Lument Finance Trust (LFT) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.3 B(-3.2%)$1.3 B(-5.9%)$1.4 B(-4.8%)$1.4 B(+0.3%)$1.4 B(+28.2%)$1.1 B(-0.0%)$1.1 B(-0.1%)$1.1 B(-0.1%)$1.1 B(-0.1%)$1.1 B(+0.0%)$1.1 B(+7.7%)$1.0 B(-0.1%)$1.1 B(+0.8%)$1.0 B(+83.6%)$567.4 M(-8.7%)$621.5 M(-2.6%)$637.8 M(-2.7%)$655.7 M(-1.3%)$664.0 M(+0.9%)$657.9 M(+0.1%)$657.4 M(0%)$657.4 M(-0.3%)$659.4 M(-2.9%)$679.4 M(-0.2%)$680.8 M(+48.1%)$459.5 M(-81.9%)$2.5 B(-2.7%)$2.6 B(-1.2%)$2.6 B(+0.4%)$2.6 B(+7.7%)$2.4 B

Current Assets

$52.4 M(-50.7%)$106.3 M(+17.6%)$90.4 M(+51.0%)$59.8 M(-28.0%)$83.1 M(-20.3%)$104.4 M(-0.6%)$105.0 M(+111.5%)$49.7 M(-6.9%)$53.3 M(-36.5%)$84.1 M(+73.1%)$48.6 M(+18.1%)$41.1 M(-57.2%)$96.1 M(-0.8%)$96.8 M(+100.0%)$48.4 M(+261.6%)$13.4 M(-37.0%)$21.2 M(-39.0%)$34.8 M(+153.0%)$13.8 M(+3.6%)$13.3 M(+5.9%)$12.5 M(+28.5%)$9.8 M(-40.0%)$16.3 M(-76.0%)$67.7 M(+135.9%)$28.7 M(-70.0%)$95.7 M(-92.7%)$1.3 B(-2.9%)$1.3 B(-0.1%)$1.3 B(+3.2%)$1.3 B(+20.6%)$1.1 B

Non Current Assets

$1.2 B(-0.4%)$1.2 B(-7.7%)$1.3 B(-7.1%)$1.4 B(+2.4%)$1.4 B(+32.7%)$1.0 B(+0.1%)$1.0 B(-5.2%)$1.1 B(+2.6%)$1.0 B(+1.0%)$1.0 B(-4.0%)$1.1 B(+7.5%)$1.0 B(+24.6%)$805.9 M(+31.1%)$614.9 M(+26.3%)$486.8 M(-11.5%)$550.1 M(-8.6%)$602.0 M(-1.9%)$613.4 M(-4.7%)$643.3 M(+0.6%)$639.5 M(+13.4%)$563.7 M(-6.8%)$604.6 M(+2.4%)$590.7 M(+5.5%)$560.2 M(-2.5%)$574.3 M(+61.5%)$355.7 M(-84.7%)$2.3 B(-9.0%)$2.5 B(-1.5%)$2.6 B(+0.8%)$2.6 B(+7.3%)$2.4 B

Total Liabilities

$1.0 B(-4.0%)$1.1 B(-7.1%)$1.1 B(-5.9%)$1.2 B(+0.3%)$1.2 B(+35.6%)$886.9 M(+0.1%)$885.6 M(+0.1%)$885.0 M(+0.2%)$883.4 M(+0.1%)$882.2 M(+0.2%)$880.8 M(+0.1%)$879.5 M(-0.1%)$880.9 M(+1.1%)$871.7 M(+92.4%)$453.1 M(-10.8%)$507.8 M(-3.0%)$523.3 M(-3.4%)$541.6 M(-1.5%)$550.0 M(+0.1%)$549.3 M(+0.2%)$548.1 M(-0.1%)$548.5 M(-0.3%)$550.1 M(+4.0%)$529.1 M(+0.1%)$528.7 M(+70.8%)$309.5 M(-87.1%)$2.4 B(-3.0%)$2.5 B(-1.1%)$2.5 B(+0.7%)$2.5 B(+7.6%)$2.3 B

Current Liabilities

$9.8 M(-9.2%)$10.8 M(-6.5%)$11.6 M(+12.1%)$10.3 M(+4.9%)$9.9 M(+18.3%)$8.3 M(+1.1%)$8.2 M(+1.8%)$8.1 M(+3.6%)$7.8 M(+6.6%)$7.3 M(+11.3%)$6.6 M(+11.3%)$5.9 M(-25.1%)$7.9 M(+31.3%)$6.0 M(+45.5%)$4.1 M(-20.0%)$5.2 M(+25.1%)$4.1 M(+8.5%)$3.8 M(-7.3%)$4.1 M(+4.2%)$3.9 M(+15.4%)$3.4 M(-20.8%)$4.3 M(-32.4%)$6.4 M(+7.4%)$5.9 M(+9.9%)$5.4 M(+174.7%)$2.0 M(-99.8%)$1.2 B(-3.6%)$1.2 B(-0.1%)$1.2 B(+3.8%)$1.2 B(+22.4%)$978.8 M

Long Term Liabilities

$1.0 B(-3.9%)$1.0 B(-7.1%)$1.1 B(-5.9%)$1.2 B(+0.1%)$1.2 B(+35.9%)$877.7 M(+0.1%)$877.0 M(+0.1%)$876.3 M(+0.1%)$875.6 M(+0.1%)$874.9 M(+0.1%)$874.2 M(+0.1%)$873.6 M(+0.1%)$873.0 M(+0.8%)$865.7 M(+92.8%)$449.0 M(-10.7%)$502.6 M(-3.2%)$519.2 M(-3.5%)$537.8 M(-1.5%)$545.8 M(+0.1%)$545.3 M(+0.1%)$544.7 M(+0.1%)$544.2 M(+0.1%)$543.8 M(+3.9%)$523.2 M(-0.0%)$523.3 M(+70.2%)$307.5 M(-74.2%)$1.2 B(-2.5%)$1.2 B(-2.0%)$1.2 B(-2.3%)$1.3 B(-3.3%)$1.3 B

