LMFA logo

LM Funding America (LMFA) Financials

Balance sheets

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

Total Assets

$36.5 M(+7.0%)$34.1 M(-15.0%)$40.2 M(+6.5%)$37.7 M(-1.9%)$38.4 M(-9.2%)$42.3 M(-8.2%)$46.1 M(-13.3%)$53.2 M(-21.7%)$68.0 M(-2.9%)$70.0 M(+17.1%)$59.7 M(-3.8%)$62.1 M(+92.7%)$32.2 M(-13.9%)$37.4 M(+41.5%)$26.4 M(+114.7%)$12.3 M(-4.8%)$12.9 M(+88.0%)$6.9 M(+126.3%)$3.0 M(-60.2%)$7.6 M(-20.5%)$9.6 M(+0.9%)$9.5 M(-6.1%)$10.1 M(+67.3%)$6.1 M(+189.7%)$2.1 M(-14.2%)$2.4 M(+35.0%)$1.8 M(-8.2%)$2.0 M(-52.4%)$4.1 M(-53.9%)$9.0 M

Current Assets

$9.1 M(+264.6%)$2.5 M(+15.3%)$2.2 M(-46.8%)$4.1 M(+24.1%)$3.3 M(-29.2%)$4.7 M(-36.1%)$7.3 M(-17.7%)$8.9 M(-62.2%)$23.4 M(-28.1%)$32.6 M(-33.4%)$48.9 M(-3.3%)$50.6 M(+165.8%)$19.0 M(-14.2%)$22.2 M(+24.6%)$17.8 M(+54.1%)$11.6 M(-5.6%)$12.2 M(+96.1%)$6.2 M(+679.9%)$799.9 K(-15.6%)$948.0 K(-66.8%)$2.9 M(-7.8%)$3.1 M(-8.4%)$3.4 M(-33.1%)$5.1 M(+167.1%)$1.9 M(-14.6%)$2.2 M(+20.5%)$1.8 M(+211.5%)$590.4 K(-76.9%)$2.6 M(-34.1%)$3.9 M

Non Current Assets

$27.4 M(-13.4%)$31.6 M(-16.7%)$38.0 M(+13.2%)$33.5 M(-4.3%)$35.1 M(-6.8%)$37.6 M(-3.0%)$38.8 M(-12.4%)$44.2 M(-0.5%)$44.4 M(+19.1%)$37.3 M(+246.6%)$10.8 M(-5.9%)$11.5 M(-12.7%)$13.1 M(-13.5%)$15.2 M(+77.3%)$8.6 M(+1047.5%)$745.7 K(+8.5%)$687.5 K(+8.8%)$631.9 K(-71.6%)$2.2 M(-65.1%)$6.4 M(-5.4%)$6.7 M(+5.4%)$6.4 M(-4.8%)$6.7 M(+180.5%)$2.4 M(+3096.1%)$74.8 K(-7.4%)$80.8 K(+137.2%)-$217.2 K(-118.4%)$1.2 M(-9.2%)$1.3 M(+42.9%)$910.0 K

Total Liabilities

$7.9 M(+154.1%)$3.1 M(+20.5%)$2.6 M(-9.0%)$2.9 M(+10.4%)$2.6 M(+5.9%)$2.4 M(+5.4%)$2.3 M(-3.3%)$2.4 M(+10.1%)$2.2 M(+93.3%)$1.1 M(+2.5%)$1.1 M(+0.3%)$1.1 M(+17.7%)$929.0 K(+52.0%)$611.0 K(-30.5%)$878.7 K(+3.5%)$849.1 K(-28.3%)$1.2 M(+66.8%)$709.4 K(+12.6%)$630.0 K(-86.9%)$4.8 M(-3.0%)$5.0 M(+7.8%)$4.6 M(-3.5%)$4.8 M(+1797.5%)$250.9 K(-78.4%)$1.2 M(+24.8%)$932.7 K(+1.5%)$918.6 K(-14.3%)$1.1 M(-81.7%)$5.8 M(-2.2%)$6.0 M

Current Liabilities

$3.1 M(-0.2%)$3.1 M(+22.2%)$2.5 M(-8.2%)$2.8 M(+12.1%)$2.5 M(+7.9%)$2.3 M(+6.7%)$2.1 M(-3.1%)$2.2 M(+12.3%)$2.0 M(+119.4%)$897.7 K(+6.0%)$846.7 K(-22.6%)$1.1 M(+21.9%)$897.5 K(+54.5%)$581.0 K(-6.4%)$621.0 K(+4.3%)$595.3 K(-20.2%)$746.3 K(+85.5%)$402.3 K(+72.4%)$233.3 K(-37.7%)$374.6 K(-0.4%)$376.0 K(-1.1%)$380.3 K(-2.9%)$391.6 K(+69.4%)$231.2 K(-59.2%)$566.4 K(+19.4%)$474.4 K(-10.9%)$532.5 K(-47.9%)$1.0 M--

Long Term Liabilities

$4.8 M(+18550.0%)$26.0 K(-53.6%)$56.1 K(-34.6%)$85.8 K(-25.3%)$114.9 K(-24.3%)$151.7 K(-10.9%)$170.3 K(-5.1%)$179.4 K(-11.7%)$203.2 K(-10.2%)$226.3 K(-8.9%)$248.5 K-$31.5 K(+5.3%)$29.9 K(-88.4%)$257.7 K(+1.5%)$253.8 K(-42.0%)$437.2 K(+42.4%)$307.1 K(+109.5%)$146.6 K(-96.0%)$3.6 M(-19.2%)$4.5 M(+8.5%)$4.1 M(-3.8%)$4.3 M-$569.6 K(+32.1%)$431.3 K(+2664.7%)$15.6 K-$4.8 M(-3.5%)$4.9 M

