Balance sheets
| Nov 1, 2024 | Aug 25, 2024 | May 26, 2024 | Feb 25, 2024 | Nov 26, 2023 | Aug 27, 2023 | May 28, 2023 | Feb 26, 2023 | Nov 27, 2022 | Aug 28, 2022 | May 29, 2022 | Feb 27, 2022 | Nov 28, 2021 | Aug 29, 2021 | May 30, 2021 | Feb 28, 2021 | Nov 29, 2020 | Aug 23, 2020 | May 24, 2020 | Feb 23, 2020 | Nov 24, 2019 | Aug 25, 2019 | May 26, 2019 | Feb 24, 2019 | Nov 25, 2018 | Aug 26, 2018 | May 27, 2018 | Feb 25, 2018 | Nov 26, 2017 | Aug 27, 2017 | May 28, 2017 | Feb 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $6.4 B(+1.9%) | $6.3 B(+1.1%) | $6.2 B(+3.8%) | $6.0 B(-1.5%) | $6.1 B(+3.0%) | $5.9 B(-0.3%) | $5.9 B(+0.3%) | $5.9 B(-2.7%) | $6.0 B(+2.4%) | $5.9 B(+2.8%) | $5.7 B(-0.2%) | $5.8 B(-2.5%) | $5.9 B(-1.5%) | $6.0 B(+8.1%) | $5.5 B(-11.1%) | $6.2 B(+10.6%) | $5.6 B(+1.7%) | $5.5 B(+1.1%) | $5.5 B(+7.3%) | $5.1 B(+20.9%) | $4.2 B(+2.3%) | $4.1 B(+5.9%) | $3.9 B(+5.4%) | $3.7 B(+4.7%) | $3.5 B(+3.7%) | $3.4 B(+6.1%) | $3.2 B(+0.1%) | $3.2 B(-4.2%) | $3.4 B(+4.2%) | $3.2 B(+9.0%) | $3.0 B(+0.8%) | $2.9 B | |
Current Assets | $2.9 B(+3.9%) | $2.7 B(+3.6%) | $2.6 B(+5.0%) | $2.5 B(-4.3%) | $2.6 B(+2.8%) | $2.6 B(+0.8%) | $2.5 B(-4.0%) | $2.6 B(-6.3%) | $2.8 B(+1.7%) | $2.8 B(+5.2%) | $2.6 B(+1.1%) | $2.6 B(-3.6%) | $2.7 B(-16.1%) | $3.2 B(+8.8%) | $3.0 B(-19.6%) | $3.7 B(+18.2%) | $3.1 B(+1.4%) | $3.1 B(+1.0%) | $3.1 B(+11.2%) | $2.7 B(-4.4%) | $2.9 B(+2.0%) | $2.8 B(+7.9%) | $2.6 B(+6.5%) | $2.4 B(+7.0%) | $2.3 B(+4.2%) | $2.2 B(+9.6%) | $2.0 B(+1.1%) | $2.0 B(-0.7%) | $2.0 B(+5.8%) | $1.9 B(+14.9%) | $1.6 B(-1.1%) | $1.7 B | |
Non Current Assets | $3.5 B(+0.5%) | $3.5 B(-0.8%) | $3.5 B(+2.9%) | $3.4 B(+0.6%) | $3.4 B(+3.3%) | $3.3 B(-1.2%) | $3.3 B(+3.8%) | $3.2 B(+0.5%) | $3.2 B(+2.9%) | $3.1 B(+0.8%) | $3.1 B(-1.4%) | $3.1 B(-1.6%) | $3.2 B(+15.6%) | $2.8 B(+7.2%) | $2.6 B(+1.3%) | $2.5 B(+1.0%) | $2.5 B(+2.0%) | $2.5 B(+1.2%) | $2.4 B(+2.8%) | $2.4 B(+74.0%) | $1.4 B(+2.8%) | $1.3 B(+1.8%) | $1.3 B(+3.3%) | $1.3 B(+0.5%) | $1.3 B(+2.7%) | $1.2 B(+0.5%) | $1.2 B(-1.6%) | $1.2 B(-9.2%) | $1.4 B(+1.9%) | $1.3 B(+1.6%) | $1.3 B(+3.3%) | $1.3 B | |
Total Liabilities | $4.4 B(+0.6%) | $4.4 B(+3.5%) | $4.2 B(+6.2%) | $4.0 B(-0.5%) | $4.0 B(+1.9%) | $3.9 B(-0.5%) | $4.0 B(+1.2%) | $3.9 B(-5.5%) | $4.1 B(+1.6%) | $4.1 B(+1.5%) | $4.0 B(-0.5%) | $4.0 B(-4.9%) | $4.2 B(-3.3%) | $4.4 B(+6.6%) | $4.1 B(-14.9%) | $4.8 B(+11.2%) | $4.3 B(-0.3%) | $4.4 B(+0.8%) | $4.3 B(+22.8%) | $3.5 B(+32.3%) | $2.7 B(-0.4%) | $2.7 B(+3.2%) | $2.6 B(-4.1%) | $2.7 B(+4.8%) | $2.6 B(+1.5%) | $2.5 B(+4.1%) | $2.4 B(-2.6%) | $2.5 B(-1.1%) | $2.5 B(+0.9%) | $2.5 B(+6.8%) | $2.3 B(+0.4%) | $2.3 B | |
Current Liabilities | $2.0 B(+3.3%) | $1.9 B(+4.1%) | $1.9 B(+5.6%) | $1.8 B(-1.0%) | $1.8 B(-1.1%) | $1.8 B(+0.5%) | $1.8 B(+1.4%) | $1.8 B(-10.5%) | $2.0 B(+6.2%) | $1.9 B(+7.8%) | $1.7 B(+2.6%) | $1.7 B(-9.8%) | $1.9 B(+5.7%) | $1.8 B(+8.8%) | $1.6 B(-30.1%) | $2.3 B(+50.0%) | $1.5 B(-1.6%) | $1.6 B(-1.1%) | $1.6 B(+23.3%) | $1.3 B(+10.7%) | $1.2 B(-1.6%) | $1.2 B(+7.1%) | $1.1 B(-8.0%) | $1.2 B(+14.5%) | $1.1 B(+1.0%) | $1.0 B(+15.3%) | $903.7 M(-0.7%) | $909.8 M(+3.5%) | $879.1 M(+1.8%) | $863.2 M(+17.7%) | $733.6 M(+0.3%) | $731.8 M | |
Long Term Liabilities | $2.4 B(-1.6%) | $2.4 B(+3.0%) | $2.4 B(+6.7%) | $2.2 B(-0.2%) | $2.2 B(+4.5%) | $2.1 B(-1.4%) | $2.2 B(+1.1%) | $2.1 B(-0.9%) | $2.2 B(-2.4%) | $2.2 B(-3.3%) | $2.3 B(-2.7%) | $2.3 B(-1.0%) | $2.4 B(-9.5%) | $2.6 B(+5.1%) | $2.5 B(-0.8%) | $2.5 B(-10.3%) | $2.8 B(+0.4%) | $2.8 B(+1.9%) | $2.7 B(+22.5%) | $2.2 B(+49.2%) | $1.5 B(+0.6%) | $1.5 B(+0.3%) | $1.5 B(-1.0%) | $1.5 B(-1.9%) | $1.5 B(+1.8%) | $1.5 B(-2.5%) | $1.5 B(-3.6%) | $1.6 B(-3.5%) | $1.6 B(+0.3%) | $1.6 B(+1.9%) | $1.6 B(+0.5%) | $1.6 B | |
Shareholders Equity | $2.0 B(+5.2%) | $1.9 B(-4.1%) | $2.0 B(-1.1%) | $2.0 B(-3.4%) | $2.0 B(+5.4%) | $1.9 B(+0.2%) | $1.9 B(-1.5%) | $2.0 B(+3.4%) | $1.9 B(+4.1%) | $1.8 B(+5.8%) | $1.7 B(+0.3%) | $1.7 B(+3.5%) | $1.7 B(+3.5%) | $1.6 B(+12.3%) | $1.4 B(+1.9%) | $1.4 B(+8.3%) | $1.3 B(+9.1%) | $1.2 B(+2.2%) | $1.2 B(-26.9%) | $1.6 B(+2.0%) | $1.6 B(+7.0%) | $1.5 B(+11.2%) | $1.3 B(+31.1%) | $1.0 B(+4.4%) | $959.3 M(+10.0%) | $871.9 M(+12.6%) | $774.4 M(+9.0%) | $710.5 M(-13.8%) | $823.9 M(+15.9%) | $711.1 M(+17.5%) | $605.4 M(+2.4%) | $591.0 M | |
Book Value | $2.0 B(+5.2%) | $1.9 B(-4.1%) | $2.0 B(-1.1%) | $2.0 B(-3.4%) | $2.0 B(+5.4%) | $1.9 B(+0.2%) | $1.9 B(-1.5%) | $2.0 B(+3.4%) | $1.9 B(+4.1%) | $1.8 B(+5.8%) | $1.7 B(+0.3%) | $1.7 B(+3.5%) | $1.7 B(+3.5%) | $1.6 B(+12.3%) | $1.4 B(+1.9%) | $1.4 B(+8.3%) | $1.3 B(+9.1%) | $1.2 B(+2.2%) | $1.2 B(-26.9%) | $1.6 B(+2.0%) | $1.6 B(+7.0%) | $1.5 B(+11.2%) | $1.3 B(+31.1%) | $1.0 B(+4.4%) | $959.3 M(+10.0%) | $871.9 M(+12.6%) | $774.4 M(+9.0%) | $710.5 M(-13.8%) | $823.9 M(+15.9%) | $711.1 M(+17.5%) | $605.4 M(+2.4%) | $591.0 M | |
