.8%) | $18.0 B(+4.5%) | $17.2 B(+2.9%) | $16.7 B(+1.3%) | $16.5 B(+4.9%) | $15.8 B(+7.7%) | $14.6 B(+10.2%) | $13.3 B(+11.3%) | $11.9 B(+7.9%) | $11.1 B(+10.1%) | $10.0 B(+4.5%) | $9.6 B(+0.7%) | $9.5 B(+0.6%) | $9.5 B(-1.7%) | $9.7 B(-7.3%) | $10.4 B(-4.2%) | $10.9 B(-0.5%) | $10.9 B(-1.3%) | $11.1 B(+7.6%) | $10.3 B(+7.7%) | $9.6 B(+7.9%) | $8.9 B(+10.6%) | $8.0 B(+11.1%) | $7.2 B | |
Total Expenses | $3.0 B(+4.8%) | $2.9 B(+5.8%) | $2.7 B(+0.9%) | $2.7 B(+0.8%) | $2.7 B(+9.9%) | $2.5 B(+4.5%) | $2.4 B(-18.6%) | $2.9 B(-19.8%) | $3.6 B(+6.5%) | $3.4 B(+7.0%) | $3.2 B(+10.0%) | $2.9 B(-0.7%) | $2.9 B(-1.5%) | $2.9 B(+3.6%) | $2.8 B(+6.7%) | $2.7 B(+8.4%) | $2.4 B(+10.4%) | $2.2 B(+8.8%) | $2.0 B(+12.5%) | $1.8 B(-4.6%) | $1.9 B(+16.5%) | $1.6 B(-6.6%) | $1.7 B(-6.9%) | $1.9 B(+2.3%) | $1.8 B(+5.4%) | $1.7 B(-19.9%) | $2.2 B(+5.1%) | $2.1 B(+12.0%) | $1.8 B(+3.3%) | $1.8 B(+2.8%) | $1.7 B(+7.5%) | $1.6 B | |
Operating Expenses | $739.1 M(+0.1%) | $738.5 M(+3.4%) | $714.3 M(-1.9%) | $728.2 M(+4.2%) | $698.6 M(+10.9%) | $629.7 M(+4.6%) | $601.8 M(-3.4%) | $623.0 M(-10.5%) | $696.2 M(+8.9%) | $639.0 M(+2.9%) | $621.2 M(-0.5%) | $624.5 M(-2.4%) | $639.8 M(+5.8%) | $604.5 M(+0.9%) | $599.3 M(+2.5%) | $584.8 M(-1.6%) | $594.1 M(+9.0%) | $545.1 M(+3.9%) | $524.6 M(+10.9%) | $472.9 M(-4.1%) | $493.1 M(+11.0%) | $444.3 M(-4.2%) | $463.8 M(-8.8%) | $508.8 M(+11.9%) | $454.7 M(-2.5%) | $466.4 M(-11.0%) | $524.2 M(+4.2%) | $503.2 M(+7.5%) | $468.2 M(+2.6%) | $456.1 M(-1.1%) | $461.0 M(+6.5%) | $433.0 M | |
Cost Of Goods Sold | $2.3 B(+6.4%) | $2.2 B(+6.6%) | $2.0 B(+1.9%) | $2.0 B(-0.4%) | $2.0 B(+9.5%) | $1.8 B(+4.5%) | $1.7 B(-22.7%) | $2.3 B(-22.0%) | $2.9 B(+6.0%) | $2.7 B(+8.0%) | $2.5 B(+13.0%) | $2.2 B(-0.2%) | $2.2 B(-3.4%) | $2.3 B(+4.4%) | $2.2 B(+7.9%) | $2.1 B(+11.6%) | $1.9 B(+10.9%) | $1.7 B(+10.5%) | $1.5 B(+13.1%) | $1.3 B(-4.8%) | $1.4 B(+18.6%) | $1.2 B(-7.5%) | $1.3 B(-6.2%) | $1.4 B(-0.9%) | $1.4 B(+8.3%) | $1.3 B(-22.7%) | $1.6 B(+5.5%) | $1.6 B(+13.5%) | $1.4 B(+3.5%) | $1.3 B(+4.1%) | $1.3 B(+7.9%) | $1.2 B | |
TTM Cost Of Goods Sold | $8.5 B(+3.7%) | $8.2 B(+4.3%) | $7.9 B(+3.7%) | $7.6 B(-3.5%) | $7.8 B(-10.3%) | $8.7 B(-9.4%) | $9.7 B(-7.5%) | $10.4 B(+0.2%) | $10.4 B(+6.7%) | $9.8 B(+4.4%) | $9.4 B(+3.4%) | $9.1 B(+2.0%) | $8.9 B(+4.7%) | $8.5 B(+8.4%) | $7.8 B(+10.1%) | $7.1 B(+11.5%) | $6.4 B(+7.6%) | $5.9 B(+9.0%) | $5.4 B(+4.4%) | $5.2 B(-0.5%) | $5.2 B(+0.5%) | $5.2 B(-1.7%) | $5.3 B(-6.5%) | $5.7 B(-3.4%) | $5.9 B(+0.0%) | $5.9 B(-0.9%) | $5.9 B(+6.7%) | $5.5 B(+7.3%) | $5.2 B(+7.0%) | $4.8 B(+9.3%) | $4.4 B(+10.8%) | $4.0 B | |
Gross Profit | $2.1 B(+3.5%) | $2.0 B(+8.8%) | $1.8 B(+2.2%) | $1.8 B(+2.5%) | $1.8 B(+6.2%) | $1.7 B(+13.5%) | $1.5 B(-9.2%) | $1.6 B(-32.4%) | $2.4 B(+1.7%) | $2.3 B(+11.3%) | $2.1 B(+15.6%) | $1.8 B(-8.2%) | $2.0 B(+0.1%) | $2.0 B(+3.2%) | $1.9 B(+7.6%) | $1.8 B(+11.0%) | $1.6 B(+6.5%) | $1.5 B(+17.6%) | $1.3 B(+9.7%) | $1.2 B(-1.1%) | $1.2 B(+20.2%) | $981.7 M(-9.2%) | $1.1 B(+0.6%) | $1.1 B(-6.2%) | $1.1 B(+8.2%) | $1.1 B(-28.5%) | $1.5 B(+11.2%) | $1.3 B(+10.4%) | $1.2 B(+4.9%) | $1.1 B(+7.5%) | $1.1 B(+10.0%) | $971.4 M | |