Shareholders Equity

$30.2 M(-7.1%)$32.5 M(-15.5%)$38.5 M(+6.3%)$36.2 M(-3.2%)$37.4 M(-9.2%)$41.2 M(-6.5%)$44.0 M(-10.6%)$49.2 M(-20.9%)$62.2 M(-4.6%)$65.2 M(+11.1%)$58.7 M(-3.4%)$60.8 M(+96.0%)$31.0 M(-15.0%)$36.5 M(+43.8%)$25.4 M(+121.4%)$11.5 M(-2.5%)$11.8 M(+90.4%)$6.2 M(+155.9%)$2.4 M(-14.9%)$2.8 M(-39.1%)$4.7 M(-5.6%)$4.9 M(-8.3%)$5.4 M(-7.4%)$5.8 M(+526.3%)$927.4 K(-38.4%)$1.5 M(+69.7%)$887.5 K(-1.1%)$897.0 K(+152.5%)-$1.7 M(-157.1%)$3.0 M

Book Value

$30.2 M(-7.1%)$32.5 M(-15.5%)$38.5 M(+6.3%)$36.2 M(-3.1%)$37.4 M(-9.2%)$41.1 M(-6.5%)$44.0 M(-10.6%)$49.2 M(-20.9%)$62.2 M(-4.6%)$65.2 M(+11.1%)$58.7 M(-3.4%)$60.8 M(+96.0%)$31.0 M(-15.0%)$36.5 M(+43.8%)$25.4 M(+121.4%)$11.5 M(-2.5%)$11.8 M(+90.4%)$6.2 M(+155.9%)$2.4 M(-14.9%)$2.8 M(-39.1%)$4.7 M(-5.6%)$4.9 M(-8.3%)$5.4 M(-7.4%)$5.8 M(+526.3%)$927.4 K(-38.4%)$1.5 M(+69.7%)$887.5 K(-1.1%)$897.0 K(+152.5%)-$1.7 M(-157.1%)$3.0 M

Working Capital

$6.1 M(+1122.1%)-$592.1 K(-63.7%)-$361.7 K(-127.2%)$1.3 M(+59.7%)$831.8 K(-65.0%)$2.4 M(-53.9%)$5.2 M(-22.5%)$6.7 M(-69.0%)$21.5 M(-32.2%)$31.7 M(-34.1%)$48.0 M(-2.9%)$49.5 M(+173.0%)$18.1 M(-16.1%)$21.6 M(+25.7%)$17.2 M(+56.8%)$11.0 M(-4.6%)$11.5 M(+96.8%)$5.8 M(+930.1%)$566.6 K(-1.2%)$573.3 K(-76.9%)$2.5 M(-8.7%)$2.7 M(-9.2%)$3.0 M(-38.1%)$4.8 M(+263.8%)$1.3 M(-23.9%)$1.7 M(+33.3%)$1.3 M(+402.7%)-$431.6 K--

Cash And Cash Equivalents

$5.9 M(+3464.0%)$166.5 K(-91.4%)$1.9 M(-19.7%)$2.4 M(+222.5%)$751.2 K(-64.7%)$2.1 M(-55.5%)$4.8 M(+0.5%)$4.8 M(-76.9%)$20.6 M(-34.5%)$31.5 M(-34.9%)$48.4 M(-0.2%)$48.5 M(+155.2%)$19.0 M(-14.2%)$22.2 M(+24.6%)$17.8 M(+54.1%)$11.6 M(-5.6%)$12.2 M(+96.1%)$6.2 M(+708.2%)$771.9 K(-6.2%)$822.9 K(-70.9%)$2.8 M(-8.6%)$3.1 M(-8.4%)$3.4 M(-4.0%)$3.5 M(+278.9%)$929.1 K(-22.7%)$1.2 M(+158.6%)$464.9 K(-21.3%)$590.4 K(-2.0%)$602.6 K(-26.6%)$820.8 K

Accounts Payable

$1.4 M(+4.0%)$1.3 M(-34.1%)$2.0 M(-1.1%)$2.1 M(-8.4%)$2.3 M(+12.4%)$2.0 M(+19.2%)$1.7 M(+7.1%)$1.6 M(+146.8%)$636.4 K(+45.8%)$436.5 K(+34.1%)$325.5 K(-29.8%)$463.6 K(-6.6%)$496.2 K(+66.4%)$298.2 K(+9.8%)$271.5 K(+14.6%)$237.0 K(-38.1%)$383.1 K(+190.4%)$131.9 K(+29.3%)$102.0 K(-51.6%)$210.9 K(-41.7%)$361.8 K(+0.7%)$359.2 K(+19.3%)$301.1 K(+59.8%)$188.4 K(-63.8%)$520.4 K(+71.7%)$303.1 K-$478.0 K--

Accounts Receivable

--------------------------$338.8 K--$1.4 M

Short Term Debt

$1.6 M(-4.1%)$1.7 M(+286.7%)$439.8 K(-35.1%)$678.0 K(+299.1%)$169.9 K(-20.6%)$213.9 K(-46.3%)$398.0 K(-29.8%)$566.6 K(+529.6%)$90.0 K(0%)$90.0 K(-38.9%)$147.4 K(-19.3%)$182.7 K(-31.2%)$265.4 K(+144.4%)$108.6 K(-6.9%)$116.7 K(-41.6%)$199.9 K(+102.3%)$98.8 K(0%)$98.8 K(-24.8%)$131.3 K(-19.8%)$163.8 K---$42.9 K---$39.0 K--