Shareholders Equity

$243.0 M(+0.4%)$242.1 M(-0.3%)$242.8 M(+0.9%)$240.7 M(+0.1%)$240.5 M(+0.6%)$239.0 M(-0.7%)$240.7 M(-0.9%)$242.9 M(-0.9%)$245.2 M(-1.1%)$248.0 M(-0.4%)$249.0 M(+47.1%)$169.3 M(+0.1%)$169.1 M(-0.6%)$170.1 M(+49.0%)$114.2 M(+0.5%)$113.6 M(-0.7%)$114.4 M(+0.4%)$114.0 M(0%)$114.0 M(+5.0%)$108.5 M(-0.5%)$109.1 M(+0.3%)$108.8 M(-0.4%)$109.2 M(-27.3%)$150.1 M(-1.3%)$152.1 M(+1.4%)$150.0 M(-0.2%)$150.4 M(+3.1%)$145.8 M(-3.1%)$150.5 M(-4.0%)$156.9 M(+8.3%)$144.9 M

Book Value

$185.8 M(+0.5%)$184.8 M(-0.4%)$185.6 M(+1.2%)$183.4 M(+0.1%)$183.2 M(+0.8%)$181.7 M(-1.0%)$183.5 M(-1.2%)$185.6 M(-1.2%)$187.9 M(-1.5%)$190.7 M(-0.5%)$191.7 M(+71.2%)$112.0 M(+0.2%)$111.8 M(-0.9%)$112.9 M(-1.1%)$114.2 M(+0.5%)$113.6 M(-0.7%)$114.4 M(+0.4%)$114.0 M(0%)$114.0 M(+5.0%)$108.5 M(-0.5%)$109.1 M(+0.3%)$108.8 M(-0.4%)$109.2 M(-3.3%)$112.9 M(-1.7%)$114.9 M(+1.8%)$112.9 M(-0.3%)$113.2 M(+4.2%)$108.6 M(-4.2%)$113.4 M(-5.3%)$119.7 M(+11.2%)$107.7 M

Working Capital

$42.6 M(-55.4%)$95.4 M(+21.1%)$78.8 M(+59.1%)$49.5 M(-32.5%)$73.3 M(-23.7%)$96.0 M(-0.8%)$96.8 M(+132.8%)$41.6 M(-8.7%)$45.5 M(-40.7%)$76.7 M(+82.8%)$42.0 M(+19.2%)$35.2 M(-60.1%)$88.1 M(-3.0%)$90.8 M(+105.1%)$44.3 M(+438.8%)$8.2 M(-52.0%)$17.1 M(-44.8%)$31.0 M(+221.3%)$9.6 M(+3.3%)$9.3 M(+2.4%)$9.1 M(+67.5%)$5.4 M(-44.9%)$9.9 M(-84.0%)$61.8 M(+165.2%)$23.3 M(-75.2%)$93.8 M(-14.6%)$109.9 M(+5.7%)$103.9 M(-0.8%)$104.7 M(-3.8%)$108.9 M(+3.8%)$104.9 M

Cash And Cash Equivalents

$45.6 M(-30.0%)$65.1 M(+0.9%)$64.6 M(+26.0%)$51.2 M(+18.1%)$43.4 M(-55.9%)$98.5 M(-0.1%)$98.6 M(+124.8%)$43.9 M(-9.5%)$48.5 M(+24.2%)$39.0 M(-14.8%)$45.8 M(+210.8%)$14.7 M(-66.5%)$44.1 M(+202.4%)$14.6 M(+24.4%)$11.7 M(+3.0%)$11.4 M(+17.0%)$9.7 M(+9.8%)$8.9 M(-21.9%)$11.3 M(+3.6%)$10.9 M(+6.2%)$10.3 M(+43.8%)$7.2 M(-47.5%)$13.6 M(+73.0%)$7.9 M(-20.5%)$9.9 M(-86.5%)$73.4 M(+73.7%)$42.3 M(+23.0%)$34.3 M(+12.4%)$30.6 M(-26.2%)$41.4 M(+26.6%)$32.7 M

Accounts Payable

$3.2 M(-6.3%)$3.4 M(-12.6%)$3.9 M(-5.9%)$4.1 M(+6.8%)$3.8 M(+50.8%)$2.5 M(+1.5%)$2.5 M(+6.1%)$2.4 M(+42.0%)$1.7 M(+49.9%)$1.1 M(+35.7%)$817.1 K(+16.1%)$704.1 K(+8.5%)$649.0 K(-2.6%)$666.3 K(+69.5%)$393.1 K(-9.2%)$432.9 K(+5.2%)$411.6 K(-4.0%)$428.6 K(-24.0%)$564.1 K(-29.9%)$805.1 K(-1.3%)$815.4 K(-4.8%)$857.0 K(-15.8%)$1.0 M(-17.4%)$1.2 M(+44.2%)$854.1 K(+62.3%)$526.3 K(-97.3%)$19.8 M(+169.9%)$7.3 M(+40.6%)$5.2 M(-89.7%)$50.4 M(+681.9%)$6.5 M