Working Capital | $840.6 M(+5.2%) | $799.4 M(+2.4%) | $780.9 M(+3.5%) | $754.4 M(-11.3%) | $850.1 M(+12.2%) | $757.6 M(+1.6%) | $745.8 M(-14.7%) | $874.7 M(+3.4%) | $846.3 M(-7.5%) | $914.4 M(+0.3%) | $911.7 M(-1.6%) | $927.0 M(+10.3%) | $840.3 M(-42.5%) | $1.5 B(+8.7%) | $1.3 B(-2.0%) | $1.4 B(-13.0%) | $1.6 B(+4.6%) | $1.5 B(+3.3%) | $1.5 B(+0.4%) | $1.5 B(-14.7%) | $1.7 B(+4.6%) | $1.6 B(+8.6%) | $1.5 B(+20.6%) | $1.2 B(+0.6%) | $1.2 B(+7.1%) | $1.2 B(+4.8%) | $1.1 B(+2.5%) | $1.1 B(-4.0%) | $1.1 B(+9.2%) | $1.0 B(+12.7%) | $908.0 M(-2.1%) | $927.4 M | |
Cash And Cash Equivalents | $690.0 M(+19.6%) | $577.1 M(-10.0%) | $641.4 M(+24.1%) | $516.7 M(+29.6%) | $398.8 M(+35.4%) | $294.5 M(-37.5%) | $471.6 M(+46.5%) | $321.8 M(-25.1%) | $429.6 M(-13.9%) | $498.9 M(-17.1%) | $601.9 M(-11.3%) | $678.3 M(-16.3%) | $810.3 M(-41.1%) | $1.4 B(+12.5%) | $1.2 B(-38.0%) | $2.0 B(+31.8%) | $1.5 B(+10.7%) | $1.4 B(-6.6%) | $1.4 B(+65.8%) | $873.6 M(-6.5%) | $934.2 M(+8.2%) | $863.8 M(+0.3%) | $860.9 M(+38.4%) | $621.9 M(-12.8%) | $713.1 M(+16.4%) | $612.5 M(-12.3%) | $698.7 M(+18.4%) | $590.2 M(-6.8%) | $633.6 M(+29.0%) | $491.3 M(+12.3%) | $437.5 M(+18.7%) | $368.6 M | |
Accounts Payable | $663.4 M(-0.7%) | $667.8 M(+7.2%) | $623.1 M(+25.2%) | $497.6 M(-12.4%) | $567.9 M(-1.0%) | $573.5 M(+23.6%) | $464.2 M(-2.4%) | $475.4 M(-27.7%) | $657.2 M(-4.8%) | $690.3 M(+23.6%) | $558.7 M(-0.8%) | $563.0 M(+7.3%) | $524.8 M(-4.8%) | $551.5 M(+26.4%) | $436.5 M(+3.8%) | $420.6 M(+12.0%) | $375.4 M(-18.6%) | $461.5 M(+62.3%) | $284.4 M(-6.5%) | $304.2 M(-15.6%) | $360.3 M(+0.7%) | $357.7 M(+5.4%) | $339.5 M(+2.9%) | $329.9 M(-6.1%) | $351.3 M(-2.9%) | $361.7 M(+10.0%) | $328.8 M(+7.7%) | $305.2 M(+5.4%) | $289.5 M(-3.6%) | $300.3 M(+9.4%) | $274.5 M(+6.9%) | $256.7 M | |
Accounts Receivable | $710.0 M(+4.5%) | $679.5 M(+16.8%) | $581.8 M(-12.1%) | $661.6 M(-12.1%) | $752.7 M(+9.1%) | $690.2 M(+23.1%) | $560.7 M(-27.1%) | $768.7 M(+10.3%) | $697.0 M(+5.5%) | $660.4 M(+8.4%) | $609.2 M(-6.0%) | $648.2 M(-8.4%) | $707.6 M(+6.0%) | $667.3 M(+15.1%) | $579.9 M(-3.4%) | $600.3 M(+11.1%) | $540.2 M(-0.6%) | $543.3 M(+62.9%) | $333.6 M(-53.0%) | $710.0 M(-9.3%) | $782.8 M(+8.4%) | $722.0 M(+25.7%) | $574.4 M(-9.3%) | $633.5 M(+18.6%) | $534.2 M(+9.6%) | $487.2 M(+42.3%) | $342.3 M(-20.1%) | $428.5 M(-11.7%) | $485.5 M(+8.7%) | $446.7 M(+44.4%) | $309.4 M(-23.9%) | $406.7 M | |
Short Term Debt | $258.8 M(-0.8%) | $261.0 M(+5.1%) | $248.4 M(-0.6%) | $249.9 M(-3.1%) | $258.0 M(-7.7%) | $279.4 M(-25.3%) | $373.8 M(-5.6%) | $396.0 M(+60.1%) | $247.4 M(+0.0%) | $247.3 M(-1.0%) | $249.8 M(+0.9%) | $247.6 M(-1.5%) | $251.3 M(-1.9%) | $256.1 M(-3.4%) | $265.1 M(-74.8%) | $1.1 B(+312.9%) | $254.8 M(+5.3%) | $242.0 M(-54.0%) | $525.6 M(+126.7%) | $231.8 M(+2942.2%) | $7.6 M(-72.3%) | $27.6 M(+140.0%) | $11.5 M(-51.1%) | $23.5 M(-26.5%) | $31.9 M(-10.8%) | $35.8 M(+54.8%) | $23.1 M(-7.0%) | $24.9 M(-35.4%) | $38.5 M(+15.0%) | $33.4 M(+5.8%) | $31.6 M(-7.5%) | $34.1 M | |
Long Term Debt | $2.0 B(-1.8%) | $2.0 B(+2.4%) | $1.9 B(+2.1%) | $1.9 B(-1.0%) | $1.9 B(+5.2%) | $1.8 B(-1.6%) | $1.9 B(+1.4%) | $1.8 B(-0.6%) | $1.8 B(-0.7%) | $1.9 B(-3.5%) | $1.9 B(-2.6%) | $2.0 B(-0.8%) | $2.0 B(-11.0%) | $2.2 B(+6.5%) | $2.1 B(-0.9%) | $2.1 B(-11.9%) | $2.4 B(+0.4%) | $2.4 B(+2.4%) | $2.3 B(+26.8%) | $1.8 B(+83.3%) | $1.0 B(-0.0%) | $1.0 B(-0.4%) | $1.0 B(-0.6%) | $1.0 B(-0.3%) | $1.0 B(-2.1%) | $1.0 B(-0.8%) | $1.1 B(-2.6%) | $1.1 B(+3.8%) | $1.0 B(-1.2%) | $1.1 B(+2.8%) | $1.0 B(+0.0%) | $1.0 B | |
Total Debt | $2.2 B(-1.7%) | $2.3 B(+2.7%) | $2.2 B(+1.8%) | $2.2 B(-1.2%) | $2.2 B(+3.5%) | $2.1 B(-5.5%) | $2.2 B(+0.1%) | $2.2 B(+6.5%) | $2.1 B(-0.6%) | $2.1 B(-3.2%) | $2.2 B(-2.2%) | $2.2 B(-0.9%) | $2.2 B(-10.1%) | $2.5 B(+5.4%) | $2.4 B(-25.4%) | $3.2 B(+19.2%) | $2.7 B(+0.8%) | $2.6 B(-7.9%) | $2.9 B(+37.9%) | $2.1 B(+104.7%) | $1.0 B(-1.9%) | $1.0 B(+1.2%) | $1.0 B(-1.8%) | $1.0 B(-1.1%) | $1.1 B(-2.4%) | $1.1 B(+0.4%) | $1.1 B(-2.7%) | $1.1 B(+2.4%) | $1.1 B(-0.7%) | $1.1 B(+2.9%) | $1.1 B(-0.2%) | $1.1 B | |
Debt To Equity | 0.5(-7.3%) | 0.6(+5.8%) | 0.5(+2.0%) | 0.5(+2.0%) | 0.5(-7.4%) | 0.5(-8.5%) | 0.6(0%) | 0.6(+13.5%) | 0.5(-1.9%) | 0.5(-8.6%) | 0.6(-1.7%) | 0.6(-4.8%) | 0.6(-20.5%) | 0.8(-12.4%) | 0.9(-39.0%) | 1.5(+21.7%) | 1.2(-9.1%) | 1.3(-14.8%) | 1.6(+142.2%) | 0.6(-1.5%) | 0.7(-8.4%) | 0.7(-9.0%) | 0.8(-25.0%) | 1.0(-5.5%) | 1.1(-9.8%) | 1.2(-10.9%) | 1.4(-10.5%) | 1.5(+16.8%) | 1.3(-12.7%) | 1.5(-12.8%) | 1.7(-2.3%) | 1.8 | |
Current Ratio | 1.4(+0.7%) | 1.4(-0.7%) | 1.4(-0.7%) | 1.4(-3.4%) | 1.5(+4.2%) | 1.4(+0.7%) | 1.4(-5.4%) | 1.5(+4.2%) | 1.4(-4.0%) | 1.5(-2.6%) | 1.5(-1.3%) | 1.6(+6.9%) | 1.4(-20.8%) | 1.8(0%) | 1.8(+15.1%) | 1.6(-21.3%) | 2.0(+3.1%) | 2.0(+2.1%) | 1.9(-9.9%) | 2.1(-13.4%) | 2.5(+3.8%) | 2.4(+0.8%) | 2.4(+15.8%) | 2.0(-6.5%) | 2.2(+2.8%) | 2.1(-5.0%) | 2.2(+1.8%) | 2.2(-4.0%) | 2.3(+3.6%) | 2.2(-2.2%) | 2.2(-1.3%) | 2.3 | |