TTM Gross Profit | $7.7 B(+4.3%) | $7.4 B(+4.9%) | $7.1 B(+5.7%) | $6.7 B(+3.0%) | $6.5 B(-8.7%) | $7.1 B(-8.8%) | $7.8 B(-7.6%) | $8.4 B(-2.5%) | $8.6 B(+4.8%) | $8.2 B(+4.6%) | $7.9 B(+2.4%) | $7.7 B(+0.5%) | $7.7 B(+5.1%) | $7.3 B(+6.9%) | $6.8 B(+10.3%) | $6.2 B(+11.0%) | $5.6 B(+8.3%) | $5.1 B(+11.4%) | $4.6 B(+4.5%) | $4.4 B(+2.1%) | $4.3 B(+0.8%) | $4.3 B(-1.8%) | $4.4 B(-8.4%) | $4.8 B(-5.1%) | $5.0 B(-1.2%) | $5.1 B(-1.8%) | $5.2 B(+8.6%) | $4.8 B(+8.2%) | $4.4 B(+8.9%) | $4.0 B(+12.0%) | $3.6 B(+11.4%) | $3.2 B | |
Gross Margin | 47.4%(-1.4%) | 48.0%(+1.1%) | 47.5%(+0.1%) | 47.5%(+1.5%) | 46.8%(-1.6%) | 47.5%(+4.5%) | 45.5%(+9.6%) | 41.5%(-7.9%) | 45.0%(-2.2%) | 46.0%(+1.6%) | 45.3%(+1.3%) | 44.7%(-4.4%) | 46.8%(+1.9%) | 45.9%(-0.6%) | 46.2%(-0.1%) | 46.3%(-0.3%) | 46.4%(-2.1%) | 47.4%(+3.4%) | 45.9%(-1.6%) | 46.6%(+2.1%) | 45.7%(+0.7%) | 45.3%(-1.0%) | 45.8%(+3.9%) | 44.0%(-3.0%) | 45.4%(-0.0%) | 45.4%(-4.1%) | 47.3%(+2.9%) | 46.0%(-1.5%) | 46.7%(+0.7%) | 46.4%(+1.7%) | 45.6%(+1.1%) | 45.1% | |
Operating Profit | $1.3 B(+5.5%) | $1.3 B(+12.3%) | $1.1 B(+5.0%) | $1.1 B(+1.3%) | $1.1 B(+3.3%) | $1.0 B(+19.7%) | $856.3 M(-12.8%) | $982.7 M(-41.5%) | $1.7 B(-1.0%) | $1.7 B(+14.8%) | $1.5 B(+24.1%) | $1.2 B(-10.9%) | $1.3 B(-2.5%) | $1.4 B(+4.3%) | $1.3 B(+10.1%) | $1.2 B(+18.4%) | $1.0 B(+5.1%) | $961.1 M(+27.2%) | $755.7 M(+8.9%) | $694.1 M(+1.1%) | $686.5 M(+27.7%) | $537.5 M(-12.9%) | $617.1 M(+9.1%) | $565.5 M(-18.1%) | $690.4 M(+16.7%) | $591.8 M(-38.0%) | $955.2 M(+15.4%) | $827.5 M(+12.2%) | $737.4 M(+6.4%) | $693.2 M(+14.0%) | $607.9 M(+12.9%) | $538.4 M | |
TTM Operating Profit | $4.8 B(+6.1%) | $4.5 B(+5.6%) | $4.3 B(+6.7%) | $4.0 B(+2.3%) | $3.9 B(-13.7%) | $4.5 B(-12.9%) | $5.2 B(-10.7%) | $5.8 B(-3.5%) | $6.0 B(+6.0%) | $5.7 B(+6.0%) | $5.4 B(+3.1%) | $5.2 B(-0.1%) | $5.2 B(+6.7%) | $4.9 B(+9.2%) | $4.5 B(+14.3%) | $3.9 B(+14.7%) | $3.4 B(+10.4%) | $3.1 B(+15.8%) | $2.7 B(+5.5%) | $2.5 B(+5.3%) | $2.4 B(-0.2%) | $2.4 B(-2.2%) | $2.5 B(-12.1%) | $2.8 B(-8.6%) | $3.1 B(-1.5%) | $3.1 B(-3.2%) | $3.2 B(+12.1%) | $2.9 B(+11.2%) | $2.6 B(+13.1%) | $2.3 B(+19.8%) | $1.9 B(+18.6%) | $1.6 B | |
Operating Margin | 30.5%(+0.5%) | 30.3%(+4.3%) | 29.1%(+2.9%) | 28.3%(+0.3%) | 28.2%(-4.3%) | 29.4%(+10.3%) | 26.7%(+5.2%) | 25.4%(-20.3%) | 31.8%(-4.8%) | 33.5%(+4.9%) | 31.9%(+8.7%) | 29.4%(-7.3%) | 31.7%(-0.7%) | 31.9%(+0.4%) | 31.8%(+2.2%) | 31.1%(+6.4%) | 29.2%(-3.4%) | 30.3%(+11.8%) | 27.1%(-2.3%) | 27.7%(+4.3%) | 26.6%(+7.0%) | 24.8%(-5.0%) | 26.1%(+12.7%) | 23.2%(-15.3%) | 27.4%(+7.8%) | 25.4%(-16.9%) | 30.6%(+6.8%) | 28.6%(+0.1%) | 28.6%(+2.1%) | 28.0%(+7.9%) | 25.9%(+3.7%) | 25.0% | |