Accounts Receivable

$6.8 M(-12.1%)$7.8 M(-8.3%)$8.5 M(-1.5%)$8.6 M(-0.2%)$8.6 M(+46.8%)$5.9 M(-1.2%)$5.9 M(+2.4%)$5.8 M(+36.1%)$4.3 M(+18.7%)$3.6 M(+32.0%)$2.7 M(-31.7%)$4.0 M(+29.0%)$3.1 M(+9.6%)$2.8 M(+29.4%)$2.2 M(+7.8%)$2.0 M(-11.6%)$2.3 M(+5.0%)$2.2 M(-10.4%)$2.4 M(+3.5%)$2.3 M(+4.5%)$2.2 M(-13.7%)$2.6 M(-0.6%)$2.6 M(+7.4%)$2.4 M(-4.4%)$2.5 M(+37.0%)$1.9 M(-79.0%)$8.9 M(+0.0%)$8.9 M(+1.4%)$8.7 M(+5.5%)$8.3 M(+2.5%)$8.1 M

Short Term Debt

-------------------------------

Long Term Debt

$1.0 B(-3.9%)$1.0 B(-7.1%)$1.1 B(-5.9%)$1.2 B(+0.1%)$1.2 B(+35.9%)$877.7 M(+0.1%)$877.0 M(+0.1%)$876.3 M(+0.1%)$875.6 M(+0.1%)$874.9 M(+0.1%)$874.2 M(+0.1%)$873.6 M(+0.1%)$873.0 M(+0.8%)$865.7 M(+92.8%)$449.0 M(-10.7%)$502.6 M(-3.2%)$519.2 M(-3.5%)$537.8 M(-1.5%)$545.8 M(+0.1%)$545.3 M(+0.1%)$544.7 M(+0.1%)$544.2 M(+0.1%)$543.8 M(+3.9%)$523.2 M(+0.1%)$523.0 M(+70.2%)$307.2 M(-74.3%)$1.2 B(-2.5%)$1.2 B(-2.0%)$1.2 B(-2.3%)$1.3 B(-3.3%)$1.3 B

Total Debt

$1.0 B(-3.9%)$1.0 B(-7.1%)$1.1 B(-5.9%)$1.2 B(+0.1%)$1.2 B(+35.9%)$877.7 M(+0.1%)$877.0 M(+0.1%)$876.3 M(+0.1%)$875.6 M(+0.1%)$874.9 M(+0.1%)$874.2 M(+0.1%)$873.6 M(+0.1%)$873.0 M(+0.8%)$865.7 M(+92.8%)$449.0 M(-10.7%)$502.6 M(-3.2%)$519.2 M(-3.5%)$537.8 M(-1.5%)$545.8 M(+0.1%)$545.3 M(+0.1%)$544.7 M(+0.1%)$544.2 M(+0.1%)$543.8 M(+3.9%)$523.2 M(+0.1%)$523.0 M(+70.2%)$307.2 M(-74.3%)$1.2 B(-2.5%)$1.2 B(-2.0%)$1.2 B(-2.3%)$1.3 B(-3.3%)$1.3 B

Debt To Equity

4.1(-4.4%)4.3(-6.9%)4.6(-6.7%)5.0(0%)5.0(+35.1%)3.7(+0.8%)3.6(+0.8%)3.6(+1.1%)3.6(+1.1%)3.5(+0.6%)3.5(-32.0%)5.2(0%)5.2(+1.4%)5.1(+29.5%)3.9(-11.1%)4.4(-2.6%)4.5(-3.8%)4.7(-1.5%)4.8(-4.6%)5.0(+0.6%)5.0(-0.2%)5.0(+0.4%)5.0(+42.7%)3.5(+1.4%)3.4(+67.8%)2.0(-74.2%)7.9(-5.5%)8.4(+1.2%)8.3(+1.7%)8.2(-10.7%)9.1

Current Ratio

5.3(-45.7%)9.8(+25.9%)7.8(+34.7%)5.8(-31.4%)8.4(-32.6%)12.5(-1.7%)12.7(+107.8%)6.1(-10.1%)6.8(-40.5%)11.5(+55.5%)7.4(+6.0%)7.0(-42.8%)12.2(-24.5%)16.1(+37.4%)11.7(+352.1%)2.6(-49.6%)5.1(-43.8%)9.1(+172.8%)3.4(-0.6%)3.4(-8.2%)3.7(+62.4%)2.3(-11.4%)2.5(-77.6%)11.4(+114.7%)5.3(-89.1%)48.7(+4367.0%)1.1(+0.9%)1.1(0%)1.1(-0.9%)1.1(-1.8%)1.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$65.2 M(+10.7%)$59.0 M(+8.5%)$54.4 M(+14.7%)$47.4 M(+11.8%)$42.4 M(+17.7%)$36.0 M(+7.7%)$33.4 M(+7.0%)$31.3 M(+7.1%)$29.2 M(+5.4%)$27.7 M(+13.7%)$24.3 M(+13.8%)$21.4 M(+20.7%)$17.7 M(+15.5%)$15.3 M(+12.3%)$13.7 M(+25.9%)$10.9 M(+29.4%)$8.4 M(+43.7%)$5.8 M(+47.4%)$4.0 M(+64.4%)$2.4 M(+102.9%)$1.2 M(+222.5%)-$969.8 K(+59.0%)-$2.4 M(+38.4%)-$3.8 M(+8.4%)-$4.2 M(+31.4%)-$6.1 M(-139.7%)$15.4 M(+842.2%)$1.6 M(+133.9%)-$4.8 M(-753.5%)-$564.9 K(-132.6%)$1.7 M

PB Ratio

0.7(+7.3%)0.7(-5.6%)0.7(+9.1%)0.7(+10.0%)0.6(+7.1%)0.6(-5.1%)0.6(+7.3%)0.6(-8.3%)0.6(-7.7%)0.7(-13.3%)0.8(-15.7%)0.9(-3.3%)0.9(-5.2%)1.0(+19.8%)0.8(+8.0%)0.8(+21.0%)0.6(+1.6%)0.6(+45.2%)0.4(-43.2%)0.7(-2.6%)0.8(-2.6%)0.8(-1.3%)0.8(+25.4%)0.6(-22.2%)0.8(+8.0%)0.8(+17.2%)0.6(-24.7%)0.8(-6.6%)0.9(-3.2%)0.9(+8.1%)0.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.1(+42.9%)$0.1(-36.4%)$0.1(+37.5%)$0.1(-20.0%)$0.1(+233.3%)$0.0(-66.7%)$0.1(+350.0%)$0.0(+100.0%)$0.0(-75.0%)$0.0(-20.0%)$0.1(-50.0%)$0.1(+100.0%)$0.1(+25.0%)$0.0(-63.6%)$0.1(+14.8%)$0.1(0%)$0.1(+25.1%)$0.1(+33.2%)$0.1(+20.0%)$0.0(-44.4%)$0.1(+49.9%)$0.1(+166.7%)-$0.1(-349.0%)-$0.0(-113.4%)$0.1(+116.0%)-$0.9(-308.9%)$0.4(+25.0%)$0.3(+256.5%)-$0.2(-35.3%)-$0.2(-312.7%)$0.1

TTM EPS

$0.4(0%)$0.4(+12.5%)$0.3(+6.7%)$0.3(+25.0%)$0.2(+60.0%)$0.1(-6.3%)$0.2(+33.3%)$0.1(-40.0%)$0.2(-16.7%)$0.2(0%)$0.2(-20.0%)$0.3(+1.4%)$0.3(-13.4%)$0.3(-9.7%)$0.4(+16.1%)$0.3(+17.2%)$0.3(+3.6%)$0.3(+7.7%)$0.2(+136.3%)$0.1(+175.2%)$0.0(-60.0%)$0.1(+111.1%)-$0.9(-149.9%)-$0.3(-1906.3%)$0.0(+105.5%)-$0.3(-187.8%)$0.4(+928.0%)$0.0(-90.0%)$0.4(-42.9%)$0.7(+150.0%)$0.3

Revenue

$8.4 M(+8.9%)$7.7 M(-26.1%)$10.5 M(+29.9%)$8.1 M(-5.8%)$8.5 M(+32.2%)$6.5 M(-10.4%)$7.2 M(+20.9%)$6.0 M(+34.0%)$4.4 M(-31.3%)$6.5 M(+53.0%)$4.2 M(-32.2%)$6.2 M(+28.9%)$4.8 M(-9.6%)$5.4 M(+15.3%)$4.6 M(-2.5%)$4.8 M(-5.1%)$5.0 M(+0.6%)$5.0 M(+14.2%)$4.4 M(+22.9%)$3.6 M(-11.9%)$4.0 M(-4.6%)$4.2 M(-4.7%)$4.4 M(+2.5%)$4.3 M(-32.0%)$6.4 M(+131.6%)-$20.2 M(-239.5%)$14.5 M(+20.8%)$12.0 M(+1188.2%)-$1.1 M(-203.2%)$1.1 M(-82.5%)$6.1 M

TTM Revenue

$34.7 M(-0.4%)$34.8 M(+3.8%)$33.5 M(+10.8%)$30.3 M(+7.4%)$28.2 M(+17.0%)$24.1 M(-0.1%)$24.1 M(+14.1%)$21.1 M(-1.3%)$21.4 M(-1.8%)$21.8 M(+5.4%)$20.7 M(-2.0%)$21.1 M(+7.5%)$19.6 M(-0.9%)$19.8 M(+1.9%)$19.4 M(+1.4%)$19.1 M(+6.7%)$17.9 M(+5.8%)$17.0 M(+4.7%)$16.2 M(-0.4%)$16.3 M(-4.6%)$17.0 M(-12.0%)$19.4 M(+484.6%)-$5.0 M(-200.9%)$5.0 M(-60.5%)$12.6 M(+144.8%)$5.2 M(-80.5%)$26.4 M(+46.3%)$18.1 M(-15.8%)$21.4 M(-22.9%)$27.8 M(+21.2%)$22.9 M

Total Expenses

-------------------------------

Operating Expenses

$1.3 M(-1.8%)$1.3 M(+8.5%)$1.2 M(+20.9%)$987.1 K(+7.3%)$920.2 K(-2.5%)$944.3 K(-6.5%)$1.0 M(+16.8%)$865.2 K(-6.4%)$924.5 K(-56.1%)$2.1 M(+133.1%)$903.6 K(-42.9%)$1.6 M(-11.9%)$1.8 M(+586.4%)-$369.0 K(-125.4%)$1.5 M(-15.2%)$1.7 M(+13.2%)$1.5 M(-6.8%)$1.6 M(+15.4%)$1.4 M(-16.6%)$1.7 M(+11.6%)$1.5 M(-0.2%)$1.5 M(-27.0%)$2.1 M(+40.1%)$1.5 M(+2.7%)$1.4 M(-11.1%)$1.6 M(-21.6%)$2.1 M(+6.9%)$1.9 M(+0.9%)$1.9 M(+3.4%)$1.8 M(-15.4%)$2.2 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$6.3 M(+36.6%)$4.6 M(-34.1%)$7.0 M(+39.2%)$5.0 M(-21.2%)$6.4 M(+147.1%)$2.6 M(-55.4%)$5.8 M(+179.3%)$2.1 M(+37.6%)$1.5 M(-55.1%)$3.3 M(+13.2%)$3.0 M(-19.4%)$3.7 M(+54.3%)$2.4 M(+41.3%)$1.7 M(-40.2%)$2.8 M(+13.8%)$2.5 M(-3.2%)$2.6 M(+35.8%)$1.9 M(+21.1%)$1.6 M(+27.0%)$1.2 M(-43.4%)$2.2 M(+54.8%)$1.4 M(-5.5%)$1.5 M(+320.6%)$350.6 K(-92.0%)$4.4 M(+120.3%)-$21.5 M(-289.9%)$11.3 M(+27.3%)$8.9 M(+308.9%)-$4.3 M(-85.3%)-$2.3 M(-196.9%)$2.4 M

TTM Net Income

$22.9 M(-0.3%)$23.0 M(+9.7%)$20.9 M(+6.2%)$19.7 M(+17.6%)$16.8 M(+40.8%)$11.9 M(-6.1%)$12.7 M(+28.5%)$9.9 M(-13.9%)$11.5 M(-7.1%)$12.3 M(+15.6%)$10.7 M(+1.4%)$10.5 M(+12.8%)$9.3 M(-1.9%)$9.5 M(-2.0%)$9.7 M(+14.9%)$8.4 M(+17.3%)$7.2 M(+5.8%)$6.8 M(+7.7%)$6.3 M(+1.2%)$6.2 M(+16.2%)$5.4 M(-29.0%)$7.6 M(+149.5%)-$15.3 M(-179.8%)-$5.5 M(-278.3%)$3.1 M(+155.4%)-$5.5 M(-140.6%)$13.7 M(+190.1%)$4.7 M(-43.2%)$8.3 M(-42.4%)$14.4 M(+61.9%)$8.9 M

Net Margin

74.6%(+25.4%)59.5%(-10.8%)66.7%(+7.1%)62.3%(-16.4%)74.5%(+86.9%)39.8%(-50.2%)80.0%(+131.0%)34.6%(+2.7%)33.7%(-34.7%)51.7%(-26.1%)69.9%(+18.9%)58.8%(+19.8%)49.1%(+56.2%)31.4%(-48.1%)60.5%(+16.8%)51.8%(+2.0%)50.8%(+34.9%)37.7%(+6.0%)35.5%(+3.4%)34.4%(-35.7%)53.4%(+62.2%)32.9%(-0.8%)33.2%(+310.6%)8.1%(-88.2%)68.3%-78.2%(+5.3%)74.2%--215.3%(-655.2%)38.8%

EBIT

$26.5 M(+3.0%)$25.7 M(-12.7%)$29.4 M(+3.7%)$28.4 M(-1.0%)$28.7 M(+62.0%)$17.7 M(-10.2%)$19.7 M(+36.0%)$14.5 M(+35.9%)$10.7 M(+11.2%)$9.6 M(+20.9%)$7.9 M(-7.8%)$8.6 M(+20.8%)$7.1 M(+54.4%)$4.6 M(-20.2%)$5.8 M(+2.9%)$5.6 M(-1.4%)$5.7 M(+3.4%)$5.5 M(-13.2%)$6.3 M(-8.0%)$6.9 M(-13.0%)$7.9 M(+1.1%)$7.8 M(+9.1%)$7.2 M(-3.4%)$7.4 M(-16.9%)$9.0 M(+205.3%)-$8.5 M(-128.6%)$29.7 M(+10.8%)$26.8 M(+96.9%)$13.6 M(-5.8%)$14.5 M(-23.6%)$18.9 M

TTM EBIT

$110.0 M(-2.0%)$112.2 M(+7.7%)$104.2 M(+10.3%)$94.5 M(+17.3%)$80.6 M(+28.8%)$62.6 M(+14.9%)$54.5 M(+27.6%)$42.7 M(+16.0%)$36.8 M(+10.7%)$33.2 M(+17.6%)$28.3 M(+8.2%)$26.1 M(+12.9%)$23.1 M(+6.6%)$21.7 M(-4.0%)$22.6 M(-2.4%)$23.2 M(-5.2%)$24.4 M(-8.4%)$26.7 M(-8.0%)$29.0 M(-2.8%)$29.8 M(-1.8%)$30.4 M(-3.3%)$31.4 M(+108.4%)$15.1 M(-59.9%)$37.6 M(-34.0%)$57.0 M(-7.6%)$61.7 M(-27.1%)$84.6 M(+14.6%)$73.9 M(-2.5%)$75.8 M(-8.1%)$82.4 M(+5.7%)$78.0 M

EBITDA

-------------------------------

TTM EBITDA

-------------------------------

Selling, General & Administrative Expenses

$1.3 M(-1.8%)$1.3 M(+8.5%)$1.2 M(+20.9%)$987.1 K(+7.3%)$920.2 K(-2.5%)$944.3 K(-6.5%)$1.0 M(+16.8%)$865.2 K(-6.4%)$924.5 K(-56.1%)$2.1 M(+133.1%)$903.6 K(-42.9%)$1.6 M(-11.9%)$1.8 M(+38.6%)$1.3 M(-10.7%)$1.5 M(-15.2%)$1.7 M(+13.2%)$1.5 M(-6.8%)$1.6 M(+15.4%)$1.4 M(-16.6%)$1.7 M(+11.6%)$1.5 M(-0.2%)$1.5 M(-27.0%)$2.1 M(+40.1%)$1.5 M(+2.7%)$1.4 M(-11.1%)$1.6 M(-21.6%)$2.1 M(+6.9%)$1.9 M(+0.9%)$1.9 M(+3.4%)$1.8 M(-15.4%)$2.2 M

TTM SGA

$4.7 M(+8.0%)$4.4 M(+8.7%)$4.0 M(+4.7%)$3.9 M(+3.3%)$3.7 M(-0.1%)$3.7 M(-23.7%)$4.9 M(+2.2%)$4.8 M(-13.0%)$5.5 M(-13.6%)$6.4 M(+14.6%)$5.6 M(-8.9%)$6.1 M(-2.1%)$6.3 M(+4.8%)$6.0 M(-5.2%)$6.3 M(+0.7%)$6.2 M(+0.4%)$6.2 M(+0.0%)$6.2 M(+1.8%)$6.1 M(-9.8%)$6.8 M(+3.1%)$6.6 M(+1.1%)$6.5 M(-1.6%)$6.6 M(+0.1%)$6.6 M(-6.4%)$7.0 M(-6.3%)$7.5 M(-3.0%)$7.8 M(-1.6%)$7.9 M(-1.4%)$8.0 M(+0.8%)$7.9 M(-5.7%)$8.4 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$3500.0(+450.0%)-$1000.0(-109.2%)$10.9 K(+365.9%)-$4100.0(-120.7%)$19.8 K(+9800.0%)$200.0(+102.0%)-$10.2 K(-132.2%)$31.7 K(+132.3%)-$98.0 K(-481.3%)$25.7 K(-50.3%)$51.7 K(-52.7%)$109.3 K(+1283.5%)$7900.0(+114.6%)-$54.0 K(-467.4%)$14.7 K(+137.8%)-$38.9 K(+72.7%)-$142.6 K(-108.8%)-$68.3 K(+69.8%)-$226.5 K(-371.3%)$83.5 K(+131.3%)-$266.7 K(-231.6%)$202.7 K(+421.2%)-$63.1 K(-104.2%)$1.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0----

TTM Income Tax

$9300.0(-63.7%)$25.6 K(-4.5%)$26.8 K(+370.2%)$5700.0(-86.3%)$41.5 K(+154.4%)-$76.3 K(-50.2%)-$50.8 K(-557.7%)$11.1 K(-87.5%)$88.7 K(-54.4%)$194.6 K(+69.4%)$114.9 K(+47.5%)$77.9 K(+210.8%)-$70.3 K(+68.2%)-$220.8 K(+6.1%)-$235.1 K(+50.6%)-$476.3 K(-34.6%)-$353.9 K(+26.0%)-$478.0 K(-130.9%)-$207.0 K(-374.8%)-$43.6 K(-103.1%)$1.4 M(-16.1%)$1.7 M(+13.9%)$1.5 M(-4.2%)$1.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0----

PE Ratio

7.2(+8.7%)6.6(-16.4%)7.9(+2.2%)7.8(-11.2%)8.8(-32.7%)13.0(0%)13.0(-20.0%)16.3(+51.2%)10.8(+8.4%)9.9(-13.1%)11.4(-10.8%)12.8(-4.4%)13.4(+8.7%)12.3(+32.0%)9.3(-7.1%)10.0(+2.1%)9.8(-0.5%)9.9(+33.0%)7.4(-75.8%)30.6(-65.1%)87.7(+146.5%)35.6--196.3-7.4(-92.9%)104.7(+799.6%)11.6(+59.9%)7.3(-61.9%)19.1

PS Ratio

3.9(+9.2%)3.6(-9.3%)4.0(-1.5%)4.0(+3.3%)3.9(-8.0%)4.2(-6.2%)4.5(-6.4%)4.8(-8.2%)5.3(-8.1%)5.7(-17.6%)6.9(+45.9%)4.8(-9.7%)5.3(-5.0%)5.5(+17.1%)4.7(+6.3%)4.5(+12.4%)4.0(-2.7%)4.1(+37.0%)3.0(-39.5%)4.9(+0.8%)4.9(+11.9%)4.3(+125.4%)-17.1(-220.9%)14.2(+93.0%)7.3(-55.0%)16.3(+500.4%)2.7(-46.9%)5.1(+6.4%)4.8(+18.5%)4.1(-1.0%)4.1

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$6.2 M(+13.0%)$5.5 M(-39.1%)$9.1 M(-1.8%)$9.2 M(+70.0%)$5.4 M(+27.8%)$4.2 M(-27.3%)$5.8 M(+28.3%)$4.6 M(+32.3%)$3.4 M(-8.0%)$3.7 M(-17.9%)$4.6 M(+137.1%)$1.9 M(-60.5%)$4.9 M(+25.1%)$3.9 M(+22.6%)$3.2 M(-11.8%)$3.6 M(+3.5%)$3.5 M(+25.0%)$2.8 M(+17.1%)$2.4 M(+11.7%)$2.1 M(-24.8%)$2.8 M(+1838.8%)-$162.4 K(-106.5%)$2.5 M(+109.1%)$1.2 M(-77.3%)$5.3 M(+34.6%)$3.9 M(+107.3%)$1.9 M(-42.8%)$3.3 M(+83.3%)$1.8 M(+300.6%)$449.5 K(+134.2%)-$1.3 M

TTM CFO

$30.0 M(+2.8%)$29.2 M(+4.5%)$28.0 M(+13.0%)$24.7 M(+23.3%)$20.1 M(+11.0%)$18.1 M(+2.9%)$17.6 M(+7.9%)$16.3 M(+19.3%)$13.7 M(-9.4%)$15.1 M(-1.0%)$15.2 M(+10.0%)$13.8 M(-10.8%)$15.5 M(+9.8%)$14.1 M(+8.5%)$13.0 M(+6.5%)$12.2 M(+13.7%)$10.7 M(+6.4%)$10.1 M(+41.1%)$7.2 M(-1.7%)$7.3 M(+14.6%)$6.4 M(-27.8%)$8.8 M(-31.7%)$12.9 M(+5.0%)$12.3 M(-14.7%)$14.4 M(+31.8%)$10.9 M(+46.6%)$7.4 M(+75.6%)$4.2 M(+48.2%)$2.9 M(+18.4%)$2.4 M(+548.9%)$372.3 K

Cash From Investing

$39.3 M(-52.2%)$82.2 M(+2.6%)$80.1 M(+3257.4%)-$2.5 M(+99.3%)-$365.1 M(-54211.6%)-$672.3 K(-101.3%)$51.6 M(+274.6%)-$29.6 M(-202.4%)$28.9 M(+1274.4%)$2.1 M(+104.0%)-$53.2 M(+69.1%)-$172.3 M(-7.1%)-$160.9 M(+6.8%)-$172.6 M(-702.8%)$28.6 M(-52.9%)$60.8 M(+138.1%)$25.5 M(+344.8%)$5.7 M(+239.7%)-$4.1 M(+94.6%)-$75.7 M(-288.2%)$40.2 M(+387.5%)-$14.0 M(-294.7%)$7.2 M(+126.3%)-$27.4 M(+87.2%)-$213.4 M(-117.7%)$1.2 B(+1913.2%)$59.7 M(+1531.8%)$3.7 M(+103.7%)-$99.8 M(+43.1%)-$175.4 M(-10.3%)-$159.1 M

TTM CFI

$199.0 M(+196.9%)-$205.4 M(+28.7%)-$288.3 M(+9.0%)-$316.7 M(+7.9%)-$343.8 M(-784.0%)$50.3 M(-5.2%)$53.0 M(+202.3%)-$51.8 M(+73.4%)-$194.6 M(+49.4%)-$384.4 M(+31.3%)-$559.2 M(-17.1%)-$477.3 M(-95.5%)-$244.2 M(-323.0%)-$57.7 M(-147.8%)$120.7 M(+37.3%)$87.9 M(+280.9%)-$48.6 M(-43.5%)-$33.9 M(+36.8%)-$53.6 M(-26.7%)-$42.3 M(-798.8%)$6.1 M(+102.4%)-$247.6 M(-125.5%)$969.2 M(-5.1%)$1.0 B(-3.0%)$1.1 B(-9.7%)$1.2 B(+650.7%)-$211.8 M(+50.8%)-$430.6 M(+11.8%)-$488.1 M(-10.4%)-$442.1 M(+6.5%)-$473.1 M

Cash From Financing

-$47.1 M(+45.1%)-$85.7 M(-12.8%)-$76.0 M(-1482.2%)-$4.8 M(-101.5%)$309.6 M(+7261.8%)-$4.3 M(-0.2%)-$4.3 M(+0.2%)-$4.3 M(-0.2%)-$4.3 M(+0.2%)-$4.3 M(-105.6%)$77.6 M(+2347.0%)-$3.5 M(-201.8%)$3.4 M(-99.3%)$469.7 M(+919.5%)-$57.3 M(-197.7%)-$19.3 M(+8.3%)-$21.0 M(-100.1%)-$10.5 M(-364.3%)$4.0 M(+332.0%)-$1.7 M(+3.7%)-$1.8 M(+0.5%)-$1.8 M(+38.7%)-$2.9 M(-32.5%)-$2.2 M(-101.0%)$214.5 M(+118.2%)-$1.2 B(-2110.8%)-$53.3 M(-627.5%)-$7.3 M(-108.5%)$86.8 M(-54.8%)$191.8 M(+17.8%)$162.9 M

TTM CFF

-$213.6 M(-249.4%)$143.0 M(-36.3%)$224.4 M(-24.2%)$296.1 M(-0.2%)$296.6 M(+1817.0%)-$17.3 M(0%)-$17.3 M(-126.7%)$64.6 M(-1.3%)$65.5 M(-10.5%)$73.2 M(-86.6%)$547.3 M(+32.7%)$412.3 M(+4.0%)$396.5 M(+6.5%)$372.2 M(+444.4%)-$108.1 M(-131.0%)-$46.8 M(-60.0%)-$29.2 M(-192.0%)-$10.0 M(-668.4%)-$1.3 M(+84.1%)-$8.2 M(+5.6%)-$8.7 M(-104.2%)$207.6 M(+121.4%)-$970.0 M(+4.9%)-$1.0 B(+0.5%)-$1.0 B(+11.1%)-$1.2 B(-629.3%)$217.9 M(-49.8%)$434.1 M(-11.8%)$492.2 M(+6.8%)$461.0 M(-4.7%)$483.7 M

Free Cash Flow

$6.2 M(+13.0%)$5.5 M(-39.1%)$9.1 M(-1.8%)$9.2 M(+70.0%)$5.4 M(+27.8%)$4.2 M(-27.3%)$5.8 M(+28.3%)$4.6 M(+32.3%)$3.4 M(-8.0%)$3.7 M(-17.9%)$4.6 M(+137.1%)$1.9 M(-60.5%)$4.9 M(+25.1%)$3.9 M(+22.6%)$3.2 M(-11.8%)$3.6 M(+3.5%)$3.5 M(+25.0%)$2.8 M(+17.1%)$2.4 M(+11.7%)$2.1 M(-24.8%)$2.8 M(+1838.8%)-$162.4 K(-106.5%)$2.5 M(+109.1%)$1.2 M(-77.3%)$5.3 M(+34.6%)$3.9 M(+107.3%)$1.9 M(-42.8%)$3.3 M(+83.3%)$1.8 M(+310.6%)$438.6 K(+133.4%)-$1.3 M

