ITCI logo

Intra-Cellular Therapies (ITCI) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.3 B(+0.3%)$1.3 B(+76.8%)$747.0 M(+2.6%)$728.3 M(+1.5%)$717.7 M(+0.6%)$713.6 M(-1.2%)$722.2 M(-4.3%)$754.8 M(-3.5%)$782.0 M(-3.7%)$811.9 M(-6.5%)$868.6 M(+77.3%)$489.9 M(-12.0%)$557.0 M(-11.0%)$625.7 M(-7.2%)$674.5 M(-6.0%)$717.3 M(-7.0%)$771.3 M(+74.9%)$440.9 M(-8.4%)$481.2 M(+91.6%)$251.2 M(-10.5%)$280.5 M(-9.5%)$309.9 M(-9.7%)$343.0 M(-4.0%)$357.2 M(-7.4%)$385.6 M(-6.4%)$412.1 M(-7.5%)$445.6 M(-5.5%)$471.5 M(+41.1%)$334.2 M(-4.4%)$349.5 M(-6.1%)$372.3 M

Current Assets

$1.3 B(+0.6%)$1.3 B(+83.1%)$690.5 M(+3.4%)$667.8 M(-4.9%)$702.4 M(+0.6%)$698.1 M(-1.1%)$706.1 M(-4.3%)$738.0 M(-2.9%)$759.8 M(-3.7%)$789.2 M(-7.0%)$848.3 M(+81.5%)$467.3 M(-12.4%)$533.2 M(-11.3%)$601.3 M(-7.4%)$649.1 M(-6.0%)$690.9 M(-7.2%)$744.9 M(+78.0%)$418.6 M(-9.2%)$461.0 M(+100.1%)$230.3 M(-11.2%)$259.5 M(-10.0%)$288.3 M(-10.2%)$321.1 M(-9.7%)$355.4 M(-7.3%)$383.3 M(-6.5%)$409.7 M(-7.6%)$443.2 M(-5.5%)$469.2 M(+40.7%)$333.4 M(-4.4%)$348.8 M(-6.1%)$371.6 M

Non Current Assets

$52.7 M(-6.3%)$56.3 M(-0.5%)$56.5 M(-6.6%)$60.5 M(+297.0%)$15.2 M(-1.9%)$15.5 M(-3.3%)$16.1 M(-4.5%)$16.8 M(-24.4%)$22.2 M(-2.0%)$22.7 M(+12.2%)$20.2 M(-10.6%)$22.6 M(-4.6%)$23.7 M(-2.7%)$24.4 M(-3.9%)$25.4 M(-3.9%)$26.4 M(-0.1%)$26.4 M(+18.2%)$22.4 M(+10.3%)$20.3 M(-2.8%)$20.9 M(-1.0%)$21.1 M(-2.1%)$21.5 M(-1.5%)$21.8 M(+1135.7%)$1.8 M(-24.3%)$2.3 M(-3.3%)$2.4 M(-2.9%)$2.5 M(+9.4%)$2.3 M(+200.7%)$755.4 K(+7.2%)$704.7 K(+3.4%)$681.4 K

Total Liabilities

$179.6 M(+2.1%)$175.9 M(+19.2%)$147.5 M(+7.8%)$136.9 M(+17.0%)$117.0 M(+9.8%)$106.5 M(+12.7%)$94.5 M(-4.2%)$98.7 M(+2.2%)$96.6 M(+7.7%)$89.7 M(+18.3%)$75.8 M(+5.3%)$72.0 M(+2.6%)$70.2 M(-2.6%)$72.1 M(+15.7%)$62.3 M(+3.1%)$60.5 M(-2.3%)$61.9 M(+0.8%)$61.4 M(+20.9%)$50.8 M(-9.6%)$56.2 M(+4.7%)$53.6 M(+1.0%)$53.1 M(-2.3%)$54.4 M(+37.6%)$39.5 M(+23.6%)$32.0 M(+47.4%)$21.7 M(-3.4%)$22.5 M(+31.7%)$17.0 M(+15.6%)$14.8 M(+49.4%)$9.9 M(-48.8%)$19.3 M

Current Liabilities

$166.1 M(+2.7%)$161.8 M(+20.0%)$134.8 M(+9.1%)$123.5 M(+19.8%)$103.1 M(+12.0%)$92.1 M(+15.7%)$79.6 M(-4.4%)$83.2 M(+7.5%)$77.4 M(+9.6%)$70.6 M(+19.6%)$59.1 M(+10.7%)$53.4 M(+6.9%)$49.9 M(-1.0%)$50.4 M(+27.0%)$39.7 M(+7.7%)$36.9 M(-3.1%)$38.0 M(-5.5%)$40.2 M(+29.5%)$31.1 M(-14.2%)$36.2 M(+8.5%)$33.4 M(+2.6%)$32.5 M(-2.9%)$33.5 M(-7.7%)$36.3 M(+24.6%)$29.1 M(+53.8%)$18.9 M(-3.6%)$19.7 M(+38.3%)$14.2 M(+19.7%)$11.9 M(+70.5%)$7.0 M(-57.3%)$16.3 M

Long Term Liabilities

$13.5 M(-4.3%)$14.1 M(+10.8%)$12.7 M(-4.4%)$13.3 M(-4.1%)$13.9 M(-3.8%)$14.4 M(-3.5%)$15.0 M(-3.3%)$15.5 M(-19.3%)$19.2 M(+0.5%)$19.1 M(+13.8%)$16.8 M(-10.3%)$18.7 M(-8.1%)$20.3 M(-6.3%)$21.7 M(-4.2%)$22.6 M(-4.1%)$23.6 M(-1.1%)$23.9 M(+12.8%)$21.2 M(+7.3%)$19.7 M(-1.2%)$20.0 M(-1.6%)$20.3 M(-1.4%)$20.6 M(-1.4%)$20.9 M(+553.4%)$3.2 M(+12.7%)$2.8 M(+3.0%)$2.8 M(-1.7%)$2.8 M(-1.5%)$2.8 M(-1.2%)$2.9 M(-1.2%)$2.9 M(-1.2%)$2.9 M

Shareholders Equity

$1.1 B(+0.0%)$1.1 B(+90.9%)$599.5 M(+1.4%)$591.4 M(-1.5%)$600.7 M(-1.1%)$607.1 M(-3.3%)$627.6 M(-4.3%)$656.1 M(-4.3%)$685.4 M(-5.1%)$722.2 M(-8.9%)$792.8 M(+89.7%)$417.9 M(-14.2%)$486.8 M(-12.1%)$553.6 M(-9.6%)$612.1 M(-6.8%)$656.9 M(-7.4%)$709.4 M(+86.9%)$379.5 M(-11.8%)$430.4 M(+120.7%)$195.0 M(-14.1%)$226.9 M(-11.6%)$256.8 M(-11.0%)$288.6 M(-9.2%)$317.7 M(-10.2%)$353.6 M(-9.4%)$390.4 M(-7.8%)$423.2 M(-6.9%)$454.4 M(+42.3%)$319.4 M(-6.0%)$339.7 M(-3.8%)$353.0 M

Book Value

$1.1 B(+0.0%)$1.1 B(+90.9%)$599.5 M(+1.4%)$591.4 M(-1.5%)$600.7 M(-1.1%)$607.1 M(-3.3%)$627.6 M(-4.3%)$656.1 M(-4.3%)$685.4 M(-5.1%)$722.2 M(-8.9%)$792.8 M(+89.7%)$417.9 M(-14.2%)$486.8 M(-12.1%)$553.6 M(-9.6%)$612.1 M(-6.8%)$656.9 M(-7.4%)$709.4 M(+86.9%)$379.5 M(-11.8%)$430.4 M(+120.7%)$195.0 M(-14.1%)$226.9 M(-11.6%)$256.8 M(-11.0%)$288.6 M(-9.2%)$317.7 M(-10.2%)$353.6 M(-9.4%)$390.4 M(-7.8%)$423.2 M(-6.9%)$454.4 M(+42.3%)$319.4 M(-6.0%)$339.7 M(-3.8%)$353.0 M

Working Capital

$1.1 B(+0.3%)$1.1 B(+98.4%)$555.7 M(+2.1%)$544.3 M(-9.2%)$599.3 M(-1.1%)$606.0 M(-3.3%)$626.5 M(-4.3%)$654.7 M(-4.0%)$682.3 M(-5.0%)$718.6 M(-9.0%)$789.3 M(+90.7%)$413.9 M(-14.4%)$483.3 M(-12.3%)$550.9 M(-9.6%)$609.4 M(-6.8%)$654.1 M(-7.5%)$706.8 M(+86.8%)$378.3 M(-12.0%)$429.9 M(+121.5%)$194.1 M(-14.2%)$226.1 M(-11.6%)$255.8 M(-11.1%)$287.6 M(-9.9%)$319.1 M(-9.9%)$354.1 M(-9.4%)$390.7 M(-7.7%)$423.5 M(-6.9%)$455.0 M(+41.5%)$321.6 M(-5.9%)$341.9 M(-3.8%)$355.3 M

Cash And Cash Equivalents

$464.3 M(-33.0%)$693.3 M(+395.9%)$139.8 M(-5.4%)$147.8 M(+48.7%)$99.4 M(-30.1%)$142.3 M(+87.9%)$75.7 M(-49.0%)$148.6 M(+9.8%)$135.4 M(+75.3%)$77.2 M(-40.3%)$129.3 M(+40.0%)$92.4 M(-13.0%)$106.1 M(-12.3%)$121.0 M(-6.9%)$130.0 M(+116.5%)$60.0 M(-80.0%)$301.0 M(+132.8%)$129.3 M(-28.0%)$179.6 M(+66.8%)$107.6 M(+5.4%)$102.2 M(+11.3%)$91.8 M(+43.2%)$64.1 M(+16.6%)$54.9 M(-21.3%)$69.8 M(+0.0%)$69.8 M(-6.3%)$74.4 M(+96.9%)$37.8 M(-27.8%)$52.3 M(+76.9%)$29.6 M(+25.4%)$23.6 M

Accounts Payable

$10.3 M(-41.1%)$17.5 M(+52.2%)$11.5 M(+0.7%)$11.5 M(+7.9%)$10.6 M(+37.2%)$7.7 M(-8.4%)$8.4 M(-18.8%)$10.4 M(-26.9%)$14.2 M(+32.3%)$10.7 M(-7.7%)$11.6 M(+34.0%)$8.7 M(-27.8%)$12.0 M(-24.5%)$15.9 M(+82.8%)$8.7 M(+58.5%)$5.5 M(-35.8%)$8.6 M(+56.6%)$5.5 M(-50.2%)$11.0 M(+48.1%)$7.4 M(+19.2%)$6.2 M(+10.6%)$5.6 M(-34.3%)$8.6 M(-38.6%)$14.0 M(+33.6%)$10.5 M(+94.3%)$5.4 M(-46.4%)$10.0 M(+62.6%)$6.2 M(+40.1%)$4.4 M(+148.3%)$1.8 M(-75.2%)$7.2 M

Accounts Receivable

$145.6 M(-0.1%)$145.7 M(+11.1%)$131.2 M(+15.0%)$114.0 M(+11.1%)$102.7 M(+7.0%)$96.0 M(+17.7%)$81.5 M(+8.4%)$75.2 M(+22.2%)$61.5 M(+31.0%)$47.0 M(+43.1%)$32.8 M(+62.9%)$20.2 M(+19.0%)$16.9 M(+11.5%)$15.2 M(+11.2%)$13.7 M(+26.9%)$10.8 M(+43.9%)$7.5 M(+217.9%)$2.4 M(+74.2%)$1.4 M(+100.0%)$0.0--------$6300.0(-89.8%)$61.9 K(-9.2%)$68.2 K

Short Term Debt

$4.2 M(+0.8%)$4.2 M(+14.6%)$3.6 M(+0.8%)$3.6 M(+0.8%)$3.6 M(+0.7%)$3.6 M(+0.8%)$3.5 M(-22.7%)$4.6 M(-37.0%)$7.2 M(-6.4%)$7.7 M(+1.4%)$7.6 M(+13.4%)$6.7 M(+10.7%)$6.1 M(+8.7%)$5.6 M(+0.4%)$5.6 M(+0.6%)$5.5 M(+5.2%)$5.3 M(+32.5%)$4.0 M(+23.8%)$3.2 M(+0.8%)$3.2 M(+39.4%)$2.3 M(+1.1%)$2.3 M(-21.2%)$2.9 M(+100.0%)$0.0-------

Long Term Debt

$13.5 M(-4.3%)$14.1 M(+10.8%)$12.7 M(-4.4%)$13.3 M(-4.1%)$13.9 M(-3.8%)$14.4 M(-3.5%)$15.0 M(-3.3%)$15.5 M(-19.3%)$19.2 M(+0.5%)$19.1 M(+13.8%)$16.8 M(-10.3%)$18.7 M(-8.1%)$20.3 M(-6.3%)$21.7 M(-4.2%)$22.6 M(-4.1%)$23.6 M(-1.1%)$23.9 M(+12.8%)$21.2 M(+7.3%)$19.7 M(-1.2%)$20.0 M(-1.6%)$20.3 M(-1.4%)$20.6 M(-1.4%)$20.9 M(+100.0%)$0.0-------

Total Debt

$17.7 M(-3.2%)$18.3 M(+11.7%)$16.4 M(-3.3%)$16.9 M(-3.1%)$17.5 M(-2.9%)$18.0 M(-2.7%)$18.5 M(-7.7%)$20.0 M(-24.1%)$26.4 M(-1.5%)$26.8 M(+9.9%)$24.4 M(-4.0%)$25.4 M(-3.8%)$26.4 M(-3.2%)$27.3 M(-3.3%)$28.2 M(-3.2%)$29.1 M(+0.0%)$29.1 M(+15.9%)$25.1 M(+9.6%)$22.9 M(-0.9%)$23.1 M(+2.6%)$22.6 M(-1.2%)$22.8 M(-3.8%)$23.7 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

7.7(-1.9%)7.8(+52.5%)5.1(-5.4%)5.4(-20.6%)6.8(-10.2%)7.6(-14.5%)8.9(0%)8.9(-9.6%)9.8(-12.2%)11.2(-22.2%)14.4(+63.9%)8.8(-18.1%)10.7(-10.4%)11.9(-27.0%)16.4(-12.8%)18.8(-4.3%)19.6(+88.4%)10.4(-29.9%)14.8(+133.2%)6.4(-18.1%)7.8(-12.3%)8.9(-7.6%)9.6(-2.0%)9.8(-25.6%)13.2(-39.2%)21.6(-4.1%)22.6(-31.7%)33.0(+17.6%)28.1(-44.0%)50.1(+120.0%)22.8

Quick Ratio

7.5(-2.3%)7.7(+53.8%)5.0(-5.8%)5.3(-17.0%)6.4(-10.2%)7.1(-16.3%)8.5(-0.7%)8.6(-9.8%)9.5(-12.1%)10.8(-24.0%)14.2(+65.3%)8.6(-18.2%)10.5(-10.6%)11.8(-27.2%)16.2(-12.9%)18.6(-4.9%)19.5(+88.7%)10.3(-30.1%)14.8(+132.6%)6.4-----------

Inventory

$23.5 M(+17.2%)$20.1 M(+25.9%)$15.9 M(+36.9%)$11.6 M(-72.9%)$43.0 M(+2.6%)$41.9 M(+47.8%)$28.3 M(+18.5%)$23.9 M(+1.4%)$23.6 M(-5.7%)$25.0 M(+217.0%)$7.9 M(-0.7%)$7.9 M(-2.7%)$8.2 M(+5.1%)$7.8 M(+2.5%)$7.6 M(+7.4%)$7.1 M(+139.4%)$2.9 M(+26.2%)$2.3 M(+67.8%)$1.4 M(+100.0%)$0.0-----------

Retained Earnings

-$1.7 B(-1.6%)-$1.6 B(-1.0%)-$1.6 B(-0.9%)-$1.6 B(-1.8%)-$1.6 B(-1.6%)-$1.6 B(-2.8%)-$1.5 B(-3.0%)-$1.5 B(-3.1%)-$1.4 B(-3.9%)-$1.4 B(-6.7%)-$1.3 B(-5.9%)-$1.2 B(-7.5%)-$1.1 B(-7.3%)-$1.1 B(-6.9%)-$989.8 M(-5.6%)-$937.1 M(-6.9%)-$876.4 M(-6.7%)-$821.2 M(-8.4%)-$757.5 M(-6.7%)-$710.1 M(-6.1%)-$669.5 M(-5.5%)-$634.7 M(-6.3%)-$597.2 M(-6.2%)-$562.4 M(-7.8%)-$521.6 M(-8.7%)-$480.1 M(-8.4%)-$442.7 M(-8.7%)-$407.2 M(-8.0%)-$377.0 M(-6.5%)-$354.2 M(-5.3%)-$336.4 M

PB Ratio

6.7(+8.2%)6.2(-44.5%)11.2(-4.3%)11.7(+40.6%)8.3(-16.8%)10.0(+21.8%)8.2(+7.6%)7.7(+18.2%)6.5(-13.3%)7.5(+2.8%)7.3(-29.2%)10.3(+64.7%)6.2(+3.8%)6.0(+33.3%)4.5(+15.4%)3.9(+34.5%)2.9(-35.8%)4.5(+91.5%)2.4(-75.8%)9.8(+436.8%)1.8(-34.8%)2.8(+19.7%)2.3(+18.3%)2.0(-41.4%)3.4(+35.5%)2.5(-8.8%)2.7(+56.3%)1.7(-19.1%)2.1(+35.2%)1.6(-20.5%)2.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.3(-56.3%)-$0.2(0%)-$0.2(+46.7%)-$0.3(-20.0%)-$0.3(+44.4%)-$0.5(+2.2%)-$0.5(-2.2%)-$0.5(+21.1%)-$0.6(+38.0%)-$0.9(-17.9%)-$0.8(+25.7%)-$1.1(-10.5%)-$0.9(-11.8%)-$0.8(-30.8%)-$0.7(+14.5%)-$0.8(+3.8%)-$0.8(+17.7%)-$1.0(-31.5%)-$0.7(+1.4%)-$0.7(-17.5%)-$0.6(+7.3%)-$0.7(-7.9%)-$0.6(+16.0%)-$0.8(+1.3%)-$0.8(-11.8%)-$0.7(-4.6%)-$0.7(-16.1%)-$0.6(-5.7%)-$0.5(-29.3%)-$0.4(+33.9%)-$0.6

TTM EPS

-$0.9(0%)-$0.9(+25.0%)-$1.2(+20.6%)-$1.5(+9.3%)-$1.6(+16.6%)-$1.9(+19.6%)-$2.4(+11.8%)-$2.7(+18.1%)-$3.3(+10.3%)-$3.7(-1.9%)-$3.6(-3.7%)-$3.5(-9.0%)-$3.2(-5.3%)-$3.0(+3.5%)-$3.2(+2.5%)-$3.2(-0.6%)-$3.2(-5.2%)-$3.1(-10.1%)-$2.8(-3.7%)-$2.7(+0.4%)-$2.7(+4.6%)-$2.8(0%)-$2.8(+0.7%)-$2.8(-7.2%)-$2.6(-9.5%)-$2.4(-12.6%)-$2.1(-1.4%)-$2.1(+3.6%)-$2.2(+7.2%)-$2.4(+11.2%)-$2.7

Revenue

$175.2 M(+8.6%)$161.3 M(+11.3%)$144.8 M(+10.1%)$131.5 M(+4.5%)$125.8 M(+14.2%)$110.1 M(+16.3%)$94.7 M(+8.3%)$87.4 M(+21.6%)$71.9 M(+30.5%)$55.1 M(+58.5%)$34.8 M(+36.2%)$25.5 M(+18.1%)$21.6 M(+13.7%)$19.0 M(+22.0%)$15.6 M(+25.6%)$12.4 M(+68.3%)$7.4 M(+292.8%)$1.9 M(+112.6%)$882.5 K--------$5100.0(-83.4%)$30.8 K(-73.2%)$114.7 K(+20.4%)$95.3 K

TTM Revenue

$612.8 M(+8.8%)$563.4 M(+10.0%)$512.3 M(+10.8%)$462.2 M(+10.5%)$418.1 M(+14.8%)$364.2 M(+17.8%)$309.1 M(+24.1%)$249.1 M(+33.1%)$187.2 M(+36.7%)$137.0 M(+35.8%)$100.9 M(+23.5%)$81.7 M(+19.1%)$68.6 M(+26.2%)$54.4 M(+46.0%)$37.2 M(+65.2%)$22.5 M(+122.5%)$10.1 M(+267.1%)$2.8 M(+212.6%)$882.5 K--------$245.9 K(-27.4%)$338.7 K(+8.4%)$312.3 K(-26.7%)$426.0 K

Total Expenses

$214.0 M(+13.2%)$189.0 M(+14.0%)$165.8 M(+0.1%)$165.6 M(+6.5%)$155.5 M(-1.1%)$157.3 M(+9.9%)$143.1 M(+6.1%)$134.8 M(+5.8%)$127.5 M(-10.8%)$143.0 M(+33.1%)$107.4 M(-3.7%)$111.5 M(+12.7%)$98.9 M(+12.2%)$88.1 M(+28.1%)$68.8 M(-6.7%)$73.7 M(+16.5%)$63.3 M(-5.2%)$66.7 M(+33.6%)$50.0 M(+19.6%)$41.8 M(+14.8%)$36.4 M(-7.1%)$39.2 M(+6.8%)$36.7 M(-13.9%)$42.6 M(-1.8%)$43.4 M(+10.8%)$39.2 M(+5.6%)$37.1 M(+14.2%)$32.5 M(+36.5%)$23.8 M(+27.0%)$18.7 M(-32.7%)$27.8 M

Operating Expenses

$198.7 M(+11.8%)$177.6 M(+13.9%)$155.9 M(+0.6%)$154.9 M(+5.8%)$146.4 M(-2.5%)$150.1 M(+10.1%)$136.4 M(+6.5%)$128.1 M(+5.3%)$121.6 M(-12.1%)$138.3 M(+32.7%)$104.3 M(-4.3%)$109.0 M(+12.4%)$96.9 M(+12.6%)$86.1 M(+27.9%)$67.3 M(-7.2%)$72.6 M(+15.7%)$62.7 M(-5.8%)$66.6 M(+33.5%)$49.9 M(+19.5%)$41.8 M(+14.8%)$36.4 M(-7.1%)$39.2 M(+6.8%)$36.7 M(-13.9%)$42.6 M(-1.8%)$43.4 M(+10.8%)$39.2 M(+5.6%)$37.1 M(+14.2%)$32.5 M(+36.5%)$23.8 M(+27.0%)$18.7 M(-32.7%)$27.8 M

Cost Of Goods Sold

$15.3 M(+34.8%)$11.4 M(+14.7%)$9.9 M(-7.5%)$10.7 M(+17.2%)$9.1 M(+27.4%)$7.2 M(+6.1%)$6.8 M(-0.6%)$6.8 M(+16.0%)$5.8 M(+25.8%)$4.7 M(+47.4%)$3.2 M(+24.3%)$2.5 M(+26.9%)$2.0 M(-1.9%)$2.0 M(+40.2%)$1.5 M(+27.5%)$1.1 M(+105.2%)$556.1 K(+332.8%)$128.5 K(+85.4%)$69.3 K------------

TTM Cost Of Goods Sold

$47.3 M(+15.0%)$41.1 M(+11.4%)$36.9 M(+9.3%)$33.7 M(+13.1%)$29.8 M(+12.3%)$26.6 M(+10.4%)$24.0 M(+17.6%)$20.4 M(+26.2%)$16.2 M(+31.2%)$12.3 M(+26.8%)$9.7 M(+21.2%)$8.0 M(+21.1%)$6.6 M(+27.8%)$5.2 M(+58.3%)$3.3 M(+73.1%)$1.9 M(+151.3%)$753.9 K(+281.1%)$197.8 K(+185.4%)$69.3 K------------

Gross Profit

$159.9 M(+6.6%)$149.9 M(+11.1%)$134.9 M(+11.7%)$120.8 M(+3.5%)$116.7 M(+13.3%)$103.0 M(+17.0%)$88.0 M(+9.1%)$80.6 M(+22.1%)$66.0 M(+30.9%)$50.4 M(+59.6%)$31.6 M(+37.5%)$23.0 M(+17.2%)$19.6 M(+15.6%)$17.0 M(+20.1%)$14.1 M(+25.4%)$11.3 M(+65.3%)$6.8 M(+289.9%)$1.7 M(+114.9%)$813.2 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--------

TTM Gross Profit

$565.5 M(+8.3%)$522.4 M(+9.9%)$475.4 M(+11.0%)$428.4 M(+10.3%)$388.3 M(+15.0%)$337.6 M(+18.4%)$285.1 M(+24.6%)$228.7 M(+33.7%)$171.0 M(+37.3%)$124.6 M(+36.7%)$91.1 M(+23.7%)$73.7 M(+18.9%)$62.0 M(+26.0%)$49.2 M(+44.8%)$33.9 M(+64.5%)$20.6 M(+120.2%)$9.4 M(+266.1%)$2.6 M(+214.9%)$813.2 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--------

Gross Margin

91.3%(-1.8%)93.0%(-0.2%)93.2%(+1.4%)91.9%(-0.9%)92.7%(-0.8%)93.5%(+0.7%)92.9%(+0.7%)92.2%(+0.4%)91.9%(+0.3%)91.6%(+0.7%)90.9%(+1.0%)90.0%(-0.8%)90.7%(+1.6%)89.3%(-1.5%)90.7%(-0.1%)90.8%(-1.8%)92.5%(-0.8%)93.2%(+1.1%)92.2%------------

Operating Profit

-$38.8 M(-40.1%)-$27.7 M(-32.3%)-$21.0 M(+38.5%)-$34.1 M(-14.8%)-$29.7 M(+37.0%)-$47.2 M(+2.5%)-$48.4 M(-2.1%)-$47.4 M(+14.8%)-$55.6 M(+36.7%)-$87.9 M(-21.0%)-$72.7 M(+15.5%)-$86.0 M(-11.2%)-$77.3 M(-11.8%)-$69.1 M(-29.9%)-$53.2 M(+13.2%)-$61.3 M(-9.7%)-$55.9 M(+13.8%)-$64.9 M(-32.2%)-$49.1 M(-17.5%)-$41.8 M(-14.8%)-$36.4 M(+7.1%)-$39.2 M(-6.8%)-$36.7 M(+13.9%)-$42.6 M(+1.8%)-$43.4 M(-10.8%)-$39.2 M(-5.6%)-$37.1 M(-14.2%)-$32.5 M(-36.6%)-$23.8 M(-27.6%)-$18.6 M(+32.9%)-$27.8 M

TTM Operating Profit

-$121.6 M(-8.1%)-$112.5 M(+14.8%)-$131.9 M(+17.2%)-$159.4 M(+7.7%)-$172.7 M(+13.1%)-$198.6 M(+17.0%)-$239.4 M(+9.2%)-$263.6 M(+12.8%)-$302.2 M(+6.7%)-$323.9 M(-6.2%)-$305.1 M(-6.8%)-$285.7 M(-9.4%)-$261.0 M(-8.9%)-$239.6 M(-1.8%)-$235.4 M(-1.8%)-$231.2 M(-9.2%)-$211.7 M(-10.2%)-$192.1 M(-15.4%)-$166.4 M(-8.0%)-$154.0 M(+0.6%)-$154.9 M(+4.3%)-$161.9 M(0%)-$161.9 M(+0.2%)-$162.3 M(-6.7%)-$152.1 M(-14.8%)-$132.5 M(-18.4%)-$111.9 M(-9.1%)-$102.6 M(-4.5%)-$98.2 M(+6.1%)-$104.6 M(+11.0%)-$117.5 M

Operating Margin

-22.2%(-29.0%)-17.2%(-18.8%)-14.5%(+44.2%)-25.9%(-9.8%)-23.6%(+44.9%)-42.8%(+16.1%)-51.1%(+5.8%)-54.2%(+29.9%)-77.4%(+51.5%)-159.7%(+23.6%)-209.1%(+38.0%)-337.1%(+5.8%)-357.9%(+1.6%)-363.8%(-6.5%)-341.6%(+30.9%)-494.5%(+34.9%)-759.1%(+78.0%)-3458.2%(+37.8%)-5562.0%---------642.2 K%(-731.3%)-77.3 K%(-376.1%)-16.2 K%(+44.3%)-29.1 K%

Net Income

-$26.3 M(-62.3%)-$16.2 M(-6.4%)-$15.2 M(+46.6%)-$28.6 M(-17.8%)-$24.3 M(+43.3%)-$42.8 M(+2.9%)-$44.1 M(-0.1%)-$44.0 M(+17.7%)-$53.5 M(+38.2%)-$86.6 M(-20.1%)-$72.1 M(+15.9%)-$85.7 M(-11.5%)-$76.9 M(-11.9%)-$68.7 M(-30.4%)-$52.7 M(+13.1%)-$60.7 M(-10.0%)-$55.2 M(+13.4%)-$63.7 M(-34.4%)-$47.4 M(-16.8%)-$40.6 M(-16.4%)-$34.9 M(+6.9%)-$37.4 M(-7.5%)-$34.8 M(+14.5%)-$40.7 M(+1.9%)-$41.5 M(-11.1%)-$37.4 M(-5.3%)-$35.5 M(-17.4%)-$30.2 M(-32.1%)-$22.9 M(-28.8%)-$17.8 M(+34.1%)-$26.9 M

TTM Net Income

-$86.4 M(-2.5%)-$84.3 M(+24.0%)-$110.9 M(+20.6%)-$139.7 M(+10.0%)-$155.1 M(+15.9%)-$184.4 M(+19.2%)-$228.2 M(+10.9%)-$256.3 M(+14.0%)-$298.0 M(+7.3%)-$321.4 M(-5.9%)-$303.5 M(-6.8%)-$284.1 M(-9.7%)-$259.1 M(-9.2%)-$237.4 M(-2.2%)-$232.3 M(-2.4%)-$227.0 M(-9.7%)-$206.9 M(-10.9%)-$186.6 M(-16.4%)-$160.3 M(-8.5%)-$147.7 M(+0.1%)-$147.9 M(+4.3%)-$154.5 M(-0.0%)-$154.5 M(+0.4%)-$155.1 M(-7.3%)-$144.6 M(-14.8%)-$125.9 M(-18.4%)-$106.3 M(-8.7%)-$97.8 M(-2.9%)-$95.0 M(+7.2%)-$102.4 M(+11.3%)-$115.5 M

Net Margin

-15.0%(-49.4%)-10.1%(+4.5%)-10.5%(+51.5%)-21.7%(-12.7%)-19.3%(+50.4%)-38.9%(+16.4%)-46.5%(+7.7%)-50.4%(+32.4%)-74.5%(+52.7%)-157.3%(+24.2%)-207.5%(+38.2%)-336.0%(+5.6%)-356.0%(+1.6%)-361.7%(-6.8%)-338.5%(+30.8%)-489.4%(+34.7%)-748.9%(+78.0%)-3396.4%(+36.8%)-5372.2%---------597.6 K%(-703.6%)-74.4 K%(-380.4%)-15.5 K%(+45.2%)-28.3 K%

EBIT

-$38.8 M(-40.1%)-$27.7 M(-32.3%)-$21.0 M(+38.5%)-$34.1 M(-14.8%)-$29.7 M(+37.0%)-$47.2 M(+2.5%)-$48.4 M(-2.1%)-$47.4 M(+14.8%)-$55.6 M(+36.7%)-$87.9 M(-21.0%)-$72.7 M(+15.5%)-$86.0 M(-11.2%)-$77.3 M(-11.8%)-$69.1 M(-29.9%)-$53.2 M(+13.2%)-$61.3 M(-9.7%)-$55.9 M(+13.8%)-$64.9 M(-32.2%)-$49.1 M(-17.5%)-$41.8 M(-14.8%)-$36.4 M(+7.1%)-$39.2 M(-6.8%)-$36.7 M(+13.9%)-$42.6 M(+1.8%)-$43.4 M(-10.8%)-$39.2 M(-5.6%)-$37.1 M(-14.2%)-$32.5 M(-36.6%)-$23.8 M(-27.6%)-$18.6 M(+32.9%)-$27.8 M

TTM EBIT

-$121.6 M(-8.1%)-$112.5 M(+14.8%)-$131.9 M(+17.2%)-$159.4 M(+7.7%)-$172.7 M(+13.1%)-$198.6 M(+17.0%)-$239.4 M(+9.2%)-$263.6 M(+12.8%)-$302.2 M(+6.7%)-$323.9 M(-6.2%)-$305.1 M(-6.8%)-$285.7 M(-9.4%)-$261.0 M(-8.9%)-$239.6 M(-1.8%)-$235.4 M(-1.8%)-$231.2 M(-9.2%)-$211.7 M(-10.2%)-$192.1 M(-15.4%)-$166.4 M(-8.0%)-$154.0 M(+0.6%)-$154.9 M(+4.3%)-$161.9 M(0%)-$161.9 M(+0.2%)-$162.3 M(-6.7%)-$152.1 M(-14.8%)-$132.5 M(-18.4%)-$111.9 M(-9.1%)-$102.6 M(-5.4%)-$97.4 M(+5.5%)-$103.0 M(+11.2%)-$115.9 M

EBITDA

-$38.7 M(-40.3%)-$27.6 M(-32.5%)-$20.8 M(+38.7%)-$34.0 M(-14.8%)-$29.6 M(+37.1%)-$47.1 M(+2.5%)-$48.3 M(-2.1%)-$47.3 M(+14.8%)-$55.5 M(+36.8%)-$87.8 M(-21.1%)-$72.5 M(+15.6%)-$85.9 M(-11.2%)-$77.2 M(-11.8%)-$69.0 M(-30.0%)-$53.1 M(+13.3%)-$61.2 M(-9.7%)-$55.8 M(+13.8%)-$64.7 M(-32.3%)-$48.9 M(-17.6%)-$41.6 M(-14.8%)-$36.2 M(+7.2%)-$39.1 M(-6.8%)-$36.6 M(+13.9%)-$42.5 M(+1.8%)-$43.3 M(-10.8%)-$39.1 M(-5.6%)-$37.0 M(-14.2%)-$32.4 M(-36.7%)-$23.7 M(-27.7%)-$18.6 M(+33.0%)-$27.7 M

TTM EBITDA

-$121.1 M(-8.2%)-$112.0 M(+14.8%)-$131.4 M(+17.3%)-$158.9 M(+7.7%)-$172.2 M(+13.1%)-$198.0 M(+17.1%)-$238.7 M(+9.2%)-$263.0 M(+12.8%)-$301.6 M(+6.7%)-$323.3 M(-6.2%)-$304.6 M(-6.8%)-$285.2 M(-9.5%)-$260.5 M(-8.9%)-$239.1 M(-1.8%)-$234.9 M(-1.8%)-$230.7 M(-9.3%)-$211.1 M(-10.2%)-$191.6 M(-15.5%)-$165.9 M(-8.0%)-$153.5 M(+0.6%)-$154.4 M(+4.4%)-$161.5 M(0%)-$161.5 M(+0.3%)-$161.9 M(-6.7%)-$151.8 M(-14.8%)-$132.2 M(-18.4%)-$111.7 M(-9.1%)-$102.4 M(-5.4%)-$97.2 M(+5.5%)-$102.8 M(+11.2%)-$115.7 M

Selling, General & Administrative Expenses

$132.1 M(+8.7%)$121.6 M(+7.5%)$113.1 M(+8.0%)$104.7 M(-0.5%)$105.2 M(+4.2%)$101.0 M(+2.1%)$98.9 M(+4.5%)$94.6 M(+7.1%)$88.4 M(-11.9%)$100.3 M(+32.9%)$75.5 M(-5.3%)$79.7 M(+13.0%)$70.5 M(+0.9%)$69.9 M(+32.8%)$52.6 M(-9.9%)$58.3 M(+11.2%)$52.5 M(+26.6%)$41.4 M(+21.6%)$34.1 M(+49.8%)$22.8 M(+51.4%)$15.0 M(-2.6%)$15.4 M(+31.9%)$11.7 M(+29.8%)$9.0 M(+13.1%)$8.0 M(+18.5%)$6.7 M(+5.5%)$6.4 M(+10.3%)$5.8 M(+8.8%)$5.3 M(-15.0%)$6.3 M(-0.9%)$6.3 M

TTM SGA

$471.5 M(+6.0%)$444.6 M(+4.8%)$424.0 M(+3.5%)$409.9 M(+2.5%)$399.8 M(+4.4%)$382.9 M(+0.2%)$382.2 M(+6.5%)$358.8 M(+4.3%)$343.8 M(+5.5%)$326.0 M(+10.3%)$295.5 M(+8.4%)$272.6 M(+8.5%)$251.3 M(+7.7%)$233.3 M(+13.9%)$204.9 M(+9.9%)$186.4 M(+23.6%)$150.8 M(+33.0%)$113.3 M(+29.8%)$87.3 M(+34.5%)$64.9 M(+26.9%)$51.2 M(+16.0%)$44.1 M(+24.6%)$35.4 M(+17.7%)$30.1 M(+12.0%)$26.9 M(+11.0%)$24.2 M(+2.0%)$23.7 M(+0.3%)$23.7 M(-4.7%)$24.8 M(-3.7%)$25.8 M(-0.8%)$26.0 M

Depreciation And Amortization

$138.0 K(+7.0%)$129.0 K(-2.3%)$132.0 K(-2.9%)$136.0 K(+0.7%)$135.0 K(+9.8%)$123.0 K(-8.2%)$134.0 K(-6.3%)$143.0 K(-15.9%)$170.0 K(-1.2%)$172.0 K(+0.6%)$171.0 K(+17.1%)$146.0 K(+9.0%)$134.0 K(+6.3%)$126.0 K(-0.8%)$127.0 K(+0.9%)$125.9 K(+4.0%)$121.0 K(-8.5%)$132.3 K(-11.1%)$148.8 K(+5.0%)$141.7 K(+9.8%)$129.1 K(+22.8%)$105.1 K(+3.6%)$101.4 K(+6.2%)$95.5 K(+0.6%)$94.9 K(-0.9%)$95.8 K(+16.1%)$82.5 K(+40.8%)$58.6 K(+9.5%)$53.5 K(+4.1%)$51.4 K(+2.0%)$50.4 K

TTM D&A

$535.0 K(+0.6%)$532.0 K(+1.1%)$526.0 K(-0.4%)$528.0 K(-1.3%)$535.0 K(-6.1%)$570.0 K(-7.9%)$619.0 K(-5.6%)$656.0 K(-0.5%)$659.0 K(+5.8%)$623.0 K(+8.0%)$577.0 K(+8.3%)$533.0 K(+3.9%)$512.9 K(+2.6%)$499.9 K(-1.2%)$506.2 K(-4.1%)$528.0 K(-2.9%)$543.8 K(-1.5%)$551.9 K(+5.2%)$524.7 K(+9.9%)$477.3 K(+10.7%)$431.1 K(+8.6%)$396.9 K(+2.4%)$387.6 K(+5.1%)$368.7 K(+11.1%)$331.8 K(+14.3%)$290.4 K(+18.1%)$246.0 K(+15.0%)$213.9 K(+4.1%)$205.4 K(+1.7%)$202.0 K(+1.4%)$199.3 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$374.0 K(+556.1%)$57.0 K(-84.1%)$359.0 K(-19.9%)$448.0 K(+941.9%)$43.0 K(-68.2%)$135.0 K(+1250.0%)$10.0 K(+100.0%)$0.0(-100.0%)$1000.0(+100.0%)$0.0(-100.0%)$5000.0(+100.0%)$0.0(+100.0%)-$23.0 K(-195.8%)$24.0 K(+380.0%)$5000.0(-53.3%)$10.7 K(+100.0%)$0.0(0%)$0.0(-100.0%)$3300.0(+100.0%)$0.0(0%)$0.0(-100.0%)$1600.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1600.0--$1.1 M(-26360.0%)-$4000.0(-100.0%)$0.0(-100.0%)$1600.0

TTM Income Tax

$1.2 M(+36.5%)$907.0 K(-7.9%)$985.0 K(+54.9%)$636.0 K(+238.3%)$188.0 K(+28.8%)$146.0 K(+1227.3%)$11.0 K(+83.3%)$6000.0(0%)$6000.0(+133.3%)-$18.0 K(-400.0%)$6000.0(0%)$6000.0(-64.1%)$16.7 K(-57.9%)$39.7 K(+152.9%)$15.7 K(+12.1%)$14.0 K(+324.2%)$3300.0(0%)$3300.0(-32.6%)$4900.0(+206.3%)$1600.0(0%)$1600.0(0%)$1600.0(0%)$1600.0(0%)$1600.0(+100.2%)-$1.1 M(+0.4%)-$1.1 M--$1.1 M(-559.8%)$230.7 K(-78.4%)$1.1 M(0%)$1.1 M

PE Ratio

-------------------------------

PS Ratio

12.6(-0.6%)12.7(-3.6%)13.1(-12.5%)15.0(+25.2%)12.0(-28.3%)16.7(0%)16.7(-17.0%)20.1(-14.9%)23.7(-39.8%)39.3(-31.0%)57.0(+8.7%)52.5(+18.6%)44.2(-27.6%)61.1(-17.4%)74.0(-34.9%)113.6(-44.1%)203.1(-67.3%)621.4(-46.1%)1153.0--------3215.0(+58.9%)2023.3(+17.2%)1727.0(+4.3%)1656.1

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$26.5 M(-4993.9%)$542.0 K(+101.6%)-$34.1 M(-1555.3%)-$2.1 M(+91.8%)-$25.3 M(+31.3%)-$36.8 M(+38.7%)-$60.1 M(-53.3%)-$39.2 M(+26.5%)-$53.4 M(+43.7%)-$94.8 M(-14.4%)-$82.8 M(-13.2%)-$73.2 M(+7.7%)-$79.3 M(-33.6%)-$59.3 M(-24.2%)-$47.8 M(+30.0%)-$68.2 M(-7.3%)-$63.6 M(-35.2%)-$47.0 M(+8.2%)-$51.2 M(-46.1%)-$35.1 M(-16.9%)-$30.0 M(-9.8%)-$27.3 M(+23.4%)-$35.6 M(-22.2%)-$29.2 M(-2.6%)-$28.4 M(+15.5%)-$33.6 M(-24.6%)-$27.0 M(-8.8%)-$24.8 M(-72.0%)-$14.4 M(+42.1%)-$24.9 M(-51.8%)-$16.4 M

TTM CFO

-$62.2 M(-2.1%)-$60.9 M(+38.0%)-$98.2 M(+20.9%)-$124.2 M(+23.0%)-$161.3 M(+14.8%)-$189.4 M(+23.4%)-$247.4 M(+8.4%)-$270.2 M(+11.2%)-$304.2 M(+7.8%)-$330.1 M(-12.0%)-$294.6 M(-13.5%)-$259.5 M(-1.9%)-$254.6 M(-6.6%)-$238.9 M(-5.4%)-$226.6 M(+1.5%)-$230.1 M(-16.9%)-$196.9 M(-20.6%)-$163.3 M(-13.7%)-$143.6 M(-12.2%)-$128.0 M(-4.8%)-$122.1 M(-1.3%)-$120.5 M(+5.0%)-$126.8 M(-7.3%)-$118.2 M(-3.8%)-$113.8 M(-14.0%)-$99.8 M(-9.6%)-$91.1 M(-13.2%)-$80.5 M(+4.3%)-$84.1 M(+15.3%)-$99.4 M(-12.9%)-$88.0 M

Cash From Investing

-$209.2 M(-2793.8%)$7.8 M(-52.0%)$16.2 M(-65.9%)$47.4 M(+335.1%)-$20.2 M(-121.3%)$94.7 M(+675.6%)-$16.5 M(-132.8%)$50.3 M(-52.7%)$106.2 M(+185.2%)$37.2 M(+111.6%)-$322.0 M(-725.2%)$51.5 M(-19.2%)$63.8 M(+30.7%)$48.8 M(-58.0%)$116.3 M(+165.9%)-$176.3 M(-23.1%)-$143.2 M(-1746.2%)-$7.8 M(+94.9%)-$153.0 M(-505.4%)$37.7 M(-6.2%)$40.2 M(-26.5%)$54.7 M(+22.3%)$44.7 M(+216.3%)$14.1 M(-50.0%)$28.3 M(-2.4%)$29.0 M(-54.2%)$63.3 M(+141.7%)-$151.9 M(-508.7%)$37.2 M(+20.4%)$30.9 M(+448.1%)-$8.9 M

TTM CFI

-$137.8 M(-369.2%)$51.2 M(-63.0%)$138.2 M(+30.9%)$105.5 M(-2.6%)$108.4 M(-53.8%)$234.7 M(+32.5%)$177.2 M(+238.0%)-$128.4 M(-1.0%)-$127.1 M(+25.0%)-$169.5 M(-7.3%)-$158.0 M(-156.3%)$280.3 M(+434.0%)$52.5 M(+134.0%)-$154.5 M(+26.8%)-$211.0 M(+56.1%)-$480.3 M(-80.4%)-$266.2 M(-221.6%)-$82.8 M(-307.9%)-$20.3 M(-111.4%)$177.4 M(+15.3%)$153.8 M(+8.4%)$141.9 M(+22.2%)$116.1 M(-13.8%)$134.6 M(+528.9%)-$31.4 M(-39.6%)-$22.5 M(-9.3%)-$20.6 M(+77.8%)-$92.7 M(-252.4%)$60.8 M(-20.6%)$76.7 M(+3.8%)$73.8 M

Cash From Financing

$6.7 M(-98.8%)$545.2 M(+5357.8%)$10.0 M(+232.5%)$3.0 M(+16.4%)$2.6 M(-69.9%)$8.6 M(+135.8%)$3.6 M(+66.4%)$2.2 M(-61.3%)$5.7 M(+2.7%)$5.5 M(-98.8%)$441.8 M(+5482.7%)$7.9 M(+1239.1%)$591.0 K(-62.6%)$1.6 M(+10.5%)$1.4 M(-60.6%)$3.6 M(-99.0%)$378.5 M(+8348.9%)$4.5 M(-98.4%)$277.6 M(+9838.7%)$2.8 M(+1732.5%)$152.4 K(-41.2%)$259.2 K(+730.8%)$31.2 K(-83.2%)$185.9 K(+19.6%)$155.4 K(+2447.5%)$6100.0(-98.2%)$337.8 K(-99.8%)$162.1 M(+100.0%)$0.0(-100.0%)$6600.0(-97.1%)$224.2 K

TTM CFF

$564.9 M(+0.7%)$560.8 M(+2221.1%)$24.2 M(+35.6%)$17.8 M(+4.8%)$17.0 M(-15.3%)$20.1 M(+18.1%)$17.0 M(-96.3%)$455.2 M(-1.2%)$460.9 M(+1.1%)$455.8 M(+0.9%)$451.9 M(+3823.1%)$11.5 M(+59.1%)$7.2 M(-98.1%)$385.1 M(-0.8%)$388.0 M(-41.6%)$664.2 M(+0.1%)$663.3 M(+132.8%)$285.0 M(+1.5%)$280.8 M(+8577.6%)$3.2 M(+414.6%)$628.7 K(-0.5%)$631.7 K(+66.8%)$378.6 K(-44.8%)$685.2 K(-99.6%)$162.6 M(+0.1%)$162.5 M(0%)$162.5 M(+0.1%)$162.4 M(+230.2%)-$124.7 M(-34702.4%)$360.5 K(-33.0%)$538.3 K

Free Cash Flow

-$27.2 M(-5666.7%)$489.0 K(+101.4%)-$34.1 M(-1554.5%)-$2.1 M(+91.9%)-$25.5 M(+30.6%)-$36.8 M(+38.7%)-$60.1 M(-53.4%)-$39.2 M(+26.8%)-$53.5 M(+43.7%)-$94.9 M(-13.8%)-$83.4 M(-14.0%)-$73.2 M(+8.0%)-$79.6 M(-34.1%)-$59.3 M(-24.2%)-$47.8 M(+30.1%)-$68.3 M(-7.2%)-$63.7 M(-35.6%)-$47.0 M(+8.2%)-$51.2 M(-49.0%)-$34.4 M(-13.9%)-$30.2 M(-6.5%)-$28.4 M(+20.5%)-$35.7 M(-22.2%)-$29.2 M(-2.8%)-$28.4 M(+15.5%)-$33.6 M(-23.3%)-$27.3 M(-7.8%)-$25.3 M(-74.3%)-$14.5 M(+41.9%)-$25.0 M(-52.0%)-$16.4 M

TTM FCF

-$62.9 M(-2.8%)-$61.2 M(+37.9%)-$98.5 M(+20.9%)-$124.5 M(+23.0%)-$161.6 M(+14.7%)-$189.5 M(+23.5%)-$247.6 M(+8.6%)-$271.0 M(+11.2%)-$305.0 M(+7.9%)-$331.1 M(-12.0%)-$295.5 M(-13.7%)-$259.9 M(-1.9%)-$255.0 M(-6.6%)-$239.2 M(-5.4%)-$226.9 M(+1.5%)-$230.3 M(-17.3%)-$196.4 M(-20.6%)-$162.9 M(-12.9%)-$144.2 M(-12.1%)-$128.7 M(-4.2%)-$123.5 M(-1.5%)-$121.7 M(+4.2%)-$127.0 M(-7.1%)-$118.6 M(-3.4%)-$114.6 M(-13.8%)-$100.7 M(-9.4%)-$92.1 M(-13.4%)-$81.2 M(+3.7%)-$84.4 M(+15.2%)-$99.5 M(-13.0%)-$88.1 M

CAPEX

$696.0 K(+1213.2%)$53.0 K-$1000.0(-99.6%)$268.0 K---$28.0 K(-123.9%)$117.0 K(-4.9%)$123.0 K(-78.3%)$566.0 K(+56500.0%)$1000.0(-99.7%)$309.0 K(+1960.0%)$15.0 K-$75.0 K(-55.9%)$169.9 K(+100.0%)$0.0(-100.0%)$22.0 K(+103.4%)-$650.3 K(-394.1%)$221.1 K(-79.2%)$1.1 M(+1481.0%)$67.2 K(+14.3%)$58.8 K(+267.5%)$16.0 K(-25.2%)$21.4 K(-92.8%)$295.1 K(-42.8%)$516.2 K(+395.4%)$104.2 K(+39.7%)$74.6 K(+161.8%)$28.5 K

TTM CAPEX

$750.0 K(+132.9%)$322.0 K-$269.0 K(+12.1%)$240.0 K--$778.0 K(-3.6%)$807.0 K(-19.2%)$999.0 K(+12.1%)$891.0 K(+174.2%)$325.0 K(-18.6%)$399.0 K(+53.5%)$259.9 K-$266.9 K(+158.2%)-$458.4 K(-12.6%)-$407.2 K(-162.2%)$655.2 K(-6.5%)$700.4 K(-50.3%)$1.4 M(+17.0%)$1.2 M(+637.1%)$163.4 K(-58.2%)$391.3 K(-53.9%)$848.7 K(-9.4%)$936.9 K(-5.4%)$990.1 K(+36.9%)$723.5 K(+249.0%)$207.3 K(+84.8%)$112.2 K(+52.5%)$73.6 K

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------