Net Income | $1.2 B(+6.7%) | $1.1 B(+9.4%) | $1.0 B(+5.6%) | $965.8 M(+1.2%) | $954.3 M(+7.5%) | $887.4 M(+10.6%) | $802.5 M(-1.4%) | $814.0 M(-44.6%) | $1.5 B(+3.0%) | $1.4 B(+17.9%) | $1.2 B(+18.3%) | $1.0 B(-14.5%) | $1.2 B(+1.3%) | $1.2 B(+3.1%) | $1.1 B(+6.9%) | $1.1 B(+23.2%) | $869.2 M(+5.6%) | $823.5 M(+18.2%) | $696.7 M(+21.2%) | $574.8 M(+11.7%) | $514.5 M(+10.5%) | $465.8 M(-14.0%) | $541.8 M(-1.0%) | $547.4 M(-3.8%) | $568.9 M(+6.7%) | $533.4 M(-47.8%) | $1.0 B(+31.1%) | $778.8 M(+7923.2%) | -$10.0 M(-101.7%) | $590.7 M(+12.2%) | $526.4 M(-8.4%) | $574.7 M | |
TTM Net Income | $4.3 B(+5.8%) | $4.1 B(+6.0%) | $3.8 B(+6.0%) | $3.6 B(+4.4%) | $3.5 B(-12.9%) | $4.0 B(-11.9%) | $4.5 B(-8.3%) | $4.9 B(-4.0%) | $5.1 B(+5.6%) | $4.9 B(+5.3%) | $4.6 B(+1.4%) | $4.5 B(-1.1%) | $4.6 B(+7.6%) | $4.3 B(+9.1%) | $3.9 B(+12.9%) | $3.5 B(+16.7%) | $3.0 B(+13.6%) | $2.6 B(+15.9%) | $2.3 B(+7.4%) | $2.1 B(+1.3%) | $2.1 B(-2.6%) | $2.1 B(-3.1%) | $2.2 B(-17.9%) | $2.7 B(-8.0%) | $2.9 B(+24.9%) | $2.3 B(-2.4%) | $2.4 B(+26.2%) | $1.9 B(+12.1%) | $1.7 B(-16.9%) | $2.0 B(+19.3%) | $1.7 B(+18.7%) | $1.4 B | |
Net Margin | 27.2%(+1.6%) | 26.8%(+1.7%) | 26.4%(+3.5%) | 25.5%(+0.3%) | 25.4%(-0.3%) | 25.5%(+1.8%) | 25.0%(+18.9%) | 21.0%(-24.4%) | 27.8%(-1.0%) | 28.1%(+7.8%) | 26.1%(+3.7%) | 25.2%(-11.0%) | 28.3%(+3.1%) | 27.4%(-0.7%) | 27.6%(-0.8%) | 27.8%(+10.7%) | 25.1%(-3.0%) | 25.9%(+3.9%) | 24.9%(+8.7%) | 23.0%(+15.3%) | 19.9%(-7.4%) | 21.5%(-6.3%) | 22.9%(+2.3%) | 22.4%(-0.5%) | 22.6%(-1.4%) | 22.9%(-30.0%) | 32.7%(+21.3%) | 26.9%(+7005.1%) | -0.4%(-101.6%) | 23.8%(+6.2%) | 22.4%(-15.8%) | 26.7% | |
EBIT | $1.3 B(-0.4%) | $1.3 B(+11.5%) | $1.2 B(+5.3%) | $1.1 B(+0.6%) | $1.1 B(+5.8%) | $1.1 B(+17.7%) | $910.1 M(-7.7%) | $986.1 M(-41.9%) | $1.7 B(-0.1%) | $1.7 B(+21.0%) | $1.4 B(+18.9%) | $1.2 B(-15.8%) | $1.4 B(+1.0%) | $1.4 B(+2.1%) | $1.4 B(+12.2%) | $1.2 B(+17.4%) | $1.0 B(+6.0%) | $974.4 M(+22.2%) | $797.4 M(+18.8%) | $671.1 M(-6.2%) | $715.2 M(+25.8%) | $568.7 M(-13.2%) | $654.8 M(+6.3%) | $616.3 M(-9.3%) | $679.5 M(+10.8%) | $613.2 M(-37.6%) | $982.6 M(+23.2%) | $797.4 M(+5.3%) | $757.5 M(+6.5%) | $711.6 M(+13.2%) | $628.4 M(+13.2%) | $555.3 M | |
TTM EBIT | $5.0 B(+4.2%) | $4.8 B(+5.9%) | $4.5 B(+6.8%) | $4.3 B(+3.8%) | $4.1 B(-12.1%) | $4.7 B(-11.9%) | $5.3 B(-8.6%) | $5.8 B(-3.3%) | $6.0 B(+5.2%) | $5.7 B(+5.8%) | $5.4 B(+0.8%) | $5.3 B(-0.6%) | $5.4 B(+7.4%) | $5.0 B(+9.0%) | $4.6 B(+14.0%) | $4.0 B(+15.6%) | $3.5 B(+10.0%) | $3.2 B(+14.7%) | $2.8 B(+5.5%) | $2.6 B(+2.1%) | $2.6 B(+1.4%) | $2.5 B(-1.7%) | $2.6 B(-11.3%) | $2.9 B(-5.9%) | $3.1 B(-2.5%) | $3.2 B(-3.0%) | $3.2 B(+12.2%) | $2.9 B(+9.1%) | $2.7 B(+15.0%) | $2.3 B(+19.6%) | $1.9 B(+19.4%) | $1.6 B | |
EBITDA | $1.4 B(-0.2%) | $1.4 B(+11.2%) | $1.3 B(+4.8%) | $1.2 B(+0.5%) | $1.2 B(+5.4%) | $1.2 B(+16.2%) | $999.8 M(-7.2%) | $1.1 B(-39.6%) | $1.8 B(+0.4%) | $1.8 B(+19.0%) | $1.5 B(+18.0%) | $1.3 B(-14.8%) | $1.5 B(+1.1%) | $1.5 B(+2.0%) | $1.4 B(+11.4%) | $1.3 B(+16.5%) | $1.1 B(+5.9%) | $1.0 B(+20.6%) | $868.5 M(+17.6%) | $738.3 M(-5.4%) | $780.7 M(+23.3%) | $633.4 M(-12.1%) | $720.3 M(+3.1%) | $698.6 M(-8.2%) | $761.3 M(+9.9%) | $693.0 M(-35.1%) | $1.1 B(+21.4%) | $879.7 M(+5.0%) | $837.4 M(+5.9%) | $790.8 M(+11.8%) | $707.4 M(+12.0%) | $631.6 M | |
