IVR logo

Invesco Mortgage Capital (IVR) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$6.1 B(+20.1%)$5.1 B(-3.1%)$5.2 B(-1.0%)$5.3 B(-9.4%)$5.8 B(-0.6%)$5.9 B(+2.8%)$5.7 B(+12.0%)$5.1 B(+8.8%)$4.7 B(+8.9%)$4.3 B(-39.2%)$7.1 B(-16.1%)$8.4 B(-10.0%)$9.4 B(+1.1%)$9.3 B(-5.0%)$9.8 B(+13.1%)$8.6 B(+33.3%)$6.5 B(+232.2%)$1.9 B(-80.1%)$9.8 B(-56.3%)$22.3 B(-7.1%)$24.1 B(+9.2%)$22.0 B(+2.5%)$21.5 B(+20.7%)$17.8 B(-7.3%)$19.2 B(+6.7%)$18.0 B(-1.7%)$18.3 B(-1.8%)$18.7 B(-0.8%)$18.8 B(+12.8%)$16.7 B(-0.2%)$16.7 B

Current Assets

$87.0 M(-16.8%)$104.6 M(+26.2%)$82.9 M(-20.6%)$104.5 M(-48.0%)$201.1 M(-13.9%)$233.6 M(+76.0%)$132.7 M(-33.8%)$200.5 M(-0.1%)$200.8 M(-14.0%)$233.6 M(-30.0%)$333.6 M(-13.0%)$383.7 M(+74.5%)$219.8 M(+39.2%)$157.9 M(-36.0%)$246.7 M(+39.7%)$176.6 M(-38.4%)$286.6 M(+0.5%)$285.2 M(-79.2%)$1.4 B(+367.8%)$292.8 M(+36.3%)$214.9 M(-21.8%)$274.6 M(+44.5%)$190.1 M(-18.1%)$232.0 M(-67.3%)$710.5 M(+261.1%)$196.8 M(-51.6%)$406.8 M(+139.5%)$169.9 M(+5.3%)$161.4 M(-23.3%)$210.2 M(-47.3%)$398.6 M

Non Current Assets

$5.9 B(+21.4%)$4.8 B(-3.4%)$5.0 B(-1.0%)$5.1 B(-7.1%)$5.4 B(-1.1%)$5.5 B(+1.1%)$5.4 B(+13.6%)$4.8 B(+9.3%)$4.4 B(+11.2%)$3.9 B(-39.4%)$6.5 B(-17.1%)$7.8 B(-11.5%)$8.9 B(+1.1%)$8.8 B(-4.0%)$9.1 B(+11.3%)$8.2 B(+36.3%)$6.0 B(+270.6%)$1.6 B(-80.2%)$8.2 B(-62.6%)$21.9 B(-7.7%)$23.7 B(+9.5%)$21.6 B(+1.9%)$21.2 B(+21.3%)$17.5 B(-5.0%)$18.4 B(+3.9%)$17.7 B(-0.5%)$17.8 B(-3.1%)$18.4 B(-0.8%)$18.6 B(+13.3%)$16.4 B(+1.0%)$16.2 B

Total Liabilities

$5.2 B(+21.3%)$4.3 B(-3.1%)$4.4 B(-1.2%)$4.5 B(-10.8%)$5.0 B(+0.4%)$5.0 B(+3.1%)$4.9 B(+13.5%)$4.3 B(+9.4%)$3.9 B(+17.3%)$3.3 B(-43.8%)$6.0 B(-15.4%)$7.0 B(-11.1%)$7.9 B(+0.3%)$7.9 B(-4.6%)$8.3 B(+14.0%)$7.3 B(+38.0%)$5.3 B(+565.0%)$791.7 M(-90.5%)$8.4 B(-56.9%)$19.4 B(-8.2%)$21.2 B(+9.2%)$19.4 B(+2.9%)$18.8 B(+21.3%)$15.5 B(-7.2%)$16.7 B(+8.0%)$15.5 B(-1.9%)$15.8 B(-1.3%)$16.0 B(-0.9%)$16.1 B(+12.8%)$14.3 B(-0.5%)$14.4 B

Current Liabilities

$5.2 B(+21.4%)$4.3 B(-3.1%)$4.4 B(-1.2%)$4.5 B(-10.7%)$5.0 B(+0.3%)$5.0 B(+3.3%)$4.9 B(+13.3%)$4.3 B(+9.4%)$3.9 B(+18.5%)$3.3 B(-43.7%)$5.9 B(-16.4%)$7.0 B(-11.2%)$7.9 B(+0.3%)$7.9 B(-4.7%)$8.3 B(+14.0%)$7.3 B(+37.9%)$5.3 B(+10187.6%)$51.2 M(-99.3%)$7.0 B(-60.5%)$17.8 B(-8.7%)$19.5 B(+10.0%)$17.7 B(+3.0%)$17.2 B(+23.9%)$13.9 B(-8.1%)$15.1 B(+8.9%)$13.8 B(-2.0%)$14.1 B(-0.3%)$14.2 B(-0.9%)$14.3 B(+15.3%)$12.4 B(-0.3%)$12.4 B

