Balance sheets
| 30 Sept 2024 | 01 June 2024 | 01 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 01 June 2023 | 01 Mar 2023 | 01 Dec 2022 | 01 Sept 2022 | 01 June 2022 | 01 Mar 2022 | 01 Dec 2021 | 01 Sept 2021 | 01 June 2021 | 01 Mar 2021 | 01 Dec 2020 | 01 Sept 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $85.5 K(-37.5%) | $136.8 K(+17.1%) | $116.8 K(-21.4%) | $148.6 K | - | - | - | $235.9 K(-47.1%) | $446.1 K(-44.7%) | $807.3 K(+99.7%) | $404.2 K(-39.4%) | $667.4 K(-57.5%) | $1.6 M(+40.8%) | $1.1 M | - | $550.0 K | - | |
Current Assets | $514.0(-98.7%) | $40.1 K(+366.3%) | $8600.0(-70.1%) | $28.7 K | - | - | - | $69.7 K(-74.0%) | $268.2 K(-56.6%) | $617.8 K(+204.2%) | $203.1 K(-55.3%) | $454.7 K(-66.3%) | $1.3 M(+53.1%) | $880.1 K | - | $550.0 K | - | |
Non Current Assets | $85.0 K(-12.0%) | $96.6 K(-10.7%) | $108.2 K(-9.7%) | $119.9 K | - | - | - | $166.3 K(-6.5%) | $177.9 K(-6.1%) | $189.5 K(-5.8%) | $201.1 K(-5.5%) | $212.7 K(-5.2%) | $224.3 K(-4.9%) | $235.9 K | - | $0.0 | - | |
Total Liabilities | $5.8 M(+6.3%) | $5.5 M(-10.5%) | $6.1 M(+3.1%) | $5.9 M | - | - | - | $7.4 M(+15.2%) | $6.4 M(-8.6%) | $7.0 M(+12.6%) | $6.2 M(+6.5%) | $5.8 M(+5.3%) | $5.6 M(+14.5%) | $4.8 M | - | $4.3 M | - | |
Current Liabilities | $5.7 M(+6.6%) | $5.3 M(-10.8%) | $6.0 M(+3.5%) | $5.8 M | - | - | - | $7.3 M(+15.7%) | $6.3 M(-8.6%) | $6.9 M(+13.1%) | $6.1 M(+6.8%) | $5.7 M(+5.7%) | $5.4 M(+15.3%) | $4.7 M | - | $4.3 M | - | |
Long Term Liabilities | $155.7 K(-4.7%) | $163.3 K(-1.5%) | $165.8 K(-6.9%) | $178.0 K | - | - | - | $119.5 K(-9.0%) | $131.3 K(-8.3%) | $143.1 K(-7.4%) | $154.6 K(-6.0%) | $164.4 K(-7.3%) | $177.3 K(-6.0%) | $188.6 K | - | $0.0 | - | |
Shareholders Equity | -$5.8 M(-7.4%) | -$5.4 M(+11.1%) | -$6.0 M(-3.8%) | -$5.8 M | - | - | - | -$7.1 M(-19.9%) | -$6.0 M(+3.8%) | -$6.2 M(-6.5%) | -$5.8 M(-12.4%) | -$5.2 M(-30.1%) | -$4.0 M(-6.6%) | -$3.7 M | - | -$3.7 M | - | |
Book Value | -$5.8 M(-7.4%) | -$5.4 M(+11.1%) | -$6.0 M(-3.8%) | -$5.8 M | - | - | - | -$7.1 M(-19.9%) | -$6.0 M(+3.8%) | -$6.2 M(-6.5%) | -$5.8 M(-12.4%) | -$5.2 M(-30.1%) | -$4.0 M(-6.6%) | -$3.7 M | - | -$3.7 M | - | |
Working Capital | -$5.7 M(-7.4%) | -$5.3 M(+11.3%) | -$6.0 M(-3.8%) | -$5.7 M | - | - | - | -$7.2 M(-19.7%) | -$6.0 M(+3.8%) | -$6.2 M(-6.5%) | -$5.9 M(-12.2%) | -$5.2 M(-29.8%) | -$4.0 M(-6.5%) | -$3.8 M | - | -$3.7 M | - | |
Cash And Cash Equivalents | $253.0(-98.3%) | $14.9 K(+79.5%) | $8300.0(-70.8%) | $28.5 K | - | - | - | $64.4 K(-75.1%) | $258.6 K(-56.8%) | $598.5 K(+373.5%) | $126.4 K(-61.8%) | $330.6 K(-72.2%) | $1.2 M(+61.4%) | $735.7 K | - | $208.0 K | - | |