TTM EBITDA | $5.4 B(+4.0%) | $5.2 B(+5.5%) | $4.9 B(+6.3%) | $4.6 B(+3.4%) | $4.5 B(-11.1%) | $5.0 B(-10.9%) | $5.6 B(-8.1%) | $6.1 B(-3.0%) | $6.3 B(+5.0%) | $6.0 B(+5.4%) | $5.7 B(+1.0%) | $5.7 B(-0.5%) | $5.7 B(+7.1%) | $5.3 B(+8.6%) | $4.9 B(+13.2%) | $4.3 B(+14.7%) | $3.8 B(+9.6%) | $3.4 B(+13.7%) | $3.0 B(+5.2%) | $2.9 B(+1.4%) | $2.8 B(+0.7%) | $2.8 B(-2.1%) | $2.9 B(-10.8%) | $3.2 B(-5.3%) | $3.4 B(-2.2%) | $3.5 B(-2.7%) | $3.6 B(+11.2%) | $3.2 B(+8.4%) | $3.0 B(+13.3%) | $2.6 B(+17.1%) | $2.2 B(+16.5%) | $1.9 B | |
Selling, General & Administrative Expenses | $244.2 M(+0.4%) | $243.1 M(+12.3%) | $216.5 M(+0.3%) | $215.9 M(-5.7%) | $228.8 M(+10.5%) | $207.0 M(+3.6%) | $199.8 M(+3.3%) | $193.5 M(-17.2%) | $233.8 M(+13.7%) | $205.6 M(-2.1%) | $210.0 M(-3.4%) | $217.4 M(-7.9%) | $236.1 M(+6.3%) | $222.2 M(+2.1%) | $217.5 M(+6.8%) | $203.7 M(-6.9%) | $218.9 M(+15.4%) | $189.7 M(+2.1%) | $185.8 M(+12.6%) | $165.0 M(-5.3%) | $174.3 M(+10.7%) | $157.4 M(-6.4%) | $168.2 M(-11.6%) | $190.3 M(+12.5%) | $169.1 M(-3.3%) | $174.8 M(-11.1%) | $196.5 M(-0.7%) | $197.8 M(+5.8%) | $186.9 M(+3.2%) | $181.0 M(+3.3%) | $175.3 M(+5.0%) | $167.0 M | |
TTM SGA | $919.7 M(+1.7%) | $904.4 M(+4.2%) | $868.2 M(+1.9%) | $851.6 M(+2.7%) | $829.2 M(-0.6%) | $834.2 M(+0.2%) | $832.8 M(-1.2%) | $842.9 M(-2.8%) | $866.8 M(-0.3%) | $869.2 M(-1.9%) | $885.7 M(-0.8%) | $893.3 M(+1.6%) | $879.6 M(+2.0%) | $862.3 M(+3.9%) | $829.9 M(+4.0%) | $798.1 M(+5.1%) | $759.4 M(+6.2%) | $714.8 M(+4.7%) | $682.5 M(+2.6%) | $664.9 M(-3.7%) | $690.2 M(+0.8%) | $685.1 M(-2.5%) | $702.4 M(-3.9%) | $730.7 M(-1.0%) | $738.2 M(-2.4%) | $756.0 M(-0.8%) | $762.2 M(+2.9%) | $741.0 M(+4.3%) | $710.2 M(+3.9%) | $683.5 M(+2.4%) | $667.5 M(+3.6%) | $644.5 M | |
Depreciation And Amortization | $96.2 M(+2.0%) | $94.3 M(+6.7%) | $88.4 M(-1.7%) | $89.9 M(-1.1%) | $90.9 M(+0.5%) | $90.5 M(+1.0%) | $89.6 M(-2.3%) | $91.7 M(+7.3%) | $85.4 M(+12.8%) | $75.8 M(-13.8%) | $87.9 M(+4.4%) | $84.2 M(+3.1%) | $81.7 M(+2.3%) | $79.9 M(+1.9%) | $78.4 M(-1.3%) | $79.5 M(+4.0%) | $76.4 M(+4.8%) | $72.9 M(+2.6%) | $71.1 M(+5.7%) | $67.2 M(+2.6%) | $65.5 M(+1.3%) | $64.7 M(-1.1%) | $65.4 M(-20.5%) | $82.3 M(+0.6%) | $81.8 M(+2.5%) | $79.8 M(-6.2%) | $85.1 M(+3.5%) | $82.2 M(+2.9%) | $79.9 M(+1.0%) | $79.1 M(+0.1%) | $79.0 M(+3.7%) | $76.2 M | |
TTM D&A | $368.8 M(+1.4%) | $363.5 M(+1.1%) | $359.7 M(-0.3%) | $360.9 M(-0.5%) | $362.7 M(+1.6%) | $357.2 M(+4.3%) | $342.4 M(+0.5%) | $340.8 M(+2.2%) | $333.3 M(+1.1%) | $329.6 M(-1.2%) | $333.7 M(+2.9%) | $324.2 M(+1.5%) | $319.4 M(+1.7%) | $314.1 M(+2.3%) | $307.2 M(+2.4%) | $299.8 M(+4.2%) | $287.6 M(+3.9%) | $276.8 M(+3.1%) | $268.5 M(+2.2%) | $262.9 M(-5.4%) | $277.9 M(-5.5%) | $294.1 M(-4.9%) | $309.3 M(-6.0%) | $329.0 M(+0.0%) | $329.0 M(+0.6%) | $327.1 M(+0.2%) | $326.4 M(+1.9%) | $320.3 M(+1.9%) | $314.3 M(+0.9%) | $311.5 M(+1.5%) | $306.9 M(+1.3%) | $302.8 M | |