Quick Ratio | 0.8(+5.3%) | 0.8(-1.3%) | 0.8(-1.3%) | 0.8(+4.0%) | 0.8(+13.6%) | 0.7(-2.9%) | 0.7(-8.1%) | 0.7(+4.2%) | 0.7(-11.3%) | 0.8(-9.1%) | 0.9(-7.4%) | 0.9(-2.1%) | 1.0(-26.5%) | 1.3(+1.5%) | 1.3(+5.7%) | 1.2(-17.4%) | 1.5(+9.6%) | 1.4(+4.6%) | 1.3(-11.0%) | 1.5(-14.1%) | 1.7(+7.6%) | 1.6(+1.9%) | 1.6(+22.1%) | 1.3(-4.5%) | 1.3(+9.9%) | 1.2(-6.2%) | 1.3(+1.6%) | 1.3(-9.9%) | 1.4(+14.6%) | 1.2(+5.1%) | 1.2(-4.1%) | 1.2 | |
Inventory | $1.2 B(-2.8%) | $1.3 B(+4.5%) | $1.2 B(+6.0%) | $1.2 B(-10.8%) | $1.3 B(-6.1%) | $1.4 B(+4.6%) | $1.3 B(-1.6%) | $1.3 B(-5.8%) | $1.4 B(+9.6%) | $1.3 B(+16.1%) | $1.1 B(+10.6%) | $1.0 B(+12.1%) | $898.0 M(-0.5%) | $902.3 M(+4.5%) | $863.4 M(+3.4%) | $835.4 M(+2.2%) | $817.7 M(-13.4%) | $944.3 M(-4.3%) | $986.2 M(+15.4%) | $854.7 M(-3.3%) | $884.2 M(-5.5%) | $935.6 M(+4.5%) | $895.3 M(-2.1%) | $914.3 M(+3.5%) | $883.8 M(-5.8%) | $938.3 M(+11.4%) | $842.6 M(+1.9%) | $826.4 M(+8.8%) | $759.4 M(-8.1%) | $826.1 M(+5.8%) | $780.6 M(+1.7%) | $767.2 M | |
Retained Earnings | $1.7 B(+6.4%) | $1.6 B(-3.0%) | $1.6 B(-2.8%) | $1.7 B(-4.8%) | $1.8 B(+4.7%) | $1.7 B(-2.2%) | $1.7 B(-2.8%) | $1.8 B(+3.5%) | $1.7 B(+4.4%) | $1.6 B(+6.5%) | $1.5 B(-1.9%) | $1.6 B(+5.7%) | $1.5 B(+2.2%) | $1.4 B(+12.6%) | $1.3 B(+3.3%) | $1.2 B(+11.3%) | $1.1 B(+5.4%) | $1.1 B(+2.6%) | $1.0 B(-28.7%) | $1.4 B(+10.3%) | $1.3 B(+7.5%) | $1.2 B(+11.4%) | $1.1 B(0%) | $1.1 B(+0.9%) | $1.1 B(+2.3%) | $1.1 B(+6.8%) | $992.4 M(+4.5%) | $949.3 M(-13.8%) | $1.1 B(+7.0%) | $1.0 B(+9.2%) | $942.4 M(+2.2%) | $921.9 M | |
PB Ratio | 3.5(-16.1%) | 4.2(-5.7%) | 4.4(+20.2%) | 3.7(+20.0%) | 3.0(+7.8%) | 2.8(+2.9%) | 2.8(-21.4%) | 3.5(+5.7%) | 3.3(-15.3%) | 3.9(-7.6%) | 4.2(-19.9%) | 5.3(-19.1%) | 6.5(-2.7%) | 6.7(-10.5%) | 7.5(+13.5%) | 6.6(+12.6%) | 5.9(+43.9%) | 4.1(-7.1%) | 4.4(-11.1%) | 4.9(+15.4%) | 4.3(-4.5%) | 4.5(-32.0%) | 6.6 | - | - | - | - | - | - | - | - | - |
Income statements
| Nov 1, 2024 | Aug 25, 2024 | May 26, 2024 | Feb 25, 2024 | Nov 26, 2023 | Aug 27, 2023 | May 28, 2023 | Feb 26, 2023 | Nov 27, 2022 | Aug 28, 2022 | May 29, 2022 | Feb 27, 2022 | Nov 28, 2021 | Aug 29, 2021 | May 30, 2021 | Feb 28, 2021 | Nov 29, 2020 | Aug 23, 2020 | May 24, 2020 | Feb 23, 2020 | Nov 24, 2019 | Aug 25, 2019 | May 26, 2019 | Feb 24, 2019 | Nov 25, 2018 | Aug 26, 2018 | May 27, 2018 | Feb 25, 2018 | Nov 26, 2017 | Aug 27, 2017 | May 28, 2017 | Feb 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.5(+820.0%) | $0.1(+25.0%) | $0.0(+233.3%) | -$0.0(-109.4%) | $0.3(+1500.0%) | $0.0(+600.0%) | -$0.0(-101.4%) | $0.3(-23.7%) | $0.4(-11.6%) | $0.4(+258.3%) | $0.1(-75.0%) | $0.5(+29.7%) | $0.4(-21.3%) | $0.5(+193.8%) | $0.2(-54.3%) | $0.3(+150.0%) | $0.1(+100.0%) | $0.1(+107.7%) | -$0.9(-345.9%) | $0.4(+54.2%) | $0.2(-20.0%) | $0.3(+328.6%) | $0.1(-81.1%) | $0.4(+49.9%) | $0.2(-25.4%) | $0.3(+73.6%) | $0.2(+478.2%) | -$0.1(-117.1%) | $0.3(+31.6%) | $0.2(+402.9%) | $0.0(-70.9%) | $0.2 | |
TTM EPS | $0.5(+36.8%) | $0.4(+8.6%) | $0.3(+14.4%) | $0.3(-51.1%) | $0.6(-8.8%) | $0.7(-37.4%) | $1.1(-10.2%) | $1.2(-13.5%) | $1.4(+0.7%) | $1.4(-2.8%) | $1.4(-2.7%) | $1.5(+9.6%) | $1.4(+20.5%) | $1.1(+55.6%) | $0.7(+305.7%) | -$0.3(-6.1%) | -$0.3(-43.5%) | -$0.2(-100.0%) | $0.0(-100.0%) | $1.0(0%) | $1.0(-0.7%) | $1.0(-3.0%) | $1.0(-10.6%) | $1.1(+58.5%) | $0.7(-6.2%) | $0.8(+16.3%) | $0.7(+28.5%) | $0.5(-28.4%) | $0.7(+7.5%) | $0.7(-3.8%) | $0.7(-4.6%) | $0.7 | |
Revenue | $1.8 B(+21.3%) | $1.5 B(+5.3%) | $1.4 B(-7.5%) | $1.6 B(-5.2%) | $1.6 B(+8.7%) | $1.5 B(+13.0%) | $1.3 B(-20.9%) | $1.7 B(+6.3%) | $1.6 B(+4.7%) | $1.5 B(+3.1%) | $1.5 B(-7.6%) | $1.6 B(-5.5%) | $1.7 B(+12.5%) | $1.5 B(+17.4%) | $1.3 B(-2.3%) | $1.3 B(-5.8%) | $1.4 B(+30.4%) | $1.1 B(+113.7%) | $497.5 M(-67.0%) | $1.5 B(-4.0%) | $1.6 B(+8.4%) | $1.4 B(+10.2%) | $1.3 B(-8.5%) | $1.4 B(-9.9%) | $1.6 B(+14.2%) | $1.4 B(+11.9%) | $1.2 B(-7.3%) | $1.3 B(-8.3%) | $1.5 B(+15.6%) | $1.3 B(+18.8%) | $1.1 B(-3.1%) | $1.1 B | |
TTM Revenue | $6.4 B(+3.2%) | $6.2 B(+0.1%) | $6.2 B(+1.7%) | $6.0 B(-2.1%) | $6.2 B(+0.9%) | $6.1 B(-0.1%) | $6.1 B(-2.1%) | $6.3 B(+1.6%) | $6.2 B(-1.5%) | $6.3 B(+0.3%) | $6.2 B(+3.2%) | $6.0 B(+5.0%) | $5.8 B(+5.5%) | $5.5 B(+8.6%) | $5.0 B(+18.3%) | $4.3 B(-4.5%) | $4.5 B(-3.9%) | $4.6 B(-7.7%) | $5.0 B(-14.0%) | $5.8 B(+1.2%) | $5.8 B(-0.4%) | $5.8 B(+0.9%) | $5.7 B(+1.2%) | $5.7 B(+1.6%) | $5.6 B(+2.3%) | $5.4 B(+2.4%) | $5.3 B(+3.5%) | $5.1 B(+4.9%) | $4.9 B(+3.5%) | $4.7 B(+1.8%) | $4.7 B(+1.2%) | $4.6 B | |