Long Term Debt

$4.8 M(+18550.0%)$26.0 K(-53.6%)$56.1 K(-34.6%)$85.8 K(-25.3%)$114.9 K(-24.3%)$151.7 K(-10.9%)$170.3 K(-5.1%)$179.4 K(-11.7%)$203.2 K(-10.2%)$226.3 K(-8.9%)$248.5 K-$1700.0(-86.6%)$12.7 K(-95.0%)$254.2 K(+0.2%)$253.8 K(-42.0%)$437.2 K(+42.4%)$307.1 K(+109.5%)$146.6 K(-96.0%)$3.6 M(-19.2%)$4.5 M(+8.5%)$4.1 M(-3.8%)$4.3 M-$569.6 K(+32.1%)$431.3 K(+2664.7%)$15.6 K-$4.8 M(-3.5%)$4.9 M

Total Debt

$6.5 M(+275.2%)$1.7 M(+248.2%)$495.9 K(-35.1%)$763.8 K(+168.2%)$284.8 K(-22.1%)$365.6 K(-35.7%)$568.3 K(-23.8%)$746.0 K(+154.4%)$293.2 K(-7.3%)$316.3 K(-20.1%)$395.9 K(+116.7%)$182.7 K(-31.6%)$267.1 K(+120.2%)$121.3 K(-67.3%)$370.9 K(-18.3%)$453.7 K(-15.3%)$536.0 K(+32.0%)$405.9 K(+46.1%)$277.9 K(-92.7%)$3.8 M(-15.5%)$4.5 M(+8.5%)$4.1 M(-3.8%)$4.3 M(+9940.6%)$42.9 K(-92.5%)$569.6 K(+32.1%)$431.3 K(+2664.7%)$15.6 K(-60.0%)$39.0 K(-99.2%)$4.8 M(-3.5%)$4.9 M

Debt To Equity

0.2(+320.0%)0.1(+400.0%)0.0(-50.0%)0.0(+100.0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(-100.0%)0.0(-50.0%)0.0(-33.3%)0.0(0%)0.0(+200.0%)0.0(-99.2%)1.3(+38.9%)0.9(+7.1%)0.8(+5.0%)0.8(+7900.0%)0.0(-98.4%)0.6(+110.3%)0.3(+1350.0%)0.0(-50.0%)0.0(+101.4%)-2.8(-268.5%)1.6

Current Ratio

3.0(+265.4%)0.8(-5.8%)0.9(-41.9%)1.5(+10.4%)1.3(-34.3%)2.0(-40.0%)3.4(-15.2%)4.0(-66.3%)11.9(-67.2%)36.3(-37.2%)57.7(+24.9%)46.2(+118.1%)21.2(-44.4%)38.2(+33.1%)28.7(+47.7%)19.4(+18.4%)16.4(+5.7%)15.5(+352.2%)3.4(+35.6%)2.5(-66.7%)7.6(-6.8%)8.1(-5.7%)8.6(-60.5%)21.9(+554.5%)3.3(-28.5%)4.7(+35.4%)3.5(+494.8%)0.6--

Quick Ratio

------------------------------

Inventory

------------------------------

Retained Earnings

-$67.6 M(-7.5%)-$62.9 M(-10.7%)-$56.9 M(+3.6%)-$59.0 M(-2.8%)-$57.4 M(-8.3%)-$53.0 M(-9.4%)-$48.4 M(-12.5%)-$43.0 M(-84.4%)-$23.3 M(-40.0%)-$16.7 M(+14.6%)-$19.5 M(-41.6%)-$13.8 M(-61.4%)-$8.5 M(-179.7%)-$3.1 M(+78.4%)-$14.2 M(+23.6%)-$18.5 M(-1.6%)-$18.2 M(-17.8%)-$15.5 M(-2.9%)-$15.0 M(-3.8%)-$14.5 M(-14.3%)-$12.7 M(-2.3%)-$12.4 M(-3.8%)-$11.9 M(-4.0%)-$11.5 M(-3.0%)-$11.2 M(-5.5%)-$10.6 M(+4.1%)-$11.0 M(-0.1%)-$11.0 M(-32.9%)-$8.3 M(-131.1%)-$3.6 M

PB Ratio

0.3(+12.5%)0.2(+9.1%)0.2(+69.2%)0.1(-43.5%)0.2(-8.0%)0.3(+8.7%)0.2(+53.3%)0.1(-25.0%)0.2(-28.6%)0.3(-58.2%)0.7(-39.6%)1.1(+26.1%)0.9(+29.4%)0.7(-59.3%)1.7(+57.5%)1.1(+47.2%)0.7(+14.3%)0.6(-43.8%)1.1(+21.7%)0.9(+58.6%)0.6(-30.9%)0.8(-1.2%)0.8(+49.1%)0.6(-82.9%)3.3(+39.9%)2.4(-76.6%)10.2(+13.5%)9.0(+246.3%)-6.1(-230.1%)4.7