Interest Expense | $45.3 M(+0.8%) | $44.9 M(-3.2%) | $46.4 M(-1.5%) | $47.2 M(+1.8%) | $46.3 M(+2.2%) | $45.3 M(-2.6%) | $46.5 M(-1.4%) | $47.2 M(+1.2%) | $46.7 M(+1.3%) | $46.1 M(-0.4%) | $46.2 M(-1.0%) | $46.7 M(-0.1%) | $46.8 M(+3.8%) | $45.1 M(-12.8%) | $51.7 M(-1.0%) | $52.2 M(-0.6%) | $52.6 M(+0.8%) | $52.1 M(+5.8%) | $49.3 M(+18.4%) | $41.6 M(-2.4%) | $42.6 M(-3.1%) | $44.0 M(-3.1%) | $45.4 M(+50.1%) | $30.3 M(+53.0%) | $19.8 M(-9.2%) | $21.8 M(-10.8%) | $24.4 M(-5.1%) | $25.7 M(+10.4%) | $23.3 M(-2.5%) | $23.9 M(-4.0%) | $24.9 M(+0.7%) | $24.8 M | |
TTM Interest Expense | $183.8 M(-0.6%) | $184.9 M(-0.2%) | $185.2 M(-0.1%) | $185.3 M(-0.0%) | $185.4 M(-0.2%) | $185.7 M(-0.4%) | $186.5 M(+0.2%) | $186.2 M(+0.3%) | $185.7 M(-0.1%) | $185.8 M(+0.5%) | $184.8 M(-2.9%) | $190.2 M(-2.8%) | $195.8 M(-2.9%) | $201.5 M(-3.4%) | $208.6 M(+1.2%) | $206.2 M(+5.5%) | $195.5 M(+5.3%) | $185.6 M(+4.6%) | $177.4 M(+2.2%) | $173.6 M(+7.0%) | $162.3 M(+16.4%) | $139.5 M(+18.9%) | $117.3 M(+21.8%) | $96.3 M(+4.9%) | $91.7 M(-3.7%) | $95.3 M(-2.2%) | $97.4 M(-0.5%) | $97.9 M(+1.0%) | $96.9 M(-3.3%) | $100.2 M(-14.9%) | $117.7 M(-6.8%) | $126.3 M | |
Income Tax | $157.1 M(-11.6%) | $177.8 M(+32.6%) | $134.1 M(+5.3%) | $127.4 M(-4.1%) | $132.8 M(-3.9%) | $138.2 M(+126.3%) | $61.1 M(-51.1%) | $124.9 M(-31.9%) | $183.4 M(-19.9%) | $228.9 M(+52.6%) | $150.0 M(+32.8%) | $112.9 M(-30.0%) | $161.3 M(-1.4%) | $163.6 M(-0.3%) | $164.1 M(+84.7%) | $88.9 M(-19.6%) | $110.6 M(+11.9%) | $98.8 M(+91.9%) | $51.5 M(-5.9%) | $54.7 M(-65.4%) | $158.1 M(+168.2%) | $58.9 M(-12.8%) | $67.6 M(+74.8%) | $38.7 M(-57.5%) | $90.9 M(+56.6%) | $58.0 M(+192.1%) | -$63.0 M(-787.4%) | -$7.1 M(-101.0%) | $744.2 M(+667.0%) | $97.0 M(+25.9%) | $77.1 M(+274.6%) | -$44.1 M | |
TTM Income Tax | $596.4 M(+4.3%) | $572.1 M(+7.4%) | $532.5 M(+15.9%) | $459.5 M(+0.5%) | $457.0 M(-10.0%) | $507.6 M(-15.2%) | $598.3 M(-12.9%) | $687.2 M(+1.8%) | $675.2 M(+3.4%) | $653.1 M(+11.1%) | $587.8 M(-2.4%) | $602.0 M(+4.2%) | $577.9 M(+9.6%) | $527.2 M(+14.0%) | $462.3 M(+32.2%) | $349.7 M(+10.8%) | $315.6 M(-13.1%) | $363.1 M(+12.3%) | $323.2 M(-4.7%) | $339.3 M(+5.0%) | $323.3 M(+26.2%) | $256.1 M(+0.4%) | $255.1 M(+104.8%) | $124.6 M(+58.1%) | $78.8 M(-89.2%) | $732.1 M(-5.1%) | $771.1 M(-15.4%) | $911.2 M(+4.2%) | $874.1 M(+380.4%) | $182.0 M(+59.8%) | $113.9 M(+90.2%) | $59.9 M | |
PE Ratio | 22.3(-16.7%) | 26.8(-27.1%) | 36.7(+2.7%) | 35.7(+18.5%) | 30.1(+43.4%) | 21.0(+8.3%) | 19.4(+38.8%) | 14.0(+26.2%) | 11.1(+1.6%) | 10.9(-20.6%) | 13.8(-20.7%) | 17.3(-20.4%) | 21.8(+5.3%) | 20.7(-11.6%) | 23.4(-5.1%) | 24.7(+3.5%) | 23.8(+27.2%) | 18.7(-6.3%) | 20.0(+15.3%) | 17.3(-20.3%) | 21.8(+28.4%) | 16.9(+23.7%) | 13.7(+22.6%) | 11.2(+48.3%) | 7.5(-35.6%) | 11.7(-11.0%) | 13.1(-33.2%) | 19.7(-4.4%) | 20.6(+27.4%) | 16.1(-2.1%) | 16.5(+1.5%) | 16.3 | |
PS Ratio | 5.8(-15.2%) | 6.8(-26.4%) | 9.3(+4.4%) | 8.9(+24.8%) | 7.2(+38.6%) | 5.2(+4.9%) | 4.9(+37.0%) | 3.6(+22.5%) | 2.9(+1.7%) | 2.9(-19.6%) | 3.6(-22.2%) | 4.6(-22.4%) | 5.9(+8.4%) | 5.5(-10.9%) | 6.1(-2.2%) | 6.3(+8.8%) | 5.8(+33.6%) | 4.3(-1.4%) | 4.4(+20.3%) | 3.6(-16.9%) | 4.4(+24.8%) | 3.5(+24.9%) | 2.8(+8.9%) | 2.6(+43.3%) | 1.8(-17.4%) | 2.2(-11.7%) | 2.5(-23.5%) | 3.2(+3.9%) | 3.1(-3.7%) | 3.2(+5.6%) | 3.1(+5.5%) | 2.9 |