Long Term Liabilities

-$1.5 M-$0.0(-100.0%)$7.6 M(+189.8%)$2.6 M(-78.6%)$12.3 M(+491.2%)$2.1 M(-43.7%)$3.7 M(-90.1%)$37.3 M(-52.0%)$77.6 M(+440.6%)$14.4 M(+23.0%)$11.7 M(-32.4%)$17.3 M(+304.0%)$4.3 M(-32.6%)$6.3 M(+1522.5%)$391.0 K(-100.0%)$740.5 M(-45.2%)$1.4 B(-18.2%)$1.7 B(-2.7%)$1.7 B(+0.6%)$1.7 B(+1.7%)$1.7 B(-0.9%)$1.7 B(+0.6%)$1.7 B(+0.5%)$1.7 B(-0.9%)$1.7 B(-8.5%)$1.8 B(-1.2%)$1.8 B(-3.3%)$1.9 B(-1.7%)$1.9 B

Shareholders Equity

$857.0 M(+12.9%)$759.2 M(-3.4%)$785.6 M(+0.4%)$782.7 M(-0.3%)$785.0 M(-6.6%)$840.9 M(+0.8%)$834.1 M(+3.7%)$804.1 M(+5.6%)$761.2 M(-20.7%)$959.5 M(-14.9%)$1.1 B(-19.6%)$1.4 B(-3.7%)$1.5 B(+6.0%)$1.4 B(-7.3%)$1.5 B(+8.4%)$1.4 B(+12.9%)$1.2 B(+4.6%)$1.2 B(-17.9%)$1.4 B(-51.9%)$2.9 B(+0.7%)$2.9 B(+9.0%)$2.7 B(-0.1%)$2.7 B(+16.8%)$2.3 B(-7.1%)$2.5 B(-1.0%)$2.5 B(-0.4%)$2.5 B(-5.0%)$2.6 B(+0.1%)$2.6 B(+12.8%)$2.3 B(+1.6%)$2.3 B

Book Value

$578.3 M(+20.8%)$478.9 M(-4.5%)$501.7 M(+1.5%)$494.2 M(+0.6%)$491.3 M(-9.7%)$544.1 M(+1.6%)$535.4 M(+5.9%)$505.4 M(+9.3%)$462.5 M(-15.5%)$547.6 M(-21.8%)$700.0 M(-28.1%)$974.2 M(-5.3%)$1.0 B(+8.8%)$945.4 M(+2.9%)$918.6 M(+14.3%)$803.8 M(+24.1%)$647.8 M(+9.0%)$594.5 M(-29.8%)$847.1 M(-64.2%)$2.4 B(+0.9%)$2.3 B(+11.4%)$2.1 B(-0.1%)$2.1 B(+22.3%)$1.7 B(-9.2%)$1.9 B(-1.4%)$1.9 B(-0.5%)$1.9 B(-6.4%)$2.1 B(+0.1%)$2.1 B(+1.0%)$2.0 B(+1.8%)$2.0 B

Working Capital

-$5.1 B(-22.3%)-$4.2 B(+3.7%)-$4.4 B(+0.8%)-$4.4 B(+9.1%)-$4.8 B(-1.0%)-$4.8 B(-1.3%)-$4.7 B(-15.6%)-$4.1 B(-10.0%)-$3.7 B(-21.0%)-$3.1 B(+44.5%)-$5.5 B(+16.6%)-$6.6 B(+13.6%)-$7.7 B(+0.5%)-$7.7 B(+3.8%)-$8.0 B(-13.4%)-$7.1 B(-42.3%)-$5.0 B(-2227.2%)$234.0 M(+104.1%)-$5.6 B(+67.7%)-$17.5 B(+9.2%)-$19.2 B(-10.5%)-$17.4 B(-2.5%)-$17.0 B(-24.6%)-$13.6 B(+5.2%)-$14.4 B(-5.2%)-$13.7 B(+0.5%)-$13.7 B(+2.0%)-$14.0 B(+0.9%)-$14.1 B(-16.0%)-$12.2 B(-1.3%)-$12.0 B

Cash And Cash Equivalents

$48.3 M(-17.9%)$58.8 M(-1.9%)$59.9 M(-22.2%)$77.0 M(-55.8%)$173.9 M(-16.8%)$209.0 M(+105.3%)$101.8 M(-42.0%)$175.5 M(+7.3%)$163.6 M(-19.1%)$202.2 M(-19.7%)$251.7 M(-29.5%)$357.1 M(+88.4%)$189.5 M(+40.7%)$134.7 M(-32.1%)$198.4 M(+34.0%)$148.0 M(-42.8%)$258.9 M(-4.2%)$270.2 M(+88.5%)$143.3 M(-16.9%)$172.5 M(+37.0%)$125.9 M(+26.4%)$99.6 M(+26.9%)$78.5 M(-42.1%)$135.6 M(+25.3%)$108.2 M(+54.0%)$70.3 M(-40.0%)$117.1 M(+32.5%)$88.4 M(+20.2%)$73.5 M(+14.8%)$64.1 M(+14.7%)$55.9 M

Accounts Payable

$12.3 M(-43.7%)$21.8 M(-22.8%)$28.3 M(+65.6%)$17.1 M(-40.3%)$28.6 M(-31.8%)$41.9 M(+72.6%)$24.3 M(+10.9%)$21.9 M(+290.9%)$5.6 M(+50.4%)$3.7 M(+15.5%)$3.2 M(+5.5%)$3.1 M(+8.6%)$2.8 M(+31.8%)$2.1 M(-15.0%)$2.5 M(+10.7%)$2.3 M(-18.5%)$2.8 M(+0.5%)$2.8 M(-75.3%)$11.2 M(-75.4%)$45.6 M(+41.0%)$32.3 M(-44.4%)$58.1 M(+17.5%)$49.5 M(+25.9%)$39.3 M(+44.3%)$27.2 M(+32.3%)$20.6 M(+3.2%)$19.9 M(-0.5%)$20.0 M(+42.7%)$14.0 M(-16.3%)$16.8 M(+28.8%)$13.0 M