Total Expenses | $1.6 B(+17.6%) | $1.4 B(+0.6%) | $1.4 B(-5.4%) | $1.4 B(-3.2%) | $1.5 B(+7.6%) | $1.4 B(+4.8%) | $1.3 B(-13.1%) | $1.5 B(+5.4%) | $1.4 B(+9.4%) | $1.3 B(-5.5%) | $1.4 B(+2.6%) | $1.4 B(-9.3%) | $1.5 B(+16.9%) | $1.3 B(+9.6%) | $1.2 B(+3.6%) | $1.1 B(-10.8%) | $1.3 B(+29.9%) | $973.8 M(+10.9%) | $878.4 M(-33.8%) | $1.3 B(-7.6%) | $1.4 B(+12.6%) | $1.3 B(+2.1%) | $1.3 B(+1.3%) | $1.2 B(-15.7%) | $1.5 B(+18.5%) | $1.2 B(+5.7%) | $1.2 B(-0.0%) | $1.2 B(-10.3%) | $1.3 B(+16.1%) | $1.1 B(+11.6%) | $1.0 B(+1.2%) | $993.7 M | |
Operating Expenses | $900.7 M(+17.6%) | $765.6 M(-3.7%) | $794.7 M(+0.5%) | $790.7 M(-0.8%) | $797.5 M(+11.8%) | $713.0 M(-7.1%) | $767.8 M(-0.7%) | $773.5 M(+4.4%) | $741.2 M(+11.7%) | $663.8 M(-14.8%) | $778.8 M(+9.5%) | $711.4 M(-9.7%) | $788.0 M(+22.0%) | $645.9 M(+0.3%) | $643.7 M(+10.4%) | $582.9 M(-9.8%) | $646.1 M(+32.4%) | $488.1 M(-11.3%) | $550.5 M(-16.6%) | $660.5 M(-8.2%) | $719.8 M(+20.9%) | $595.5 M(-6.6%) | $637.5 M(+9.6%) | $581.9 M(-19.0%) | $718.6 M(+23.4%) | $582.2 M(-1.9%) | $593.6 M(+5.4%) | $563.2 M(-9.2%) | $620.4 M(+21.6%) | $510.3 M(+2.9%) | $495.7 M(+8.7%) | $456.2 M | |
Cost Of Goods Sold | $712.7 M(+17.6%) | $606.1 M(+6.4%) | $569.5 M(-12.5%) | $651.1 M(-6.0%) | $692.6 M(+3.1%) | $671.5 M(+21.5%) | $552.6 M(-26.0%) | $746.6 M(+6.4%) | $701.4 M(+7.2%) | $654.3 M(+6.2%) | $616.1 M(-4.9%) | $648.0 M(-8.8%) | $710.4 M(+11.8%) | $635.4 M(+20.9%) | $525.8 M(-3.6%) | $545.6 M(-11.9%) | $619.3 M(+27.5%) | $485.7 M(+48.1%) | $327.9 M(-50.8%) | $666.8 M(-7.0%) | $717.2 M(+5.4%) | $680.3 M(+11.1%) | $612.5 M(-6.0%) | $651.6 M(-12.5%) | $744.4 M(+14.1%) | $652.6 M(+13.5%) | $574.9 M(-5.1%) | $605.6 M(-11.3%) | $682.6 M(+11.6%) | $611.8 M(+20.1%) | $509.5 M(-5.2%) | $537.4 M | |
TTM Cost Of Goods Sold | $2.5 B(+0.8%) | $2.5 B(-2.5%) | $2.6 B(+0.7%) | $2.6 B(-3.6%) | $2.7 B(-0.3%) | $2.7 B(+0.7%) | $2.7 B(-2.3%) | $2.7 B(+3.8%) | $2.6 B(-0.3%) | $2.6 B(+0.7%) | $2.6 B(+3.6%) | $2.5 B(+4.2%) | $2.4 B(+3.9%) | $2.3 B(+6.9%) | $2.2 B(+10.0%) | $2.0 B(-5.8%) | $2.1 B(-4.5%) | $2.2 B(-8.1%) | $2.4 B(-10.6%) | $2.7 B(+0.6%) | $2.7 B(-1.0%) | $2.7 B(+1.0%) | $2.7 B(+1.4%) | $2.6 B(+1.8%) | $2.6 B(+2.5%) | $2.5 B(+1.6%) | $2.5 B(+2.7%) | $2.4 B(+2.9%) | $2.3 B(+1.9%) | $2.3 B(+0.8%) | $2.3 B(+0.7%) | $2.3 B | |
Gross Profit | $1.1 B(+23.8%) | $910.7 M(+4.5%) | $871.7 M(-3.8%) | $906.5 M(-4.5%) | $949.7 M(+13.1%) | $839.5 M(+7.0%) | $784.2 M(-16.8%) | $942.3 M(+6.2%) | $887.3 M(+2.8%) | $862.9 M(+0.9%) | $855.0 M(-9.4%) | $943.6 M(-3.1%) | $974.3 M(+13.0%) | $862.2 M(+14.9%) | $750.2 M(-1.3%) | $760.0 M(-0.8%) | $766.5 M(+32.8%) | $577.4 M(+240.3%) | $169.7 M(-79.8%) | $839.3 M(-1.4%) | $851.4 M(+11.0%) | $766.7 M(+9.5%) | $700.4 M(-10.5%) | $782.8 M(-7.6%) | $847.4 M(+14.3%) | $741.6 M(+10.5%) | $670.9 M(-9.1%) | $738.1 M(-5.8%) | $783.2 M(+19.3%) | $656.6 M(+17.6%) | $558.4 M(-1.1%) | $564.6 M | |
TTM Gross Profit | $3.8 B(+4.9%) | $3.6 B(+2.0%) | $3.6 B(+2.5%) | $3.5 B(-1.0%) | $3.5 B(+1.8%) | $3.5 B(-0.7%) | $3.5 B(-2.0%) | $3.5 B(-0.0%) | $3.5 B(-2.4%) | $3.6 B(+0.0%) | $3.6 B(+3.0%) | $3.5 B(+5.5%) | $3.3 B(+6.6%) | $3.1 B(+10.0%) | $2.9 B(+25.5%) | $2.3 B(-3.4%) | $2.4 B(-3.5%) | $2.4 B(-7.2%) | $2.6 B(-16.8%) | $3.2 B(+1.8%) | $3.1 B(+0.1%) | $3.1 B(+0.8%) | $3.1 B(+1.0%) | $3.0 B(+1.5%) | $3.0 B(+2.2%) | $2.9 B(+3.0%) | $2.8 B(+4.1%) | $2.7 B(+6.8%) | $2.6 B(+5.1%) | $2.4 B(+2.7%) | $2.4 B(+1.8%) | $2.3 B | |
Gross Margin | 61.3%(+2.0%) | 60.0%(-0.7%) | 60.5%(+3.9%) | 58.2%(+0.6%) | 57.8%(+4.1%) | 55.6%(-5.3%) | 58.7%(+5.1%) | 55.8%(-0.1%) | 55.9%(-1.8%) | 56.9%(-2.1%) | 58.1%(-2.0%) | 59.3%(+2.5%) | 57.8%(+0.5%) | 57.6%(-2.1%) | 58.8%(+1.0%) | 58.2%(+5.2%) | 55.3%(+1.8%) | 54.3%(+59.3%) | 34.1%(-38.8%) | 55.7%(+2.7%) | 54.3%(+2.4%) | 53.0%(-0.7%) | 53.4%(-2.2%) | 54.6%(+2.5%) | 53.2%(+0.1%) | 53.2%(-1.2%) | 53.9%(-2.0%) | 54.9%(+2.8%) | 53.4%(+3.2%) | 51.8%(-1.0%) | 52.3%(+2.1%) | 51.2% | |
Operating Profit | $226.3 M(+56.0%) | $145.1 M(+88.4%) | $77.0 M(-33.5%) | $115.8 M(-23.9%) | $152.2 M(+20.3%) | $126.5 M(+671.3%) | $16.4 M(-90.3%) | $168.8 M(+15.5%) | $146.1 M(-26.6%) | $199.1 M(+161.3%) | $76.2 M(-67.2%) | $232.2 M(+24.6%) | $186.3 M(-13.8%) | $216.3 M(+103.1%) | $106.5 M(-39.9%) | $177.1 M(+47.1%) | $120.4 M(+34.9%) | $89.3 M(+123.5%) | -$380.9 M(-313.0%) | $178.8 M(+35.9%) | $131.6 M(-23.1%) | $171.2 M(+172.2%) | $62.9 M(-68.7%) | $200.9 M(+55.9%) | $128.8 M(-19.1%) | $159.4 M(+106.2%) | $77.3 M(-55.8%) | $174.9 M(+7.5%) | $162.8 M(+11.2%) | $146.3 M(+133.6%) | $62.7 M(-42.2%) | $108.3 M | |
TTM Operating Profit | $564.2 M(+15.1%) | $490.1 M(+3.9%) | $471.5 M(+14.8%) | $410.9 M(-11.4%) | $463.9 M(+1.3%) | $457.8 M(-13.7%) | $530.4 M(-10.1%) | $590.2 M(-9.7%) | $653.6 M(-5.8%) | $693.8 M(-2.4%) | $711.0 M(-4.1%) | $741.2 M(+8.0%) | $686.2 M(+10.6%) | $620.3 M(+25.7%) | $493.3 M(+8120.8%) | $6.0 M(-22.1%) | $7.7 M(-59.1%) | $18.8 M(-81.3%) | $100.8 M(-81.5%) | $544.6 M(-3.9%) | $566.7 M(+0.5%) | $563.9 M(+2.1%) | $552.0 M(-2.5%) | $566.4 M(+4.8%) | $540.4 M(-5.9%) | $574.3 M(+2.3%) | $561.3 M(+2.7%) | $546.6 M(+13.9%) | $480.1 M(+4.6%) | $459.0 M(+0.5%) | $456.9 M(+1.1%) | $452.1 M | |