Cashflow statements
| Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 24, 2023 | Sep 24, 2023 | Jun 30, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 23, 2018 | Sep 23, 2018 | Jun 24, 2018 | Mar 25, 2018 | Dec 24, 2017 | Sep 24, 2017 | Jun 25, 2017 | Mar 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $741.9 M(-52.7%) | $1.6 B(+81.9%) | $862.4 M(-37.7%) | $1.4 B(-4.8%) | $1.5 B(+52.9%) | $951.2 M(-15.3%) | $1.1 B(-35.0%) | $1.7 B(+51.4%) | $1.1 B(-4.2%) | $1.2 B(+168.0%) | $443.9 M(-41.4%) | $757.7 M(-47.4%) | $1.4 B(+214.8%) | $457.5 M(-68.1%) | $1.4 B(+23.3%) | $1.2 B(+238.1%) | $344.6 M(-46.4%) | $642.5 M(-21.0%) | $813.0 M(+50.2%) | $541.4 M(+75.8%) | $307.9 M(-33.6%) | $464.0 M(-47.3%) | $880.5 M(-5.6%) | $932.8 M(+45.2%) | $642.4 M(-10.8%) | $720.3 M(+0.3%) | $718.4 M(-31.6%) | $1.1 B(+3559.3%) | $28.7 M(-96.7%) | $858.3 M(+17.7%) | $729.3 M(+72.5%) | $422.7 M | |
TTM CFO | $4.6 B(-13.5%) | $5.3 B(+13.3%) | $4.7 B(-5.3%) | $4.9 B(-6.5%) | $5.3 B(+6.3%) | $4.9 B(-4.6%) | $5.2 B(+15.1%) | $4.5 B(+27.4%) | $3.5 B(-7.8%) | $3.8 B(+23.6%) | $3.1 B(-24.2%) | $4.1 B(-9.1%) | $4.5 B(+32.2%) | $3.4 B(-5.2%) | $3.6 B(+21.0%) | $3.0 B(+26.6%) | $2.3 B(+1.6%) | $2.3 B(+8.4%) | $2.1 B(-3.1%) | $2.2 B(-15.1%) | $2.6 B(-11.5%) | $2.9 B(-8.1%) | $3.2 B(+5.4%) | $3.0 B(-3.8%) | $3.1 B(+24.4%) | $2.5 B(-5.2%) | $2.7 B(-0.4%) | $2.7 B(+30.8%) | $2.0 B(-15.6%) | $2.4 B(+19.0%) | $2.0 B(+17.7%) | $1.7 B | |
Cash From Investing | -$175.4 M(-58.6%) | -$110.6 M(-8.8%) | -$101.6 M(-10.0%) | -$92.4 M(+9.4%) | -$102.0 M(-36.5%) | -$74.7 M(-35.3%) | -$55.2 M(+34.6%) | -$84.3 M(+68.4%) | -$267.2 M(-109.1%) | -$127.8 M(-68.3%) | -$75.9 M(+19.7%) | -$94.6 M(-150.8%) | $186.1 M(-68.8%) | $596.7 M(-13.4%) | $689.1 M(+494.4%) | $115.9 M(+65.8%) | $69.9 M(+108.7%) | -$801.7 M(-86.3%) | -$430.2 M(-353.4%) | $169.8 M(+123.1%) | -$734.3 M(-197.8%) | $750.7 M(+220.4%) | -$623.5 M(+38.2%) | -$1.0 B(-251.2%) | $666.9 M(+199.2%) | -$672.3 M(-153.3%) | $1.3 B(-39.6%) | $2.1 B(+807.6%) | -$294.9 M(+3.0%) | -$304.1 M(-568.6%) | $64.9 M(+113.9%) | -$467.3 M | |
TTM CFI | -$479.9 M(-18.1%) | -$406.5 M(-9.7%) | -$370.6 M(-14.3%) | -$324.2 M(-2.5%) | -$316.2 M(+34.3%) | -$481.4 M(+9.9%) | -$534.6 M(+3.7%) | -$555.3 M(+1.8%) | -$565.6 M(-404.0%) | -$112.2 M(-118.3%) | $612.3 M(-55.5%) | $1.4 B(-13.3%) | $1.6 B(+7.9%) | $1.5 B(+1908.5%) | $73.3 M(+107.0%) | -$1.0 B(-5.4%) | -$992.2 M(+44.8%) | -$1.8 B(-636.0%) | -$244.1 M(+44.2%) | -$437.4 M(+72.9%) | -$1.6 B(-654.7%) | -$214.0 M(+86.9%) | -$1.6 B(-761.6%) | $247.4 M(-92.6%) | $3.3 B(+40.4%) | $2.4 B(-13.4%) | $2.7 B(+77.0%) | $1.6 B(+255.0%) | -$1.0 B(+63.4%) | -$2.7 B(-33.2%) | -$2.1 B(-28.6%) | -$1.6 B | |