Accounts Receivable

----------------------------$56.5 M(+13.4%)$49.9 M(+0.3%)$49.7 M

Short Term Debt

-------------------------------

Long Term Debt

-----------------$740.0 M(-45.2%)$1.4 B(-18.2%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(-8.0%)$1.8 B(-0.8%)$1.8 B(-3.2%)$1.9 B(-1.6%)$1.9 B

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$740.0 M(-45.2%)$1.4 B(-18.2%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(0%)$1.6 B(-8.0%)$1.8 B(-0.8%)$1.8 B(-3.2%)$1.9 B(-1.6%)$1.9 B

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.6(-33.3%)1.0(+71.4%)0.6(-1.8%)0.6(-8.1%)0.6(0%)0.6(-13.9%)0.7(+7.5%)0.7(+1.5%)0.7(0%)0.7(-2.9%)0.7(-1.4%)0.7(-13.8%)0.8(-3.6%)0.8

Current Ratio

0.0(0%)0.0(0%)0.0(0%)0.0(-50.0%)0.0(-20.0%)0.1(+66.7%)0.0(-40.0%)0.1(0%)0.1(-28.6%)0.1(+16.7%)0.1(+20.0%)0.1(+66.7%)0.0(+50.0%)0.0(-33.3%)0.0(+50.0%)0.0(-60.0%)0.1(-99.1%)5.6(+2685.0%)0.2(+900.0%)0.0(+100.0%)0.0(-50.0%)0.0(+100.0%)0.0(-50.0%)0.0(-60.0%)0.1(+400.0%)0.0(-66.7%)0.0(+200.0%)0.0(0%)0.0(-50.0%)0.0(-33.3%)0.0

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$3.5 B(+0.3%)-$3.6 B(-1.1%)-$3.5 B(+0.1%)-$3.5 B(+0.1%)-$3.5 B(-2.7%)-$3.4 B(-0.6%)-$3.4 B(-0.0%)-$3.4 B(+0.2%)-$3.4 B(-3.6%)-$3.3 B(-4.6%)-$3.1 B(-9.2%)-$2.9 B(-3.7%)-$2.8 B(+0.8%)-$2.8 B(-4.3%)-$2.7 B(-1.6%)-$2.6 B(+3.5%)-$2.7 B(+3.1%)-$2.8 B(-12.0%)-$2.5 B(-209.9%)-$814.5 M(+4.1%)-$849.2 M(+1.6%)-$862.9 M(-6.3%)-$812.1 M(+7.9%)-$882.1 M(-33.0%)-$663.0 M(-20.2%)-$551.6 M(+5.7%)-$584.8 M(-0.9%)-$579.3 M(+13.6%)-$670.3 M(+0.5%)-$673.6 M(+0.3%)-$675.8 M

PB Ratio

1.0(0%)1.0(+5.3%)0.9(+8.1%)0.9(-12.1%)1.0(+5.3%)0.9(+9.3%)0.9(-12.2%)1.0(+15.3%)0.8(-4.5%)0.9(-16.8%)1.1(+13.8%)0.9(-1.1%)0.9(-20.2%)1.2(+10.2%)1.1(+27.1%)0.8(+11.8%)0.8(-33.3%)1.1(+72.7%)0.7(-34.6%)1.0(+8.6%)0.9(-6.1%)1.0(+3.1%)1.0(+2.1%)0.9(+1.1%)0.9(+1.1%)0.9(-3.2%)0.9(-1.0%)1.0(+3.2%)0.9(+2.2%)0.9(+5.8%)0.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.6(+265.8%)-$0.4(-177.6%)$0.5(+6.5%)$0.5(+128.4%)-$1.6(-5300.0%)-$0.0(-107.7%)$0.4(-53.6%)$0.8(+130.2%)-$2.8(+21.0%)-$3.5(+51.0%)-$7.2(-212.2%)-$2.3(-238.6%)$1.7(+148.8%)-$3.4(-277.8%)-$0.9(-109.2%)$9.8(+84.3%)$5.3(+129.4%)-$18.0(+82.7%)-$103.8(-1484.0%)$7.5(+31.6%)$5.7(+850.0%)$0.6(-94.3%)$10.5(+168.2%)-$15.4(-165.5%)-$5.8(-180.6%)$7.2(+94.6%)$3.7(-68.6%)$11.8(+174.4%)$4.3(+4.9%)$4.1(-43.8%)$7.3

TTM EPS

$1.2(+214.3%)-$1.1(-50.0%)-$0.7(+12.5%)-$0.8(-90.5%)-$0.4(+73.4%)-$1.6(+68.8%)-$5.1(+59.9%)-$12.6(+19.9%)-$15.8(-39.1%)-$11.3(-1.1%)-$11.2(-127.1%)-$4.9(-169.3%)$7.1(-33.8%)$10.8(+381.2%)-$3.8(+96.4%)-$106.7(+2.1%)-$109.0(-0.4%)-$108.6(-20.7%)-$90.0(-470.4%)$24.3(+1635.7%)$1.4(+113.9%)-$10.1(-188.6%)-$3.5(+66.0%)-$10.3(-160.9%)$16.9(-37.4%)$27.0(+13.0%)$23.9(-13.1%)$27.5(-26.1%)$37.2(-14.3%)$43.4(+13.3%)$38.3