TTM FCF

$30.0 M(+2.8%)$29.2 M(+4.5%)$28.0 M(+13.0%)$24.7 M(+23.3%)$20.1 M(+11.0%)$18.1 M(+2.9%)$17.6 M(+7.9%)$16.3 M(+19.3%)$13.7 M(-9.4%)$15.1 M(-1.0%)$15.2 M(+10.0%)$13.8 M(-10.8%)$15.5 M(+9.8%)$14.1 M(+8.5%)$13.0 M(+6.5%)$12.2 M(+13.7%)$10.7 M(+6.4%)$10.1 M(+41.1%)$7.2 M(-1.7%)$7.3 M(+14.6%)$6.4 M(-27.8%)$8.8 M(-31.7%)$12.9 M(+5.0%)$12.3 M(-14.7%)$14.4 M(+31.8%)$10.9 M(+46.8%)$7.4 M(+75.8%)$4.2 M(+48.4%)$2.8 M(+18.4%)$2.4 M(+546.0%)$372.3 K

CAPEX

---------------------------$0.0(0%)$0.0(-100.0%)$10.9 K-

TTM CAPEX

---------------------------$10.9 K(0%)$10.9 K(0%)$10.9 K-

Dividends Paid

$5.4 M(+10.7%)$4.8 M(+0.2%)$4.8 M(-0.1%)$4.8 M(+12.3%)$4.3 M(-0.2%)$4.3 M(+0.2%)$4.3 M(-0.2%)$4.3 M(+0.2%)$4.3 M(-0.2%)$4.3 M(+26.1%)$3.4 M(-0.2%)$3.4 M(+8.5%)$3.2 M(+40.5%)$2.3 M(-30.5%)$3.2 M(+52.4%)$2.1 M(+13.7%)$1.9 M(-0.4%)$1.9 M(+5.7%)$1.8 M(-0.4%)$1.8 M(+0.4%)$1.8 M(+6.7%)$1.7 M(-14.3%)$1.9 M(-15.7%)$2.3 M(+161.6%)$880.5 K(-61.7%)$2.3 M(-28.0%)$3.2 M(-24.0%)$4.2 M(+0.0%)$4.2 M(+19.6%)$3.5 M(0%)$3.5 M

TTM Dividends Paid

$19.9 M(+5.6%)$18.8 M(+2.9%)$18.3 M(+2.9%)$17.8 M(+3.0%)$17.3 M(0%)$17.3 M(0%)$17.3 M(+5.4%)$16.4 M(+5.7%)$15.5 M(+8.0%)$14.3 M(+16.9%)$12.3 M(+1.5%)$12.1 M(+12.1%)$10.8 M(+13.6%)$9.5 M(+4.1%)$9.1 M(+19.1%)$7.7 M(+4.7%)$7.3 M(+1.3%)$7.2 M(+3.0%)$7.0 M(-2.3%)$7.2 M(-6.8%)$7.7 M(+13.2%)$6.8 M(-8.6%)$7.4 M(-14.4%)$8.7 M(-17.9%)$10.6 M(-23.9%)$13.9 M(-8.0%)$15.1 M(-2.0%)$15.4 M(-54.8%)$34.1 M(+2.1%)$33.4 M(+0.0%)$33.4 M

TTM Dividend Per Share

$0.30(+3.5%)$0.29(+7.4%)$0.27(+3.9%)$0.26(+4.0%)$0.25(+4.2%)$0.24(0%)$0.24(0%)$0.24(-9.8%)$0.27(-9.0%)$0.29(-8.2%)$0.32(-7.6%)$0.34(-10.0%)$0.38(+1.3%)$0.38(+3.9%)$0.36(+4.1%)$0.35(+17.7%)$0.30(+3.3%)$0.29(0%)$0.29(+1.7%)$0.28(+5.4%)$0.27(+5.7%)$0.25(+26.2%)$0.20(+31.2%)$0.15(+33.3%)$0.12(+28.6%)$0.09(-37.7%)$0.14(-25.1%)$0.19(0%)$0.19(0%)$0.19(-4.8%)$0.20

TTM Dividend Yield

11.5%(-4.9%)12.1%(+14.1%)10.6%(-4.8%)11.2%(-6.2%)11.9%(-3.3%)12.3%(+6.7%)11.5%(-6.3%)12.3%(-0.6%)12.4%(+0.7%)12.3%(+5.7%)11.6%(+29.5%)9.0%(-7.1%)9.7%(+7.6%)9.0%(-12.8%)10.3%(-3.5%)10.7%(-1.8%)10.9%(+0.3%)10.8%(-30.2%)15.6%(+77.5%)8.8%(+9.6%)8.0%(+7.3%)7.5%(+29.1%)5.8%(+7.7%)5.4%(+74.6%)3.1%(+17.2%)2.6%(-46.9%)4.9%(+2.9%)4.8%(+11.4%)4.3%(+9.4%)3.9%(+0.3%)3.9%

Payout Ratio

85.4%(-19.0%)105.4%(+52.0%)69.3%(-28.3%)96.6%(+42.4%)67.8%(-59.6%)167.9%(+124.4%)74.8%(-64.3%)209.4%(-27.2%)287.6%(+122.5%)129.3%(+11.5%)116.0%(+23.7%)93.7%(-29.7%)133.3%(-0.6%)134.1%(+16.1%)115.5%(+33.9%)86.2%(+17.5%)73.3%(-26.6%)100.0%(-12.7%)114.5%(-21.6%)146.0%(+77.3%)82.3%(-31.1%)119.5%(-9.3%)131.7%(-80.0%)656.9%(+3147.2%)20.2%(+288.9%)-10.7%(-137.9%)28.2%(-40.3%)47.3%(+147.9%)-98.7%(+35.4%)-152.9%(-203.2%)148.2%