Cash From Financing | -$935.2 M(+25.7%) | -$1.3 B(-119.3%) | -$574.2 M(+53.5%) | -$1.2 B(-43.7%) | -$859.9 M(+35.1%) | -$1.3 B(-27.8%) | -$1.0 B(-26.7%) | -$819.5 M(-23.8%) | -$662.2 M(-113.0%) | -$310.9 M(+69.6%) | -$1.0 B(+34.0%) | -$1.5 B(-168.1%) | -$578.1 M(+59.5%) | -$1.4 B(-3.3%) | -$1.4 B(-7.3%) | -$1.3 B(-48.9%) | -$865.3 M(-37.0%) | -$631.5 M(-212.1%) | $563.4 M(+149.9%) | $225.5 M(+119.6%) | -$1.2 B(-339.0%) | -$262.1 M(+82.8%) | -$1.5 B(-193.0%) | $1.6 B(+418.8%) | -$515.6 M(+74.1%) | -$2.0 B(+7.9%) | -$2.2 B(-1058.8%) | -$186.5 M(+52.9%) | -$396.0 M(+25.1%) | -$528.8 M(+2.0%) | -$539.8 M(-61.7%) | -$333.8 M | |
TTM CFF | -$4.0 B(-1.9%) | -$3.9 B(+1.7%) | -$4.0 B(+10.4%) | -$4.5 B(-10.3%) | -$4.0 B(-5.1%) | -$3.8 B(-35.9%) | -$2.8 B(-0.5%) | -$2.8 B(+20.6%) | -$3.5 B(-2.4%) | -$3.5 B(+24.4%) | -$4.6 B(+7.3%) | -$4.9 B(-5.6%) | -$4.7 B(+5.8%) | -$5.0 B(-19.1%) | -$4.2 B(-87.5%) | -$2.2 B(-213.8%) | -$707.9 M(+28.7%) | -$993.3 M(-59.2%) | -$623.9 M(+77.0%) | -$2.7 B(-109.3%) | -$1.3 B(-96.0%) | -$662.0 M(+72.3%) | -$2.4 B(+20.9%) | -$3.0 B(+37.7%) | -$4.9 B(-2.5%) | -$4.7 B(-44.7%) | -$3.3 B(-98.2%) | -$1.7 B(+8.2%) | -$1.8 B(+42.6%) | -$3.1 B(-19.0%) | -$2.6 B(-1041.1%) | -$230.7 M | |
Free Cash Flow | $553.6 M(-62.0%) | $1.5 B(+91.4%) | $761.7 M(-40.5%) | $1.3 B(-4.3%) | $1.3 B(+53.1%) | $874.2 M(-16.3%) | $1.0 B(-35.0%) | $1.6 B(+64.5%) | $976.8 M(-6.9%) | $1.0 B(+229.8%) | $318.2 M(-48.0%) | $612.3 M(-53.0%) | $1.3 B(+305.5%) | $321.1 M(-75.9%) | $1.3 B(+23.8%) | $1.1 B(+325.8%) | $252.6 M(-56.4%) | $579.7 M(-24.0%) | $762.5 M(+55.6%) | $490.1 M(+99.3%) | $245.9 M(-42.1%) | $424.8 M(-47.9%) | $814.5 M(-5.0%) | $857.3 M(+59.8%) | $536.5 M(-19.2%) | $664.2 M(+4.0%) | $638.7 M(-36.2%) | $1.0 B(+1888.4%) | -$56.0 M(-107.0%) | $798.2 M(+14.9%) | $694.5 M(+83.4%) | $378.6 M | |
TTM FCF | $4.1 B(-16.2%) | $4.8 B(+13.7%) | $4.3 B(-6.2%) | $4.5 B(-6.7%) | $4.9 B(+8.0%) | $4.5 B(-3.8%) | $4.7 B(+18.4%) | $4.0 B(+33.6%) | $3.0 B(-9.9%) | $3.3 B(+28.5%) | $2.6 B(-28.4%) | $3.6 B(-11.5%) | $4.0 B(+35.2%) | $3.0 B(-8.0%) | $3.2 B(+21.3%) | $2.7 B(+28.1%) | $2.1 B(+0.3%) | $2.1 B(+8.1%) | $1.9 B(-2.6%) | $2.0 B(-15.7%) | $2.3 B(-11.0%) | $2.6 B(-8.3%) | $2.9 B(+6.5%) | $2.7 B(-5.1%) | $2.8 B(+26.4%) | $2.2 B(-5.6%) | $2.4 B(-2.3%) | $2.4 B(+34.3%) | $1.8 B(-18.9%) | $2.2 B(+19.6%) | $1.9 B(+20.8%) | $1.5 B | |
CAPEX | $188.3 M(+70.3%) | $110.6 M(+9.8%) | $100.7 M(-2.8%) | $103.7 M(-10.1%) | $115.3 M(+49.7%) | $77.0 M(-2.1%) | $78.7 M(-34.1%) | $119.5 M(-26.9%) | $163.4 M(+16.6%) | $140.1 M(+11.4%) | $125.7 M(-13.5%) | $145.4 M(+5.0%) | $138.5 M(+1.5%) | $136.4 M(+30.4%) | $104.6 M(+16.8%) | $89.6 M(-2.7%) | $92.1 M(+46.6%) | $62.8 M(+24.2%) | $50.6 M(-1.6%) | $51.4 M(-17.2%) | $62.1 M(+58.1%) | $39.3 M(-40.5%) | $65.9 M(-12.7%) | $75.5 M(-28.7%) | $105.9 M(+88.8%) | $56.1 M(-29.6%) | $79.7 M(+62.4%) | $49.1 M(-42.1%) | $84.7 M(+41.0%) | $60.1 M(+72.5%) | $34.8 M(-21.1%) | $44.1 M | |
