HEI logo

HEICO (HEI) Financials

Balance sheets

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Total Assets

$7.6 B(+2.3%)$7.4 B(+0.8%)$7.4 B(+0.4%)$7.3 B(+2.0%)$7.2 B(+31.9%)$5.5 B(+12.0%)$4.9 B(+1.4%)$4.8 B(+17.3%)$4.1 B(+8.1%)$3.8 B(+2.8%)$3.7 B(+4.9%)$3.5 B(+0.4%)$3.5 B(+1.1%)$3.5 B(-3.7%)$3.6 B(+0.8%)$3.6 B(+0.5%)$3.5 B(+3.6%)$3.4 B(+1.7%)$3.4 B(+8.6%)$3.1 B(+4.3%)$3.0 B(+0.3%)$3.0 B(+3.7%)$2.9 B(+2.0%)$2.8 B(+5.4%)$2.7 B(-0.1%)$2.7 B(+1.0%)$2.6 B(+2.2%)$2.6 B(+2.3%)$2.5 B(+13.0%)$2.2 B(+2.1%)$2.2 B

Current Assets

$2.1 B(+1.7%)$2.0 B(+3.0%)$2.0 B(+3.0%)$1.9 B(+3.1%)$1.9 B(-4.0%)$1.9 B(+41.4%)$1.4 B(+3.6%)$1.3 B(+14.4%)$1.2 B(+6.6%)$1.1 B(+4.8%)$1.0 B(+6.0%)$974.6 M(+4.0%)$937.4 M(-9.1%)$1.0 B(-11.4%)$1.2 B(+1.3%)$1.1 B(-1.4%)$1.2 B(+2.2%)$1.1 B(+1.4%)$1.1 B(+36.5%)$824.7 M(+1.4%)$813.7 M(+1.4%)$802.6 M(0%)$802.6 M(+3.0%)$779.4 M(+6.2%)$733.8 M(+0.8%)$728.2 M(+4.8%)$694.7 M(+4.9%)$662.4 M(+4.8%)$631.9 M(-3.7%)$655.9 M(+4.1%)$629.8 M

Non Current Assets

$5.5 B(+2.5%)$5.4 B(-0.0%)$5.4 B(-0.5%)$5.4 B(+1.6%)$5.3 B(+51.6%)$3.5 B(+0.5%)$3.5 B(+0.5%)$3.5 B(+18.4%)$2.9 B(+8.8%)$2.7 B(+2.0%)$2.7 B(+4.5%)$2.5 B(-0.8%)$2.6 B(+5.4%)$2.4 B(-0.1%)$2.4 B(+0.6%)$2.4 B(+1.4%)$2.4 B(+4.4%)$2.3 B(+1.9%)$2.2 B(-1.5%)$2.3 B(+5.4%)$2.2 B(-0.1%)$2.2 B(+5.2%)$2.1 B(+1.7%)$2.0 B(+5.1%)$1.9 B(-0.4%)$1.9 B(-0.3%)$1.9 B(+1.3%)$1.9 B(+1.5%)$1.9 B(+19.9%)$1.6 B(+1.3%)$1.5 B

Total Liabilities

$3.9 B(+11.4%)$3.5 B(-1.6%)$3.6 B(-2.7%)$3.7 B(-8.7%)$4.0 B(+86.1%)$2.2 B(+29.2%)$1.7 B(-3.2%)$1.7 B(+53.6%)$1.1 B(+12.1%)$998.4 M(+3.9%)$960.9 M(-18.0%)$1.2 B(+23.5%)$948.9 M(-23.6%)$1.2 B(-13.5%)$1.4 B(-3.4%)$1.5 B(+12.9%)$1.3 B(-10.6%)$1.5 B(-0.3%)$1.5 B(+14.6%)$1.3 B(+18.6%)$1.1 B(-17.6%)$1.3 B(+10.6%)$1.2 B(-0.3%)$1.2 B(+17.4%)$1.0 B(-16.8%)$1.2 B(-2.7%)$1.3 B(+1.4%)$1.2 B(+9.5%)$1.1 B(+10.3%)$1.0 B(-1.1%)$1.0 B

Current Liabilities

$663.9 M(+8.0%)$614.7 M(+9.9%)$559.2 M(-7.4%)$604.1 M(-9.2%)$665.3 M(+38.9%)$479.0 M(+2.6%)$466.8 M(+2.9%)$453.5 M(+7.8%)$420.9 M(+21.5%)$346.4 M(+13.9%)$304.2 M(+11.1%)$273.9 M(-7.1%)$294.9 M(+12.5%)$262.2 M(+2.1%)$256.8 M(+9.4%)$234.7 M(-2.7%)$241.2 M(+5.0%)$229.6 M(-10.4%)$256.4 M(+5.3%)$243.5 M(-15.8%)$289.1 M(+7.4%)$269.1 M(+7.3%)$250.9 M(+11.9%)$224.1 M(-20.6%)$282.4 M(+10.9%)$254.8 M(+10.7%)$230.1 M(+0.4%)$229.1 M(-8.2%)$249.4 M(+9.8%)$227.1 M(+7.1%)$212.0 M

Long Term Liabilities

$3.2 B(+12.2%)$2.9 B(-3.8%)$3.0 B(-1.8%)$3.0 B(-8.6%)$3.3 B(+99.7%)$1.7 B(+39.5%)$1.2 B(-5.4%)$1.3 B(+81.3%)$698.7 M(+7.2%)$651.9 M(-0.7%)$656.7 M(-26.9%)$898.0 M(+37.3%)$654.0 M(-33.2%)$979.3 M(-16.9%)$1.2 B(-5.8%)$1.3 B(+16.4%)$1.1 B(-13.4%)$1.2 B(+1.8%)$1.2 B(+16.7%)$1.0 B(+31.0%)$797.1 M(-24.0%)$1.0 B(+11.5%)$940.6 M(-3.1%)$971.1 M(+32.0%)$735.9 M(-24.1%)$969.8 M(-5.7%)$1.0 B(+1.7%)$1.0 B(+14.5%)$883.6 M(+10.4%)$800.0 M(-3.3%)$826.8 M

Shareholders Equity

$3.6 B(+2.7%)$3.5 B(+4.4%)$3.4 B(+3.8%)$3.3 B(+3.8%)$3.1 B(+8.0%)$2.9 B(+3.4%)$2.8 B(+4.4%)$2.7 B(+3.6%)$2.6 B(+6.3%)$2.5 B(+2.9%)$2.4 B(+3.3%)$2.3 B(+1.9%)$2.3 B(+3.5%)$2.2 B(+2.8%)$2.1 B(+3.9%)$2.0 B(+3.5%)$2.0 B(+3.0%)$1.9 B(+3.4%)$1.9 B(+4.5%)$1.8 B(+6.7%)$1.7 B(+3.1%)$1.6 B(+4.5%)$1.5 B(+3.9%)$1.5 B(+6.5%)$1.4 B(+4.8%)$1.3 B(+4.6%)$1.3 B(+2.9%)$1.2 B(+6.8%)$1.2 B(+4.4%)$1.1 B(+6.0%)$1.0 B

Book Value

$3.6 B(+2.7%)$3.5 B(+4.4%)$3.4 B(+3.8%)$3.3 B(+3.8%)$3.1 B(+8.0%)$2.9 B(+3.4%)$2.8 B(+4.4%)$2.7 B(+3.6%)$2.6 B(+6.3%)$2.5 B(+2.9%)$2.4 B(+3.3%)$2.3 B(+1.9%)$2.3 B(+3.5%)$2.2 B(+2.8%)$2.1 B(+3.9%)$2.0 B(+3.5%)$2.0 B(+3.0%)$1.9 B(+3.4%)$1.9 B(+4.5%)$1.8 B(+6.7%)$1.7 B(+3.1%)$1.6 B(+4.5%)$1.5 B(+3.9%)$1.5 B(+6.5%)$1.4 B(+4.8%)$1.3 B(+4.6%)$1.3 B(+2.9%)$1.2 B(+6.8%)$1.2 B(+4.4%)$1.1 B(+6.0%)$1.0 B

Working Capital

$1.4 B(-1.0%)$1.4 B(+0.2%)$1.4 B(+7.7%)$1.3 B(+9.9%)$1.2 B(-18.1%)$1.5 B(+61.5%)$899.8 M(+4.0%)$865.3 M(+18.2%)$731.9 M(-0.5%)$735.3 M(+0.9%)$728.5 M(+4.0%)$700.7 M(+9.1%)$642.5 M(-16.4%)$768.8 M(-15.2%)$906.7 M(-0.8%)$914.4 M(-1.1%)$924.5 M(+1.5%)$911.1 M(+4.8%)$869.2 M(+49.5%)$581.2 M(+10.8%)$524.6 M(-1.7%)$533.4 M(-3.3%)$551.7 M(-0.7%)$555.3 M(+23.0%)$451.4 M(-4.7%)$473.4 M(+1.9%)$464.7 M(+7.2%)$433.4 M(+13.3%)$382.5 M(-10.8%)$428.8 M(+2.6%)$417.9 M

Cash And Cash Equivalents

$162.1 M(-20.1%)$202.9 M(-0.6%)$204.2 M(+4.0%)$196.3 M(+14.8%)$171.0 M(-75.4%)$694.3 M(+446.0%)$127.2 M(-10.8%)$142.6 M(+2.2%)$139.5 M(+4.4%)$133.6 M(+13.9%)$117.3 M(-6.0%)$124.8 M(+15.3%)$108.3 M(-59.9%)$269.8 M(-30.0%)$385.4 M(-3.5%)$399.4 M(-1.8%)$406.9 M(+2.9%)$395.3 M(+14.0%)$346.8 M(+442.1%)$64.0 M(+12.2%)$57.0 M(-3.4%)$59.0 M(-7.9%)$64.1 M(+10.8%)$57.9 M(-2.9%)$59.6 M(-11.0%)$67.0 M(+38.9%)$48.2 M(-26.6%)$65.7 M(+26.2%)$52.1 M(+5.2%)$49.5 M(+34.7%)$36.7 M

Accounts Payable

$198.4 M(-4.3%)$207.5 M(+6.5%)$194.9 M(-0.0%)$194.9 M(-5.3%)$205.9 M(+47.6%)$139.5 M(-5.5%)$147.7 M(+9.6%)$134.8 M(+15.7%)$116.6 M(+7.5%)$108.4 M(+11.7%)$97.1 M(+9.1%)$89.0 M(+4.0%)$85.5 M(+6.1%)$80.6 M(-7.8%)$87.5 M(+11.7%)$78.3 M(+2.7%)$76.2 M(-5.3%)$80.5 M(-25.7%)$108.4 M(+13.6%)$95.4 M(-10.2%)$106.2 M(+8.5%)$97.9 M(-3.8%)$101.8 M(+13.7%)$89.5 M(-16.5%)$107.2 M(+7.3%)$100.0 M(+5.9%)$94.4 M(+16.3%)$81.1 M(-9.6%)$89.7 M(+13.9%)$78.8 M(+7.0%)$73.6 M

Accounts Receivable

$538.5 M(+2.4%)$525.8 M(+4.2%)$504.4 M(+6.9%)$471.7 M(-7.3%)$509.1 M(+43.2%)$355.5 M(-1.5%)$361.1 M(+10.8%)$325.8 M(+10.5%)$294.8 M(+7.9%)$273.2 M(+1.2%)$269.9 M(+18.4%)$227.8 M(-7.0%)$244.9 M(+17.2%)$209.0 M(-3.1%)$215.7 M(+6.6%)$202.3 M(-3.9%)$210.4 M(+16.2%)$181.1 M(-21.6%)$230.9 M(-8.4%)$252.1 M(-8.1%)$274.3 M(+5.8%)$259.3 M(-0.1%)$259.5 M(+9.1%)$237.8 M(+0.2%)$237.3 M(-4.8%)$249.3 M(+4.7%)$238.2 M(+13.3%)$210.3 M(-5.5%)$222.5 M(+7.8%)$206.4 M(-3.1%)$213.1 M

Short Term Debt

$27.5 M(+554.2%)$4.2 M(-4.0%)$4.4 M(-7.5%)$4.7 M(-87.6%)$38.3 M(+128.3%)$16.8 M(-11.0%)$18.9 M(+1067.8%)$1.6 M(-90.1%)$16.3 M(+840.6%)$1.7 M(-2.6%)$1.8 M(+20.0%)$1.5 M(-90.4%)$15.4 M(+930.7%)$1.5 M(+34.4%)$1.1 M(+2.0%)$1.1 M(-92.8%)$15.2 M(+1318.9%)$1.1 M(+4.7%)$1.0 M(+10.0%)$932.0 K(+2.9%)$906.0 K(+5.3%)$860.0 K(+0.2%)$858.0 K(-0.8%)$865.0 K(+0.7%)$859.0 K(-7.5%)$929.0 K(+93.5%)$480.0 K(-1.0%)$485.0 K(+7.5%)$451.0 K(+0.2%)$450.0 K(+10.6%)$407.0 K

Long Term Debt

$2.2 B(-1.3%)$2.3 B(-5.5%)$2.4 B(-4.4%)$2.5 B(+1.4%)$2.5 B(+105.3%)$1.2 B(+62.9%)$735.8 M(-5.8%)$781.2 M(+170.7%)$288.6 M(+18.3%)$244.0 M(-7.6%)$264.1 M(+12.1%)$235.7 M(+0.3%)$235.0 M(-39.0%)$385.4 M(-33.9%)$583.4 M(-12.8%)$668.6 M(-9.5%)$738.8 M(-0.0%)$739.0 M(-0.0%)$739.2 M(+30.2%)$567.9 M(+1.2%)$561.0 M(-12.2%)$639.3 M(+15.1%)$555.5 M(-8.6%)$607.7 M(+14.3%)$531.6 M(-14.7%)$622.9 M(-8.8%)$683.4 M(+2.2%)$668.5 M(-0.7%)$673.5 M(+55.1%)$434.3 M(-5.7%)$460.5 M

Total Debt

$2.3 B(-0.3%)$2.3 B(-5.5%)$2.4 B(-4.4%)$2.5 B(+0.1%)$2.5 B(+105.6%)$1.2 B(+61.0%)$754.6 M(-3.6%)$782.8 M(+156.7%)$304.9 M(+24.1%)$245.8 M(-7.6%)$265.9 M(+12.1%)$237.1 M(-5.3%)$250.4 M(-35.3%)$386.9 M(-33.8%)$584.5 M(-12.7%)$669.7 M(-11.2%)$754.0 M(+1.9%)$740.1 M(-0.0%)$740.2 M(+30.1%)$568.8 M(+1.2%)$562.0 M(-12.2%)$640.2 M(+15.1%)$556.4 M(-8.6%)$608.5 M(+14.3%)$532.5 M(-14.6%)$623.8 M(-8.8%)$683.8 M(+2.2%)$669.0 M(-0.7%)$674.0 M(+55.0%)$434.8 M(-5.7%)$460.9 M

Debt To Equity

0.6(-4.7%)0.6(-9.9%)0.7(-7.8%)0.8(-2.5%)0.8(+88.1%)0.4(+55.6%)0.3(-6.9%)0.3(+163.6%)0.1(+10.0%)0.1(-9.1%)0.1(+10.0%)0.1(0%)0.1(-44.4%)0.2(-33.3%)0.3(-18.2%)0.3(-10.8%)0.4(-5.1%)0.4(-2.5%)0.4(+25.0%)0.3(-5.9%)0.3(-15.0%)0.4(+11.1%)0.4(-12.2%)0.4(+7.9%)0.4(-19.1%)0.5(-13.0%)0.5(0%)0.5(-6.9%)0.6(+48.7%)0.4(-11.4%)0.4

Current Ratio

3.1(-5.8%)3.3(-6.3%)3.5(+11.0%)3.2(+13.6%)2.8(-30.8%)4.0(+37.5%)2.9(+0.7%)2.9(+6.2%)2.7(-12.2%)3.1(-8.2%)3.4(-4.5%)3.6(+11.9%)3.2(-19.1%)3.9(-13.3%)4.5(-7.5%)4.9(+1.4%)4.8(-2.8%)5.0(+13.2%)4.4(+29.5%)3.4(+20.6%)2.8(-5.7%)3.0(-6.9%)3.2(-8.1%)3.5(+33.9%)2.6(-9.1%)2.9(-5.3%)3.0(+4.5%)2.9(+14.2%)2.5(-12.5%)2.9(-2.7%)3.0

Quick Ratio

1.3(-8.8%)1.5(-6.4%)1.6(+12.1%)1.4(+10.2%)1.3(-49.2%)2.5(+81.2%)1.4(+0.7%)1.4(+1.5%)1.4(-12.9%)1.6(-8.3%)1.7(-1.7%)1.7(+10.3%)1.6(-28.8%)2.2(-19.8%)2.7(-6.5%)2.9(+0.3%)2.9(0%)2.9(+11.9%)2.6(+65.6%)1.6(+15.4%)1.4(-5.6%)1.4(-7.7%)1.6(-6.0%)1.7(+40.7%)1.2(-10.6%)1.3(-2.9%)1.4(+5.4%)1.3(+11.2%)1.2(-16.6%)1.4(-2.8%)1.4

Inventory

$1.2 B(+4.1%)$1.1 B(+3.4%)$1.1 B(+1.8%)$1.1 B(+5.4%)$1.0 B(+38.5%)$732.0 M(+1.4%)$721.6 M(+3.5%)$697.5 M(+19.8%)$582.5 M(+6.7%)$545.9 M(+5.1%)$519.5 M(+3.2%)$503.5 M(+5.3%)$478.1 M(+4.6%)$457.2 M(-1.2%)$462.6 M(-0.1%)$462.9 M(-0.1%)$463.2 M(-2.1%)$473.1 M(+3.3%)$457.8 M(+3.8%)$441.3 M(+5.0%)$420.3 M(+1.0%)$416.3 M(+1.5%)$410.3 M(+1.0%)$406.3 M(+1.2%)$401.6 M(+2.5%)$391.8 M(+2.4%)$382.7 M(+4.2%)$367.4 M(+6.9%)$343.6 M(+0.9%)$340.5 M(+4.5%)$325.7 M

Retained Earnings

$3.1 B(+3.7%)$3.0 B(+4.6%)$2.8 B(+4.4%)$2.7 B(+3.8%)$2.6 B(+3.3%)$2.5 B(+3.6%)$2.4 B(+4.6%)$2.3 B(+3.3%)$2.3 B(+3.8%)$2.2 B(+3.4%)$2.1 B(+4.0%)$2.0 B(+3.6%)$1.9 B(+4.1%)$1.9 B(+3.3%)$1.8 B(+3.9%)$1.7 B(+3.3%)$1.7 B(+4.0%)$1.6 B(+2.5%)$1.6 B(+5.0%)$1.5 B(+8.0%)$1.4 B(+5.7%)$1.3 B(+5.7%)$1.3 B(+6.5%)$1.2 B(+7.7%)$1.1 B(+6.5%)$1.0 B(+6.2%)$964.6 M(+6.7%)$904.0 M(+7.1%)$844.2 M(+5.8%)$797.6 M(+5.5%)$756.4 M

PB Ratio

9.5(-1.4%)9.6(+14.4%)8.4(+8.7%)7.7(+10.9%)7.0(-15.8%)8.3(+0.8%)8.2(-5.4%)8.7(+1.6%)8.5(-2.5%)8.8(+8.6%)8.1(+0.3%)8.0(-3.7%)8.3(-0.2%)8.4(-6.6%)9.0(+15.3%)7.8(+8.4%)7.2(+6.2%)6.8(+6.3%)6.3(-31.5%)9.3(-6.8%)9.9(-12.3%)11.3(+24.3%)9.1(+21.1%)7.5(-5.4%)8.0(+4.7%)7.6(+4.1%)7.3(+6.7%)6.8(+3.8%)6.6(+8.2%)6.1(+6.8%)5.7

Income statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

EPS

$1.0(+2.1%)$1.0(+10.2%)$0.9(+7.3%)$0.8(+10.8%)$0.7(0%)$0.7(-2.6%)$0.8(+13.4%)$0.7(-4.3%)$0.7(+16.7%)$0.6(-3.2%)$0.6(-1.6%)$0.6(+1.6%)$0.6(+10.7%)$0.6(+9.8%)$0.5(0%)$0.5(+13.3%)$0.5(+12.5%)$0.4(-27.3%)$0.6(-38.2%)$0.9(+43.5%)$0.6(+5.1%)$0.6(-1.7%)$0.6(+3.5%)$0.6(+16.0%)$0.5(+2.0%)$0.5(+11.4%)$0.4(-8.3%)$0.5(+21.0%)$0.4(+16.7%)$0.3(+1.2%)$0.3

TTM EPS

$3.7(+7.3%)$3.4(+7.2%)$3.2(+3.9%)$3.1(+5.2%)$2.9(+1.4%)$2.9(+5.1%)$2.7(+5.4%)$2.6(+1.6%)$2.5(+3.2%)$2.5(+1.6%)$2.4(+4.7%)$2.3(+5.5%)$2.2(+8.4%)$2.0(+8.6%)$1.9(-2.1%)$1.9(-16.6%)$2.3(-6.9%)$2.5(-7.2%)$2.6(-1.9%)$2.7(+13.0%)$2.4(+5.3%)$2.3(+4.6%)$2.2(+8.0%)$2.0(+5.2%)$1.9(+5.7%)$1.8(+9.1%)$1.7(+6.7%)$1.6(+12.8%)$1.4(+4.9%)$1.3(+2.0%)$1.3

Revenue

$1.0 B(+2.2%)$992.2 M(+3.9%)$955.4 M(+6.6%)$896.4 M(-4.3%)$936.4 M(+29.5%)$722.9 M(+5.1%)$687.8 M(+10.8%)$620.9 M(+1.9%)$609.6 M(+7.0%)$569.5 M(+5.7%)$538.8 M(+9.9%)$490.3 M(-3.8%)$509.4 M(+8.0%)$471.7 M(+1.1%)$466.7 M(+11.7%)$417.9 M(-1.9%)$426.2 M(+10.3%)$386.4 M(-17.5%)$468.1 M(-7.5%)$506.3 M(-6.5%)$541.5 M(+1.7%)$532.3 M(+3.2%)$515.6 M(+10.6%)$466.1 M(-2.3%)$476.9 M(+2.4%)$465.8 M(+8.2%)$430.6 M(+6.5%)$404.4 M(-4.0%)$421.2 M(+7.6%)$391.5 M(+6.2%)$368.7 M

TTM Revenue

$3.9 B(+2.0%)$3.8 B(+7.7%)$3.5 B(+8.3%)$3.2 B(+9.3%)$3.0 B(+12.4%)$2.6 B(+6.2%)$2.5 B(+6.4%)$2.3 B(+5.9%)$2.2 B(+4.8%)$2.1 B(+4.9%)$2.0 B(+3.7%)$1.9 B(+3.9%)$1.9 B(+4.7%)$1.8 B(+5.0%)$1.7 B(-0.1%)$1.7 B(-5.0%)$1.8 B(-6.1%)$1.9 B(-7.1%)$2.0 B(-2.3%)$2.1 B(+1.9%)$2.1 B(+3.3%)$2.0 B(+3.5%)$1.9 B(+4.6%)$1.8 B(+3.5%)$1.8 B(+3.2%)$1.7 B(+4.5%)$1.6 B(+3.9%)$1.6 B(+4.0%)$1.5 B(+4.0%)$1.5 B(+2.5%)$1.4 B

Total Expenses

$795.0 M(+2.5%)$775.8 M(+4.0%)$746.2 M(+4.2%)$716.2 M(-4.1%)$747.0 M(+30.2%)$573.5 M(+8.1%)$530.8 M(+8.0%)$491.5 M(+6.1%)$463.1 M(+5.1%)$440.8 M(+6.0%)$416.0 M(+6.3%)$391.5 M(-0.7%)$394.4 M(+6.3%)$370.9 M(+0.3%)$369.9 M(+9.6%)$337.6 M(+0.1%)$337.1 M(+6.0%)$318.0 M(-11.7%)$360.0 M(-8.9%)$395.3 M(-6.1%)$421.0 M(+1.9%)$412.9 M(+4.2%)$396.5 M(+7.7%)$368.2 M(-1.3%)$373.2 M(+2.4%)$364.4 M(+7.5%)$339.0 M(+4.4%)$324.9 M(-2.1%)$331.8 M(+5.2%)$315.4 M(+8.0%)$292.1 M

Operating Expenses

$175.2 M(+1.4%)$172.8 M(+6.3%)$162.6 M(-2.4%)$166.6 M(-4.8%)$175.0 M(+35.3%)$129.4 M(+18.2%)$109.4 M(-4.3%)$114.4 M(+21.8%)$93.9 M(+1.8%)$92.2 M(+4.2%)$88.5 M(-3.2%)$91.4 M(+2.1%)$89.5 M(+6.7%)$83.9 M(+1.0%)$83.0 M(+6.2%)$78.1 M(+7.6%)$72.6 M(-3.2%)$75.0 M(+6.1%)$70.7 M(-18.8%)$87.1 M(-2.0%)$88.8 M(-4.9%)$93.4 M(+3.6%)$90.2 M(+7.0%)$84.3 M(+1.9%)$82.8 M(+3.2%)$80.2 M(+5.1%)$76.3 M(+1.4%)$75.2 M(+6.6%)$70.6 M(-3.0%)$72.8 M(+14.0%)$63.8 M

Cost Of Goods Sold

$619.8 M(+2.8%)$603.0 M(+3.3%)$583.6 M(+6.2%)$549.6 M(-3.9%)$572.0 M(+28.8%)$444.2 M(+5.4%)$421.3 M(+11.7%)$377.1 M(+2.1%)$369.3 M(+5.9%)$348.6 M(+6.4%)$327.6 M(+9.2%)$300.1 M(-1.6%)$304.9 M(+6.3%)$287.0 M(+0.0%)$286.9 M(+10.6%)$259.5 M(-1.9%)$264.5 M(+8.9%)$242.9 M(-16.0%)$289.3 M(-6.2%)$308.2 M(-7.2%)$332.1 M(+4.0%)$319.5 M(+4.3%)$306.3 M(+7.9%)$283.9 M(-2.2%)$290.4 M(+2.2%)$284.2 M(+8.2%)$262.7 M(+5.3%)$249.6 M(-4.4%)$261.2 M(+7.7%)$242.6 M(+6.3%)$228.3 M

TTM Cost Of Goods Sold

$2.4 B(+2.1%)$2.3 B(+7.4%)$2.1 B(+8.2%)$2.0 B(+9.5%)$1.8 B(+12.6%)$1.6 B(+6.3%)$1.5 B(+6.6%)$1.4 B(+5.7%)$1.3 B(+5.0%)$1.3 B(+5.0%)$1.2 B(+3.5%)$1.2 B(+3.6%)$1.1 B(+3.7%)$1.1 B(+4.2%)$1.1 B(-0.2%)$1.1 B(-4.4%)$1.1 B(-5.8%)$1.2 B(-6.1%)$1.2 B(-1.3%)$1.3 B(+2.0%)$1.2 B(+3.5%)$1.2 B(+3.0%)$1.2 B(+3.9%)$1.1 B(+3.1%)$1.1 B(+2.8%)$1.1 B(+4.1%)$1.0 B(+3.5%)$981.7 M(+3.3%)$950.1 M(+3.7%)$916.5 M(+2.2%)$896.4 M

Gross Profit

$393.9 M(+1.2%)$389.3 M(+4.7%)$371.8 M(+7.2%)$346.8 M(-4.8%)$364.4 M(+30.8%)$278.7 M(+4.6%)$266.5 M(+9.3%)$243.8 M(+1.4%)$240.4 M(+8.8%)$220.9 M(+4.6%)$211.2 M(+11.1%)$190.2 M(-7.0%)$204.5 M(+10.7%)$184.7 M(+2.8%)$179.8 M(+13.5%)$158.4 M(-2.0%)$161.7 M(+12.7%)$143.5 M(-19.8%)$178.9 M(-9.7%)$198.0 M(-5.4%)$209.4 M(-1.6%)$212.8 M(+1.6%)$209.4 M(+14.9%)$182.2 M(-2.3%)$186.5 M(+2.7%)$181.6 M(+8.2%)$167.9 M(+8.4%)$154.8 M(-3.3%)$160.0 M(+7.5%)$148.9 M(+6.1%)$140.4 M

TTM Gross Profit

$1.5 B(+2.0%)$1.5 B(+8.1%)$1.4 B(+8.4%)$1.3 B(+8.9%)$1.2 B(+12.1%)$1.0 B(+6.0%)$971.6 M(+6.0%)$916.3 M(+6.2%)$862.8 M(+4.3%)$826.9 M(+4.6%)$790.7 M(+4.1%)$759.2 M(+4.4%)$727.4 M(+6.3%)$684.6 M(+6.4%)$643.4 M(+0.1%)$642.5 M(-5.8%)$682.1 M(-6.5%)$729.8 M(-8.7%)$799.2 M(-3.7%)$829.6 M(+1.9%)$813.8 M(+2.9%)$790.9 M(+4.1%)$759.7 M(+5.8%)$718.2 M(+4.0%)$690.7 M(+4.0%)$664.3 M(+5.2%)$631.6 M(+4.5%)$604.1 M(+5.1%)$574.7 M(+4.4%)$550.4 M(+2.9%)$535.1 M

Gross Margin

38.9%(-0.9%)39.2%(+0.8%)38.9%(+0.6%)38.7%(-0.6%)38.9%(+0.9%)38.6%(-0.5%)38.8%(-1.3%)39.3%(-0.4%)39.4%(+1.6%)38.8%(-1.1%)39.2%(+1.1%)38.8%(-3.4%)40.1%(+2.5%)39.2%(+1.7%)38.5%(+1.6%)37.9%(-0.1%)37.9%(+2.2%)37.1%(-2.8%)38.2%(-2.3%)39.1%(+1.2%)38.7%(-3.3%)40.0%(-1.6%)40.6%(+3.9%)39.1%(-0.0%)39.1%(+0.3%)39.0%(+0.0%)39.0%(+1.8%)38.3%(+0.8%)38.0%(-0.1%)38.0%(-0.1%)38.1%

Operating Profit

$218.6 M(+1.0%)$216.4 M(+3.5%)$209.2 M(+16.1%)$180.2 M(-4.9%)$189.4 M(+26.8%)$149.4 M(-4.9%)$157.1 M(+21.4%)$129.4 M(-11.7%)$146.5 M(+13.8%)$128.7 M(+4.9%)$122.8 M(+24.2%)$98.8 M(-14.1%)$115.0 M(+14.1%)$100.8 M(+4.2%)$96.7 M(+20.5%)$80.3 M(-9.9%)$89.1 M(+30.1%)$68.4 M(-36.7%)$108.2 M(-2.5%)$111.0 M(-7.9%)$120.6 M(+0.9%)$119.4 M(+0.2%)$119.2 M(+21.7%)$97.9 M(-5.5%)$103.7 M(+2.2%)$101.4 M(+10.8%)$91.6 M(+15.1%)$79.6 M(-11.1%)$89.4 M(+17.5%)$76.1 M(-0.6%)$76.5 M

TTM Operating Profit

$824.5 M(+3.7%)$795.3 M(+9.2%)$728.2 M(+7.7%)$676.1 M(+8.1%)$625.3 M(+7.4%)$582.4 M(+3.7%)$561.8 M(+6.5%)$527.5 M(+6.2%)$496.8 M(+6.8%)$465.4 M(+6.4%)$437.5 M(+6.3%)$411.4 M(+4.7%)$392.9 M(+7.1%)$366.9 M(+9.7%)$334.5 M(-3.3%)$345.9 M(-8.2%)$376.6 M(-7.7%)$408.1 M(-11.1%)$459.1 M(-2.3%)$470.1 M(+2.9%)$457.1 M(+3.8%)$440.2 M(+4.3%)$422.3 M(+7.0%)$394.6 M(+4.9%)$376.2 M(+3.9%)$362.0 M(+7.5%)$336.7 M(+4.7%)$321.7 M(+4.9%)$306.7 M(+4.6%)$293.3 M(+2.2%)$287.0 M

Operating Margin

21.6%(-1.1%)21.8%(-0.4%)21.9%(+8.9%)20.1%(-0.6%)20.2%(-2.1%)20.7%(-9.5%)22.8%(+9.5%)20.9%(-13.2%)24.0%(+6.3%)22.6%(-0.8%)22.8%(+13.1%)20.1%(-10.8%)22.6%(+5.6%)21.4%(+3.1%)20.7%(+7.9%)19.2%(-8.1%)20.9%(+18.0%)17.7%(-23.3%)23.1%(+5.4%)21.9%(-1.5%)22.3%(-0.8%)22.4%(-2.9%)23.1%(+10.0%)21.0%(-3.4%)21.7%(-0.1%)21.8%(+2.4%)21.3%(+8.1%)19.7%(-7.3%)21.2%(+9.2%)19.4%(-6.4%)20.8%

Net Income

$139.7 M(+2.3%)$136.6 M(+10.9%)$123.1 M(+7.4%)$114.7 M(+10.9%)$103.4 M(+1.4%)$102.0 M(-3.0%)$105.1 M(+13.0%)$93.0 M(-4.3%)$97.2 M(+17.8%)$82.5 M(-2.9%)$85.0 M(-2.2%)$86.9 M(+1.0%)$86.1 M(+11.9%)$76.9 M(+8.8%)$70.7 M(+0.1%)$70.6 M(+13.3%)$62.3 M(+14.8%)$54.3 M(-28.0%)$75.5 M(-38.1%)$121.9 M(+42.3%)$85.7 M(+5.7%)$81.1 M(-0.8%)$81.8 M(+3.1%)$79.3 M(+17.7%)$67.4 M(+0.4%)$67.1 M(+12.5%)$59.6 M(-8.5%)$65.2 M(+21.4%)$53.7 M(+17.4%)$45.7 M(+0.0%)$45.7 M

TTM Net Income

$514.1 M(+7.6%)$477.8 M(+7.8%)$443.3 M(+4.2%)$425.3 M(+5.4%)$403.6 M(+1.6%)$397.4 M(+5.2%)$377.9 M(+5.6%)$357.8 M(+1.7%)$351.7 M(+3.3%)$340.5 M(+1.7%)$334.9 M(+4.5%)$320.5 M(+5.4%)$304.2 M(+8.5%)$280.5 M(+8.8%)$257.9 M(-1.8%)$262.7 M(-16.3%)$314.0 M(-6.9%)$337.3 M(-7.4%)$364.1 M(-1.7%)$370.5 M(+13.0%)$327.9 M(+5.9%)$309.6 M(+4.7%)$295.6 M(+8.1%)$273.4 M(+5.5%)$259.2 M(+5.6%)$245.5 M(+9.5%)$224.1 M(+6.6%)$210.2 M(+13.0%)$186.0 M(+5.3%)$176.6 M(+2.1%)$172.9 M

Net Margin

13.8%(+0.1%)13.8%(+6.8%)12.9%(+0.7%)12.8%(+15.9%)11.0%(-21.8%)14.1%(-7.7%)15.3%(+2.0%)15.0%(-6.0%)15.9%(+10.0%)14.5%(-8.2%)15.8%(-11.0%)17.7%(+5.0%)16.9%(+3.6%)16.3%(+7.7%)15.1%(-10.4%)16.9%(+15.5%)14.6%(+4.0%)14.1%(-12.8%)16.1%(-33.1%)24.1%(+52.2%)15.8%(+3.9%)15.2%(-4.0%)15.9%(-6.8%)17.0%(+20.4%)14.1%(-1.9%)14.4%(+4.0%)13.8%(-14.0%)16.1%(+26.4%)12.7%(+9.2%)11.7%(-5.8%)12.4%

EBIT

$219.3 M(+1.0%)$217.1 M(+3.6%)$209.6 M(+15.9%)$180.9 M(-5.0%)$190.5 M(+26.8%)$150.3 M(-4.5%)$157.4 M(+21.0%)$130.1 M(-11.1%)$146.4 M(+13.6%)$128.9 M(+4.7%)$123.1 M(+24.3%)$99.0 M(-14.1%)$115.3 M(+14.2%)$101.0 M(+4.1%)$97.1 M(+19.8%)$81.0 M(-9.5%)$89.5 M(+29.6%)$69.1 M(-36.2%)$108.3 M(-2.6%)$111.2 M(-7.8%)$120.6 M(+0.7%)$119.7 M(-1.6%)$121.7 M(+24.6%)$97.6 M(-5.8%)$103.6 M(+2.3%)$101.3 M(+10.9%)$91.3 M(+14.3%)$79.9 M(-10.9%)$89.7 M(+17.5%)$76.3 M(-0.5%)$76.7 M

TTM EBIT

$826.9 M(+3.6%)$798.1 M(+9.1%)$731.3 M(+7.7%)$679.1 M(+8.1%)$628.3 M(+7.5%)$584.2 M(+3.8%)$562.8 M(+6.5%)$528.4 M(+6.2%)$497.4 M(+6.7%)$466.3 M(+6.4%)$438.4 M(+6.3%)$412.4 M(+4.6%)$394.3 M(+7.0%)$368.5 M(+9.5%)$336.6 M(-3.2%)$347.8 M(-8.0%)$378.0 M(-7.6%)$409.1 M(-11.0%)$459.7 M(-2.8%)$473.1 M(+3.0%)$459.5 M(+3.8%)$442.6 M(+4.3%)$424.2 M(+7.7%)$393.9 M(+4.7%)$376.2 M(+3.9%)$362.2 M(+7.4%)$337.3 M(+4.5%)$322.6 M(+4.8%)$307.8 M(+4.7%)$293.9 M(+2.2%)$287.5 M

EBITDA

$264.0 M(+1.0%)$261.4 M(+3.5%)$252.4 M(+12.5%)$224.4 M(-4.2%)$234.2 M(+30.3%)$179.8 M(-3.9%)$187.2 M(+19.1%)$157.1 M(-8.7%)$172.2 M(+12.8%)$152.7 M(+4.2%)$146.6 M(+19.9%)$122.3 M(-12.3%)$139.5 M(+12.6%)$123.9 M(+3.3%)$120.0 M(+15.4%)$104.0 M(-7.8%)$112.8 M(+24.0%)$91.0 M(-30.0%)$130.0 M(-2.1%)$132.8 M(-6.8%)$142.4 M(+1.1%)$140.8 M(-1.0%)$142.2 M(+20.9%)$117.7 M(-4.6%)$123.3 M(+2.1%)$120.7 M(+9.4%)$110.4 M(+11.6%)$98.9 M(-8.1%)$107.6 M(+16.0%)$92.7 M(+0.9%)$91.9 M

TTM EBITDA

$1.0 B(+3.1%)$972.5 M(+9.2%)$890.9 M(+7.9%)$825.6 M(+8.9%)$758.3 M(+8.9%)$696.3 M(+4.0%)$669.2 M(+6.5%)$628.6 M(+5.9%)$593.7 M(+5.8%)$561.1 M(+5.4%)$532.2 M(+5.3%)$505.6 M(+3.8%)$487.4 M(+5.8%)$460.7 M(+7.7%)$427.8 M(-2.3%)$437.8 M(-6.2%)$466.6 M(-6.0%)$496.1 M(-9.1%)$545.9 M(-2.2%)$558.1 M(+2.8%)$543.0 M(+3.6%)$524.0 M(+4.0%)$503.9 M(+6.7%)$472.1 M(+4.1%)$453.4 M(+3.6%)$437.7 M(+6.8%)$409.7 M(+4.7%)$391.2 M(+5.0%)$372.6 M(+4.5%)$356.5 M(+2.1%)$349.1 M

Selling, General & Administrative Expenses

$175.2 M(+1.4%)$172.8 M(+6.3%)$162.6 M(-2.4%)$166.6 M(-4.8%)$175.0 M(+35.3%)$129.4 M(+18.2%)$109.4 M(-4.3%)$114.4 M(+21.8%)$93.9 M(+1.8%)$92.2 M(+4.2%)$88.5 M(-3.2%)$91.4 M(+2.1%)$89.5 M(+6.7%)$83.9 M(+1.0%)$83.0 M(+6.2%)$78.1 M(+7.6%)$72.6 M(-3.2%)$75.0 M(+6.1%)$70.7 M(-18.8%)$87.1 M(-2.0%)$88.8 M(-4.9%)$93.4 M(+3.6%)$90.2 M(+7.0%)$84.3 M(+1.9%)$82.8 M(+3.2%)$80.2 M(+5.1%)$76.3 M(+1.4%)$75.2 M(+6.6%)$70.6 M(-3.0%)$72.8 M(+14.0%)$63.8 M

TTM SGA

$677.3 M(+0.0%)$677.0 M(+6.9%)$633.6 M(+9.2%)$580.3 M(+9.9%)$528.1 M(+18.1%)$447.0 M(+9.1%)$409.9 M(+5.4%)$388.9 M(+6.3%)$365.9 M(+1.2%)$361.5 M(+2.4%)$353.2 M(+1.6%)$347.8 M(+4.0%)$334.5 M(+5.3%)$317.7 M(+2.9%)$308.9 M(+4.2%)$296.6 M(-2.9%)$305.5 M(-5.0%)$321.7 M(-5.4%)$340.0 M(-5.4%)$359.5 M(+0.8%)$356.7 M(+1.7%)$350.7 M(+3.9%)$337.4 M(+4.3%)$323.5 M(+2.9%)$314.5 M(+4.0%)$302.3 M(+2.5%)$294.9 M(+4.4%)$282.4 M(+5.4%)$268.1 M(+4.3%)$257.1 M(+3.6%)$248.0 M

Depreciation And Amortization

$44.7 M(+0.8%)$44.3 M(+3.5%)$42.8 M(-1.6%)$43.5 M(-0.5%)$43.7 M(+48.1%)$29.5 M(-0.7%)$29.7 M(+9.8%)$27.1 M(+4.9%)$25.8 M(+8.3%)$23.8 M(+1.4%)$23.5 M(+1.1%)$23.2 M(-4.0%)$24.2 M(+5.7%)$22.9 M(-0.1%)$22.9 M(-0.4%)$23.0 M(-1.5%)$23.3 M(+6.4%)$21.9 M(+1.1%)$21.7 M(+0.5%)$21.6 M(-1.1%)$21.8 M(+3.2%)$21.1 M(+3.1%)$20.5 M(+2.4%)$20.0 M(+1.9%)$19.7 M(+1.2%)$19.4 M(+1.9%)$19.1 M(+0.2%)$19.0 M(+6.2%)$17.9 M(+9.1%)$16.4 M(+7.6%)$15.3 M

TTM D&A

$175.3 M(+0.6%)$174.4 M(+9.3%)$159.6 M(+8.9%)$146.5 M(+12.7%)$130.0 M(+16.0%)$112.1 M(+5.4%)$106.4 M(+6.2%)$100.2 M(+4.0%)$96.3 M(+1.7%)$94.7 M(+1.0%)$93.8 M(+0.6%)$93.2 M(+0.2%)$93.0 M(+0.9%)$92.2 M(+1.1%)$91.2 M(+1.4%)$90.0 M(+1.6%)$88.6 M(+1.8%)$87.0 M(+0.9%)$86.2 M(+1.4%)$85.0 M(+1.9%)$83.5 M(+2.6%)$81.4 M(+2.1%)$79.7 M(+1.9%)$78.2 M(+1.3%)$77.2 M(+2.3%)$75.4 M(+4.2%)$72.4 M(+5.6%)$68.6 M(+5.8%)$64.8 M(+3.6%)$62.6 M(+1.6%)$61.6 M

Interest Expense

$35.4 M(-3.8%)$36.8 M(-4.5%)$38.5 M(-0.3%)$38.6 M(-11.1%)$43.4 M(+258.3%)$12.1 M(+6.6%)$11.4 M(+87.4%)$6.1 M(+89.3%)$3.2 M(+128.0%)$1.4 M(+43.6%)$979.0 K(+23.0%)$796.0 K(-23.2%)$1.0 M(-39.6%)$1.7 M(-17.6%)$2.1 M(-14.9%)$2.4 M(-2.7%)$2.5 M(-3.3%)$2.6 M(-30.8%)$3.8 M(-12.2%)$4.3 M(-17.6%)$5.2 M(-5.9%)$5.5 M(+0.7%)$5.5 M(-0.1%)$5.5 M(+8.5%)$5.1 M(-2.9%)$5.2 M(+6.3%)$4.9 M(+3.8%)$4.7 M(+38.4%)$3.4 M(+39.5%)$2.4 M(+24.9%)$2.0 M

TTM Interest Expense

$149.3 M(-5.1%)$157.3 M(+18.6%)$132.7 M(+25.7%)$105.5 M(+44.6%)$73.0 M(+122.7%)$32.8 M(+48.6%)$22.1 M(+89.2%)$11.7 M(+82.6%)$6.4 M(+51.4%)$4.2 M(-6.9%)$4.5 M(-19.6%)$5.6 M(-22.7%)$7.3 M(-16.9%)$8.8 M(-9.2%)$9.6 M(-14.8%)$11.3 M(-13.9%)$13.2 M(-16.9%)$15.8 M(-15.6%)$18.8 M(-8.4%)$20.5 M(-5.6%)$21.7 M(+0.6%)$21.6 M(+1.5%)$21.2 M(+2.8%)$20.7 M(+3.8%)$19.9 M(+9.0%)$18.3 M(+17.9%)$15.5 M(+23.5%)$12.5 M(+28.1%)$9.8 M(+15.8%)$8.5 M(+1.8%)$8.3 M

Income Tax

$33.0 M(+1.5%)$32.5 M(-10.2%)$36.2 M(+115.5%)$16.8 M(-49.9%)$33.5 M(+31.9%)$25.4 M(-18.1%)$31.0 M(+47.6%)$21.0 M(-36.4%)$33.0 M(-4.1%)$34.4 M(+18.6%)$29.0 M(+625.0%)$4.0 M(-80.9%)$20.9 M(+34.0%)$15.6 M(-15.7%)$18.5 M(+704.4%)$2.3 M(-88.1%)$19.4 M(+118.0%)$8.9 M(-62.3%)$23.6 M(+203.1%)-$22.9 M(-200.4%)$22.8 M(-9.2%)$25.1 M(-3.8%)$26.1 M(+536.6%)$4.1 M(-83.3%)$24.5 M(+10.4%)$22.2 M(+8.8%)$20.4 M(+482.9%)$3.5 M(-87.1%)$27.2 M(+21.4%)$22.4 M(-6.3%)$23.9 M

TTM Income Tax

$118.5 M(-0.4%)$119.0 M(+6.3%)$111.9 M(+4.9%)$106.7 M(-3.8%)$110.9 M(+0.5%)$110.4 M(-7.5%)$119.4 M(+1.7%)$117.4 M(+16.9%)$100.4 M(+13.7%)$88.3 M(+27.1%)$69.5 M(+17.8%)$59.0 M(+3.0%)$57.3 M(+2.7%)$55.8 M(+13.7%)$49.1 M(-9.4%)$54.2 M(+86.9%)$29.0 M(-10.5%)$32.4 M(-33.3%)$48.6 M(-4.9%)$51.1 M(-34.6%)$78.1 M(-2.1%)$79.8 M(+3.8%)$76.9 M(+8.0%)$71.2 M(+0.8%)$70.6 M(-3.7%)$73.3 M(-0.3%)$73.5 M(-4.5%)$77.0 M(-14.7%)$90.3 M(+3.3%)$87.4 M(+2.1%)$85.6 M

PE Ratio

67.8(-5.7%)71.9(+11.3%)64.6(+8.5%)59.5(+9.4%)54.4(-11.2%)61.3(-0.7%)61.8(-6.4%)66.0(+3.5%)63.8(-0.1%)63.9(+9.9%)58.1(-1.1%)58.8(-7.2%)63.4(-4.9%)66.6(-11.5%)75.3(+22.1%)61.6(+34.4%)45.9(+17.4%)39.1(+18.2%)33.1(-27.1%)45.3(-12.2%)51.6(-14.3%)60.2(+23.9%)48.6(+15.7%)42.0(-4.2%)43.9(+3.8%)42.3(-0.3%)42.4(+2.5%)41.4(-1.8%)42.1(+7.6%)39.2(+10.8%)35.4

PS Ratio

8.9(-0.8%)9.0(+11.0%)8.1(+4.3%)7.8(+5.3%)7.4(-19.2%)9.1(-1.6%)9.3(-7.2%)10.0(-0.6%)10.1(-1.1%)10.2(+6.5%)9.6(-0.1%)9.6(-5.5%)10.1(-1.5%)10.3(-8.6%)11.2(+19.9%)9.4(+18.0%)7.9(+16.4%)6.8(+18.4%)5.8(-26.7%)7.9(-2.6%)8.1(-12.4%)9.2(+25.5%)7.3(+20.1%)6.1(-2.5%)6.3(+6.5%)5.9(+4.1%)5.7(+5.8%)5.3(+6.6%)5.0(+8.7%)4.6(+10.3%)4.2

Cashflow statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Cash From Operations

$205.6 M(-3.9%)$214.0 M(+51.6%)$141.1 M(+26.4%)$111.7 M(-24.8%)$148.4 M(+1.7%)$145.9 M(+87.7%)$77.8 M(+1.4%)$76.7 M(-46.7%)$143.9 M(-3.5%)$149.2 M(+54.1%)$96.8 M(+24.1%)$78.0 M(-29.1%)$110.0 M(-11.3%)$124.0 M(+20.5%)$102.9 M(-4.0%)$107.2 M(-2.7%)$110.2 M(+18.3%)$93.1 M(-25.4%)$124.7 M(+53.8%)$81.1 M(-34.6%)$124.0 M(-8.3%)$135.1 M(+5.0%)$128.7 M(+159.6%)$49.6 M(-56.4%)$113.7 M(+2.1%)$111.4 M(+116.2%)$51.5 M(-0.8%)$51.9 M(-52.4%)$109.0 M(+33.6%)$81.6 M(+95.5%)$41.7 M

TTM CFO

$672.4 M(+9.3%)$615.1 M(+12.4%)$547.1 M(+13.1%)$483.7 M(+7.8%)$448.7 M(+1.0%)$444.3 M(-0.7%)$447.5 M(-4.1%)$466.6 M(-0.3%)$467.9 M(+7.8%)$433.9 M(+6.2%)$408.7 M(-1.5%)$414.9 M(-6.6%)$444.1 M(-0.0%)$444.3 M(+7.5%)$413.4 M(-5.0%)$435.2 M(+6.4%)$409.1 M(-3.3%)$422.9 M(-9.0%)$465.0 M(-0.8%)$468.9 M(+7.2%)$437.4 M(+2.4%)$427.1 M(+5.9%)$403.3 M(+23.7%)$326.1 M(-0.7%)$328.5 M(+1.5%)$323.7 M(+10.1%)$294.0 M(+3.4%)$284.2 M(-1.4%)$288.3 M(+8.1%)$266.6 M(+4.7%)$254.7 M

Cash From Investing

-$181.1 M(-574.0%)-$26.9 M(-89.9%)-$14.1 M(+80.1%)-$71.1 M(+96.3%)-$1.9 B(-13166.7%)-$14.4 M(+57.4%)-$33.8 M(+93.6%)-$526.0 M(-204.9%)-$172.5 M(-117.2%)-$79.4 M(+36.0%)-$124.0 M(-521.3%)-$20.0 M(+82.6%)-$114.6 M(-580.2%)-$16.8 M(+37.1%)-$26.8 M(-6.0%)-$25.3 M(+75.0%)-$101.0 M(-272.8%)-$27.1 M(-268.7%)-$7.4 M(+88.4%)-$63.6 M(-366.3%)-$13.6 M(+87.5%)-$109.3 M(-159.5%)-$42.1 M(+63.5%)-$115.6 M(-377.0%)-$24.2 M(-160.0%)-$9.3 M(+83.5%)-$56.6 M(-141.8%)-$23.4 M(+93.2%)-$341.3 M(-1482.5%)-$21.6 M(+75.8%)-$89.3 M

TTM CFI

-$293.2 M(+85.5%)-$2.0 B(-0.6%)-$2.0 B(+1.0%)-$2.0 B(+18.3%)-$2.5 B(-232.7%)-$746.7 M(+8.0%)-$811.7 M(+10.0%)-$901.9 M(-127.8%)-$395.8 M(-17.1%)-$337.9 M(-22.7%)-$275.4 M(-54.6%)-$178.1 M(+2.9%)-$183.5 M(-8.0%)-$169.9 M(+5.7%)-$180.2 M(-12.1%)-$160.8 M(+19.2%)-$199.0 M(-78.3%)-$111.6 M(+42.4%)-$193.9 M(+15.2%)-$228.6 M(+18.5%)-$280.6 M(+3.6%)-$291.2 M(-52.3%)-$191.2 M(+7.0%)-$205.7 M(-81.2%)-$113.5 M(+73.6%)-$430.6 M(+2.8%)-$442.9 M(+6.9%)-$475.6 M(-3.8%)-$458.2 M(-239.2%)-$135.1 M(-11.8%)-$120.9 M

Cash From Financing

-$65.3 M(+65.4%)-$188.9 M(-59.4%)-$118.5 M(-608.1%)-$16.7 M(-101.3%)$1.2 B(+185.1%)$435.3 M(+820.6%)-$60.4 M(-113.5%)$449.2 M(+1138.9%)$36.3 M(+169.8%)-$52.0 M(-338.3%)$21.8 M(+154.7%)-$39.9 M(+74.4%)-$155.7 M(+29.8%)-$221.8 M(-146.4%)-$90.0 M(+1.5%)-$91.4 M(-3031.6%)$3.1 M(+114.9%)-$20.9 M(-112.6%)$165.8 M(+1722.8%)-$10.2 M(+90.9%)-$112.5 M(-262.9%)-$31.0 M(+61.1%)-$79.7 M(-225.4%)$63.6 M(+166.0%)-$96.3 M(-17.1%)-$82.2 M(-600.1%)-$11.7 M(+32.3%)-$17.3 M(-107.4%)$234.8 M(+571.5%)-$49.8 M(-231.9%)$37.8 M

TTM CFF

-$389.4 M(-142.5%)$916.9 M(-40.5%)$1.5 B(-3.6%)$1.6 B(-22.6%)$2.1 B(+140.0%)$860.3 M(+130.6%)$373.0 M(-18.1%)$455.3 M(+1445.6%)-$33.8 M(+85.0%)-$225.8 M(+42.9%)-$395.7 M(+22.0%)-$507.5 M(+9.2%)-$559.0 M(-39.7%)-$400.1 M(-100.8%)-$199.2 M(-452.3%)$56.6 M(-58.9%)$137.7 M(+523.7%)$22.1 M(+84.0%)$12.0 M(+105.1%)-$233.5 M(-46.2%)-$159.7 M(-11.3%)-$143.4 M(+26.3%)-$194.6 M(-53.7%)-$126.6 M(+39.0%)-$207.5 M(-268.0%)$123.6 M(-20.8%)$155.9 M(-24.1%)$205.5 M(+16.8%)$175.9 M(+256.8%)-$112.2 M(+16.3%)-$134.1 M

Free Cash Flow

$189.5 M(-4.3%)$198.1 M(+54.5%)$128.2 M(+30.4%)$98.3 M(-26.2%)$133.1 M(-0.4%)$133.7 M(+100.5%)$66.7 M(+1.3%)$65.8 M(-51.7%)$136.3 M(-3.3%)$141.0 M(+58.0%)$89.3 M(+28.8%)$69.3 M(-33.3%)$103.9 M(-10.3%)$115.8 M(+20.0%)$96.5 M(+5.2%)$91.7 M(-12.4%)$104.7 M(+18.9%)$88.1 M(-26.1%)$119.2 M(+60.4%)$74.3 M(-36.4%)$116.7 M(-7.4%)$126.1 M(+3.3%)$122.0 M(+179.4%)$43.7 M(-59.5%)$107.8 M(+2.7%)$104.9 M(+254.3%)$29.6 M(-33.2%)$44.3 M(-57.1%)$103.4 M(+38.5%)$74.7 M(+115.7%)$34.6 M

TTM FCF

$614.1 M(+10.1%)$557.7 M(+13.1%)$493.3 M(+14.3%)$431.7 M(+8.1%)$399.3 M(-0.8%)$402.5 M(-1.8%)$409.8 M(-5.2%)$432.4 M(-0.8%)$435.9 M(+8.0%)$403.5 M(+6.7%)$378.3 M(-1.9%)$385.5 M(-5.5%)$407.9 M(-0.2%)$408.7 M(+7.3%)$380.9 M(-5.6%)$403.6 M(+4.5%)$386.2 M(-3.0%)$398.2 M(-8.7%)$436.2 M(-0.7%)$439.1 M(+7.5%)$408.4 M(+2.2%)$399.5 M(+5.6%)$378.3 M(+32.3%)$285.9 M(-0.2%)$286.6 M(+1.5%)$282.3 M(+12.0%)$252.1 M(-1.9%)$257.1 M(-2.0%)$262.3 M(+10.0%)$238.4 M(+5.5%)$225.9 M

CAPEX

$16.1 M(+1.5%)$15.8 M(+22.4%)$12.9 M(-3.2%)$13.4 M(-12.3%)$15.3 M(+24.5%)$12.3 M(+10.7%)$11.1 M(+2.1%)$10.8 M(+42.2%)$7.6 M(-6.4%)$8.1 M(+8.3%)$7.5 M(-13.5%)$8.7 M(+43.4%)$6.1 M(-26.0%)$8.2 M(+27.3%)$6.4 M(-58.5%)$15.5 M(+183.6%)$5.5 M(+8.6%)$5.0 M(-9.8%)$5.6 M(-18.5%)$6.8 M(-5.7%)$7.3 M(-19.9%)$9.1 M(+35.7%)$6.7 M(+13.2%)$5.9 M(-1.1%)$6.0 M(-7.3%)$6.4 M(-70.6%)$21.9 M(+188.8%)$7.6 M(+36.5%)$5.6 M(-19.6%)$6.9 M(-2.9%)$7.1 M

TTM CAPEX

$58.3 M(+1.4%)$57.4 M(+6.7%)$53.8 M(+3.6%)$52.0 M(+5.1%)$49.4 M(+18.3%)$41.8 M(+10.9%)$37.7 M(+10.4%)$34.1 M(+6.7%)$32.0 M(+5.2%)$30.4 M(-0.1%)$30.5 M(+3.7%)$29.4 M(-18.8%)$36.2 M(+1.7%)$35.6 M(+9.7%)$32.4 M(+2.7%)$31.6 M(+37.8%)$22.9 M(-7.3%)$24.7 M(-14.0%)$28.8 M(-3.7%)$29.9 M(+3.3%)$28.9 M(+4.7%)$27.6 M(+10.5%)$25.0 M(-37.8%)$40.2 M(-4.0%)$41.9 M(+1.0%)$41.5 M(-1.1%)$41.9 M(+54.4%)$27.2 M(+4.4%)$26.0 M(-7.8%)$28.2 M(-2.3%)$28.9 M

Dividends Paid

$0.0(-100.0%)$15.2 M(+100.0%)$0.0(-100.0%)$13.8 M(+100.0%)$0.0(-100.0%)$13.7 M(+100.0%)$0.0(-100.0%)$13.7 M(+100.0%)$0.0(-100.0%)$12.2 M(+100.0%)$0.0(-100.0%)$12.2 M(+100.0%)$0.0(-100.0%)$12.2 M(+100.0%)$0.0(-100.0%)$10.8 M(+100.0%)$0.0(-100.0%)$10.8 M(+100.0%)$0.0(-100.0%)$10.8 M(+100.0%)$0.0(-100.0%)$9.4 M(+100.0%)$0.0(-100.0%)$9.3 M(+100.0%)$0.0(-100.0%)$8.0 M(+100.0%)$0.0(-100.0%)$7.4 M(+100.0%)$0.0(-100.0%)$6.7 M(+100.0%)$0.0

TTM Dividends Paid

$29.1 M(0%)$29.1 M(+5.6%)$27.5 M(0%)$27.5 M(+0.6%)$27.4 M(0%)$27.4 M(+5.7%)$25.9 M(0%)$25.9 M(+5.9%)$24.5 M(0%)$24.5 M(+0.2%)$24.4 M(0%)$24.4 M(+6.1%)$23.0 M(0%)$23.0 M(+6.5%)$21.6 M(0%)$21.6 M(+0.3%)$21.6 M(0%)$21.6 M(+7.0%)$20.1 M(0%)$20.1 M(+7.8%)$18.7 M(0%)$18.7 M(+8.2%)$17.3 M(0%)$17.3 M(+12.4%)$15.4 M(0%)$15.4 M(+8.6%)$14.1 M(0%)$14.1 M(+10.4%)$12.8 M(0%)$12.8 M(+12.0%)$11.4 M

TTM Dividend Per Share

$0.21(0%)$0.21(+5.0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(+5.3%)$0.19(0%)$0.19(+5.6%)$0.18(0%)$0.18(0%)$0.18(0%)$0.18(+5.9%)$0.17(0%)$0.17(+6.3%)$0.16(0%)$0.16(0%)$0.16(0%)$0.16(+6.7%)$0.15(0%)$0.15(+7.1%)$0.14(0%)$0.14(+7.7%)$0.13(0%)$0.13(+12.1%)$0.12(0%)$0.12(+8.2%)$0.11(0%)$0.11(+10.2%)$0.10(0%)$0.10(+11.7%)$0.09

TTM Dividend Yield

0.1%(-11.1%)0.1%(-10.0%)0.1%(-9.1%)0.1%(-15.4%)0.1%(+18.2%)0.1%(0%)0.1%(0%)0.1%(0%)0.1%(0%)0.1%(-15.4%)0.1%(0%)0.1%(+8.3%)0.1%(-7.7%)0.1%(+18.2%)0.1%(-21.4%)0.1%(-6.7%)0.1%(-11.8%)0.2%(0%)0.2%(+41.7%)0.1%(+9.1%)0.1%(+10.0%)0.1%(-16.7%)0.1%(-20.0%)0.1%(+7.1%)0.1%(-6.7%)0.1%(0%)0.1%(-11.8%)0.2%(0%)0.2%(-10.5%)0.2%(0%)0.2%

Payout Ratio

0.0%(-100.0%)11.2%(+100.0%)0.0%(-100.0%)12.1%(+100.0%)0.0%(-100.0%)13.4%(+100.0%)0.0%(-100.0%)14.7%(+100.0%)0.0%(-100.0%)14.8%(+100.0%)0.0%(-100.0%)14.1%(+100.0%)0.0%(-100.0%)15.8%(+100.0%)0.0%(-100.0%)15.3%(+100.0%)0.0%(-100.0%)19.9%(+100.0%)0.0%(-100.0%)8.8%(+100.0%)0.0%(-100.0%)11.6%(+100.0%)0.0%(-100.0%)11.7%(+100.0%)0.0%(-100.0%)11.9%(+100.0%)0.0%(-100.0%)11.3%(+100.0%)0.0%(-100.0%)14.8%(+100.0%)0.0%