Operating Margin | 12.3%(+28.5%) | 9.6%(+79.2%) | 5.3%(-28.1%) | 7.4%(-19.9%) | 9.3%(+10.8%) | 8.4%(+580.5%) | 1.2%(-87.7%) | 10.0%(+8.6%) | 9.2%(-29.9%) | 13.1%(+153.3%) | 5.2%(-64.5%) | 14.6%(+31.9%) | 11.1%(-23.4%) | 14.4%(+73.1%) | 8.3%(-38.5%) | 13.6%(+56.2%) | 8.7%(+3.5%) | 8.4%(+111.0%) | -76.5%(-744.9%) | 11.9%(+41.5%) | 8.4%(-29.1%) | 11.8%(+147.0%) | 4.8%(-65.8%) | 14.0%(+73.2%) | 8.1%(-29.2%) | 11.4%(+84.3%) | 6.2%(-52.4%) | 13.0%(+17.3%) | 11.1%(-3.8%) | 11.5%(+96.6%) | 5.9%(-40.3%) | 9.8% | |
Net Income | $182.6 M(+782.1%) | $20.7 M(+15.0%) | $18.0 M(+269.8%) | -$10.6 M(-108.3%) | $126.9 M(+1221.9%) | $9.6 M(+700.0%) | -$1.6 M(-101.4%) | $114.7 M(-23.8%) | $150.6 M(-12.9%) | $172.9 M(+247.9%) | $49.7 M(-74.6%) | $195.8 M(+28.0%) | $152.9 M(-20.9%) | $193.3 M(+198.7%) | $64.7 M(-54.6%) | $142.5 M(+151.5%) | $56.7 M(+109.5%) | $27.0 M(+107.4%) | -$363.5 M(-338.1%) | $152.7 M(+60.2%) | $95.3 M(-23.5%) | $124.5 M(+341.1%) | $28.2 M(-80.7%) | $146.6 M(+51.0%) | $97.1 M(-25.4%) | $130.1 M(+73.7%) | $74.9 M(+494.1%) | -$19.0 M(-116.4%) | $115.8 M(+31.6%) | $88.0 M(+402.4%) | $17.5 M(-70.9%) | $60.1 M | |
TTM Net Income | $210.7 M(+35.9%) | $155.0 M(+7.7%) | $143.9 M(+15.8%) | $124.3 M(-50.2%) | $249.6 M(-8.7%) | $273.3 M(-37.4%) | $436.6 M(-10.5%) | $487.9 M(-14.3%) | $569.0 M(-0.4%) | $571.3 M(-3.5%) | $591.8 M(-2.5%) | $606.8 M(+9.6%) | $553.5 M(+21.1%) | $457.2 M(+57.1%) | $290.9 M(+311.9%) | -$137.3 M(-8.0%) | -$127.1 M(-43.6%) | -$88.5 M(-1089.5%) | $8.9 M(-97.8%) | $400.7 M(+1.6%) | $394.6 M(-0.5%) | $396.4 M(-1.4%) | $402.0 M(-10.4%) | $448.7 M(+58.5%) | $283.1 M(-6.2%) | $301.8 M(+16.2%) | $259.7 M(+28.4%) | $202.2 M(-28.1%) | $281.4 M(+7.5%) | $261.8 M(-3.8%) | $272.1 M(-4.6%) | $285.4 M | |
Net Margin | 9.9%(+630.1%) | 1.4%(+8.8%) | 1.3%(+283.8%) | -0.7%(-108.8%) | 7.7%(+1107.8%) | 0.6%(+633.3%) | -0.1%(-101.8%) | 6.8%(-28.4%) | 9.5%(-16.8%) | 11.4%(+237.3%) | 3.4%(-72.5%) | 12.3%(+35.5%) | 9.1%(-29.7%) | 12.9%(+154.6%) | 5.1%(-53.5%) | 10.9%(+166.8%) | 4.1%(+61.0%) | 2.5%(+103.5%) | -73.1%(-820.6%) | 10.1%(+66.8%) | 6.1%(-29.3%) | 8.6%(+300.0%) | 2.1%(-79.0%) | 10.2%(+67.5%) | 6.1%(-34.6%) | 9.3%(+55.0%) | 6.0%(+527.0%) | -1.4%(-117.8%) | 7.9%(+13.8%) | 6.9%(+323.2%) | 1.6%(-70.0%) | 5.5% | |
EBIT | $211.3 M(+606.7%) | $29.9 M(+34.1%) | $22.3 M(+925.9%) | -$2.7 M(-101.8%) | $147.1 M(+1716.0%) | $8.1 M(+35.0%) | $6.0 M(-96.0%) | $149.9 M(+0.5%) | $149.1 M(-23.1%) | $193.9 M(+135.9%) | $82.2 M(-67.1%) | $250.1 M(+40.3%) | $178.3 M(-19.4%) | $221.2 M(+192.4%) | $75.6 M(-57.5%) | $178.0 M(+128.7%) | $77.8 M(-2.8%) | $80.1 M(+117.9%) | -$446.9 M(-346.3%) | $181.5 M(+32.9%) | $136.5 M(-18.2%) | $166.8 M(+304.9%) | $41.2 M(-79.3%) | $199.3 M(+37.4%) | $145.0 M(-6.8%) | $155.6 M(+72.5%) | $90.2 M(-45.2%) | $164.5 M(+6.0%) | $155.3 M(+18.0%) | $131.6 M(+504.4%) | $21.8 M(-80.0%) | $108.7 M | |
TTM EBIT | $260.8 M(+32.7%) | $196.6 M(+12.5%) | $174.8 M(+10.3%) | $158.5 M(-49.0%) | $311.1 M(-0.6%) | $313.1 M(-37.2%) | $498.9 M(-13.3%) | $575.1 M(-14.8%) | $675.3 M(-4.2%) | $704.5 M(-3.7%) | $731.8 M(+0.9%) | $725.2 M(+11.0%) | $653.1 M(+18.2%) | $552.6 M(+34.3%) | $411.5 M(+470.4%) | -$111.1 M(-3.3%) | -$107.6 M(-120.1%) | -$48.9 M(-229.0%) | $37.9 M(-92.8%) | $526.0 M(-3.3%) | $543.8 M(-1.5%) | $552.4 M(+2.1%) | $541.1 M(-8.3%) | $590.1 M(+6.3%) | $555.3 M(-1.8%) | $565.6 M(+4.4%) | $541.6 M(+14.5%) | $473.2 M(+13.4%) | $417.4 M(+0.3%) | $416.2 M(-4.2%) | $434.2 M(-8.5%) | $474.8 M | |
EBITDA | $265.7 M(+232.1%) | $80.0 M(+20.5%) | $66.4 M(+58.5%) | $41.9 M(-78.0%) | $190.2 M(+273.7%) | $50.9 M(+11.1%) | $45.8 M(-75.8%) | $189.5 M(-0.3%) | $190.1 M(-18.8%) | $234.1 M(+93.5%) | $121.0 M(-58.1%) | $289.0 M(+33.8%) | $216.0 M(-15.9%) | $256.8 M(+133.3%) | $110.1 M(-48.4%) | $213.4 M(+86.2%) | $114.6 M(+0.5%) | $114.0 M(+127.7%) | -$411.9 M(-289.4%) | $217.5 M(+27.8%) | $170.2 M(-14.2%) | $198.4 M(+177.9%) | $71.4 M(-68.7%) | $227.8 M(+31.6%) | $173.1 M(-5.4%) | $183.0 M(+50.0%) | $122.1 M(-38.1%) | $197.3 M(+5.5%) | $187.0 M(+15.9%) | $161.4 M(+221.4%) | $50.2 M(-63.1%) | $136.1 M | |
TTM EBITDA | $454.0 M(+19.9%) | $378.5 M(+8.3%) | $349.4 M(+6.3%) | $328.8 M(-31.0%) | $476.4 M(+0.0%) | $476.3 M(-27.8%) | $659.5 M(-10.2%) | $734.7 M(-11.9%) | $834.2 M(-3.0%) | $860.1 M(-2.6%) | $882.8 M(+1.3%) | $871.9 M(+9.5%) | $796.3 M(+14.6%) | $695.0 M(+25.9%) | $552.2 M(+1728.7%) | $30.2 M(-11.7%) | $34.2 M(-61.9%) | $89.7 M(-48.5%) | $174.1 M(-73.5%) | $657.4 M(-1.6%) | $667.8 M(-0.4%) | $670.7 M(+2.4%) | $655.3 M(-7.2%) | $706.0 M(+4.5%) | $675.5 M(-2.0%) | $689.5 M(+3.2%) | $667.8 M(+12.1%) | $596.0 M(+11.4%) | $534.8 M(+0.9%) | $529.8 M(-2.5%) | $543.5 M(-6.5%) | $581.0 M | |