TTM CAPEX | $503.3 M(+17.0%) | $430.3 M(+8.5%) | $396.7 M(+5.9%) | $374.6 M(-4.0%) | $390.4 M(-11.0%) | $438.5 M(-12.6%) | $501.6 M(-8.6%) | $548.6 M(-4.5%) | $574.6 M(+4.5%) | $549.7 M(+0.7%) | $546.0 M(+4.0%) | $524.9 M(+11.9%) | $469.1 M(+11.0%) | $422.7 M(+21.1%) | $349.1 M(+18.3%) | $295.0 M(+14.9%) | $256.8 M(+13.2%) | $226.8 M(+11.6%) | $203.2 M(-7.0%) | $218.6 M(-9.9%) | $242.8 M(-15.3%) | $286.6 M(-5.5%) | $303.5 M(-4.3%) | $317.2 M(+9.1%) | $290.7 M(+7.9%) | $269.5 M(-1.4%) | $273.5 M(+19.6%) | $228.6 M(+2.2%) | $223.7 M(+27.4%) | $175.5 M(+11.5%) | $157.4 M(-9.7%) | $174.3 M | |
Dividends Paid | $297.6 M(+14.0%) | $261.0 M(-0.2%) | $261.5 M(-0.5%) | $262.7 M(-0.7%) | $264.4 M(+14.8%) | $230.3 M(-0.9%) | $232.3 M(-0.7%) | $234.0 M(-0.8%) | $236.0 M(+14.8%) | $205.6 M(-1.2%) | $208.1 M(-1.2%) | $210.6 M(-0.3%) | $211.2 M(+13.9%) | $185.4 M(+0.0%) | $185.4 M(-0.6%) | $186.6 M(-0.7%) | $187.9 M(+12.4%) | $167.1 M(-0.4%) | $167.7 M(+2.6%) | $163.5 M(-1.9%) | $166.7 M(+4.9%) | $158.9 M(-3.6%) | $164.9 M(-3.7%) | $171.2 M(+2.0%) | $167.9 M(-3.7%) | $174.4 M(+112.6%) | $82.0 M(+2.8%) | $79.7 M(+9.0%) | $73.1 M(+0.5%) | $72.7 M(-1.3%) | $73.7 M(+0.5%) | $73.3 M | |
TTM Dividends Paid | $1.1 B(+3.2%) | $1.0 B(+3.0%) | $1.0 B(+2.9%) | $989.8 M(+3.0%) | $961.1 M(+3.0%) | $932.6 M(+2.7%) | $907.9 M(+2.8%) | $883.6 M(+2.7%) | $860.2 M(+3.0%) | $835.5 M(+2.5%) | $815.3 M(+2.9%) | $792.6 M(+3.1%) | $768.6 M(+3.1%) | $745.3 M(+2.5%) | $727.0 M(+2.5%) | $709.3 M(+3.4%) | $686.3 M(+3.2%) | $665.1 M(+1.3%) | $656.8 M(+0.4%) | $654.0 M(-1.2%) | $661.7 M(-0.2%) | $662.8 M(-2.3%) | $678.3 M(+13.9%) | $595.5 M(+18.1%) | $504.0 M(+23.2%) | $409.2 M(+33.0%) | $307.6 M(+2.8%) | $299.3 M(+2.2%) | $292.9 M(+9.2%) | $268.2 M(+10.1%) | $243.5 M(+12.2%) | $217.1 M | |
TTM Dividend Per Share | $0.86(+3.6%) | $0.83(+3.8%) | $0.80(+3.6%) | $0.77(+3.7%) | $0.74(+3.8%) | $0.72(+4.0%) | $0.69(+3.4%) | $0.67(+3.5%) | $0.65(+3.6%) | $0.62(+3.8%) | $0.60(+3.5%) | $0.58(+3.6%) | $0.56(+7.7%) | $0.52(0%) | $0.52(+3.0%) | $0.51(+3.1%) | $0.49(+6.5%) | $0.46(0%) | $0.46(+1.1%) | $0.46(+1.1%) | $0.45(+36.4%) | $0.33(-25.0%) | $0.44(0%) | $0.44(+15.8%) | $0.38(+18.8%) | $0.32(+25.5%) | $0.26(+34.2%) | $0.19(+2.7%) | $0.18(+2.8%) | $0.18(+9.1%) | $0.17(+10.0%) | $0.15 | |
TTM Dividend Yield | 1.2%(+17.0%) | 1.0%(+33.3%) | 0.8%(-6.3%) | 0.8%(-16.7%) | 1.0%(-17.2%) | 1.2%(+8.4%) | 1.1%(-19.6%) | 1.3%(-15.3%) | 1.6%(-4.3%) | 1.6%(+23.3%) | 1.3%(+26.7%) | 1.1%(+31.3%) | 0.8%(-5.9%) | 0.8%(+3.7%) | 0.8%(-4.7%) | 0.9%(-15.7%) | 1.0%(-26.6%) | 1.4%(-8.6%) | 1.5%(-19.6%) | 1.9%(+23.5%) | 1.5%(+7.0%) | 1.4%(-38.9%) | 2.3%(-4.9%) | 2.5%(-17.7%) | 3.0%(+45.1%) | 2.1%(+41.1%) | 1.5%(+55.3%) | 0.9%(-5.0%) | 1.0%(-2.9%) | 1.0%(-6.4%) | 1.1%(-7.6%) | 1.2% | |
Payout Ratio | 25.0%(+6.9%) | 23.4%(-8.8%) | 25.6%(-5.8%) | 27.2%(-1.8%) | 27.7%(+6.7%) | 26.0%(-10.3%) | 28.9%(+0.7%) | 28.7%(+78.8%) | 16.1%(+11.4%) | 14.4%(-16.2%) | 17.2%(-16.5%) | 20.6%(+16.6%) | 17.7%(+12.5%) | 15.7%(-3.0%) | 16.2%(-7.0%) | 17.4%(-19.4%) | 21.6%(+6.5%) | 20.3%(-15.7%) | 24.1%(-15.4%) | 28.4%(-12.2%) | 32.4%(-5.0%) | 34.1%(+12.1%) | 30.4%(-2.7%) | 31.3%(+5.9%) | 29.5%(-9.7%) | 32.7%(+307.1%) | 8.0%(-21.6%) | 10.2%(+101.4%) | -734.6%(-6067.3%) | 12.3%(-12.1%) | 14.0%(+9.7%) | 12.8% |