HUYA logo

HUYA (HUYA) Financials

Balance sheets

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.6 B(+3.5%)$1.6 B(-11.6%)$1.8 B(-3.1%)$1.8 B(+1.9%)$1.8 B(-2.0%)$1.8 B(-1.6%)$1.9 B(-7.2%)$2.0 B(+3.1%)$1.9 B(-3.0%)$2.0 B(-4.0%)$2.1 B(+0.2%)$2.1 B(-1.6%)$2.1 B(+5.1%)$2.0 B(+4.2%)$1.9 B(+1.7%)$1.9 B(+5.5%)$1.8 B(+4.8%)$1.7 B(+4.9%)$1.6 B(+0.7%)$1.6 B(+5.9%)$1.5 B(+2.6%)$1.5 B(+34.2%)$1.1 B(+7.9%)$1.0 B(+6.7%)$968.6 M(+4.3%)$929.1 M(+33.5%)$696.1 M(+249.4%)$199.2 M---

Current Assets

$1.1 B(+5.1%)$1.0 B(-7.9%)$1.1 B(-1.3%)$1.1 B(-10.2%)$1.3 B(-4.9%)$1.3 B(-11.8%)$1.5 B(+0.3%)$1.5 B(-8.3%)$1.7 B(-5.2%)$1.8 B(-4.2%)$1.8 B(-2.2%)$1.9 B(-2.0%)$1.9 B(+4.7%)$1.8 B(+3.8%)$1.8 B(+1.7%)$1.7 B(+3.2%)$1.7 B(+5.2%)$1.6 B(+4.4%)$1.5 B(+0.6%)$1.5 B(+6.4%)$1.4 B(+3.0%)$1.4 B(+36.8%)$1.0 B(+5.3%)$958.7 M(+5.7%)$907.3 M(+3.2%)$878.9 M(+28.6%)$683.1 M(+256.7%)$191.5 M---

Non Current Assets

$516.5 M(+0.2%)$515.7 M(-18.4%)$631.7 M(-6.2%)$673.4 M(+32.1%)$509.9 M(+6.0%)$480.8 M(+45.9%)$329.5 M(-30.9%)$477.2 M(+70.3%)$280.2 M(+12.7%)$248.7 M(-2.4%)$255.0 M(+21.4%)$210.0 M(+1.6%)$206.6 M(+8.3%)$190.7 M(+7.5%)$177.4 M(+1.7%)$174.5 M(+36.3%)$128.0 M(+0.7%)$127.2 M(+12.1%)$113.5 M(+2.5%)$110.7 M(-0.6%)$111.3 M(-2.4%)$114.1 M(+9.2%)$104.5 M(+40.6%)$74.3 M(+21.2%)$61.3 M(+22.0%)$50.2 M(+286.9%)$13.0 M(+68.8%)$7.7 M---

Total Liabilities

$527.5 M(+104.0%)$258.6 M(-39.7%)$429.0 M(+32.2%)$324.4 M(+25.2%)$259.2 M(-5.5%)$274.3 M(-2.5%)$281.3 M(-18.6%)$345.5 M(+4.8%)$329.6 M(-8.6%)$360.5 M(-12.5%)$412.2 M(-4.3%)$430.6 M(-1.3%)$436.4 M(+1.8%)$428.6 M(+7.6%)$398.4 M(-1.2%)$403.2 M(+7.2%)$376.2 M(-2.9%)$387.6 M(+6.8%)$362.8 M(-5.3%)$383.3 M(+13.7%)$337.0 M(+6.1%)$317.7 M(+19.2%)$266.5 M(+25.5%)$212.4 M(+24.9%)$170.0 M(+15.2%)$147.6 M(-80.6%)$760.8 M(+300.5%)$190.0 M---

Current Liabilities

$514.4 M(+110.1%)$244.8 M(-40.5%)$411.5 M(+35.0%)$304.9 M(+22.9%)$248.2 M(-5.4%)$262.4 M(-1.8%)$267.3 M(-18.3%)$326.9 M(+4.7%)$312.4 M(-7.9%)$339.2 M(-12.0%)$385.4 M(-4.6%)$404.1 M(-0.3%)$405.3 M(+3.6%)$391.1 M(+8.4%)$360.7 M(-1.2%)$365.0 M(+6.9%)$341.3 M(-2.9%)$351.4 M(+7.0%)$328.5 M(-6.0%)$349.7 M(+14.5%)$305.3 M(+6.7%)$286.1 M(+19.5%)$239.4 M(+19.3%)$200.7 M(+25.4%)$160.0 M(+17.4%)$136.3 M(-49.7%)$271.2 M(+158.2%)$105.0 M---

Long Term Liabilities

$13.1 M(-4.8%)$13.7 M(-21.5%)$17.5 M(-10.2%)$19.5 M(+77.5%)$11.0 M(-7.9%)$11.9 M(-15.1%)$14.1 M(-24.1%)$18.5 M(+7.8%)$17.2 M(-19.6%)$21.4 M(-20.2%)$26.8 M(+1.3%)$26.5 M(-14.8%)$31.1 M(-17.1%)$37.5 M(-0.7%)$37.7 M(-1.0%)$38.1 M(+9.4%)$34.8 M(-3.6%)$36.2 M(+5.3%)$34.3 M(+2.2%)$33.6 M(+5.9%)$31.7 M(+0.3%)$31.6 M(+16.7%)$27.1 M(+130.8%)$11.7 M(+17.2%)$10.0 M(-10.9%)$11.2 M(-97.7%)$489.6 M(+476.3%)$85.0 M---