Selling, General & Administrative Expenses | $900.7 M(+17.6%) | $765.6 M(-3.7%) | $794.7 M(+0.5%) | $790.7 M(-0.8%) | $797.5 M(+11.8%) | $713.0 M(-7.1%) | $767.8 M(-0.7%) | $773.5 M(+4.4%) | $741.2 M(+11.7%) | $663.8 M(-14.8%) | $778.8 M(+9.5%) | $711.4 M(-9.7%) | $788.0 M(+22.0%) | $645.9 M(+0.3%) | $643.7 M(+10.4%) | $582.9 M(-9.8%) | $646.1 M(+32.4%) | $488.1 M(-11.3%) | $550.5 M(-16.6%) | $660.5 M(-8.2%) | $719.8 M(+20.9%) | $595.5 M(-6.6%) | $637.5 M(+9.6%) | $581.9 M(-19.0%) | $718.6 M(+23.4%) | $582.2 M(-1.9%) | $593.6 M(+5.4%) | $563.2 M(-9.2%) | $620.4 M(+21.6%) | $510.3 M(+2.9%) | $495.7 M(+8.7%) | $456.2 M | |
TTM SGA | $3.3 B(+3.3%) | $3.1 B(+1.7%) | $3.1 B(+0.9%) | $3.1 B(+0.6%) | $3.1 B(+1.9%) | $3.0 B(+1.7%) | $2.9 B(-0.4%) | $3.0 B(+2.1%) | $2.9 B(-1.6%) | $2.9 B(+0.6%) | $2.9 B(+4.8%) | $2.8 B(+4.8%) | $2.7 B(+5.6%) | $2.5 B(+6.7%) | $2.4 B(+4.1%) | $2.3 B(-3.3%) | $2.3 B(-3.0%) | $2.4 B(-4.3%) | $2.5 B(-3.3%) | $2.6 B(+3.1%) | $2.5 B(+0.1%) | $2.5 B(+0.5%) | $2.5 B(+1.8%) | $2.5 B(+0.8%) | $2.5 B(+4.2%) | $2.4 B(+3.1%) | $2.3 B(+4.5%) | $2.2 B(+5.1%) | $2.1 B(+5.2%) | $2.0 B(+3.2%) | $1.9 B(+1.9%) | $1.9 B | |
Depreciation And Amortization | $54.4 M(+8.6%) | $50.1 M(+13.6%) | $44.1 M(-1.1%) | $44.6 M(+3.5%) | $43.1 M(+0.7%) | $42.8 M(+7.5%) | $39.8 M(+0.5%) | $39.6 M(-3.4%) | $41.0 M(+2.0%) | $40.2 M(+3.6%) | $38.8 M(-0.3%) | $38.9 M(+3.4%) | $37.6 M(+5.5%) | $35.6 M(+3.5%) | $34.5 M(-2.9%) | $35.5 M(-3.6%) | $36.8 M(+8.3%) | $34.0 M(-3.0%) | $35.0 M(-2.6%) | $36.0 M(+7.0%) | $33.6 M(+6.6%) | $31.6 M(+4.5%) | $30.2 M(+5.7%) | $28.6 M(+1.7%) | $28.1 M(+2.3%) | $27.4 M(-13.9%) | $31.9 M(-2.9%) | $32.8 M(+3.3%) | $31.8 M(+6.7%) | $29.8 M(+4.7%) | $28.4 M(+3.9%) | $27.4 M | |
TTM D&A | $193.2 M(+6.2%) | $181.9 M(+4.2%) | $174.6 M(+2.5%) | $170.3 M(+3.0%) | $165.3 M(+1.3%) | $163.2 M(+1.6%) | $160.6 M(+0.6%) | $159.6 M(+0.4%) | $158.9 M(+2.2%) | $155.5 M(+3.0%) | $151.0 M(+3.0%) | $146.6 M(+2.4%) | $143.2 M(+0.6%) | $142.4 M(+1.2%) | $140.7 M(-0.4%) | $141.3 M(-0.4%) | $141.8 M(+2.3%) | $138.6 M(+1.8%) | $136.2 M(+3.7%) | $131.4 M(+6.0%) | $123.9 M(+4.7%) | $118.4 M(+3.6%) | $114.3 M(-1.5%) | $115.9 M(-3.5%) | $120.2 M(-3.0%) | $123.9 M(-1.9%) | $126.3 M(+2.8%) | $122.8 M(+4.6%) | $117.4 M(+3.4%) | $113.5 M(+4.0%) | $109.2 M(+2.9%) | $106.2 M | |
Interest Expense | $11.4 M(+12.9%) | $10.1 M(-1.9%) | $10.3 M(+3.0%) | $10.0 M(-4.8%) | $10.5 M(-8.7%) | $11.5 M(-12.9%) | $13.2 M(+23.4%) | $10.7 M(+13.8%) | $9.4 M(+22.1%) | $7.7 M(+75.0%) | $4.4 M(+4.8%) | $4.2 M(-63.6%) | $11.5 M(-36.3%) | $18.1 M(-9.1%) | $19.9 M(-14.5%) | $23.3 M(-9.8%) | $25.9 M(-9.1%) | $28.4 M(+152.9%) | $11.2 M(-32.5%) | $16.7 M(-8.9%) | $18.3 M(+19.6%) | $15.3 M(+1.1%) | $15.1 M(-13.8%) | $17.5 M(+82.0%) | $9.6 M(-38.6%) | $15.7 M(+8.5%) | $14.5 M(-6.7%) | $15.5 M(-4.9%) | $16.3 M(+12.6%) | $14.5 M(-19.1%) | $17.9 M(-10.2%) | $19.9 M | |
TTM Interest Expense | $41.8 M(+2.2%) | $40.9 M(-3.3%) | $42.3 M(-6.4%) | $45.2 M(-1.5%) | $45.9 M(+2.5%) | $44.8 M(+9.3%) | $41.0 M(+27.3%) | $32.2 M(+25.3%) | $25.7 M(-7.7%) | $27.8 M(-27.2%) | $38.3 M(-28.9%) | $53.8 M(-26.2%) | $72.9 M(-16.4%) | $87.2 M(-10.6%) | $97.5 M(+9.8%) | $88.8 M(+8.1%) | $82.2 M(+10.1%) | $74.6 M(+21.4%) | $61.5 M(-5.9%) | $65.4 M(-1.3%) | $66.2 M(+15.0%) | $57.6 M(-0.7%) | $58.0 M(+1.1%) | $57.3 M(+3.7%) | $55.3 M(-10.8%) | $62.0 M(+2.0%) | $60.7 M(-5.3%) | $64.2 M(-6.5%) | $68.6 M(-3.4%) | $71.0 M(-6.2%) | $75.7 M(-3.2%) | $78.2 M | |
Income Tax | $17.3 M(+2022.2%) | -$900.0 K(+85.0%) | -$6.0 M(-185.7%) | -$2.1 M(-121.7%) | $9.7 M(+174.6%) | -$13.0 M(-132.1%) | -$5.6 M(-122.9%) | $24.5 M(+324.8%) | -$10.9 M(-181.9%) | $13.3 M(-52.7%) | $28.1 M(-43.9%) | $50.1 M(+261.8%) | $13.8 M(+42.7%) | $9.7 M(+207.6%) | -$9.0 M(-174.1%) | $12.2 M(+358.3%) | -$4.7 M(-119.2%) | $24.6 M(+126.0%) | -$94.6 M(-879.6%) | $12.1 M(-45.9%) | $22.4 M(-18.0%) | $27.3 M(+1225.6%) | -$2.4 M(-106.9%) | $35.3 M(-7.5%) | $38.1 M(+270.4%) | $10.3 M(+880.2%) | -$1.3 M(-100.8%) | $167.7 M(+670.9%) | $21.7 M(-21.3%) | $27.6 M(+299.6%) | -$13.8 M(-148.3%) | $28.7 M | |
TTM Income Tax | $8.3 M(+1085.7%) | $700.0 K(+106.1%) | -$11.4 M(-3.6%) | -$11.0 M(-170.5%) | $15.6 M(+412.0%) | -$5.0 M(-123.5%) | $21.3 M(-61.3%) | $55.0 M(-31.8%) | $80.6 M(-23.5%) | $105.3 M(+3.5%) | $101.8 M(+57.4%) | $64.6 M(+142.1%) | $26.7 M(+227.9%) | $8.1 M(-64.6%) | $23.0 M(+136.7%) | -$62.6 M(+0.0%) | -$62.6 M(-76.4%) | -$35.5 M(-8.5%) | -$32.7 M(-155.0%) | $59.5 M(-28.0%) | $82.6 M(-16.0%) | $98.3 M(+21.0%) | $81.3 M(-1.4%) | $82.4 M(-61.6%) | $214.8 M(+8.3%) | $198.4 M(-8.0%) | $215.7 M(+6.2%) | $203.2 M(+216.4%) | $64.2 M(-21.5%) | $81.8 M(-5.8%) | $86.9 M(-22.1%) | $111.6 M | |
PE Ratio | 33.2(-35.6%) | 51.6(-16.5%) | 61.8(+4.0%) | 59.4(+137.1%) | 25.1(+24.3%) | 20.2(+64.6%) | 12.3(-14.0%) | 14.3(+25.6%) | 11.3(-12.0%) | 12.9(+0.7%) | 12.8(-17.0%) | 15.4(-23.4%) | 20.1(-16.0%) | 24.0(-35.5%) | 37.2 | - | - | - | - | 20.1(+16.0%) | 17.3(+2.7%) | 16.9(-22.1%) | 21.7 | - | - | - | - | - | - | - | - | - | |