Revenue

$45.3 M(+645.2%)-$8.3 M(-124.5%)$34.0 M(+6.1%)$32.1 M(+150.3%)-$63.8 M(-780.1%)$9.4 M(-64.7%)$26.5 M(-36.3%)$41.6 M(+143.5%)-$95.6 M(+6.3%)-$102.0 M(+53.9%)-$221.2 M(-283.0%)-$57.8 M(-189.0%)$64.9 M(+196.4%)-$67.3 M(-1976.4%)-$3.2 M(-102.5%)$130.5 M(+33.5%)$97.7 M(+135.0%)-$279.0 M(+82.5%)-$1.6 B(-1329.3%)$130.0 M(+31.0%)$99.2 M(+242.0%)$29.0 M(-80.7%)$149.9 M(+199.8%)-$150.2 M(-246.4%)-$43.4 M(-142.1%)$103.1 M(+60.2%)$64.4 M(-58.4%)$154.6 M(+104.2%)$75.7 M(+17.3%)$64.5 M(-42.0%)$111.2 M

TTM Revenue

$103.1 M(+1812.8%)-$6.0 M(-151.6%)$11.7 M(+178.5%)$4.2 M(-69.5%)$13.7 M(+176.2%)-$18.0 M(+86.1%)-$129.5 M(+65.7%)-$377.2 M(+20.9%)-$476.6 M(-50.8%)-$316.1 M(-12.3%)-$281.4 M(-343.8%)-$63.4 M(-150.8%)$124.8 M(-20.8%)$157.7 M(+392.0%)-$54.0 M(+96.7%)-$1.6 B(+0.0%)-$1.6 B(-0.1%)-$1.6 B(-23.0%)-$1.3 B(-428.2%)$408.1 M(+219.1%)$127.9 M(+970.5%)-$14.7 M(-124.7%)$59.4 M(+327.5%)-$26.1 M(-109.4%)$278.7 M(-29.9%)$397.7 M(+10.7%)$359.1 M(-11.5%)$405.9 M(-25.0%)$541.1 M(-11.3%)$609.9 M(+10.9%)$550.1 M

Total Expenses

-------------------------------

Operating Expenses

$1.8 M(-7.1%)$1.9 M(-58.3%)$4.7 M(+174.4%)$1.7 M(+0.3%)$1.7 M(-13.9%)$2.0 M(-61.3%)$5.1 M(+172.9%)$1.9 M(-8.0%)$2.0 M(-19.9%)$2.5 M(-65.5%)$7.3 M(+152.5%)-$13.9 M(-283.6%)$7.6 M(-0.4%)$7.6 M(+10.5%)$6.9 M(+129.9%)-$23.0 M(-205.6%)$21.8 M(+24.0%)$17.6 M(+90.0%)$9.3 M(-25.5%)$12.4 M(+17.1%)$10.6 M(-6.8%)$11.4 M(-3.6%)$11.8 M(-5.0%)$12.4 M(+5.4%)$11.8 M(+1.3%)$11.6 M(-2.7%)$12.0 M(+1.8%)$11.7 M(+18.5%)$9.9 M(-2.0%)$10.1 M(+63.7%)$6.2 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$40.7 M(+402.4%)-$13.5 M(-146.2%)$29.1 M(+7.1%)$27.2 M(+139.7%)-$68.6 M(-1782.2%)$4.1 M(-81.0%)$21.5 M(-41.1%)$36.5 M(+135.9%)-$101.4 M(+7.4%)-$109.5 M(+52.0%)-$228.4 M(-253.3%)-$64.6 M(-212.1%)$57.7 M(+178.2%)-$73.8 M(-695.2%)-$9.3 M(-107.6%)$122.7 M(+13.7%)$108.0 M(+137.4%)-$288.8 M(+82.1%)-$1.6 B(-1470.0%)$118.0 M(+32.5%)$89.0 M(+385.4%)$18.3 M(-86.8%)$138.8 M(+186.2%)-$161.1 M(-201.8%)-$53.4 M(-158.6%)$91.1 M(+73.3%)$52.6 M(-62.6%)$140.5 M(+124.2%)$62.7 M(+19.3%)$52.5 M(-43.4%)$92.8 M

TTM Net Income

$83.6 M(+424.6%)-$25.7 M(-213.9%)-$8.2 M(+48.3%)-$15.9 M(-140.4%)-$6.6 M(+83.3%)-$39.4 M(+74.2%)-$153.0 M(+62.0%)-$402.9 M(+20.1%)-$504.0 M(-46.1%)-$344.9 M(-11.6%)-$309.1 M(-243.5%)-$90.0 M(-192.4%)$97.4 M(-34.1%)$147.6 M(+318.9%)-$67.4 M(+96.0%)-$1.7 B(+0.3%)-$1.7 B(+1.1%)-$1.7 B(-22.1%)-$1.4 B(-482.0%)$364.1 M(+328.3%)$85.0 M(+248.2%)-$57.4 M(-471.9%)$15.4 M(+121.8%)-$70.8 M(-130.7%)$230.8 M(-33.5%)$346.9 M(+12.5%)$308.3 M(-11.6%)$348.6 M(-28.0%)$483.9 M(-13.0%)$556.2 M(+11.7%)$497.7 M

Net Margin

89.8%-85.6%(+0.9%)84.8%-43.5%(-46.3%)80.9%(-7.7%)87.6%----88.9%--94.0%---90.8%(+1.2%)89.7%(+41.9%)63.2%(-31.7%)92.6%--88.4%(+8.2%)81.7%(-10.1%)90.9%(+9.7%)82.8%(+1.7%)81.4%(-2.5%)83.5%