Accounts Payable | $205.8 K(+2.7%) | $200.3 K(-4.1%) | $208.9 K(+10.2%) | $189.5 K | - | - | - | $187.0 K(-51.7%) | $387.4 K(+82.9%) | $211.8 K(-46.7%) | $397.7 K(+54.8%) | $256.9 K(-37.9%) | $413.4 K(+273.4%) | $110.7 K | - | $252.2 K | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | $2.2 M(-1.0%) | $2.2 M(+2.8%) | $2.1 M(+4.9%) | $2.0 M | - | - | - | $1.8 M(+32.4%) | $1.3 M(+21.1%) | $1.1 M(+97.2%) | $562.3 K(+15.5%) | $486.8 K(+23.0%) | $395.7 K(+188.2%) | $137.3 K | - | $108.5 K | - | |
Long Term Debt | $155.7 K(-4.7%) | $163.3 K(-1.5%) | $165.8 K(-6.9%) | $178.0 K | - | - | - | $119.5 K(-9.0%) | $131.3 K(-8.3%) | $143.1 K(-7.4%) | $154.6 K(-6.0%) | $164.4 K(-7.3%) | $177.3 K(-6.0%) | $188.6 K | - | $0.0 | - | |
Total Debt | $2.4 M(+0.9%) | $2.3 M(+2.5%) | $2.3 M(+1.7%) | $2.2 M | - | $0.0(0%) | $0.0(-100.0%) | $1.9 M(+28.7%) | $1.5 M(+17.8%) | $1.3 M(+74.6%) | $716.9 K(+10.1%) | $651.2 K(+13.7%) | $573.0 K(+75.8%) | $325.9 K(+100.0%) | $0.0(-100.0%) | $108.5 K(+100.0%) | $0.0 | |
Debt To Equity | -0.4(+6.8%) | -0.4(-15.8%) | -0.4(+2.6%) | -0.4 | - | - | - | -0.3(-8.0%) | -0.3(-47.1%) | -0.2(-88.9%) | -0.1(0%) | -0.1(0%) | -0.1(-200.0%) | -0.0 | - | -0.0 | - | |
Current Ratio | 0.0(-100.0%) | 0.0(+100.0%) | 0.0(0%) | 0.0 | - | - | - | 0.0(-75.0%) | 0.0(-55.6%) | 0.1(+200.0%) | 0.0(-62.5%) | 0.1(-68.0%) | 0.3(+31.6%) | 0.2 | - | 0.1 | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | -$24.5 M(-2.5%) | -$23.9 M(+1.3%) | -$24.2 M(-2.7%) | -$23.6 M | - | - | - | -$18.8 M(-10.3%) | -$17.1 M(-10.1%) | -$15.5 M(-5.8%) | -$14.6 M(-5.7%) | -$13.8 M(-16.0%) | -$11.9 M(-11.1%) | -$10.7 M | - | -$9.6 M | - | |
PB Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income statements
| 30 Sept 2024 | 01 June 2024 | 01 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 01 June 2023 | 01 Mar 2023 | 01 Dec 2022 | 01 Sept 2022 | 01 June 2022 | 01 Mar 2022 | 01 Dec 2021 | 01 Sept 2021 | 01 June 2021 | 01 Mar 2021 | 01 Dec 2020 | 01 Sept 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -$0.0(-310.5%) | $0.0(+149.2%) | -$0.0 | - | -$0.1(-176.7%) | -$0.0(+52.4%) | -$0.1(+71.2%) | -$0.2(-13.7%) | -$0.2(-80.0%) | -$0.1(0%) | -$0.1(+56.1%) | -$0.2(-66.2%) | -$0.1(-34.1%) | -$0.1(-253.8%) | -$0.0(+31.9%) | -$0.0(+31.5%) | -$0.1 | |
TTM EPS | -$0.0(+62.7%) | -$0.1(+30.4%) | -$0.1 | - | -$0.3(+21.7%) | -$0.4(+13.2%) | -$0.5(+7.0%) | -$0.5(+3.8%) | -$0.5(-7.6%) | -$0.5(+0.4%) | -$0.5(-14.3%) | -$0.4(-59.7%) | -$0.3(-31.9%) | -$0.2(-76.7%) | -$0.1(-27.7%) | -$0.1(-68.5%) | -$0.1 | |
Revenue | $0.0 | - | - | $0.0(0%) | $0.0 | - | - | - | - | $233.3 K | - | - | - | $264.3 K(-29.3%) | $373.8 K(-63.5%) | $1.0 M(+915.0%) | $101.0 K | |
TTM Revenue | $0.0 | - | - | $0.0(0%) | $0.0 | - | - | - | - | $233.3 K | - | - | - | $1.8 M(+17.6%) | $1.5 M(+33.2%) | $1.1 M(+1015.0%) | $101.0 K | |
Total Expenses | $493.5 K(-11.4%) | $557.1 K(-2.4%) | $570.7 K(+6.5%) | $535.6 K(-62.9%) | $1.4 M(+72.9%) | $833.9 K(-20.4%) | $1.0 M(+28.8%) | $813.5 K(-22.6%) | $1.1 M(+13.4%) | $926.9 K(+6.1%) | $873.7 K(-48.2%) | $1.7 M(+50.0%) | $1.1 M(-0.7%) | $1.1 M(+87.8%) | $602.6 K(-59.5%) | $1.5 M(+108.6%) | $712.4 K | |
Operating Expenses | $493.5 K(-11.4%) | $557.1 K(-2.4%) | $570.7 K(+6.5%) | $535.6 K(-62.9%) | $1.4 M(+72.9%) | $833.9 K(-20.4%) | $1.0 M(+28.8%) | $813.5 K(-22.6%) | $1.1 M(+13.4%) | $926.9 K(+6.1%) | $873.7 K(-48.2%) | $1.7 M(+50.0%) | $1.1 M(-0.7%) | $1.1 M(+87.8%) | $602.6 K(-59.5%) | $1.5 M(+108.6%) | $712.4 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | -$493.5 K(+11.4%) | -$557.1 K(+2.4%) | -$570.7 K(-6.5%) | -$535.6 K(+62.9%) | -$1.4 M(-72.9%) | -$833.9 K(+20.4%) | -$1.0 M(-28.8%) | -$813.5 K(+22.6%) | -$1.1 M(-51.6%) | -$693.6 K(+20.6%) | -$873.7 K(+48.2%) | -$1.7 M(-50.0%) | -$1.1 M(-29.6%) | -$867.3 K(-279.1%) | -$228.8 K(+50.3%) | -$460.7 K(+24.6%) | -$611.4 K | |
TTM Operating Profit | -$2.2 M(+30.5%) | -$3.1 M(+8.2%) | -$3.4 M(+12.3%) | -$3.9 M(+6.7%) | -$4.1 M(-10.4%) | -$3.7 M(-3.9%) | -$3.6 M(-5.1%) | -$3.4 M(+20.3%) | -$4.3 M(+1.7%) | -$4.4 M(+3.8%) | -$4.6 M(-16.5%) | -$3.9 M(-45.7%) | -$2.7 M(-23.6%) | -$2.2 M(-66.7%) | -$1.3 M(-21.3%) | -$1.1 M(-75.3%) | -$611.4 K | |
Operating Margin | - | - | - | - | - | - | - | - | - | -297.3% | - | - | - | -328.2%(-436.1%) | -61.2%(-36.2%) | -44.9%(+92.6%) | -605.3% | |
Net Income | -$591.0 K(-288.8%) | $313.1 K(+149.4%) | -$634.1 K(-47.6%) | -$429.6 K(+75.8%) | -$1.8 M(-113.1%) | -$832.6 K(+52.4%) | -$1.7 M(+0.0%) | -$1.7 M(-12.1%) | -$1.6 M(-82.0%) | -$856.5 K(-7.8%) | -$794.5 K(+58.3%) | -$1.9 M(-60.2%) | -$1.2 M(-36.3%) | -$873.1 K(-278.3%) | -$230.8 K(+50.3%) | -$464.4 K(+4.8%) | -$488.0 K | |
TTM Net Income | -$1.3 M(+46.9%) | -$2.5 M(+31.2%) | -$3.7 M(+23.3%) | -$4.8 M(+21.6%) | -$6.1 M(-3.7%) | -$5.9 M(+0.4%) | -$5.9 M(-19.2%) | -$5.0 M(+3.1%) | -$5.1 M(-7.8%) | -$4.7 M(+0.3%) | -$4.8 M(-13.4%) | -$4.2 M(-52.3%) | -$2.8 M(-34.1%) | -$2.1 M(-73.8%) | -$1.2 M(-24.2%) | -$952.4 K(-95.2%) | -$488.0 K | |