Income statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

EPS

-$2.4(+1.2%)-$2.4(-500.0%)$0.6(+195.5%)-$0.6(+67.6%)-$2.0(+5.3%)-$2.1(+13.7%)-$2.4(+73.3%)-$9.0(-194.9%)-$3.1(-331.8%)$1.3(+150.0%)-$2.6(-9.3%)-$2.4(+60.2%)-$6.1(-149.3%)$12.3(+156.3%)$4.8(+920.6%)-$0.6(+93.1%)-$8.5(-151.8%)-$3.4(+34.1%)-$5.1(+70.7%)-$17.4(-544.4%)-$2.7(+35.7%)-$4.2(+6.7%)-$4.5(-41.3%)-$3.2(+88.7%)-$28.2(-228.8%)$21.9(+7400.0%)-$0.3(+99.9%)-$234.0(+45.3%)-$427.5(-493.8%)-$72.0

TTM EPS

-$4.9(-9.9%)-$4.4(-8.8%)-$4.1(+42.5%)-$7.1(+54.2%)-$15.5(+6.6%)-$16.6(-25.8%)-$13.2(+1.7%)-$13.4(-97.3%)-$6.8(+30.6%)-$9.8(-926.1%)$1.2(-86.3%)$8.6(-17.5%)$10.5(+29.8%)$8.1(+205.9%)-$7.6(+56.6%)-$17.5(+49.0%)-$34.3(-20.2%)-$28.6(+2.9%)-$29.4(-2.1%)-$28.8(-97.5%)-$14.6(+63.6%)-$40.1(-186.6%)-$14.0(-42.9%)-$9.8(+95.9%)-$240.6(+62.4%)-$639.9(+12.8%)-$733.8(+4.6%)-$769.5(-31.9%)-$583.5(-143.1%)-$240.0

Revenue

$956.9 K(+636.4%)-$178.4 K(-101.7%)$10.3 M(+92.0%)$5.4 M(+84.2%)$2.9 M(+862.8%)$303.9 K(+112.5%)-$2.4 M(+55.1%)-$5.4 M(-8788.4%)$62.3 K(-99.5%)$12.6 M(+1681.7%)-$794.2 K(+29.1%)-$1.1 M(+63.5%)-$3.1 M(-125.7%)$11.9 M(+84.5%)$6.5 M(+1844.0%)$332.0 K(+30.7%)$254.0 K(-29.0%)$357.7 K(+4.4%)$342.6 K(-29.4%)$485.0 K(-10.2%)$539.9 K(-9.4%)$596.1 K(-13.1%)$686.0 K(-13.5%)$793.4 K(+100.7%)$395.3 K(-47.6%)$753.9 K(-21.7%)$963.1 K(+9.4%)$880.2 K(-4.3%)$920.0 K(+8.0%)$851.6 K

TTM Revenue

$16.5 M(-10.7%)$18.5 M(-2.5%)$19.0 M(+206.4%)$6.2 M(+234.1%)-$4.6 M(+38.3%)-$7.5 M(-256.4%)$4.8 M(-25.5%)$6.4 M(-40.1%)$10.7 M(+41.2%)$7.6 M(+9.5%)$6.9 M(-51.1%)$14.2 M(-9.3%)$15.6 M(-17.5%)$18.9 M(+156.1%)$7.4 M(+475.1%)$1.3 M(-10.6%)$1.4 M(-16.6%)$1.7 M(-12.1%)$2.0 M(-14.9%)$2.3 M(-11.8%)$2.6 M(+5.8%)$2.5 M(-6.0%)$2.6 M(-9.5%)$2.9 M(-2.9%)$3.0 M(-14.9%)$3.5 M(-2.7%)$3.6 M(+1.9%)$3.5 M(+13.5%)$3.1 M(+1.9%)$3.1 M

Total Expenses

------------------------------

Operating Expenses

$4.1 M(+21.9%)$3.4 M(+26.9%)$2.7 M(+8.2%)$2.5 M(+27.8%)$1.9 M(-46.9%)$3.6 M(+108.4%)$1.7 M(+66.7%)$1.0 M(-76.9%)$4.5 M(+11.8%)$4.0 M(-8.3%)$4.4 M(+27.8%)$3.5 M(+75.9%)$2.0 M(+468.2%)$345.4 K(-75.4%)$1.4 M(+339.5%)$319.3 K(-87.7%)$2.6 M(+557.3%)$395.2 K(+1.3%)$390.2 K(+127.2%)-$1.4 M(-433.0%)$430.1 K(+5.7%)$407.1 K(+10.2%)$369.4 K(-27.6%)$510.6 K(+48.3%)$344.4 K(-56.6%)$794.1 K(+65.0%)$481.3 K(+28211.8%)$1700.0(-99.7%)$566.3 K(+200.1%)$188.7 K

Cost Of Goods Sold

------------------------------

TTM Cost Of Goods Sold

------------------------------

Gross Profit

------------------------------

TTM Gross Profit

------------------------------

Gross Margin

------------------------------

Operating Profit

------------------------------

TTM Operating Profit

------------------------------

Operating Margin

------------------------------

Net Income

-$4.7 M(+22.6%)-$6.1 M(-507.7%)$1.5 M(+193.6%)-$1.6 M(+64.0%)-$4.4 M(+2.9%)-$4.5 M(+15.5%)-$5.4 M(+72.7%)-$19.7 M(-195.6%)-$6.7 M(-334.3%)$2.8 M(+149.7%)-$5.7 M(-9.3%)-$5.2 M(+4.5%)-$5.5 M(-149.4%)$11.1 M(+153.8%)$4.4 M(+1555.9%)-$300.6 K(+89.1%)-$2.8 M(-528.3%)-$438.0 K(+20.5%)-$551.1 K(+69.7%)-$1.8 M(-550.1%)-$279.6 K(+37.9%)-$450.5 K(+1.4%)-$457.0 K(-37.8%)-$331.7 K(+43.5%)-$586.8 K(-228.9%)$455.2 K(+5214.6%)-$8900.0(+99.7%)-$2.7 M(+42.0%)-$4.7 M(-492.1%)-$794.5 K