Shareholders Equity

$1.1 B(-16.5%)$1.3 B(-2.6%)$1.3 B(-10.8%)$1.5 B(-2.1%)$1.5 B(-1.4%)$1.6 B(-1.4%)$1.6 B(-4.8%)$1.7 B(+2.7%)$1.6 B(-1.8%)$1.6 B(-1.9%)$1.7 B(+1.3%)$1.6 B(-1.7%)$1.7 B(+6.0%)$1.6 B(+3.3%)$1.5 B(+2.5%)$1.5 B(+5.1%)$1.4 B(+7.1%)$1.3 B(+4.4%)$1.3 B(+2.6%)$1.2 B(+3.7%)$1.2 B(+1.7%)$1.2 B(+38.9%)$848.0 M(+3.3%)$820.6 M(+2.8%)$798.5 M(+2.2%)$781.5 M(+1308.5%)-$64.7 M(-801.4%)$9.2 M---

Book Value

$1.1 B(-16.5%)$1.3 B(-2.6%)$1.3 B(-10.8%)$1.5 B(-2.1%)$1.5 B(-1.4%)$1.6 B(-1.4%)$1.6 B(-4.8%)$1.7 B(+2.7%)$1.6 B(-1.8%)$1.6 B(-1.9%)$1.7 B(+1.3%)$1.6 B(-1.7%)$1.7 B(+6.0%)$1.6 B(+3.3%)$1.5 B(+2.5%)$1.5 B(+5.1%)$1.4 B(+7.1%)$1.3 B(+4.4%)$1.3 B(+2.6%)$1.2 B(+3.7%)$1.2 B(+1.7%)$1.2 B(+38.9%)$848.0 M(+3.3%)$820.6 M(+2.8%)$798.5 M(+2.2%)$781.5 M(+1308.5%)-$64.7 M(-801.4%)$9.2 M---

Working Capital

$584.0 M(-27.0%)$800.3 M(+10.7%)$723.2 M(-14.4%)$844.9 M(-18.1%)$1.0 B(-4.7%)$1.1 B(-14.0%)$1.3 B(+5.4%)$1.2 B(-11.3%)$1.3 B(-4.6%)$1.4 B(-2.1%)$1.4 B(-1.6%)$1.5 B(-2.4%)$1.5 B(+5.0%)$1.4 B(+2.6%)$1.4 B(+2.5%)$1.4 B(+2.2%)$1.3 B(+7.4%)$1.2 B(+3.7%)$1.2 B(+2.6%)$1.2 B(+4.1%)$1.1 B(+2.0%)$1.1 B(+42.1%)$770.6 M(+1.6%)$758.1 M(+1.4%)$747.2 M(+0.6%)$742.5 M(+80.3%)$411.9 M(+376.3%)$86.5 M---

Cash And Cash Equivalents

$156.3 M(+13.0%)$138.3 M(+81.6%)$76.2 M(+5.5%)$72.2 M(-36.2%)$113.2 M(+18.6%)$95.4 M(-66.2%)$282.1 M(+180.4%)$100.6 M(-33.8%)$151.9 M(-50.8%)$308.6 M(+32.6%)$232.8 M(-17.1%)$280.9 M(-41.4%)$479.6 M(-5.0%)$504.6 M(-13.0%)$580.2 M(+15.1%)$504.1 M(+4.7%)$481.6 M(+65.6%)$290.9 M(+213.9%)$92.7 M(-41.8%)$159.1 M(-21.1%)$201.8 M(+4.0%)$194.0 M(-34.3%)$295.4 M(+186.6%)$103.1 M(-10.6%)$115.3 M(+28.8%)$89.6 M(-20.3%)$112.4 M(+65.8%)$67.8 M---

Accounts Payable

$9.7 M(+284.0%)$2.5 M(-49.0%)$5.0 M(+135.6%)$2.1 M(-20.8%)$2.7 M(-65.1%)$7.6 M(+79.7%)$4.3 M(+30.3%)$3.3 M(+12.6%)$2.9 M(-47.7%)$5.5 M(+189.7%)$1.9 M(-3.0%)$2.0 M(-32.5%)$2.9 M(-66.3%)$8.7 M(+670.0%)$1.1 M(-26.9%)$1.5 M(-46.5%)$2.9 M(-41.0%)$4.9 M(+1156.5%)$389.6 K(-26.8%)$532.4 K(-65.5%)$1.5 M(-41.0%)$2.6 M(-10.6%)$2.9 M(+118.0%)$1.3 M(-51.0%)$2.7 M(+167.4%)$1.0 M(+2345.0%)$41.8 K(-95.3%)$887.8 K---