EBIT

$107.0 M(+133.1%)$45.9 M(-49.4%)$90.7 M(+12.0%)$81.0 M(+2894.3%)-$2.9 M(-104.6%)$63.1 M(-11.4%)$71.2 M(+3.7%)$68.7 M(+182.3%)-$83.4 M(+21.4%)-$106.1 M(+54.0%)-$230.5 M(-239.9%)-$67.8 M(-224.7%)$54.4 M(+170.7%)-$76.9 M(-603.6%)-$10.9 M(-109.1%)$120.3 M(+12.9%)$106.5 M(+136.9%)-$288.4 M(+81.2%)-$1.5 B(-780.9%)$224.8 M(+5.9%)$212.3 M(+43.8%)$147.6 M(-41.4%)$251.8 M(+517.0%)-$60.4 M(-262.3%)$37.2 M(-78.1%)$170.1 M(+40.2%)$121.4 M(-40.0%)$202.3 M(+71.9%)$117.7 M(+20.9%)$97.3 M(-26.5%)$132.4 M

TTM EBIT

$324.6 M(+51.2%)$214.7 M(-7.4%)$231.9 M(+9.2%)$212.4 M(+6.2%)$200.1 M(+67.4%)$119.5 M(+340.8%)-$49.6 M(+85.9%)-$351.4 M(+28.0%)-$487.9 M(-39.4%)-$350.0 M(-9.1%)-$320.9 M(-216.8%)-$101.3 M(-216.7%)$86.8 M(-37.5%)$138.9 M(+291.6%)-$72.5 M(+95.4%)-$1.6 B(-7.0%)-$1.5 B(-7.7%)-$1.4 B(-46.1%)-$945.9 M(-213.1%)$836.4 M(+51.7%)$551.3 M(+46.5%)$376.2 M(-5.7%)$398.8 M(+48.6%)$268.3 M(-49.5%)$531.0 M(-13.2%)$611.4 M(+13.5%)$538.6 M(-2.0%)$549.6 M(-16.9%)$661.1 M(-7.3%)$713.4 M(+9.8%)$649.7 M

EBITDA

$107.2 M(+132.7%)$46.1 M(-49.3%)$90.8 M(+13.2%)$80.2 M(+1853.3%)-$4.6 M(-107.6%)$60.0 M(-10.2%)$66.9 M(+4.5%)$64.0 M(+172.6%)-$88.1 M(+20.4%)-$110.7 M(+53.0%)-$235.6 M(-221.4%)-$73.3 M(-249.8%)$48.9 M(+159.6%)-$82.1 M(-407.8%)-$16.2 M(-114.1%)$114.4 M(+10.6%)$103.4 M(+135.3%)-$292.8 M(+81.0%)-$1.5 B(-803.6%)$218.9 M(+6.1%)$206.4 M(+45.6%)$141.8 M(-42.4%)$246.1 M(+471.5%)-$66.2 M(-314.2%)$30.9 M(-81.1%)$163.3 M(+41.9%)$115.1 M(-41.3%)$196.1 M(+75.7%)$111.6 M(+22.1%)$91.4 M(-27.8%)$126.7 M

TTM EBITDA

$324.3 M(+52.6%)$212.5 M(-6.2%)$226.5 M(+11.8%)$202.5 M(+8.7%)$186.3 M(+81.3%)$102.7 M(+251.1%)-$68.0 M(+81.6%)-$370.5 M(+27.0%)-$507.7 M(-37.0%)-$370.7 M(-8.4%)-$342.1 M(-178.9%)-$122.7 M(-288.6%)$65.0 M(-45.6%)$119.5 M(+231.2%)-$91.1 M(+94.4%)-$1.6 B(-6.9%)-$1.5 B(-7.3%)-$1.4 B(-44.6%)-$973.3 M(-219.7%)$813.2 M(+54.0%)$528.1 M(+49.8%)$352.6 M(-5.8%)$374.1 M(+53.9%)$243.1 M(-51.9%)$505.5 M(-13.8%)$586.2 M(+14.0%)$514.2 M(-2.2%)$525.8 M(+59.5%)$329.7 M(+51.2%)$218.1 M(+72.2%)$126.7 M

Selling, General & Administrative Expenses

$1.8 M(-7.1%)$1.9 M(-58.3%)$4.7 M(+174.4%)$1.7 M(+0.3%)$1.7 M(-13.9%)$2.0 M(-61.3%)$5.1 M(+172.9%)$1.9 M(-8.0%)$2.0 M(-19.9%)$2.5 M(-65.5%)$7.3 M(+152.5%)-$13.9 M(-283.6%)$7.6 M(-0.4%)$7.6 M(+10.5%)$6.9 M(+129.9%)-$23.0 M(-487.3%)$5.9 M(-57.2%)$13.9 M(-1.3%)$14.1 M(+13.3%)$12.4 M(+17.1%)$10.6 M(-6.8%)$11.4 M(-3.6%)$11.8 M(-5.0%)$12.4 M(+5.4%)$11.8 M(+1.3%)$11.6 M(-2.9%)$12.0 M(+0.0%)$12.0 M(+6.4%)$11.3 M(+5.8%)$10.6 M(-2.3%)$10.9 M

TTM SGA

$10.1 M(+1.1%)$10.0 M(-0.2%)$10.0 M(-3.9%)$10.4 M(-1.5%)$10.6 M(-3.0%)$10.9 M(-4.8%)$11.5 M(-16.3%)$13.7 M(+764.0%)-$2.1 M(-159.1%)$3.5 M(-59.3%)$8.6 M(+5.2%)$8.2 M(+955.5%)-$953.0 K(+63.1%)-$2.6 M(-170.1%)$3.7 M(-66.1%)$10.9 M(-76.5%)$46.3 M(-9.2%)$50.9 M(+5.2%)$48.4 M(+4.9%)$46.2 M(0%)$46.2 M(-2.5%)$47.3 M(-0.5%)$47.6 M(-0.4%)$47.8 M(+0.9%)$47.4 M(+1.1%)$46.8 M(+2.2%)$45.8 M(+2.4%)$44.7 M(+2.8%)$43.5 M(+6.6%)$40.8 M(-0.8%)$41.1 M

Depreciation And Amortization

$158.0 K(+20.6%)$131.0 K(+2.3%)$128.0 K(+116.7%)-$767.0 K(+54.3%)-$1.7 M(+45.2%)-$3.1 M(+29.4%)-$4.3 M(+7.8%)-$4.7 M(+0.0%)-$4.7 M(-1.1%)-$4.6 M(+8.2%)-$5.1 M(+7.7%)-$5.5 M(+0.0%)-$5.5 M(-5.6%)-$5.2 M(+1.0%)-$5.2 M(+10.5%)-$5.9 M(-88.0%)-$3.1 M(+28.9%)-$4.4 M(+56.0%)-$9.9 M(-69.8%)-$5.9 M(0%)-$5.9 M(-1.1%)-$5.8 M(-1.2%)-$5.7 M(+2.3%)-$5.9 M(+6.8%)-$6.3 M(+7.5%)-$6.8 M(-8.3%)-$6.3 M(-1.3%)-$6.2 M(-2.3%)-$6.0 M(-2.1%)-$5.9 M(-3.2%)-$5.7 M

TTM D&A

-$350.0 K(+84.0%)-$2.2 M(+59.4%)-$5.4 M(+45.3%)-$9.8 M(+28.5%)-$13.8 M(+18.0%)-$16.8 M(+8.6%)-$18.4 M(+3.8%)-$19.1 M(+3.9%)-$19.9 M(+3.8%)-$20.7 M(+2.6%)-$21.2 M(+0.8%)-$21.4 M(+1.7%)-$21.8 M(-12.2%)-$19.4 M(-4.4%)-$18.6 M(+20.2%)-$23.3 M(0%)-$23.3 M(+10.5%)-$26.0 M(+5.2%)-$27.4 M(-18.2%)-$23.2 M(0%)-$23.2 M(+1.8%)-$23.6 M(+4.1%)-$24.6 M(+2.2%)-$25.2 M(+1.3%)-$25.5 M(-0.9%)-$25.3 M(-3.5%)-$24.4 M(-2.2%)-$23.9 M(-35.0%)-$17.7 M(-51.9%)-$11.7 M(-103.2%)-$5.7 M

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

7.8-----------4.4(+22.1%)3.6-----6.8(-93.7%)109.4---9.4(+58.9%)5.9(-14.0%)6.8(+5.7%)6.5(+40.9%)4.6(+19.5%)3.9(-4.5%)4.0

PS Ratio

5.5(+107.0%)-79.0(-295.7%)40.4(-60.8%)102.9(+191.6%)35.3(+224.6%)-28.3(-693.6%)-3.6(-172.5%)-1.3(-59.8%)-0.8(+46.4%)-1.5(+42.7%)-2.7(+81.5%)-14.5(-283.7%)7.9(+9.8%)7.2(+139.2%)-18.3(-4257.1%)-0.4(-40.0%)-0.3(+26.8%)-0.4(+2.4%)-0.4(-107.1%)5.9(-65.6%)17.1(+112.1%)-141.3(-514.4%)34.1(+155.1%)-61.9(-1075.7%)6.3(+42.1%)4.5(-12.4%)5.1(+3.9%)4.9(+38.8%)3.5(+15.4%)3.1(-2.2%)3.1

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$30.8 M(-6.5%)$33.0 M(-42.6%)$57.5 M(+81.5%)$31.7 M(-39.5%)$52.4 M(-39.5%)$86.6 M(+28.9%)$67.2 M(-3.1%)$69.3 M(+50.6%)$46.0 M(+13.2%)$40.6 M(+1.3%)$40.1 M(-4.1%)$41.8 M(+13.1%)$37.0 M(-5.1%)$39.0 M(+12.9%)$34.5 M(+29.0%)$26.7 M(+104.2%)$13.1 M(-36.3%)$20.6 M(-81.3%)$110.0 M(-12.3%)$125.5 M(+106.1%)$60.9 M(-31.3%)$88.6 M(+29.7%)$68.4 M(-17.2%)$82.5 M(+11.6%)$74.0 M(+4.2%)$71.0 M(-7.5%)$76.8 M(-11.2%)$86.4 M(+32.4%)$65.3 M(-14.2%)$76.1 M(+21.3%)$62.8 M

TTM CFO

$153.0 M(-12.3%)$174.5 M(-23.5%)$228.1 M(-4.1%)$237.8 M(-13.7%)$275.4 M(+2.4%)$269.0 M(+20.6%)$223.1 M(+13.8%)$196.1 M(+16.3%)$168.6 M(+5.7%)$159.6 M(+1.1%)$157.9 M(+3.7%)$152.3 M(+11.0%)$137.2 M(+21.1%)$113.3 M(+19.4%)$94.9 M(-44.3%)$170.5 M(-36.7%)$269.2 M(-15.1%)$317.0 M(-17.7%)$385.0 M(+12.1%)$343.4 M(+14.3%)$300.4 M(-4.2%)$313.5 M(+6.0%)$295.8 M(-2.8%)$304.3 M(-1.3%)$308.1 M(+2.9%)$299.5 M(-1.7%)$304.6 M(+4.8%)$290.6 M(+16.9%)$248.5 M(-8.9%)$272.9 M(-2.4%)$279.7 M

Cash From Investing

-$1.0 B(-1175.5%)$95.9 M(+158.5%)$37.1 M(-89.8%)$363.0 M(+620.0%)-$69.8 M(+47.5%)-$133.1 M(+80.9%)-$696.9 M(-65.3%)-$421.6 M(+33.7%)-$636.1 M(-126.4%)$2.4 B(+125.5%)$1.1 B(+16.5%)$918.4 M(+1082.4%)-$93.5 M(-133.1%)$282.1 M(+128.6%)-$986.3 M(+53.1%)-$2.1 B(+51.8%)-$4.4 B(-167.5%)$6.5 B(-44.0%)$11.6 B(+1893.0%)$579.7 M(+150.2%)-$1.2 B(-460.3%)-$206.1 M(+94.2%)-$3.5 B(-541.7%)$802.3 M(+222.8%)-$653.4 M(-544.1%)$147.1 M(-54.8%)$325.5 M(+3042.9%)$10.4 M(+100.5%)-$2.2 B(-1242.0%)$192.3 M(+117.6%)-$1.1 B

TTM CFI

-$535.8 M(-225.7%)$426.2 M(+116.1%)$197.2 M(+136.7%)-$536.8 M(+59.4%)-$1.3 B(+30.0%)-$1.9 B(-387.2%)$657.4 M(-72.9%)$2.4 B(-35.6%)$3.8 B(-12.6%)$4.3 B(+97.8%)$2.2 B(+1702.8%)$120.7 M(+104.2%)-$2.9 B(+59.5%)-$7.2 B(-627.5%)-$985.2 M(-108.5%)$11.6 B(-18.8%)$14.2 B(-18.4%)$17.4 B(+61.9%)$10.8 B(+349.1%)-$4.3 B(-5.4%)-$4.1 B(-13.9%)-$3.6 B(-10.9%)-$3.2 B(-622.5%)$621.6 M(+464.8%)-$170.4 M(+90.1%)-$1.7 B(-2.7%)-$1.7 B(+46.0%)-$3.1 B(-37.3%)-$2.2 B(-355.1%)-$494.3 M(+57.8%)-$1.2 B

Cash From Financing

$986.0 M(+775.5%)-$146.0 M(-57.4%)-$92.7 M(+83.3%)-$555.8 M(-1378.3%)$43.5 M(-71.3%)$151.3 M(-73.9%)$579.8 M(+58.1%)$366.8 M(-30.0%)$523.6 M(+120.0%)-$2.6 B(-120.2%)-$1.2 B(-36.8%)-$869.4 M(-1689.3%)$54.7 M(+113.3%)-$412.1 M(-136.2%)$1.1 B(-44.3%)$2.0 B(-54.6%)$4.5 B(+168.4%)-$6.6 B(+43.2%)-$11.6 B(-1764.1%)-$621.6 M(-154.3%)$1.1 B(+506.3%)$188.8 M(-94.5%)$3.4 B(+499.1%)-$857.7 M(-238.9%)$617.7 M(+331.0%)-$267.4 M(+28.1%)-$371.8 M(-357.2%)-$81.3 M(-103.8%)$2.1 B(+922.5%)-$260.3 M(-128.1%)$926.0 M

TTM CFF

$191.5 M(+125.5%)-$751.0 M(-65.5%)-$453.7 M(-307.3%)$218.9 M(-80.8%)$1.1 B(-29.6%)$1.6 B(+241.1%)-$1.1 B(+60.6%)-$2.9 B(+29.8%)-$4.2 B(+10.1%)-$4.6 B(-91.3%)-$2.4 B(-2628.0%)-$88.6 M(-103.1%)$2.8 B(-61.2%)$7.3 B(+558.4%)$1.1 B(+109.5%)-$11.6 B(+18.6%)-$14.3 B(+19.0%)-$17.6 B(-62.2%)-$10.9 B(-363.0%)$4.1 B(+6.1%)$3.9 B(+15.6%)$3.4 B(+15.7%)$2.9 B(+431.6%)-$879.2 M(-755.4%)-$102.8 M(-107.2%)$1.4 B(-0.5%)$1.4 B(-47.6%)$2.7 B(+34.4%)$2.0 B(+1333.8%)$141.4 M(-84.2%)$896.4 M

Free Cash Flow

$30.8 M(-6.5%)$33.0 M(-42.6%)$57.5 M(+81.5%)$31.7 M(-39.5%)$52.4 M(-39.5%)$86.6 M(+28.9%)$67.2 M(-3.1%)$69.3 M(+50.6%)$46.0 M(+13.2%)$40.6 M(+1.3%)$40.1 M(-4.1%)$41.8 M(+13.1%)$37.0 M(-5.1%)$39.0 M(+12.9%)$34.5 M(+29.0%)$26.7 M(+104.2%)$13.1 M(-36.3%)$20.6 M(-81.3%)$110.0 M(-12.3%)$125.5 M(+106.1%)$60.9 M(-31.3%)$88.6 M(+29.7%)$68.4 M(-17.2%)$82.5 M(+11.6%)$74.0 M(+4.2%)$71.0 M(-7.5%)$76.8 M(-11.2%)$86.4 M(+32.4%)$65.3 M(-14.2%)$76.1 M(+21.3%)$62.8 M