Net Margin | - | - | - | - | - | - | - | - | - | -367.2% | - | - | - | -330.4%(-435.1%) | -61.7%(-36.3%) | -45.3%(+90.6%) | -483.1% | |
EBIT | -$483.6 K(-230.9%) | $369.4 K(+165.0%) | -$568.3 K(-53.1%) | -$371.3 K(+78.1%) | -$1.7 M(-114.5%) | -$789.4 K(+53.5%) | -$1.7 M(-0.0%) | -$1.7 M(-34.8%) | -$1.3 M(-126.8%) | -$555.5 K(+20.9%) | -$702.7 K(+61.6%) | -$1.8 M(-58.0%) | -$1.2 M(-33.6%) | -$867.3 K(-279.1%) | -$228.8 K(+50.0%) | -$457.8 K(+5.0%) | -$481.7 K | |
TTM EBIT | -$1.1 M(+53.5%) | -$2.3 M(+33.9%) | -$3.4 M(+24.8%) | -$4.6 M(+22.6%) | -$5.9 M(-8.0%) | -$5.4 M(-4.5%) | -$5.2 M(-23.6%) | -$4.2 M(+3.0%) | -$4.3 M(-2.4%) | -$4.2 M(+6.8%) | -$4.6 M(-11.6%) | -$4.1 M(-50.6%) | -$2.7 M(-33.3%) | -$2.0 M(-74.2%) | -$1.2 M(-24.4%) | -$939.5 K(-95.0%) | -$481.7 K | |
EBITDA | -$493.5 K(-233.6%) | $369.4 K(+165.0%) | -$568.3 K(-6.1%) | -$535.5 K(+62.9%) | -$1.4 M(-82.7%) | -$789.4 K(+53.5%) | -$1.7 M(-0.0%) | -$1.7 M(-34.8%) | -$1.3 M(-126.8%) | -$555.5 K(+20.9%) | -$702.7 K(+61.6%) | -$1.8 M(-58.0%) | -$1.2 M(-33.6%) | -$867.3 K(-279.1%) | -$228.8 K(+50.0%) | -$457.8 K(+5.0%) | -$481.7 K | |
TTM EBITDA | -$1.2 M(+43.6%) | -$2.2 M(+34.8%) | -$3.3 M(+25.3%) | -$4.5 M(+20.7%) | -$5.6 M(-3.3%) | -$5.4 M(-4.5%) | -$5.2 M(-23.6%) | -$4.2 M(+3.0%) | -$4.3 M(-2.4%) | -$4.2 M(+6.8%) | -$4.6 M(-11.6%) | -$4.1 M(-50.6%) | -$2.7 M(-33.3%) | -$2.0 M(-74.2%) | -$1.2 M(-24.4%) | -$939.5 K(-95.0%) | -$481.7 K | |
Selling, General & Administrative Expenses | $401.6 K(-11.9%) | $456.0 K(-3.4%) | $472.0 K(+62.3%) | $290.9 K(-75.8%) | $1.2 M(+90.7%) | $630.7 K(-19.1%) | $780.1 K(+34.2%) | $581.2 K(-25.1%) | $776.0 K(+15.0%) | $674.7 K(-2.4%) | $691.1 K(-47.4%) | $1.3 M(+59.1%) | $826.2 K(+29.7%) | $637.1 K(+99.3%) | $319.6 K(-47.3%) | $606.1 K(+77.4%) | $341.6 K | |
TTM SG&A | $1.6 M(-33.1%) | $2.4 M(-6.7%) | $2.6 M(-10.6%) | $2.9 M(-9.1%) | $3.2 M(+15.4%) | $2.8 M(-1.6%) | $2.8 M(+3.3%) | $2.7 M(-21.2%) | $3.5 M(-1.4%) | $3.5 M(+1.1%) | $3.5 M(+12.0%) | $3.1 M(+29.6%) | $2.4 M(+25.4%) | $1.9 M(+50.3%) | $1.3 M(+33.7%) | $947.7 K(+177.4%) | $341.6 K | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | $107.4 K(+90.7%) | $56.3 K(-14.4%) | $65.8 K(+12.7%) | $58.4 K(-27.6%) | $80.6 K(+86.6%) | $43.2 K(-10.2%) | $48.1 K(-2.2%) | $49.2 K(-83.5%) | $298.9 K(-0.7%) | $301.0 K(+227.9%) | $91.8 K(+22.2%) | $75.1 K(+141.5%) | $31.1 K(+436.2%) | $5800.0(+190.0%) | $2000.0(-69.7%) | $6600.0(+4.8%) | $6300.0 | |