Accounts Receivable

$12.8 M(+32.6%)$9.7 M(-7.5%)$10.4 M(+15.3%)$9.1 M(-0.4%)$9.1 M(-4.6%)$9.5 M(-8.0%)$10.4 M(-15.0%)$12.2 M(+51.0%)$8.1 M(-5.6%)$8.6 M(-38.4%)$13.9 M(+0.7%)$13.8 M(+19.7%)$11.5 M(-18.7%)$14.2 M(-4.0%)$14.8 M(+35.6%)$10.9 M(-2.8%)$11.2 M(+25.2%)$9.0 M(+1.5%)$8.8 M(-0.0%)$8.8 M(-46.6%)$16.5 M(+100.1%)$8.3 M(-21.3%)$10.5 M(+64.6%)$6.4 M(-16.0%)$7.6 M(+30.9%)$5.8 M(+11.1%)$5.2 M(+14.1%)$4.6 M---

Short Term Debt

$4.2 M(-5.7%)$4.5 M(-2.7%)$4.6 M(+2.3%)$4.5 M(+212.9%)$1.4 M(-34.6%)$2.2 M(-34.3%)$3.3 M(-22.6%)$4.3 M(-6.8%)$4.6 M(-22.0%)$5.9 M(-3.7%)$6.2 M(+7.8%)$5.7 M(+0.6%)$5.7 M(+1.0%)$5.6 M(+20.7%)$4.7 M(+4.3%)$4.5 M(-3.4%)$4.6 M(+2.7%)$4.5 M(-5.2%)$4.8 M(+4.3%)$4.6 M(+9.1%)$4.2 M(-2.3%)$4.3 M(+37.1%)$3.1 M(+100.0%)$0.0-------

Long Term Debt

$3.5 M(-23.3%)$4.6 M(-21.1%)$5.8 M(-14.3%)$6.8 M(+488.6%)$1.2 M(+53.6%)$750.1 K(-24.6%)$995.2 K(-20.3%)$1.2 M(-24.7%)$1.7 M(-61.9%)$4.4 M(-29.8%)$6.2 M(-12.2%)$7.1 M(-10.6%)$7.9 M(-13.9%)$9.2 M(+19.5%)$7.7 M(-12.7%)$8.8 M(-4.9%)$9.3 M(+11.8%)$8.3 M(-10.8%)$9.3 M(-7.2%)$10.0 M(-7.6%)$10.8 M(-10.2%)$12.1 M(+21.2%)$10.0 M(+100.0%)$0.0-------

Total Debt

$7.7 M(-14.7%)$9.1 M(-13.0%)$10.4 M(-7.7%)$11.3 M(+335.7%)$2.6 M(-12.2%)$2.9 M(-32.1%)$4.3 M(-22.1%)$5.6 M(-11.5%)$6.3 M(-38.9%)$10.3 M(-16.8%)$12.4 M(-3.3%)$12.8 M(-5.9%)$13.6 M(-8.3%)$14.8 M(+19.9%)$12.4 M(-7.0%)$13.3 M(-4.4%)$13.9 M(+8.6%)$12.8 M(-8.9%)$14.1 M(-3.5%)$14.6 M(-3.0%)$15.0 M(-8.1%)$16.3 M(+25.0%)$13.1 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0---

Current Ratio

2.1(-49.9%)4.3(+54.7%)2.8(-26.8%)3.8(-26.9%)5.2(+0.6%)5.1(-10.2%)5.7(+22.5%)4.7(-12.2%)5.3(+2.9%)5.2(+8.9%)4.7(+2.4%)4.6(-1.7%)4.7(+1.1%)4.7(-4.1%)4.9(+2.8%)4.7(-3.5%)4.9(+8.4%)4.5(-2.6%)4.6(+7.2%)4.3(-7.1%)4.7(-3.5%)4.8(+14.4%)4.2(-11.7%)4.8(-15.7%)5.7(-12.1%)6.5(+155.9%)2.5(+38.5%)1.8---

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$275.0 M(-2.4%)-$268.5 M(+3.5%)-$278.4 M(+3.8%)-$289.5 M(-23.8%)-$233.9 M(+1.3%)-$236.9 M(+6.4%)-$253.1 M(+5.5%)-$267.8 M(-51.2%)-$177.2 M(+10.3%)-$197.4 M(+3.7%)-$205.0 M(-0.5%)-$204.0 M(-33.7%)-$152.6 M(+34.8%)-$233.8 M(+9.4%)-$258.0 M(+10.5%)-$288.3 M(+5.3%)-$304.6 M(-35.7%)-$224.4 M(+12.2%)-$255.7 M(+9.9%)-$283.9 M(+4.4%)-$297.0 M(+8.7%)-$325.1 M(+7.5%)-$351.7 M(+0.2%)-$352.4 M(+2.6%)-$361.9 M(+5.8%)-$384.1 M(-486.1%)-$65.5 M(-428.4%)-$12.4 M---

PB Ratio

0.9(+26.1%)0.7(-11.5%)0.8(+39.3%)0.6(+27.3%)0.4(-20.0%)0.6(-1.8%)0.6(-3.5%)0.6(+75.8%)0.3(-42.1%)0.6(-10.9%)0.6(-36.0%)1.0(-15.3%)1.2(-55.3%)2.6(-12.0%)3.0(-4.5%)3.1(-20.7%)4.0(+26.9%)3.1(+6.8%)2.9(-7.9%)3.2(-26.6%)4.3(-5.7%)4.6(-32.5%)6.8(+76.6%)3.8(-36.2%)6.0(-29.8%)8.6-----

Income statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.0(-22.6%)$0.0(-56.8%)$0.0(+126.5%)-$0.2(-2980.0%)$0.0(-51.8%)$0.0(-51.3%)$0.0(+107.7%)-$0.3(-931.8%)$0.0(+401.6%)-$0.0(-656.3%)-$0.0(+99.2%)-$0.2(-161.1%)$0.3(+181.1%)$0.1(+0.4%)$0.1(-25.1%)$0.2(+4.5%)$0.2(+23.6%)$0.1(+17.3%)$0.1(+8.4%)$0.1(+30.2%)$0.1(-2.8%)$0.1(+77.2%)$0.0(-34.0%)$0.1(+70.4%)$0.0(+101.8%)-$2.2(-175.8%)-$0.8(-10437.8%)-$0.0(+86.1%)-$0.1(-170.1%)-$0.0(+64.0%)-$0.1

TTM EPS

-$0.1(+9.2%)-$0.1(+6.7%)-$0.1(+15.7%)-$0.1(+55.1%)-$0.3(-13.3%)-$0.2(+9.2%)-$0.3(+8.9%)-$0.3(-54.4%)-$0.2(-255.9%)$0.1(-52.9%)$0.2(-32.7%)$0.4(-49.6%)$0.7(+33.5%)$0.5(-0.6%)$0.6(+2.6%)$0.5(+13.0%)$0.5(+19.5%)$0.4(+13.2%)$0.4(+21.3%)$0.3(+12.2%)$0.3(+16.1%)$0.2(+111.1%)-$2.0(+29.1%)-$2.8(+2.5%)-$2.9(+3.1%)-$3.0(-247.8%)-$0.9(-537.1%)-$0.1(-5.8%)-$0.1(-71.5%)-$0.1(-36.0%)-$0.1

Revenue

$214.8 M(+0.2%)$214.3 M(+2.0%)$210.2 M(-1.1%)$212.5 M(-7.6%)$230.0 M(-12.3%)$262.2 M(-8.6%)$286.7 M(-3.0%)$295.5 M(-14.9%)$347.2 M(+0.9%)$344.2 M(-11.2%)$387.7 M(-11.7%)$438.9 M(-4.5%)$459.5 M(+0.2%)$458.5 M(+14.2%)$401.5 M(-11.0%)$451.0 M(+10.9%)$406.5 M(+6.9%)$380.4 M(+10.1%)$345.5 M(-1.4%)$350.3 M(+8.5%)$322.8 M(+9.6%)$294.7 M(+21.9%)$241.7 M(+11.0%)$217.6 M(+16.0%)$187.6 M(+15.1%)$163.0 M(+22.9%)$132.6 M(+18.3%)$112.0 M(+28.0%)$87.5 M(+30.1%)$67.3 M(+16.2%)$57.9 M

TTM Revenue

$851.8 M(-1.8%)$867.1 M(-5.2%)$914.9 M(-7.7%)$991.5 M(-7.7%)$1.1 B(-9.8%)$1.2 B(-6.4%)$1.3 B(-7.3%)$1.4 B(-9.4%)$1.5 B(-6.9%)$1.6 B(-6.5%)$1.7 B(-0.8%)$1.8 B(-0.7%)$1.8 B(+3.1%)$1.7 B(+4.8%)$1.6 B(+3.5%)$1.6 B(+6.8%)$1.5 B(+6.0%)$1.4 B(+6.5%)$1.3 B(+8.6%)$1.2 B(+12.3%)$1.1 B(+14.4%)$941.6 M(+16.3%)$809.9 M(+15.6%)$700.8 M(+17.7%)$595.2 M(+20.2%)$495.2 M(+24.0%)$399.4 M(+23.0%)$324.7 M(+52.7%)$212.7 M(+69.9%)$125.1 M(+116.2%)$57.9 M

Total Expenses

$219.3 M(+0.6%)$217.9 M(+1.1%)$215.6 M(-16.2%)$257.3 M(+9.8%)$234.4 M(-12.2%)$266.9 M(-9.5%)$295.0 M(-21.7%)$376.6 M(+9.0%)$345.5 M(-3.1%)$356.5 M(-10.3%)$397.2 M(-22.2%)$510.4 M(+14.3%)$446.6 M(+3.8%)$430.3 M(+14.3%)$376.5 M(-10.9%)$422.7 M(+12.9%)$374.3 M(+5.5%)$354.8 M(+8.7%)$326.4 M(-2.8%)$335.9 M(+7.0%)$313.7 M(+10.2%)$284.8 M(+19.9%)$237.5 M(+10.5%)$215.0 M(+14.3%)$188.0 M(+13.4%)$165.7 M(+29.3%)$128.2 M(+14.1%)$112.3 M(+21.3%)$92.6 M(+32.9%)$69.7 M(+8.9%)$64.0 M

Operating Expenses

$32.9 M(-1.6%)$33.5 M(-7.5%)$36.2 M(-22.8%)$46.9 M(+23.6%)$37.9 M(-17.2%)$45.8 M(-3.8%)$47.6 M(+15.8%)$41.1 M(-14.8%)$48.3 M(+6.3%)$45.4 M(-26.7%)$62.0 M(-13.5%)$71.6 M(+10.2%)$65.0 M(+5.1%)$61.8 M(+14.0%)$54.2 M(-12.4%)$61.9 M(+7.8%)$57.4 M(+3.5%)$55.5 M(+13.5%)$48.9 M(-5.6%)$51.8 M(+6.1%)$48.8 M(+24.3%)$39.3 M(+8.2%)$36.3 M(+14.1%)$31.8 M(+10.3%)$28.9 M(+0.1%)$28.8 M(+78.3%)$16.2 M(-2.7%)$16.6 M(+3.3%)$16.1 M(+48.6%)$10.8 M(+28.1%)$8.5 M

Cost Of Goods Sold

$186.3 M(+1.0%)$184.5 M(+2.8%)$179.4 M(-14.8%)$210.4 M(+7.1%)$196.4 M(-11.2%)$221.1 M(-10.6%)$247.4 M(-26.3%)$335.5 M(+12.9%)$297.2 M(-4.4%)$311.0 M(-7.2%)$335.2 M(-23.6%)$438.7 M(+15.0%)$381.6 M(+3.6%)$368.5 M(+14.3%)$322.3 M(-10.7%)$360.9 M(+13.9%)$316.9 M(+5.9%)$299.3 M(+7.9%)$277.5 M(-2.3%)$284.1 M(+7.2%)$264.9 M(+7.9%)$245.5 M(+22.0%)$201.2 M(+9.9%)$183.1 M(+15.1%)$159.1 M(+16.2%)$136.9 M(+22.2%)$112.0 M(+17.0%)$95.7 M(+25.0%)$76.5 M(+30.0%)$58.9 M(+6.0%)$55.5 M

TTM Cost Of Goods Sold

$760.6 M(-1.3%)$770.7 M(-4.5%)$807.3 M(-7.8%)$875.4 M(-12.5%)$1.0 B(-9.2%)$1.1 B(-7.5%)$1.2 B(-6.9%)$1.3 B(-7.5%)$1.4 B(-5.8%)$1.5 B(-3.8%)$1.5 B(+0.9%)$1.5 B(+5.4%)$1.4 B(+4.7%)$1.4 B(+5.3%)$1.3 B(+3.6%)$1.3 B(+6.5%)$1.2 B(+4.6%)$1.1 B(+5.0%)$1.1 B(+7.7%)$995.6 M(+11.3%)$894.7 M(+13.4%)$788.9 M(+16.0%)$680.3 M(+15.1%)$591.1 M(+17.4%)$503.7 M(+19.6%)$421.1 M(+22.7%)$343.1 M(+19.7%)$286.6 M(+50.1%)$191.0 M(+66.9%)$114.4 M(+106.0%)$55.5 M

Gross Profit

$28.4 M(-4.8%)$29.9 M(-3.1%)$30.8 M(+1358.7%)$2.1 M(-93.7%)$33.6 M(-18.4%)$41.1 M(+4.6%)$39.3 M(+198.4%)-$39.9 M(-179.9%)$50.0 M(+50.8%)$33.1 M(-36.8%)$52.5 M(+31324.3%)$167.0 K(-99.8%)$77.8 M(-13.5%)$90.0 M(+13.6%)$79.2 M(-12.1%)$90.1 M(+0.6%)$89.6 M(+10.5%)$81.1 M(+19.2%)$68.0 M(+2.7%)$66.2 M(+14.4%)$57.9 M(+17.7%)$49.2 M(+21.5%)$40.5 M(+17.3%)$34.5 M(+21.2%)$28.5 M(+9.0%)$26.1 M(+26.8%)$20.6 M(+26.0%)$16.3 M(+48.8%)$11.0 M(+31.1%)$8.4 M(+257.8%)$2.3 M

TTM Gross Profit

$91.2 M(-5.3%)$96.4 M(-10.4%)$107.6 M(-7.3%)$116.1 M(+56.8%)$74.0 M(-18.1%)$90.4 M(+9.7%)$82.5 M(-13.8%)$95.7 M(-29.6%)$135.8 M(-17.0%)$163.6 M(-25.8%)$220.4 M(-10.8%)$247.2 M(-26.7%)$337.1 M(-3.4%)$348.9 M(+2.6%)$340.1 M(+3.4%)$328.9 M(+7.8%)$305.0 M(+11.6%)$273.2 M(+13.2%)$241.4 M(+12.9%)$213.8 M(+17.4%)$182.1 M(+19.3%)$152.7 M(+17.8%)$129.6 M(+18.1%)$109.7 M(+19.9%)$91.5 M(+23.6%)$74.0 M(+31.5%)$56.3 M(+48.0%)$38.0 M(+75.3%)$21.7 M(+102.5%)$10.7 M(+357.8%)$2.3 M

Gross Margin

13.2%(-5.0%)13.9%(-4.9%)14.7%(+1380.8%)1.0%(-93.2%)14.6%(-7.0%)15.7%(+14.4%)13.7%(+201.4%)-13.5%(-193.9%)14.4%(+49.4%)9.6%(-28.9%)13.5%(+33750.0%)0.0%(-99.8%)16.9%(-13.7%)19.6%(-0.6%)19.7%(-1.3%)20.0%(-9.3%)22.1%(+3.4%)21.3%(+8.3%)19.7%(+4.1%)18.9%(+5.4%)17.9%(+7.4%)16.7%(-0.4%)16.8%(+5.7%)15.9%(+4.5%)15.2%(-5.2%)16.0%(+3.2%)15.5%(+6.4%)14.6%(+16.3%)12.6%(+0.7%)12.5%(+207.7%)4.0%

Operating Profit

-$4.5 M(-24.7%)-$3.6 M(+32.8%)-$5.4 M(+88.0%)-$44.8 M(-926.1%)-$4.4 M(+7.0%)-$4.7 M(+43.5%)-$8.3 M(+89.8%)-$81.1 M(-4896.9%)$1.7 M(+113.8%)-$12.3 M(-29.5%)-$9.5 M(+86.7%)-$71.5 M(-656.7%)$12.8 M(-54.4%)$28.2 M(+12.7%)$25.0 M(-11.6%)$28.3 M(-12.2%)$32.2 M(+25.9%)$25.6 M(+33.9%)$19.1 M(+32.4%)$14.4 M(+58.5%)$9.1 M(-8.2%)$9.9 M(+137.3%)$4.2 M(+56.1%)$2.7 M(+771.1%)-$399.1 K(+85.3%)-$2.7 M(-161.4%)$4.4 M(+1721.3%)-$272.9 K(+94.7%)-$5.1 M(-108.2%)-$2.5 M(+59.9%)-$6.1 M

TTM Operating Profit

-$58.3 M(-0.3%)-$58.1 M(+1.8%)-$59.2 M(+4.7%)-$62.1 M(+36.9%)-$98.4 M(-6.5%)-$92.4 M(+7.6%)-$100.0 M(+1.1%)-$101.1 M(-10.5%)-$91.5 M(-13.9%)-$80.4 M(-101.2%)-$39.9 M(-628.2%)-$5.5 M(-105.8%)$94.2 M(-17.0%)$113.6 M(+2.3%)$111.0 M(+5.6%)$105.1 M(+15.2%)$91.3 M(+33.9%)$68.2 M(+29.8%)$52.5 M(+39.6%)$37.6 M(+45.4%)$25.9 M(+58.0%)$16.4 M(+337.4%)$3.7 M(-6.1%)$4.0 M(+284.4%)$1.0 M(+128.2%)-$3.7 M(-7.6%)-$3.4 M(+75.5%)-$14.0 M(-2.0%)-$13.7 M(-59.6%)-$8.6 M(-40.1%)-$6.1 M

Operating Margin

-2.1%(-24.3%)-1.7%(+34.0%)-2.6%(+87.8%)-21.1%(-1009.0%)-1.9%(-6.2%)-1.8%(+38.3%)-2.9%(+89.4%)-27.4%(-5698.0%)0.5%(+113.7%)-3.6%(-46.3%)-2.4%(+85.0%)-16.3%(-683.5%)2.8%(-54.6%)6.1%(-1.3%)6.2%(-0.8%)6.3%(-20.8%)7.9%(+17.9%)6.7%(+21.5%)5.5%(+34.2%)4.1%(+46.1%)2.8%(-16.3%)3.4%(+94.8%)1.7%(+40.6%)1.2%(+685.7%)-0.2%(+87.4%)-1.7%(-150.0%)3.3%(+1491.7%)-0.2%(+95.9%)-5.8%(-60.0%)-3.6%(+65.5%)-10.6%

Net Income

$3.3 M(-19.9%)$4.1 M(-58.5%)$9.9 M(+126.0%)-$38.2 M(-2722.1%)$1.5 M(-49.7%)$2.9 M(-50.0%)$5.8 M(+107.8%)-$73.7 M(-935.7%)$8.8 M(+401.1%)-$2.9 M(-461.9%)-$521.4 K(+98.9%)-$48.9 M(-160.3%)$81.0 M(+180.9%)$28.8 M(+0.8%)$28.6 M(-25.1%)$38.2 M(+4.5%)$36.5 M(+25.3%)$29.2 M(+18.9%)$24.5 M(+8.2%)$22.7 M(+29.1%)$17.6 M(-1.6%)$17.9 M(+89.9%)$9.4 M(-34.7%)$14.4 M(+72.6%)$8.3 M(+102.5%)-$333.7 M(-6859.9%)$4.9 M(+555.8%)$752.7 K(+117.1%)-$4.4 M(-101.5%)-$2.2 M(+63.9%)-$6.0 M

TTM Net Income

-$20.9 M(+8.1%)-$22.7 M(+5.1%)-$23.9 M(+14.8%)-$28.1 M(+55.9%)-$63.6 M(-13.1%)-$56.2 M(+9.4%)-$62.0 M(+9.2%)-$68.3 M(-57.2%)-$43.5 M(-251.7%)$28.7 M(-52.6%)$60.4 M(-32.5%)$89.5 M(-49.3%)$176.6 M(+33.6%)$132.1 M(-0.3%)$132.5 M(+3.2%)$128.4 M(+13.7%)$112.9 M(+20.2%)$93.9 M(+13.7%)$82.6 M(+22.4%)$67.5 M(+14.0%)$59.2 M(+18.4%)$50.0 M(+116.6%)-$301.5 M(+1.5%)-$306.0 M(+4.3%)-$319.7 M(+3.8%)-$332.4 M(-37348.2%)-$887.6 K(+92.5%)-$11.9 M(+6.0%)-$12.6 M(-53.4%)-$8.2 M(-36.1%)-$6.0 M

Net Margin

1.5%(-19.8%)1.9%(-59.3%)4.7%(+126.3%)-18.0%(-2952.4%)0.6%(-42.7%)1.1%(-45.5%)2.0%(+108.1%)-24.9%(-1082.3%)2.5%(+398.8%)-0.8%(-553.9%)-0.1%(+98.8%)-11.1%(-163.2%)17.6%(+180.1%)6.3%(-11.7%)7.1%(-15.9%)8.5%(-5.8%)9.0%(+17.2%)7.7%(+8.0%)7.1%(+9.7%)6.5%(+18.9%)5.4%(-10.2%)6.1%(+55.8%)3.9%(-41.2%)6.6%(+48.8%)4.5%(+102.2%)-204.7%(-5602.7%)3.7%(+455.2%)0.7%(+113.3%)-5.0%(-54.9%)-3.2%(+69.0%)-10.4%

EBIT

-$4.5 M(-24.7%)-$3.6 M(+32.8%)-$5.4 M(+88.0%)-$44.8 M(-926.1%)-$4.4 M(+7.0%)-$4.7 M(+43.5%)-$8.3 M(+89.8%)-$81.1 M(-4896.9%)$1.7 M(+113.8%)-$12.3 M(-29.5%)-$9.5 M(+86.7%)-$71.5 M(-656.7%)$12.8 M(-54.4%)$28.2 M(+12.7%)$25.0 M(-11.6%)$28.3 M(-12.2%)$32.2 M(+25.9%)$25.6 M(+33.9%)$19.1 M(+32.4%)$14.4 M(+58.5%)$9.1 M(-8.2%)$9.9 M(+137.3%)$4.2 M(+56.1%)$2.7 M(+771.1%)-$399.1 K(+85.3%)-$2.7 M(-161.4%)$4.4 M(+1721.3%)-$272.9 K(+94.7%)-$5.1 M(-108.2%)-$2.5 M(+59.9%)-$6.1 M

TTM EBIT

-$58.3 M(-0.3%)-$58.1 M(+1.8%)-$59.2 M(+4.7%)-$62.1 M(+36.9%)-$98.4 M(-6.5%)-$92.4 M(+7.6%)-$100.0 M(+1.1%)-$101.1 M(-10.5%)-$91.5 M(-13.9%)-$80.4 M(-101.2%)-$39.9 M(-628.2%)-$5.5 M(-105.8%)$94.2 M(-17.0%)$113.6 M(+2.3%)$111.0 M(+5.6%)$105.1 M(+15.2%)$91.3 M(+33.9%)$68.2 M(+29.8%)$52.5 M(+39.6%)$37.6 M(+45.4%)$25.9 M(+58.0%)$16.4 M(+337.4%)$3.7 M(-6.1%)$4.0 M(+284.4%)$1.0 M(+128.2%)-$3.7 M(-7.6%)-$3.4 M(+75.5%)-$14.0 M(-2.0%)-$13.7 M(-59.6%)-$8.6 M(-40.1%)-$6.1 M

EBITDA

-$4.5 M(-24.7%)-$3.6 M(+32.8%)-$5.4 M(+88.0%)-$44.8 M(-926.1%)-$4.4 M(+7.0%)-$4.7 M(+43.5%)-$8.3 M(+89.8%)-$81.1 M(-4896.9%)$1.7 M(+113.8%)-$12.3 M(-29.5%)-$9.5 M(+86.7%)-$71.5 M(-656.7%)$12.8 M(-54.4%)$28.2 M(+12.7%)$25.0 M(-11.6%)$28.3 M(-12.2%)$32.2 M(+25.9%)$25.6 M(+33.9%)$19.1 M(+32.4%)$14.4 M(+58.5%)$9.1 M(-8.2%)$9.9 M(+137.3%)$4.2 M(+56.1%)$2.7 M(+771.1%)-$399.1 K(+85.3%)-$2.7 M(-161.4%)$4.4 M(+1721.3%)-$272.9 K(+94.7%)-$5.1 M(-108.2%)-$2.5 M(+59.9%)-$6.1 M

TTM EBITDA

-$58.3 M(-0.3%)-$58.1 M(+1.8%)-$59.2 M(+4.7%)-$62.1 M(+36.9%)-$98.4 M(-6.5%)-$92.4 M(+7.6%)-$100.0 M(+1.1%)-$101.1 M(-10.5%)-$91.5 M(-13.9%)-$80.4 M(-101.2%)-$39.9 M(-628.2%)-$5.5 M(-105.8%)$94.2 M(-17.0%)$113.6 M(+2.3%)$111.0 M(+5.6%)$105.1 M(+15.2%)$91.3 M(+33.9%)$68.2 M(+29.8%)$52.5 M(+39.6%)$37.6 M(+45.4%)$25.9 M(+58.0%)$16.4 M(+337.4%)$3.7 M(-6.1%)$4.0 M(+284.4%)$1.0 M(+128.2%)-$3.7 M(-7.6%)-$3.4 M(+75.5%)-$14.0 M(-2.0%)-$13.7 M(-59.6%)-$8.6 M(-40.1%)-$6.1 M

Selling, General & Administrative Expenses

$17.2 M(-1.2%)$17.4 M(-8.4%)$19.0 M(-35.8%)$29.7 M(+25.0%)$23.7 M(-16.5%)$28.4 M(+10.1%)$25.8 M(-4.5%)$27.0 M(-8.7%)$29.6 M(+7.5%)$27.5 M(-22.5%)$35.5 M(-26.4%)$48.3 M(+1.0%)$47.8 M(+29.1%)$37.0 M(+5.0%)$35.2 M(-19.2%)$43.6 M(+15.0%)$37.9 M(+5.7%)$35.9 M(+27.4%)$28.2 M(-7.5%)$30.5 M(-2.2%)$31.2 M(+9.6%)$28.4 M(+17.0%)$24.3 M(+10.4%)$22.0 M(+12.7%)$19.5 M(-4.4%)$20.4 M(+110.6%)$9.7 M(-3.1%)$10.0 M(+14.1%)$8.8 M(+53.6%)$5.7 M(+54.9%)$3.7 M

TTM SGA

$83.4 M(-7.2%)$89.9 M(-10.9%)$100.9 M(-6.3%)$107.7 M(+2.5%)$105.0 M(-5.3%)$110.9 M(+0.8%)$110.0 M(-8.1%)$119.7 M(-15.1%)$141.0 M(-11.4%)$159.1 M(-5.6%)$168.6 M(+0.2%)$168.3 M(+2.9%)$163.7 M(+6.4%)$153.8 M(+0.7%)$152.7 M(+4.8%)$145.6 M(+9.9%)$132.5 M(+5.4%)$125.7 M(+6.3%)$118.2 M(+3.4%)$114.4 M(+8.0%)$105.9 M(+12.3%)$94.2 M(+9.3%)$86.3 M(+20.4%)$71.7 M(+20.1%)$59.7 M(+22.0%)$48.9 M(+43.0%)$34.2 M(+21.3%)$28.2 M(+55.1%)$18.2 M(+93.3%)$9.4 M(+154.9%)$3.7 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$434.8 K(+44.2%)$301.6 K(-57.5%)$710.5 K(+13.7%)$624.8 K(+18.3%)$528.2 K(-19.4%)$655.2 K(+1375.7%)$44.4 K(+113.1%)-$339.9 K(-111.9%)$2.9 M(+1360.0%)$195.9 K(-86.8%)$1.5 M(+111.4%)-$13.0 M(-307.1%)$6.3 M(-30.6%)$9.0 M(+48.5%)$6.1 M(+8.0%)$5.6 M(-23.1%)$7.3 M(+1.2%)$7.2 M(+34.5%)$5.4 M(+37.3%)$3.9 M(-1.4%)$4.0 M(+25.3%)$3.2 M(+12.9%)$2.8 M(+161.0%)-$4.6 M(-266.1%)-$1.3 M(-32.0%)-$953.0 K(-35.8%)-$701.6 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

$2.1 M(-4.3%)$2.2 M(-14.0%)$2.5 M(+36.0%)$1.9 M(+108.7%)$887.9 K(-72.4%)$3.2 M(+16.6%)$2.8 M(-34.2%)$4.2 M(+149.7%)-$8.4 M(-67.6%)-$5.0 M(-232.9%)$3.8 M(-54.8%)$8.4 M(-68.9%)$27.0 M(-3.8%)$28.0 M(+6.8%)$26.2 M(+2.7%)$25.6 M(+7.2%)$23.8 M(+16.3%)$20.5 M(+24.7%)$16.4 M(+18.5%)$13.9 M(+159.3%)$5.3 M(+4467.6%)$117.1 K(+102.9%)-$4.0 M(+46.7%)-$7.5 M(-158.1%)-$2.9 M(-76.0%)-$1.7 M(-135.8%)-$701.6 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

---------33.3(+84.5%)18.0(-4.3%)18.8(+65.3%)11.4(-64.6%)32.2(-8.8%)35.3(-4.8%)37.1(-26.4%)50.4(+7.4%)46.9(-2.7%)48.2(-22.1%)61.9(-32.3%)91.5(-17.6%)111.1---------

PS Ratio

1.1(+6.7%)1.0(-8.8%)1.1(+34.1%)0.8(+34.9%)0.6(-12.5%)0.7(+2.9%)0.7(0%)0.7(+100.0%)0.3(-38.6%)0.6(-6.6%)0.6(-35.1%)0.9(-16.1%)1.1(-54.1%)2.4(-13.2%)2.8(-5.4%)3.0(-21.8%)3.8(+27.9%)3.0(+5.0%)2.8(-13.2%)3.3(-32.2%)4.8(-15.9%)5.7(-19.4%)7.1(+57.8%)4.5(-44.2%)8.1(-40.4%)13.5-----

Cashflow statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-------------------------------

TTM CFO

-------------------------------

Cash From Investing

-------------------------------

TTM CFI

-------------------------------

Cash From Financing

-------------------------------

TTM CFF

-------------------------------

Free Cash Flow

-------------------------------

TTM FCF

-------------------------------

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

$0.66(0%)$0.66-----------------------------

TTM Dividend Yield

15.8%(-4.4%)16.6%-----------------------------

Payout Ratio

-------------------------------