TTM FCF

$153.0 M(-12.3%)$174.5 M(-23.5%)$228.1 M(-4.1%)$237.8 M(-13.7%)$275.4 M(+2.4%)$269.0 M(+20.6%)$223.1 M(+13.8%)$196.1 M(+16.3%)$168.6 M(+5.7%)$159.6 M(+1.1%)$157.9 M(+3.7%)$152.3 M(+11.0%)$137.2 M(+21.1%)$113.3 M(+19.4%)$94.9 M(-44.3%)$170.5 M(-36.7%)$269.2 M(-15.1%)$317.0 M(-17.7%)$385.0 M(+12.1%)$343.4 M(+14.3%)$300.4 M(-4.2%)$313.5 M(+6.0%)$295.8 M(-2.8%)$304.3 M(-1.3%)$308.1 M(+2.9%)$299.5 M(-1.7%)$304.6 M(+4.8%)$290.6 M(+16.9%)$248.5 M(-8.9%)$272.9 M(-2.4%)$279.7 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

$25.7 M(+2.8%)$25.0 M(+0.3%)$25.0 M(-0.4%)$25.1 M(+6.2%)$23.6 M(+4.9%)$22.5 M(-27.5%)$31.0 M(+7.6%)$28.8 M(-18.9%)$35.6 M(-5.8%)$37.8 M(-0.8%)$38.1 M(+4.5%)$36.5 M(+5.8%)$34.5 M(-0.9%)$34.8 M(+27.1%)$27.4 M(+35.6%)$20.2 M(+36.9%)$14.7 M(-46.9%)$27.7 M(-62.9%)$74.8 M(-0.7%)$75.4 M(+9.1%)$69.1 M(+0.3%)$68.8 M(+18.7%)$58.0 M(-1.1%)$58.6 M(0%)$58.6 M(+0.0%)$58.6 M(+0.0%)$58.6 M(-2.2%)$59.9 M(+17.6%)$50.9 M(0%)$50.9 M(+0.0%)$50.9 M

TTM Dividends Paid

$100.8 M(+2.1%)$98.7 M(+2.6%)$96.1 M(-5.9%)$102.2 M(-3.6%)$106.0 M(-10.2%)$117.9 M(-11.5%)$133.2 M(-5.0%)$140.3 M(-5.1%)$147.9 M(+0.8%)$146.8 M(+2.1%)$143.8 M(+8.1%)$133.1 M(+13.9%)$116.8 M(+20.3%)$97.1 M(+7.8%)$90.0 M(-34.5%)$137.5 M(-28.6%)$192.7 M(-22.0%)$247.0 M(-14.3%)$288.1 M(+6.2%)$271.2 M(+6.6%)$254.5 M(+4.3%)$244.0 M(+4.4%)$233.8 M(-0.3%)$234.4 M(-0.6%)$235.7 M(+3.4%)$228.0 M(+3.5%)$220.4 M(+3.6%)$212.7 M(+4.4%)$203.7 M(0%)$203.7 M(+0.0%)$203.7 M

TTM Dividend Per Share

$1.60(0%)$1.60(0%)$1.60(0%)$1.60(-23.8%)$2.10(0%)$2.10(-32.3%)$3.10(-7.5%)$3.35(-6.9%)$3.60(0%)$3.60(0%)$3.60(+2.9%)$3.50(+12.9%)$3.10(+29.2%)$2.40(-63.1%)$6.50(-39.3%)$10.70(-27.2%)$14.70(-22.6%)$19.00(+2.7%)$18.50(0%)$18.50(+4.5%)$17.70(+1.7%)$17.40(+1.8%)$17.10(+1.8%)$16.80(0%)$16.80(+0.6%)$16.70(+1.2%)$16.50(+1.2%)$16.30(+1.2%)$16.10(+0.6%)$16.00(0%)$16.00

TTM Dividend Yield

17.0%(-0.3%)17.0%(+2.8%)16.6%(-7.8%)18.0%(-14.3%)21.0%(+14.6%)18.3%(-34.5%)27.9%(+6.2%)26.3%(-18.8%)32.4%(+32.3%)24.5%(+55.3%)15.8%(+25.4%)12.6%(+27.9%)9.8%(+60.0%)6.2%(-62.1%)16.2%(-48.8%)31.7%(-41.6%)54.2%(+6.8%)50.8%(-6.4%)54.3%(+388.3%)11.1%(-3.9%)11.6%(+7.1%)10.8%(-0.3%)10.8%(-6.7%)11.6%(+9.2%)10.6%(+1.1%)10.5%(+4.3%)10.1%(+10.2%)9.1%(-2.8%)9.4%(-1.9%)9.6%(-7.7%)10.4%

Payout Ratio

63.2%(+134.0%)-185.9%(-316.9%)85.7%(-7.0%)92.2%(+367.8%)-34.4%(-106.2%)551.7%(+281.7%)144.6%(+82.7%)79.1%(+325.5%)-35.1%(-1.7%)-34.5%(-107.0%)-16.7%(+70.4%)-56.4%(-194.4%)59.8%(+226.7%)-47.2%(+84.0%)-295.0%(-1894.7%)16.4%(+20.4%)13.7%(+242.0%)-9.6%(-107.6%)-4.6%(-107.3%)63.9%(-17.7%)77.6%(-79.3%)375.4%(+798.6%)41.8%(+214.8%)-36.4%(+66.9%)-109.8%(-270.7%)64.3%(-42.3%)111.4%(+161.4%)42.6%(-47.5%)81.2%(-16.2%)96.9%(+76.7%)54.9%