TTM Interest Expense | $287.9 K(+10.3%) | $261.1 K(+5.3%) | $248.0 K(+7.7%) | $230.3 K(+4.2%) | $221.1 K(-49.7%) | $439.4 K(-37.0%) | $697.2 K(-5.9%) | $740.9 K(-3.4%) | $766.8 K(+53.7%) | $499.0 K(+144.8%) | $203.8 K(+78.8%) | $114.0 K(+150.6%) | $45.5 K(+119.8%) | $20.7 K(+38.9%) | $14.9 K(+15.5%) | $12.9 K(+104.8%) | $6300.0 | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| 30 Sept 2024 | 01 June 2024 | 01 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 01 June 2023 | 01 Mar 2023 | 01 Dec 2022 | 01 Sept 2022 | 01 June 2022 | 01 Mar 2022 | 01 Dec 2021 | 01 Sept 2021 | 01 June 2021 | 01 Mar 2021 | 01 Dec 2020 | 01 Sept 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$42.6 K(+60.4%) | -$107.5 K(-64.9%) | -$65.2 K(+59.5%) | -$161.1 K(+1.3%) | -$163.2 K(-181.3%) | -$58.0 K(+41.2%) | -$98.7 K(+49.1%) | -$194.1 K(+42.9%) | -$340.0 K(+33.4%) | -$510.2 K(-149.8%) | -$204.2 K(+82.2%) | -$1.1 M(-107.7%) | -$550.9 K(-595.6%) | -$79.2 K(-301.0%) | $39.4 K | - | - | |
TTM CFO | -$376.4 K(+24.3%) | -$497.0 K(-11.1%) | -$447.5 K(+7.0%) | -$481.0 K(+6.4%) | -$514.0 K(+25.6%) | -$690.8 K(+39.6%) | -$1.1 M(+8.4%) | -$1.2 M(+43.2%) | -$2.2 M(+8.8%) | -$2.4 M(-21.8%) | -$2.0 M(-14.0%) | -$1.7 M(-193.7%) | -$590.7 K(-1384.2%) | -$39.8 K(-201.0%) | $39.4 K | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | $28.0 K(-75.4%) | $114.0 K(+153.3%) | $45.0 K(-65.4%) | $130.0 K(-33.3%) | $195.0 K(+178.6%) | $70.0 K(+40.0%) | $50.0 K(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $982.3 K(+100.0%) | $0.0(-100.0%) | $287.5 K(-71.3%) | $1.0 M(+100.0%) | $0.0(-100.0%) | $567.5 K | - | - | |
TTM CFF | $317.0 K(-34.5%) | $484.0 K(+10.0%) | $440.0 K(-1.1%) | $445.0 K(+41.3%) | $315.0 K(+162.5%) | $120.0 K(-88.4%) | $1.0 M(+5.1%) | $982.3 K(-22.6%) | $1.3 M(-44.1%) | $2.3 M(+76.1%) | $1.3 M(-30.6%) | $1.9 M(+18.3%) | $1.6 M(+176.7%) | $567.5 K(0%) | $567.5 K | - | - | |
Free Cash Flow | -$42.6 K(+60.4%) | -$107.5 K(-64.9%) | -$65.2 K(+59.5%) | -$161.1 K(+1.3%) | -$163.2 K(-181.3%) | -$58.0 K(+41.2%) | -$98.7 K(+49.1%) | -$194.1 K(+42.9%) | -$340.0 K(+33.4%) | -$510.2 K(-149.8%) | -$204.2 K(+82.2%) | -$1.1 M(-107.7%) | -$550.9 K(-595.6%) | -$79.2 K(-301.0%) | $39.4 K | - | - | |
TTM FCF | -$376.4 K(+24.3%) | -$497.0 K(-11.1%) | -$447.5 K(+7.0%) | -$481.0 K(+6.4%) | -$514.0 K(+25.6%) | -$690.8 K(+39.6%) | -$1.1 M(+8.4%) | -$1.2 M(+43.2%) | -$2.2 M(+8.8%) | -$2.4 M(-21.8%) | -$2.0 M(-14.0%) | -$1.7 M(-193.7%) | -$590.7 K(-1384.2%) | -$39.8 K(-201.0%) | $39.4 K | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |