Balance sheets
| Dec 31, 2022 | Sep 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $47.5 B(+8.6%) | $43.8 B | - | $44.1 B | - | $47.2 B | - | $49.9 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Current Assets | $14.9 B(+10.1%) | $13.5 B | - | $14.8 B | - | $15.4 B | - | $17.8 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Non Current Assets | $36.7 B(+8.3%) | $33.9 B | - | $33.3 B | - | $36.7 B | - | $37.2 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Liabilities | $43.6 B(+8.2%) | $40.3 B | - | $40.2 B | - | $43.9 B | - | $46.5 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Current Liabilities | $905.3 M(+1.6%) | $891.3 M | - | $1.1 B | - | $664.9 M | - | $1.4 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Liabilities | $39.7 B(+16.2%) | $34.2 B | - | $36.6 B | - | $41.7 B | - | $44.0 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Shareholders Equity | $3.9 B(+13.8%) | $3.4 B | - | $3.8 B | - | $3.2 B | - | $3.3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Book Value | $3.9 B(+13.8%) | $3.4 B | - | $3.8 B | - | $3.2 B | - | $3.3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Working Capital | $14.0 B(+10.7%) | $12.6 B | - | $13.7 B | - | $14.8 B(+8.3%) | $13.6 B(-17.3%) | $16.5 B(+6.7%) | $15.4 B(-2.5%) | $15.8 B(+15.5%) | $13.7 B(+18.4%) | $11.6 B(+3.7%) | $11.2 B(+11.5%) | $10.0 B(+21.4%) | $8.3 B(+3.1%) | $8.0 B(-14.4%) | $9.4 B(+0.2%) | $9.3 B(-13.3%) | $10.8 B(+11.6%) | $9.7 B(+40.0%) | $6.9 B(-9.8%) | $7.6 B(-8.2%) | $8.3 B | |
Cash And Cash Equivalents | $4.2 B(+42.5%) | $2.9 B | - | $4.6 B | - | $4.6 B | - | $4.6 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Payable | $487.4 M | - | - | $539.4 M | - | - | - | $471.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Receivable | $50.7 M(-12.1%) | $57.7 M | - | $104.2 M | - | - | - | $52.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | $20.9 M | - | - | - | - | - | - | - | - | - | $55.9 M | - | - | - | $77.1 M | - | - | $106.0 M(-4.3%) | $110.7 M(-2.2%) | $113.3 M(-1.8%) | $115.3 M(-0.3%) | $115.6 M | |
Long Term Debt | $13.8 B(+52.2%) | $9.1 B | - | $12.5 B | - | $15.0 B | - | $14.3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Debt | $13.8 B(+51.8%) | $9.1 B | - | $12.5 B(+100.0%) | $0.0(-100.0%) | $15.0 B(+100.0%) | $0.0(-100.0%) | $14.3 B(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $55.9 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $77.1 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $106.0 M(-4.3%) | $110.7 M(-2.2%) | $113.3 M(-1.8%) | $115.3 M(-0.3%) | $115.6 M | |
Debt To Equity | 3.5(+34.0%) | 2.6 | - | 3.3 | - | 4.7(+8.0%) | 4.4(+1.4%) | 4.3(+2.9%) | 4.2(-4.5%) | 4.4(+50.2%) | 2.9(+4.6%) | 2.8(+9.8%) | 2.5(-3.0%) | 2.6(+2.3%) | 2.6(-0.8%) | 2.6(+5.7%) | 2.5(-4.3%) | 2.6(+2.0%) | 2.5(-1.2%) | 2.5(-0.4%) | 2.5(-2.7%) | 2.6(+1.9%) | 2.6 | |
Current Ratio | 16.4(+8.4%) | 15.2 | - | 13.6 | - | 23.2(+78.4%) | 13.0(+1.2%) | 12.8(-24.9%) | 17.1(+26.9%) | 13.5(+44.6%) | 9.3(+6.6%) | 8.7(-23.9%) | 11.5(+90.1%) | 6.0(-4.1%) | 6.3(+27.5%) | 4.9(-34.4%) | 7.5(+44.5%) | 5.2(-35.2%) | 8.0(-5.2%) | 8.5(+36.5%) | 6.2(+6.9%) | 5.8(-34.1%) | 8.8 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | $593.3 M(+4.1%) | $569.8 M | - | $223.1 M | - | $163.6 M | - | -$1.1 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PB Ratio | 0.5(0%) | 0.5 | - | 0.5 | - | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income statements
| Dec 31, 2022 | Sep 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.1(-20.3%) | $0.2(-99.9%) | $163.5(+219068.9%) | $0.1(-63.4%) | $0.2 | - | $0.3(+147.1%) | -$0.7(-1392.8%) | -$0.0(+98.0%) | -$2.5(-2791.6%) | $0.1(+163.3%) | $0.0(-75.0%) | $0.1(-33.3%) | $0.2(+82.8%) | $0.1(+3.8%) | $0.1(-37.4%) | $0.2(-31.1%) | $0.3(+33.4%) | $0.2(+355.8%) | -$0.1(-331.8%) | -$0.0(-106.6%) | $0.3(+158.5%) | $0.1 | |
TTM EPS | $163.8(+0.1%) | $163.8(-0.0%) | $163.8(+26247.9%) | $0.6(+442.5%) | -$0.2 | - | -$2.9(+7.8%) | -$3.2(-31.4%) | -$2.4(-8.5%) | -$2.2(-563.8%) | $0.5(-4.5%) | $0.5(-13.1%) | $0.6(-6.0%) | $0.6(-7.0%) | $0.7(-10.5%) | $0.7(+33.8%) | $0.6(+54.5%) | $0.4(-2.4%) | $0.4(+32.6%) | $0.3(+196.2%) | -$0.3(-71.5%) | -$0.2(+42.0%) | -$0.3 | |
Revenue | -$401.7 M(-156.2%) | $715.2 M(-99.8%) | $424.1 B(+144981.8%) | $292.3 M(-43.1%) | $513.5 M | - | $445.2 M(+106.0%) | $216.1 M(-28.6%) | $302.8 M(-0.5%) | $304.2 M(-32.5%) | $450.4 M | - | $463.9 M(+8.1%) | $429.3 M(+14.2%) | $375.9 M(-23.7%) | $492.5 M(+13.1%) | $435.3 M(-17.7%) | $528.9 M(+22.7%) | $431.0 M(+46.5%) | $294.1 M(-19.6%) | $366.0 M(-22.7%) | $473.2 M(+21.8%) | $388.4 M | |
TTM Revenue | $424.4 B(-0.2%) | $425.1 B(+0.1%) | $424.9 B(+33864.9%) | $1.3 B(+6.5%) | $1.2 B | - | $1.3 B(-0.4%) | $1.3 B(+20.4%) | $1.1 B(-13.2%) | $1.2 B(-9.3%) | $1.3 B | - | $1.8 B(+1.6%) | $1.7 B(-5.4%) | $1.8 B(-2.9%) | $1.9 B(+11.7%) | $1.7 B(+4.3%) | $1.6 B(+3.6%) | $1.6 B(+2.8%) | $1.5 B(-34.8%) | $2.3 B(-1.0%) | $2.4 B(+3.3%) | $2.3 B | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | $222.4 M(+35.8%) | $163.8 M | - | $207.5 M(+19.7%) | $173.3 M | - | $188.8 M | - | $173.1 M(+121.4%) | -$809.5 M(-565.6%) | $173.9 M(+111.3%) | $82.3 M(-59.0%) | $200.8 M(-3.7%) | $208.5 M(+0.3%) | $207.8 M(-4.3%) | $217.1 M(+0.1%) | $217.0 M(+0.7%) | $215.5 M(-6.6%) | $230.8 M(+73.5%) | $133.0 M(-50.3%) | $267.4 M(+5.9%) | $252.5 M(+3.6%) | $243.6 M | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | $97.4 M(-20.1%) | $121.9 M(-99.9%) | $106.1 B(+144953.6%) | $73.2 M(+4.6%) | $70.0 M | - | $124.9 M(+231.1%) | -$95.2 M(-430.1%) | -$18.0 M(+98.0%) | -$912.6 M(-2793.1%) | $33.9 M(+17.7%) | $28.8 M(-44.2%) | $51.6 M(-33.0%) | $77.0 M(+81.8%) | $42.4 M(+3.9%) | $40.8 M(-37.0%) | $64.8 M(-30.8%) | $93.6 M(+31.6%) | $71.1 M(+359.8%) | -$27.4 M(-343.2%) | -$6.2 M(-106.3%) | $97.6 M(+160.7%) | $37.4 M | |
TTM Net Income | $106.4 B(+0.0%) | $106.3 B(+0.1%) | $106.3 B(+39559.1%) | $268.0 M(+169.1%) | $99.6 M | - | -$901.0 M(+9.2%) | -$992.0 M(-14.3%) | -$867.9 M(-8.7%) | -$798.3 M(-517.2%) | $191.4 M(-4.3%) | $199.9 M(-5.7%) | $211.9 M(-5.8%) | $225.0 M(-6.8%) | $241.6 M(-10.6%) | $270.3 M(+33.7%) | $202.1 M(+54.1%) | $131.2 M(-3.0%) | $135.2 M(+33.2%) | $101.5 M(+296.6%) | -$51.6 M(-219.8%) | -$16.1 M(+77.4%) | -$71.4 M | |
Net Margin | -24.3%(-242.3%) | 17.0% | - | 25.0%(+83.6%) | 13.6% | - | 28.1%(+150.9%) | -55.1%(-827.1%) | -5.9%(+98.0%) | -300.0%(-4089.0%) | 7.5% | - | 11.1%(-38.0%) | 17.9%(+59.1%) | 11.3%(+36.1%) | 8.3%(-44.3%) | 14.9%(-15.9%) | 17.7%(+7.3%) | 16.5%(+277.2%) | -9.3%(-450.9%) | -1.7%(-108.2%) | 20.6%(+114.0%) | 9.6% | |
EBIT | $1.5 B(+215.7%) | $470.7 M(-99.8%) | $238.5 B(+31207.3%) | $761.7 M(+197.4%) | $256.1 M | - | $380.5 M(+254.3%) | -$246.6 M(-310.6%) | $117.1 M(+115.1%) | -$773.6 M(-289.2%) | $408.9 M(+1223.3%) | $30.9 M(-92.4%) | $407.2 M(-10.7%) | $455.9 M(+37.8%) | $330.9 M(-15.0%) | $389.2 M(-5.0%) | $409.5 M(-15.5%) | $484.7 M(+16.6%) | $415.5 M(+68.2%) | $247.0 M(-1.1%) | $249.6 M(-46.4%) | $465.7 M(+21.6%) | $382.9 M | |
TTM EBIT | $240.4 B(+0.3%) | $239.7 B(+0.1%) | $239.5 B(+17026.4%) | $1.4 B(+258.5%) | $390.1 M | - | -$522.6 M(-5.8%) | -$494.2 M(-128.1%) | -$216.7 M(-395.2%) | $73.4 M(-94.4%) | $1.3 B(+6.4%) | $1.2 B(-22.6%) | $1.6 B(-0.1%) | $1.6 B(-1.8%) | $1.6 B(-5.0%) | $1.7 B(+9.1%) | $1.6 B(+11.4%) | $1.4 B(+1.4%) | $1.4 B(+2.4%) | $1.3 B(-31.9%) | $2.0 B(-9.2%) | $2.2 B(-0.3%) | $2.2 B | |
EBITDA | - | $546.4 M(-99.8%) | $261.2 B | - | $352.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | $261.7 B(+0.1%) | $261.5 B | - | $352.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | $193.4 M(+39.9%) | $138.2 M(-99.9%) | $120.7 B(+65156.8%) | $185.0 M(+28.5%) | $144.0 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | $121.1 B(+0.0%) | $121.1 B(0%) | $121.1 B(+36701.4%) | $329.0 M(+128.5%) | $144.0 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | $75.7 M(-99.7%) | $22.7 B | - | $96.7 M(+40.7%) | $68.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | $22.8 B(-0.4%) | $22.9 B | - | $165.5 M(+140.7%) | $68.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | $169.1 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | $169.1 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | -$122.1 M(-1135.8%) | $11.8 M(+100.0%) | -$36.8 B(-213000.0%) | $17.3 M(-78.4%) | $80.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | -$36.9 B(-0.4%) | -$36.7 B(-0.2%) | -$36.7 B(-37768.4%) | $97.4 M(+21.6%) | $80.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | 0.0(0%) | 0.0(0%) | 0.0(-99.6%) | 4.7 | - | - | - | - | - | - | 8.3(-51.4%) | 17.0(-11.2%) | 19.2(-5.0%) | 20.2(+3.6%) | 19.5(+6.7%) | 18.3(-34.8%) | 28.0(-32.1%) | 41.2(+3.9%) | 39.7(-17.8%) | 48.3 | - | - | - | |
PS Ratio | 0.0(0%) | 0.0(-100.0%) | 0.0(-99.3%) | 1.5(+30.4%) | 1.1 | - | 1.6(+18.8%) | 1.3(+6.4%) | 1.3(+15.7%) | 1.1(+6.9%) | 1.0 | - | 2.2(-12.2%) | 2.5(+1.6%) | 2.4(-1.6%) | 2.5(-21.9%) | 3.1(+0.6%) | 3.1(-2.2%) | 3.2(+6.0%) | 3.0(+48.0%) | 2.0(+5.7%) | 1.9(-4.9%) | 2.0 |
Cashflow statements
| Dec 31, 2022 | Sep 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | -$1.7 B(+98.0%) | -$86.0 B | - | -$1.1 B(+35.8%) | -$1.7 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | -$87.8 B(+1.3%) | -$88.9 B | - | -$2.9 B(-64.2%) | -$1.7 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | -$422.7 M(+99.9%) | -$337.3 B | - | -$41.1 M(-57.5%) | -$26.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | -$337.7 B(-0.1%) | -$337.4 B | - | -$67.2 M(-157.5%) | -$26.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | $160.2 M(-99.9%) | $114.1 B | - | -$114.9 M(-109.7%) | $1.2 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | $114.3 B(-0.8%) | $115.2 B | - | $1.1 B(-9.7%) | $1.2 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | -$1.8 B(+98.2%) | -$96.0 B | - | -$1.2 B | - | -$1.6 B(-429.5%) | $490.9 M(+142.5%) | $202.4 M(+78.5%) | $113.4 M(-87.7%) | $922.2 M(+4.7%) | $880.5 M(+417.9%) | -$276.9 M(-402.4%) | $91.6 M(+132.3%) | -$283.4 M(-321.7%) | $127.8 M(-62.9%) | $344.0 M(+367.5%) | -$128.6 M(-120.9%) | $614.8 M(+280.1%) | $161.7 M(+307.6%) | -$77.9 M(+88.5%) | -$675.1 M(+60.3%) | -$1.7 B | |
TTM FCF | - | -$97.8 B(-0.6%) | -$97.2 B | - | -$2.3 B | - | -$811.0 M(-146.9%) | $1.7 B(-18.4%) | $2.1 B(+29.2%) | $1.6 B(+1.4%) | $1.6 B(+292.8%) | $411.8 M(+220.8%) | -$340.9 M(-221.7%) | $280.1 M(+367.6%) | $59.9 M(-93.8%) | $958.0 M(-3.4%) | $991.9 M(+74.0%) | $570.0 M(+2321.1%) | $23.5 M(+101.0%) | -$2.3 B(+39.9%) | -$3.8 B(+0.1%) | -$3.8 B(+7.8%) | -$4.1 B | |
CAPEX | - | $50.4 M(-99.5%) | $10.0 B | - | $41.9 M | - | $10.6 M(-64.7%) | $30.0 M(+66.3%) | $18.0 M(-14.3%) | $21.0 M(+26.6%) | $16.6 M(-52.4%) | $34.9 M(+70.9%) | $20.4 M(+15.8%) | $17.6 M(-15.2%) | $20.8 M(-51.2%) | $42.6 M(+64.7%) | $25.8 M(-26.7%) | $35.3 M(+35.6%) | $26.0 M(+1.1%) | $25.7 M(-51.9%) | $53.5 M(+52.8%) | $35.0 M(+66.3%) | $21.0 M | |
TTM CAPEX | - | $10.0 B(+0.1%) | $10.0 B | - | $82.5 M | - | $79.7 M(-7.0%) | $85.7 M(-5.4%) | $90.6 M(-2.5%) | $93.0 M(+3.8%) | $89.5 M(-4.4%) | $93.7 M(-7.6%) | $101.4 M(-5.1%) | $106.8 M(-14.2%) | $124.5 M(-4.0%) | $129.7 M(+14.9%) | $112.8 M(-19.7%) | $140.4 M(+0.2%) | $140.2 M(+3.7%) | $135.2 M(-41.5%) | $231.2 M(+3.8%) | $222.8 M(-12.2%) | $253.8 M | |
Dividends Paid | - | $89.9 M(+100.0%) | $0.0 | - | $18.1 K(-7.7%) | $19.6 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | $89.9 M(+238328.4%) | $37.7 K | - | $37.7 K(+92.3%) | $19.6 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $0.16(0%) | $0.16(0%) | $0.16 | - | - | - | $0.41(0%) | $0.41(0%) | $0.41(0%) | $0.41(0%) | $0.41(+93.9%) | $0.21(0%) | $0.21(0%) | $0.21(0%) | $0.21(+101.2%) | $0.10(0%) | $0.10(0%) | $0.10(0%) | $0.10(+3896.2%) | $0.00(0%) | $0.00(0%) | $0.00(0%) | $0.00 | |
TTM Dividend Yield | 5.1%(-11.2%) | 5.7%(+16.4%) | 4.9% | - | - | - | 6.9%(-15.6%) | 8.2%(-22.0%) | 10.5%(-0.2%) | 10.5%(+3.5%) | 10.2%(+318.1%) | 2.4%(+29.9%) | 1.9%(+12.0%) | 1.7%(+3.7%) | 1.6%(+111.8%) | 0.8%(+13.4%) | 0.7%(-4.3%) | 0.7%(-1.4%) | 0.7%(+3450.0%) | 0.0%(0%) | 0.0%(0%) | 0.0%(0%) | 0.0% | |
Payout Ratio | - | 73.8%(+100.0%) | 0.0% | - | 0.0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |