HFRO logo

HFRO Financials

Balance sheets

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Jun 30, 2018

Total Assets

$1.0 B(-5.0%)$1.1 B(-3.0%)$1.1 B(-9.5%)$1.2 B(+6.2%)$1.2 B----

Current Assets

----$16.6 M----

Non Current Assets

----$1.2 B----

Total Liabilities

$170.8 M(+1.7%)$167.9 M(-8.5%)$183.6 M(+231.6%)$55.4 M(+36.9%)$40.4 M----

Current Liabilities

----$15.2 M----

Long Term Liabilities

----$40.4 M----

Shareholders Equity

$870.4 M(-6.2%)$928.1 M(-1.9%)$946.0 M(-20.7%)$1.2 B(+5.1%)$1.1 B----

Book Value

$870.4 M(-6.2%)$928.1 M(-1.9%)$946.0 M(-10.2%)$1.1 B(-7.2%)$1.1 B----

Working Capital

----$1.5 M----

Cash And Cash Equivalents

$7.7 M(-38.2%)$12.4 M(-50.9%)$25.2 M(+119.9%)$11.5 M(-77.7%)$51.4 M----

Accounts Payable

$1.7 M-$13.1 M(-42.0%)$22.6 M(+48.9%)$15.2 M----

Accounts Receivable

----$16.6 M----

Short Term Debt

----$0.0----

Long Term Debt

$20.7 M(+8.2%)$19.1 M(-12.0%)$21.7 M-$0.0----

Total Debt

$20.7 M(+8.2%)$19.1 M(-12.0%)$21.7 M-$0.0----

Debt To Equity

0.0(0%)0.0(0%)0.0-0.0----

Current Ratio

----1.1----

Quick Ratio

----1.1----

Inventory

----$0.0----

Retained Earnings

-$544.7 M(-3.3%)-$527.5 M(-3.7%)-$508.8 M(-17.6%)-$432.7 M(+14.9%)-$508.7 M----

PB Ratio

---------

Income statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Jun 30, 2018

EPS

------$2.6(-166.7%)-$1.0(-205.5%)$0.9(+100.0%)$0.0

TTM EPS

------$3.5(-6940.0%)-$0.1(-105.5%)$0.9(+100.0%)$0.0

Revenue

-----$42.6 M(-7.0%)$45.8 M(-7.7%)$49.6 M(+100.0%)$0.0

TTM Revenue

-----$88.4 M(-7.3%)$95.4 M(+92.3%)$49.6 M(+100.0%)$0.0

Total Expenses

-----$21.1 M(-0.3%)$21.1 M(+25.1%)$16.9 M(+100.0%)$0.0

Operating Expenses

-----$8.5 M(+82.8%)$4.6 M(+362.5%)$1.0 M(+100.0%)$0.0

Cost Of Goods Sold

-----$12.6 M(-23.7%)$16.5 M(+3.7%)$15.9 M(+100.0%)$0.0

TTM Cost Of Goods Sold

-----$29.1 M(-10.2%)$32.4 M(+103.7%)$15.9 M(+100.0%)$0.0

Gross Profit

-----$30.0 M(+2.5%)$29.3 M(-13.1%)$33.7 M(+100.0%)$0.0

TTM Gross Profit

-----$59.3 M(-5.9%)$63.0 M(+86.9%)$33.7 M(+100.0%)$0.0

Gross Margin

-----70.5%(+10.1%)64.0%(-5.9%)68.0%(+100.0%)0.0%

Operating Profit

-----$21.5 M(-12.7%)$24.7 M(-24.6%)$32.7 M(+100.0%)$0.0

TTM Operating Profit

-----$46.2 M(-19.5%)$57.4 M(+75.3%)$32.7 M(+100.0%)$0.0

Operating Margin

-----50.5%(-6.1%)53.9%(-18.4%)66.0%(+100.0%)0.0%

Net Income

------$183.0 M(-167.2%)-$68.5 M(-204.5%)$65.6 M(+100.0%)$0.0

TTM Net Income

------$251.5 M(-8454.9%)-$2.9 M(-104.5%)$65.6 M(+100.0%)$0.0

Net Margin

------429.5%(-187.2%)-149.6%(-213.2%)132.1%(+100.0%)0.0%

EBIT

------$114.8 M(-206.7%)-$37.4 M(-168.6%)$54.6 M(+100.0%)$0.0

TTM EBIT

------$152.3 M(-986.9%)$17.2 M(-68.6%)$54.6 M(+100.0%)$0.0

EBITDA

------$114.8 M(-206.7%)-$37.4 M(-168.6%)$54.6 M(+100.0%)$0.0

TTM EBITDA

------$152.3 M(-986.9%)$17.2 M(-68.6%)$54.6 M(+100.0%)$0.0

Selling, General & Administrative Expenses

-----$8.5 M(+82.8%)$4.6 M(+362.5%)$1.0 M(+100.0%)$0.0

TTM SGA

-----$13.1 M(+132.5%)$5.6 M(+462.5%)$1.0 M(+100.0%)$0.0

Depreciation And Amortization

------$136.4 M(-119.6%)-$62.1 M(-383.8%)$21.9 M(+100.0%)$0.0

TTM D&A

------$198.5 M(-393.5%)-$40.2 M(-283.8%)$21.9 M(+100.0%)$0.0

Interest Expense

------$68.2 M(-119.6%)-$31.1 M(-383.8%)$10.9 M(+100.0%)$0.0

TTM Interest Expense

------$99.2 M(-393.5%)-$20.1 M(-283.8%)$10.9 M(+100.0%)$0.0

Income Tax

-----$136.4 M(+119.6%)$62.1 M(+383.8%)-$21.9 M(-100.0%)$0.0

TTM Income Tax

-----$198.5 M(+393.5%)$40.2 M(+283.8%)-$21.9 M(-100.0%)$0.0

PE Ratio

-------15.2-

PS Ratio

---------

Cashflow statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Jun 30, 2018

Cash From Operations

-----$260.0 M(+271.1%)-$152.0 M(-180.3%)$189.4 M-

TTM CFO

-----$108.0 M(+188.9%)$37.4 M(-80.3%)$189.4 M-

Cash From Investing

-----$0.0(0%)$0.0(0%)$0.0-

TTM CFI

-----$0.0(0%)$0.0(0%)$0.0-

Cash From Financing

------$115.6 M(-221.8%)$94.9 M(+195.2%)-$99.7 M-

TTM CFF

------$20.7 M(-331.2%)-$4.8 M(+95.2%)-$99.7 M-

Free Cash Flow

-----$260.0 M(+271.1%)-$152.0 M(-180.3%)$189.4 M-

TTM FCF

-----$108.0 M(+188.9%)$37.4 M(-80.3%)$189.4 M-

CAPEX

-----$0.0(0%)$0.0(0%)$0.0-

TTM CAPEX

-----$0.0(0%)$0.0(0%)$0.0-

Dividends Paid

-----$32.3 M(-0.5%)$32.5 M(-0.6%)$32.7 M-

TTM Dividends Paid

-----$64.8 M(-0.5%)$65.1 M(+99.4%)$32.7 M-

TTM Dividend Per Share

$0.92(0%)$0.92(0%)$0.92(0%)$0.92(0%)$0.92(0%)$0.92(0%)$0.92(0%)$0.92(-5.2%)$0.97

TTM Dividend Yield

12.1%(+17.8%)10.2%(+14.1%)9.0%(+9.3%)8.2%(-2.4%)8.4%(-26.7%)11.5%(+54.5%)7.4%(+11.2%)6.7%(+7.0%)6.2%

Payout Ratio

------17.6%(+62.8%)-47.4%(-195.1%)49.8%-