TTM Net Income

-$10.9 M(-2.6%)-$10.6 M(-16.8%)-$9.1 M(+43.1%)-$15.9 M(+53.2%)-$34.0 M(+6.2%)-$36.3 M(-25.6%)-$28.9 M(+1.2%)-$29.2 M(-97.8%)-$14.8 M(-8.7%)-$13.6 M(-154.6%)-$5.3 M(-212.3%)$4.8 M(-50.9%)$9.7 M(-22.0%)$12.4 M(+1303.1%)$886.0 K(+121.9%)-$4.0 M(+27.3%)-$5.6 M(-80.1%)-$3.1 M(+0.4%)-$3.1 M(-3.1%)-$3.0 M(-97.8%)-$1.5 M(+16.8%)-$1.8 M(-98.4%)-$920.3 K(-94.9%)-$472.2 K(+83.5%)-$2.9 M(+59.0%)-$7.0 M(+15.2%)-$8.2 M(+4.6%)-$8.6 M(-34.3%)-$6.4 M(-143.8%)-$2.6 M

Net Margin

-491.0%-14.4%(+148.8%)-29.5%(+80.4%)-151.0%(+89.9%)-1496.8%---10.7 K%(-47341.5%)22.6%---93.3%(+37.6%)67.8%(+174.9%)-90.6%(+91.6%)-1083.3%(-784.8%)-122.4%(+23.9%)-160.8%(+57.1%)-374.8%(-623.5%)-51.8%(+31.4%)-75.6%(-13.4%)-66.6%(-59.4%)-41.8%(+71.8%)-148.4%(-345.8%)60.4%(+6593.6%)-0.9%(+99.7%)-309.7%(+39.4%)-511.3%(-448.0%)-93.3%

EBIT

-$4.7 M(+29.2%)-$6.6 M(-434.7%)$2.0 M(+247.2%)-$1.3 M(+71.3%)-$4.7 M(+17.3%)-$5.6 M(+21.2%)-$7.2 M(+66.8%)-$21.6 M(-298.9%)-$5.4 M(-182.4%)$6.6 M(+209.1%)-$6.0 M(-20.8%)-$5.0 M(+9.5%)-$5.5 M(-148.8%)$11.3 M(+147.5%)$4.6 M(+1592.0%)-$305.1 K(+88.9%)-$2.8 M(-537.2%)-$432.2 K(+22.9%)-$560.6 K(+69.3%)-$1.8 M(-407.4%)-$360.1 K(+23.2%)-$468.7 K(-46.0%)-$321.1 K(+5.2%)-$338.8 K(-61.8%)-$209.4 K(-138.1%)$549.8 K(+6277.5%)-$8900.0(+99.6%)-$2.5 M(-456.3%)-$447.0 K(+60.8%)-$1.1 M

TTM EBIT

-$10.7 M(-0.1%)-$10.6 M(-10.0%)-$9.7 M(+48.6%)-$18.8 M(+51.8%)-$39.1 M(+1.9%)-$39.8 M(-44.3%)-$27.6 M(-4.3%)-$26.4 M(-168.6%)-$9.8 M(+0.9%)-$9.9 M(-89.7%)-$5.2 M(-198.2%)$5.3 M(-46.7%)$10.0 M(-21.6%)$12.8 M(+1103.0%)$1.1 M(+126.2%)-$4.1 M(+27.3%)-$5.6 M(-75.3%)-$3.2 M(+1.1%)-$3.2 M(-8.1%)-$3.0 M(-100.0%)-$1.5 M(-11.3%)-$1.3 M(-318.8%)-$319.5 K(-4276.7%)-$7300.0(+99.7%)-$2.2 M(+9.9%)-$2.4 M(+41.4%)-$4.1 M(+10.9%)-$4.6 M(-66.7%)-$2.7 M(+23.8%)-$3.6 M

EBITDA

-$2.3 M(+45.5%)-$4.3 M(-197.0%)$4.4 M(+2765.2%)$153.6 K(+104.9%)-$3.2 M(+29.6%)-$4.5 M(+29.7%)-$6.4 M(+69.9%)-$21.1 M(-293.7%)-$5.4 M(-181.8%)$6.6 M(+209.2%)-$6.0 M(-20.5%)-$5.0 M(+9.2%)-$5.5 M(-148.8%)$11.3 M(+147.5%)$4.6 M(+1315.0%)-$374.8 K(+86.3%)-$2.7 M(-583.9%)-$400.1 K(+24.5%)-$529.7 K(+71.3%)-$1.8 M(-478.6%)-$318.4 K(+29.3%)-$450.4 K(-49.1%)-$302.0 K(+7.3%)-$325.7 K(-64.1%)-$198.5 K(-134.7%)$572.0 K(+4200.8%)$13.3 K(+100.5%)-$2.5 M(-473.4%)-$428.2 K(+61.4%)-$1.1 M

TTM EBITDA

-$2.0 M(+28.6%)-$2.9 M(+6.6%)-$3.1 M(+77.8%)-$13.8 M(+60.6%)-$35.1 M(+6.0%)-$37.4 M(-42.0%)-$26.3 M(-1.3%)-$26.0 M(-164.7%)-$9.8 M(+1.3%)-$9.9 M(-89.8%)-$5.2 M(-198.1%)$5.3 M(-46.4%)$10.0 M(-21.7%)$12.7 M(+1119.3%)$1.0 M(+125.8%)-$4.0 M(+26.6%)-$5.5 M(-78.2%)-$3.1 M(+1.6%)-$3.1 M(-7.8%)-$2.9 M(-108.6%)-$1.4 M(-9.4%)-$1.3 M(-402.2%)-$254.2 K(-516.0%)$61.1 K(+103.0%)-$2.1 M(+10.0%)-$2.3 M(+42.3%)-$4.0 M(+11.3%)-$4.5 M(-120.9%)-$2.0 M(-26.7%)-$1.6 M

Selling, General & Administrative Expenses

$1.8 M(+71.9%)$1.0 M(-27.3%)$1.4 M(+10.1%)$1.3 M(-16.3%)$1.5 M(-43.0%)$2.7 M(+130.8%)$1.2 M(-82.6%)$6.7 M(+49.2%)$4.5 M(+2.0%)$4.4 M(+0.3%)$4.4 M(+49.4%)$2.9 M(+48.9%)$2.0 M(+479.3%)$342.1 K(-75.6%)$1.4 M(+345.3%)$314.8 K(-88.0%)$2.6 M(+576.4%)$387.2 K(-2.3%)$396.3 K(+68.4%)$235.3 K(-44.1%)$420.9 K(-1.1%)$425.8 K(+20.5%)$353.4 K(-29.1%)$498.7 K(+44.4%)$345.3 K(-8.7%)$378.3 K(-20.3%)$474.8 K(-19.3%)$588.4 K(-9.3%)$648.7 K(-13.9%)$753.5 K

TTM SGA

$5.5 M(+4.5%)$5.3 M(-24.0%)$7.0 M(+3.7%)$6.7 M(-44.8%)$12.1 M(-19.6%)$15.1 M(-10.2%)$16.8 M(-16.1%)$20.1 M(+23.2%)$16.3 M(+18.4%)$13.8 M(+42.1%)$9.7 M(+45.0%)$6.7 M(+65.2%)$4.0 M(-13.6%)$4.7 M(-0.9%)$4.7 M(+27.1%)$3.7 M(+2.2%)$3.6 M(+152.7%)$1.4 M(-2.6%)$1.5 M(+3.0%)$1.4 M(-15.5%)$1.7 M(+4.7%)$1.6 M(+3.0%)$1.6 M(-7.2%)$1.7 M(-5.0%)$1.8 M(-14.5%)$2.1 M(-15.2%)$2.5 M(-19.0%)$3.0 M(-25.9%)$4.1 M(-7.8%)$4.5 M

Depreciation And Amortization

$2.3 M(+0.4%)$2.3 M(-3.6%)$2.4 M(+62.2%)$1.5 M(-1.4%)$1.5 M(+29.8%)$1.2 M(+45.8%)$801.9 K(+84.6%)$434.3 K(+1025.1%)$38.6 K(+1830.0%)$2000.0(-35.5%)$3100.0(+138.3%)-$8100.0(-280.0%)$4500.0(+36.4%)$3300.0(+94.1%)$1700.0(+102.4%)-$69.7 K(-489.4%)$17.9 K(-44.2%)$32.1 K(+3.9%)$30.9 K(+300.6%)-$15.4 K(-136.9%)$41.7 K(+127.9%)$18.3 K(-4.2%)$19.1 K(+45.8%)$13.1 K(+20.2%)$10.9 K(-50.9%)$22.2 K(0%)$22.2 K(-29.3%)$31.4 K(+67.0%)$18.8 K(-36.7%)$29.7 K

TTM D&A

$8.6 M(+10.7%)$7.8 M(+17.7%)$6.6 M(+32.6%)$5.0 M(+27.1%)$3.9 M(+60.5%)$2.4 M(+91.4%)$1.3 M(+167.1%)$478.0 K(+1242.7%)$35.6 K(+2273.3%)$1500.0(-46.4%)$2800.0(+100.0%)$1400.0(+102.3%)-$60.2 K(-28.6%)-$46.8 K(-160.0%)-$18.0 K(-260.7%)$11.2 K(-82.9%)$65.5 K(-26.6%)$89.3 K(+18.3%)$75.5 K(+18.5%)$63.7 K(-30.9%)$92.2 K(+50.2%)$61.4 K(-6.0%)$65.3 K(-4.5%)$68.4 K(-21.1%)$86.7 K(-8.3%)$94.6 K(-7.3%)$102.1 K(+7.1%)$95.3 K(+49.1%)$63.9 K(+41.7%)$45.1 K

Interest Expense

------------------------------

TTM Interest Expense

------------------------------

Income Tax

$0.0(0%)$0.0(0%)$0.0(-100.0%)$60.6 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$126.4 K(-90.4%)$1.3 M(+100.0%)$0.0(0%)$0.0(-100.0%)$296.3 K(+2251.6%)$12.6 K(-8.7%)$13.8 K(+294.3%)$3500.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$4.1 M(+978.9%)-$470.4 K

TTM Income Tax

$60.6 K(0%)$60.6 K(0%)$60.6 K(0%)$60.6 K(-52.1%)$126.4 K(-91.2%)$1.4 M(0%)$1.4 M(0%)$1.4 M(-10.6%)$1.6 M(+420.6%)$308.9 K(-4.3%)$322.7 K(-1.1%)$326.2 K(+991.0%)$29.9 K(+72.8%)$17.3 K(+394.3%)$3500.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$4.1 M(+12.8%)$3.7 M(+6.8%)$3.4 M(+8.2%)$3.2 M(+311.9%)-$1.5 M

PE Ratio

----------15.4(+321.4%)3.6(+25.9%)2.9(-15.2%)3.4----------------

PS Ratio

0.5(+16.7%)0.4(-6.7%)0.5(-40.8%)0.8(+141.5%)-1.8(-33.6%)-1.4(-164.0%)2.1(+89.4%)1.1(-5.0%)1.2(-50.4%)2.4(-58.0%)5.7(+20.5%)4.7(+170.9%)1.8(+33.6%)1.3(-77.2%)5.7(-39.3%)9.5(+59.8%)5.9(+160.8%)2.3(+65.7%)1.4(+21.2%)1.1(+9.7%)1.0(-38.3%)1.7(-3.5%)1.7(+53.1%)1.1(+9.7%)1.0(+1.0%)1.0(-59.2%)2.5(+10.1%)2.3(-32.4%)3.4(-27.0%)4.6

Cashflow statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

Cash From Operations

-$2.7 M(+10.4%)-$3.0 M(-1.4%)-$3.0 M(-273.9%)-$795.0 K(+30.7%)-$1.1 M(-209.2%)-$370.8 K(+66.1%)-$1.1 M(+85.3%)-$7.5 M(-388.5%)-$1.5 M(-508.1%)$374.0 K(+170.8%)-$528.3 K(+79.5%)-$2.6 M(-51.1%)-$1.7 M(-184.9%)$2.0 M(-59.6%)$5.0 M(+784.9%)-$725.8 K(+69.2%)-$2.4 M(-1905.7%)-$117.6 K(+63.4%)-$321.1 K(-27.4%)-$252.1 K(-1.1%)-$249.3 K(+36.0%)-$389.3 K(-44.2%)-$269.9 K(+9.6%)-$298.4 K(+34.7%)-$456.9 K(-442.3%)$133.5 K(+197.8%)-$136.5 K(-47.7%)-$92.4 K(+69.5%)-$303.3 K(+51.2%)-$621.8 K

TTM CFO

-$9.5 M(-19.6%)-$7.9 M(-50.0%)-$5.3 M(-55.2%)-$3.4 M(+66.2%)-$10.1 M(+3.6%)-$10.4 M(-7.7%)-$9.7 M(-6.2%)-$9.1 M(-114.8%)-$4.3 M(+4.0%)-$4.4 M(-58.3%)-$2.8 M(-203.5%)$2.7 M(-40.6%)$4.5 M(+16.9%)$3.9 M(+120.0%)$1.8 M(+150.2%)-$3.5 M(-15.5%)-$3.0 M(-224.4%)-$940.1 K(+22.4%)-$1.2 M(-4.4%)-$1.2 M(+3.8%)-$1.2 M(+14.7%)-$1.4 M(-58.6%)-$891.7 K(-17.6%)-$758.3 K(-37.3%)-$552.3 K(-38.5%)-$398.7 K(+65.5%)-$1.2 M(+36.3%)-$1.8 M(+25.2%)-$2.4 M(+29.4%)-$3.4 M

Cash From Investing

$1.5 M(+40.8%)$1.1 M(-34.4%)$1.6 M(-44.2%)$2.9 M(+1774.1%)-$175.6 K(+81.0%)-$925.3 K(-300.8%)$460.8 K(-72.9%)$1.7 M(+131.8%)-$5.3 M(+31.5%)-$7.8 M(-5.0%)-$7.4 M(+48.5%)-$14.4 M(-385.1%)-$3.0 M(-277.3%)$1.7 M(+122.5%)-$7.5 M(-7921.3%)$95.3 K(+799.1%)$10.6 K(-99.3%)$1.5 M(+900.0%)-$192.1 K(+86.7%)-$1.4 M(-4071.2%)$36.4 K(-74.8%)$144.3 K(-1.4%)$146.3 K(+110.2%)-$1.4 M(-2672.2%)$55.8 K(-67.6%)$172.0 K(+166.7%)$64.5 K(-75.6%)$264.6 K(-5.7%)$280.6 K(+13.7%)$246.8 K

TTM CFI

$7.2 M(+30.8%)$5.5 M(+57.5%)$3.5 M(+51.3%)$2.3 M(+116.4%)$1.1 M(+125.9%)-$4.1 M(+62.6%)-$11.0 M(+41.8%)-$18.9 M(+46.1%)-$35.0 M(-7.3%)-$32.6 M(-41.0%)-$23.2 M(+0.1%)-$23.2 M(-167.8%)-$8.7 M(-52.6%)-$5.7 M(+2.4%)-$5.8 M(-500.6%)$1.5 M(+1708.2%)-$90.2 K(-40.1%)-$64.4 K(+95.6%)-$1.5 M(-30.3%)-$1.1 M(-0.9%)-$1.1 M(-1.8%)-$1.1 M(-2.6%)-$1.1 M(+7.2%)-$1.1 M(-305.2%)$556.9 K(-28.8%)$781.7 K(-8.7%)$856.5 K(-4.0%)$891.7 K(+5.6%)$844.1 K(+21.6%)$694.0 K