PS Ratio | 1.1(-14.3%) | 1.3(-10.0%) | 1.4(+16.7%) | 1.2(+18.8%) | 1.0(+12.2%) | 0.9(+3.5%) | 0.9(-20.9%) | 1.1(+7.8%) | 1.0(-10.5%) | 1.1(-2.6%) | 1.2(-22.0%) | 1.5(-20.6%) | 1.9(-4.5%) | 2.0(-7.5%) | 2.1(-2.3%) | 2.2(+28.1%) | 1.7(+62.9%) | 1.1(+2.9%) | 1.0(-24.4%) | 1.4(+16.4%) | 1.2(+2.6%) | 1.1(-25.2%) | 1.5 | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Nov 1, 2024 | Aug 25, 2024 | May 26, 2024 | Feb 25, 2024 | Nov 26, 2023 | Aug 27, 2023 | May 28, 2023 | Feb 26, 2023 | Nov 27, 2022 | Aug 28, 2022 | May 29, 2022 | Feb 27, 2022 | Nov 28, 2021 | Aug 29, 2021 | May 30, 2021 | Feb 28, 2021 | Nov 29, 2020 | Aug 23, 2020 | May 24, 2020 | Feb 23, 2020 | Nov 24, 2019 | Aug 25, 2019 | May 26, 2019 | Feb 24, 2019 | Nov 25, 2018 | Aug 26, 2018 | May 27, 2018 | Feb 25, 2018 | Nov 26, 2017 | Aug 27, 2017 | May 28, 2017 | Feb 26, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $297.3 M(+468.4%) | $52.3 M(-80.1%) | $262.8 M(-8.1%) | $286.0 M(+10.5%) | $258.9 M(+405.7%) | $51.2 M(-82.1%) | $286.2 M(+278.0%) | -$160.8 M(-1003.4%) | $17.8 M(-72.4%) | $64.4 M(+7.7%) | $59.8 M(-30.6%) | $86.1 M(-63.9%) | $238.4 M(-4.9%) | $250.8 M(+40.5%) | $178.5 M(+157.0%) | $69.5 M(-69.6%) | $228.7 M(+14.7%) | $199.5 M(+227.5%) | -$156.5 M(-179.1%) | $197.9 M(-4.2%) | $206.7 M(+372.6%) | $43.7 M(-58.8%) | $106.0 M(+89.9%) | $55.8 M(-74.1%) | $215.6 M(+1045.7%) | -$22.8 M(-114.1%) | $161.4 M(+143.9%) | $66.2 M(-71.4%) | $231.5 M(+199.2%) | $77.4 M(-54.0%) | $168.0 M(+242.6%) | $49.0 M | |
TTM CFO | $898.4 M(+4.5%) | $860.0 M(+0.1%) | $858.9 M(-2.6%) | $882.3 M(+102.6%) | $435.5 M(+124.0%) | $194.4 M(-6.4%) | $207.6 M(+1204.3%) | -$18.8 M(-108.2%) | $228.1 M(-49.2%) | $448.7 M(-29.4%) | $635.2 M(-15.8%) | $753.9 M(+2.3%) | $737.3 M(+1.3%) | $727.6 M(+7.6%) | $676.2 M(+98.2%) | $341.2 M(-27.3%) | $469.6 M(+4.9%) | $447.5 M(+53.4%) | $291.7 M(-47.4%) | $554.2 M(+34.5%) | $412.2 M(-2.1%) | $421.1 M(+18.8%) | $354.6 M(-13.5%) | $410.0 M(-2.5%) | $420.4 M(-3.6%) | $436.2 M(-18.7%) | $536.4 M(-1.2%) | $543.1 M(+3.3%) | $525.9 M(+5.6%) | $498.2 M(+18.5%) | $420.3 M(+35.8%) | $309.5 M | |
Cash From Investing | -$88.9 M(-75.0%) | -$50.8 M(+27.1%) | -$69.7 M(+2.8%) | -$71.7 M(+10.2%) | -$79.8 M(-0.5%) | -$79.4 M(-27.2%) | -$62.4 M(-226.7%) | -$19.1 M(-122.1%) | -$8.6 M(+90.6%) | -$91.9 M(-61.2%) | -$57.0 M(+27.1%) | -$78.2 M(+82.4%) | -$444.1 M(-675.0%) | -$57.3 M(-61.2%) | -$35.6 M(-1.9%) | -$34.9 M(+50.7%) | -$70.8 M(-596.5%) | -$10.2 M(-186.8%) | $11.7 M(+109.8%) | -$119.3 M(-165.3%) | -$45.0 M(+18.5%) | -$55.2 M(+12.3%) | -$63.0 M(+21.5%) | -$80.2 M(-34.4%) | -$59.7 M(-47.7%) | -$40.4 M(-6.3%) | -$38.0 M(+8.0%) | -$41.3 M(+15.3%) | -$48.8 M(-82.0%) | -$26.8 M(+18.3%) | -$32.8 M(-105.1%) | -$16.0 M | |
TTM CFI | -$281.1 M(-3.4%) | -$272.0 M(+9.5%) | -$300.6 M(-2.5%) | -$293.3 M(-21.9%) | -$240.7 M(-42.0%) | -$169.5 M(+6.9%) | -$182.0 M(-3.1%) | -$176.6 M(+25.1%) | -$235.7 M(+64.9%) | -$671.2 M(-5.4%) | -$636.6 M(-3.5%) | -$615.1 M(-7.6%) | -$571.8 M(-187.9%) | -$198.6 M(-31.1%) | -$151.4 M(-45.4%) | -$104.2 M(+44.8%) | -$188.6 M(-15.9%) | -$162.7 M(+21.7%) | -$207.7 M(+26.4%) | -$282.4 M(-16.1%) | -$243.3 M(+5.7%) | -$258.1 M(-6.1%) | -$243.3 M(-11.4%) | -$218.3 M(-21.7%) | -$179.4 M(-6.5%) | -$168.5 M(-8.8%) | -$154.9 M(-3.5%) | -$149.7 M(-20.3%) | -$124.4 M(-15.4%) | -$107.8 M(-3.5%) | -$104.2 M(-56.5%) | -$66.6 M | |
Cash From Financing | -$90.2 M(-36.3%) | -$66.2 M(+3.2%) | -$68.4 M(+27.6%) | -$94.5 M(-26.0%) | -$75.0 M(+48.3%) | -$145.0 M(-101.7%) | -$71.9 M(-192.4%) | $77.8 M(+200.1%) | -$77.7 M(-10.1%) | -$70.6 M(+9.3%) | -$77.8 M(+44.1%) | -$139.3 M(+60.4%) | -$351.3 M(-863.1%) | -$36.5 M(+95.9%) | -$892.8 M(-303.1%) | $439.7 M(+2760.5%) | -$16.5 M(+94.2%) | -$287.1 M(-139.4%) | $727.6 M(+627.2%) | -$138.0 M(-50.4%) | -$91.8 M(-682.9%) | $15.7 M(-92.1%) | $198.8 M(+393.4%) | -$67.7 M(-29.1%) | -$52.5 M(-228.3%) | -$16.0 M(-166.7%) | -$6.0 M(+91.9%) | -$74.2 M(-88.2%) | -$39.4 M(-53377.0%) | $74.0 K(+100.1%) | -$70.0 M(-64.6%) | -$42.5 M | |
TTM CFF | -$319.3 M(-5.0%) | -$304.1 M(+20.6%) | -$382.9 M(+0.9%) | -$386.4 M(-80.5%) | -$214.1 M(+1.3%) | -$216.8 M(-52.3%) | -$142.4 M(+4.0%) | -$148.3 M(+59.4%) | -$365.4 M(+42.8%) | -$639.0 M(-5.6%) | -$604.9 M(+57.4%) | -$1.4 B(-68.8%) | -$840.9 M(-66.1%) | -$506.1 M(+33.1%) | -$756.7 M(-187.6%) | $863.7 M(+202.0%) | $286.0 M(+35.7%) | $210.7 M(-59.0%) | $513.6 M(+3466.3%) | -$15.3 M(-127.7%) | $55.0 M(-41.7%) | $94.3 M(+50.7%) | $62.6 M(+144.0%) | -$142.2 M(+4.3%) | -$148.6 M(-9.6%) | -$135.6 M(-13.4%) | -$119.5 M(+34.9%) | -$183.5 M(-20.9%) | -$151.8 M(+10.8%) | -$170.3 M(+28.1%) | -$237.0 M(-66.3%) | -$142.5 M | |
Free Cash Flow | $231.6 M(+9969.6%) | $2.3 M(-99.0%) | $222.6 M(+3.8%) | $214.4 M(+9.6%) | $195.7 M(+1199.4%) | -$17.8 M(-108.3%) | $215.7 M(+179.4%) | -$271.7 M(-417.5%) | -$52.5 M(-341.2%) | -$11.9 M(-192.3%) | $12.9 M(+3.2%) | $12.5 M(-93.0%) | $180.0 M(-14.3%) | $209.9 M(+41.8%) | $148.0 M(+355.5%) | $32.5 M(-82.7%) | $187.8 M(+1.4%) | $185.2 M(+198.9%) | -$187.3 M(-222.1%) | $153.5 M(-3.7%) | $159.3 M(+2266.1%) | -$7.4 M(-111.3%) | $65.2 M(+231.3%) | $19.7 M(-87.3%) | $155.5 M(+355.2%) | -$60.9 M(-146.4%) | $131.2 M(+273.1%) | $35.2 M(-81.4%) | $188.7 M(+246.4%) | $54.5 M(-61.2%) | $140.2 M(+484.8%) | $24.0 M | |
TTM FCF | $670.9 M(+5.7%) | $635.0 M(+3.3%) | $614.9 M(+1.1%) | $608.0 M(+398.8%) | $121.9 M(+196.5%) | -$126.3 M(-4.9%) | -$120.4 M(+62.8%) | -$323.2 M(-728.7%) | -$39.0 M(-120.2%) | $193.5 M(-53.4%) | $415.3 M(-24.6%) | $550.4 M(-3.5%) | $570.4 M(-1.4%) | $578.2 M(+4.5%) | $553.6 M(+153.7%) | $218.2 M(-35.7%) | $339.2 M(+9.2%) | $310.7 M(+163.0%) | $118.1 M(-68.1%) | $370.6 M(+56.5%) | $236.8 M(+1.7%) | $233.0 M(+29.9%) | $179.4 M(-26.9%) | $245.5 M(-5.9%) | $261.0 M(-11.3%) | $294.2 M(-28.2%) | $409.5 M(-2.1%) | $418.5 M(+2.8%) | $407.3 M(+3.3%) | $394.3 M(+26.5%) | $311.8 M(+46.9%) | $212.2 M | |
CAPEX | $65.7 M(+31.4%) | $50.0 M(+24.4%) | $40.2 M(-43.9%) | $71.6 M(+13.3%) | $63.2 M(-8.4%) | $69.0 M(-2.1%) | $70.5 M(-36.4%) | $110.9 M(+57.8%) | $70.3 M(-7.9%) | $76.3 M(+62.7%) | $46.9 M(-36.3%) | $73.6 M(+25.9%) | $58.5 M(+42.9%) | $40.9 M(+34.1%) | $30.5 M(-17.5%) | $37.0 M(-9.6%) | $40.9 M(+186.4%) | $14.3 M(-53.6%) | $30.8 M(-30.7%) | $44.4 M(-6.1%) | $47.3 M(-7.4%) | $51.1 M(+25.2%) | $40.8 M(+12.9%) | $36.1 M(-39.9%) | $60.2 M(+57.9%) | $38.1 M(+26.4%) | $30.2 M(-2.7%) | $31.0 M(-27.6%) | $42.8 M(+87.0%) | $22.9 M(-17.7%) | $27.8 M(+10.9%) | $25.1 M | |
TTM CAPEX | $227.5 M(+1.1%) | $225.0 M(-7.8%) | $244.0 M(-11.1%) | $274.3 M(-12.5%) | $313.6 M(-2.2%) | $320.7 M(-2.2%) | $328.0 M(+7.8%) | $304.4 M(+14.0%) | $267.1 M(+4.6%) | $255.3 M(+16.1%) | $219.9 M(+8.1%) | $203.5 M(+21.9%) | $166.9 M(+11.8%) | $149.3 M(+21.7%) | $122.7 M(-0.2%) | $122.9 M(-5.7%) | $130.4 M(-4.7%) | $136.8 M(-21.2%) | $173.6 M(-5.5%) | $183.6 M(+4.7%) | $175.4 M(-6.8%) | $188.2 M(+7.4%) | $175.2 M(+6.5%) | $164.6 M(+3.2%) | $159.4 M(+12.2%) | $142.1 M(+12.0%) | $126.9 M(+1.9%) | $124.5 M(+5.0%) | $118.6 M(+14.2%) | $103.9 M(-4.3%) | $108.6 M(+11.6%) | $97.3 M | |
Dividends Paid | $51.4 M(-0.2%) | $51.5 M(+8.0%) | $47.7 M(-0.4%) | $47.9 M(+0.6%) | $47.6 M(-0.2%) | $47.7 M(+0.2%) | $47.6 M(0%) | $47.6 M(+0.6%) | $47.3 M(-0.4%) | $47.5 M(+19.9%) | $39.6 M(-0.8%) | $39.9 M(+24.1%) | $32.1 M(-0.1%) | $32.2 M(+33.4%) | $24.1 M(+50.7%) | $16.0 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $31.7 M(-0.7%) | $31.9 M(-45.8%) | $58.9 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $55.0 M(+22.2%) | $45.0 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $45.0 M(+28.6%) | $35.0 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $35.0 M | |
TTM Dividends Paid | $198.5 M(+1.9%) | $194.7 M(+2.0%) | $190.9 M(+0.1%) | $190.8 M(+0.2%) | $190.5 M(+0.2%) | $190.2 M(+0.1%) | $190.0 M(+4.4%) | $182.0 M(+4.4%) | $174.3 M(+9.5%) | $159.1 M(+10.7%) | $143.8 M(+12.1%) | $128.3 M(+22.9%) | $104.4 M(+44.5%) | $72.3 M(+80.2%) | $40.1 M(-15.9%) | $47.7 M(-25.0%) | $63.6 M(-48.1%) | $122.6 M(0%) | $122.6 M(+34.9%) | $90.8 M(-20.3%) | $113.9 M(+13.9%) | $100.0 M(0%) | $100.0 M(0%) | $100.0 M(+11.1%) | $90.0 M(+12.5%) | $80.0 M(0%) | $80.0 M(0%) | $80.0 M(+14.3%) | $70.0 M(+100.0%) | $35.0 M(0%) | $35.0 M(-63.2%) | $95.0 M | |
TTM Dividend Per Share | $0.50(+2.0%) | $0.49(+2.1%) | $0.48(0%) | $0.48(0%) | $0.48(0%) | $0.48(0%) | $0.48(+4.3%) | $0.46(+4.5%) | $0.44(+10.0%) | $0.40(+11.1%) | $0.36(+12.5%) | $0.32(+23.1%) | $0.26(+44.4%) | $0.18(+80.0%) | $0.10(-16.7%) | $0.12(-25.0%) | $0.16(-48.4%) | $0.31(0%) | $0.31(+34.8%) | $0.23(+53.3%) | $0.15 | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | 2.9%(+16.0%) | 2.5%(+12.6%) | 2.2%(-15.9%) | 2.6%(-13.7%) | 3.1%(-11.8%) | 3.5%(-2.8%) | 3.6%(+34.7%) | 2.6%(-3.6%) | 2.8%(+24.4%) | 2.2%(+13.3%) | 1.9%(+39.3%) | 1.4%(+45.8%) | 1.0%(+43.3%) | 0.7%(+81.1%) | 0.4%(-28.9%) | 0.5%(-38.1%) | 0.8%(-66.8%) | 2.5%(+5.4%) | 2.4%(+105.1%) | 1.2%(+33.0%) | 0.9% | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | 28.1%(-88.7%) | 248.8%(-6.1%) | 265.0%(+158.6%) | -451.9%(-1304.7%) | 37.5%(-92.5%) | 496.9%(+116.7%) | -2975.0%(-7268.7%) | 41.5%(+32.1%) | 31.4%(+14.3%) | 27.5%(-65.5%) | 79.7%(+291.0%) | 20.4%(-3.0%) | 21.0%(+26.4%) | 16.6%(-55.4%) | 37.3%(+232.0%) | 11.2%(+100.0%) | 0.0%(0%) | 0.0%(+100.0%) | -8.7%(-141.7%) | 20.9%(-66.2%) | 61.8%(+100.0%) | 0.0%(0%) | 0.0%(-100.0%) | 37.5%(-19.0%) | 46.3%(+100.0%) | 0.0%(0%) | 0.0%(+100.0%) | -236.7%(-882.7%) | 30.2%(+100.0%) | 0.0%(0%) | 0.0%(-100.0%) | 58.2% |