Cash From Financing

$7.0 M(+452.8%)$1.3 M(+620.1%)-$241.9 K(-14.2%)-$211.9 K(-277.7%)-$56.1 K(+80.4%)-$285.6 K(-61.0%)-$177.4 K(+3.7%)-$184.3 K(-100.0%)$0.0(+100.0%)-$57.3 K(0%)-$57.3 K(-100.2%)$32.1 M(+84135.3%)-$38.2 K(-105.6%)$687.0 K(-92.1%)$8.7 M(+17223.3%)-$51.0 K(-100.6%)$8.3 M(+102.4%)$4.1 M(+1804.0%)$215.2 K(+464.8%)-$59.0 K(-8.5%)-$54.4 K(-35.7%)-$40.1 K(-117.9%)-$18.4 K(-100.4%)$4.5 M(+16816.4%)-$26.8 K(-106.2%)$432.0 K(+909.0%)-$53.4 K(+71.0%)-$184.4 K(+5.7%)-$195.6 K(+1.7%)-$199.0 K

TTM CFF

$7.8 M(+937.0%)$748.2 K(+194.1%)-$795.5 K(-8.8%)-$731.0 K(-3.9%)-$703.4 K(-8.7%)-$647.3 K(-54.5%)-$419.0 K(-40.2%)-$298.9 K(-100.9%)$32.0 M(+0.1%)$31.9 M(-2.3%)$32.7 M(-21.2%)$41.5 M(+344.6%)$9.3 M(-47.2%)$17.7 M(-16.2%)$21.1 M(+67.8%)$12.6 M(+0.1%)$12.5 M(+198.8%)$4.2 M(+6706.0%)$61.7 K(+135.9%)-$171.9 K(-103.9%)$4.4 M(-0.6%)$4.4 M(-9.7%)$4.9 M(+0.7%)$4.8 M(+2786.4%)$167.4 K(+12057.1%)-$1400.0(+99.8%)-$632.4 K(+16.7%)-$759.0 K(+48.2%)-$1.5 M(+35.7%)-$2.3 M

Free Cash Flow

-$2.7 M(+14.0%)-$3.1 M(+22.7%)-$4.1 M(-702.7%)-$507.0 K(+61.5%)-$1.3 M(-41.7%)-$928.1 K(+59.9%)-$2.3 M(+59.0%)-$5.6 M(-21.5%)-$4.6 M(+32.1%)-$6.8 M(+10.5%)-$7.6 M(+55.0%)-$17.0 M(-262.6%)-$4.7 M(-334.1%)$2.0 M(-59.7%)$5.0 M(+784.9%)-$725.8 K(+69.2%)-$2.4 M(-1906.7%)-$117.6 K(+63.4%)-$321.1 K(-27.0%)-$252.9 K(+3.7%)-$262.6 K(+32.5%)-$389.3 K(-44.2%)-$269.9 K(+9.6%)-$298.4 K(+34.7%)-$456.9 K(-442.3%)$133.5 K(+197.8%)-$136.5 K(-41.3%)-$96.6 K(+68.3%)-$304.5 K(+51.2%)-$624.3 K

TTM FCF

-$10.4 M(-15.4%)-$9.0 M(-32.5%)-$6.8 M(-34.6%)-$5.1 M(+50.4%)-$10.2 M(+24.6%)-$13.5 M(+30.4%)-$19.5 M(+21.5%)-$24.8 M(+31.4%)-$36.1 M(+0.1%)-$36.2 M(-32.4%)-$27.3 M(-85.7%)-$14.7 M(-1044.1%)$1.6 M(-59.9%)$3.9 M(+119.9%)$1.8 M(+150.2%)-$3.5 M(-15.5%)-$3.1 M(-219.8%)-$954.2 K(+22.2%)-$1.2 M(-4.4%)-$1.2 M(+3.7%)-$1.2 M(+13.7%)-$1.4 M(-58.6%)-$891.7 K(-17.6%)-$758.3 K(-36.3%)-$556.5 K(-37.7%)-$404.1 K(+65.2%)-$1.2 M(+36.1%)-$1.8 M(+25.0%)-$2.4 M(+29.3%)-$3.4 M

CAPEX

$1800.0(-98.6%)$129.6 K(-88.2%)$1.1 M(+480.9%)-$288.0 K(-270.7%)$168.7 K(-69.7%)$557.3 K(-54.4%)$1.2 M(+167.6%)-$1.8 M(-157.9%)$3.1 M(-56.7%)$7.2 M(+1.4%)$7.1 M(-50.7%)$14.4 M(+383.2%)$3.0 M(+93231.3%)$3200.0-$0.0(-100.0%)$1300.0--$800.0(-94.0%)$13.3 K------$4200.0(+250.0%)$1200.0(-52.0%)$2500.0

TTM CAPEX

$940.4 K(-15.1%)$1.1 M(-27.9%)$1.5 M(-7.5%)$1.7 M(+1081.8%)$140.5 K(-95.5%)$3.1 M(-68.3%)$9.8 M(-37.7%)$15.7 M(-50.9%)$31.9 M(+0.4%)$31.8 M(+29.4%)$24.5 M(+40.9%)$17.4 M(+482.7%)$3.0 M(+66340.0%)$4500.0-$1300.0(-38.1%)$2100.0--$14.1 K(+6.0%)$13.3 K------$8700.0(+93.3%)$4500.0(+36.4%)$3300.0

Dividends Paid

------------------------------

TTM Dividends Paid

------------------------------

TTM Dividend Per Share

------------------------------

TTM Dividend Yield

------------------------------

Payout Ratio

------------------------------