Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $59.5 B(+0.1%) | $59.5 B(+3.6%) | $57.4 B(+0.7%) | $57.0 B(+1.3%) | $56.2 B(+3.0%) | $54.6 B(+1.9%) | $53.6 B(+1.7%) | $52.7 B(+0.5%) | $52.4 B(+1.9%) | $51.5 B(-0.2%) | $51.6 B(-1.2%) | $52.2 B(+2.9%) | $50.7 B(+2.4%) | $49.6 B(+2.9%) | $48.2 B(+1.9%) | $47.3 B(-0.5%) | $47.5 B(-6.9%) | $51.0 B(+4.7%) | $48.7 B(+7.2%) | $45.4 B(+0.8%) | $45.1 B(+2.6%) | $43.9 B(-3.4%) | $45.4 B(+4.8%) | $43.4 B(+10.6%) | $39.2 B(+3.1%) | $38.0 B(+0.8%) | $37.7 B(+1.2%) | $37.3 B(+1.9%) | $36.6 B(+2.4%) | $35.7 B(+3.4%) | $34.6 B(+2.3%) | $33.8 B | |
Current Assets | $16.4 B(-1.5%) | $16.7 B(+9.8%) | $15.2 B(-0.7%) | $15.3 B(+2.4%) | $14.9 B(+4.4%) | $14.3 B(+2.9%) | $13.9 B(+2.6%) | $13.5 B(-0.8%) | $13.6 B(+1.2%) | $13.5 B(-3.3%) | $13.9 B(-7.1%) | $15.0 B(+10.8%) | $13.5 B(+2.2%) | $13.2 B(+6.2%) | $12.5 B(+3.6%) | $12.0 B(-2.4%) | $12.3 B(-24.2%) | $16.3 B(+15.9%) | $14.0 B(+27.4%) | $11.0 B(-1.6%) | $11.2 B(+4.0%) | $10.8 B(-16.3%) | $12.9 B(+15.8%) | $11.1 B(+8.8%) | $10.2 B(+2.0%) | $10.0 B(-3.7%) | $10.4 B(+0.0%) | $10.4 B(+4.2%) | $10.0 B(+5.6%) | $9.4 B(+1.2%) | $9.3 B(+3.3%) | $9.0 B | |
Non Current Assets | $43.1 B(+0.7%) | $42.8 B(+1.4%) | $42.2 B(+1.3%) | $41.7 B(+1.0%) | $41.3 B(+2.5%) | $40.3 B(+1.5%) | $39.7 B(+1.4%) | $39.2 B(+1.0%) | $38.8 B(+2.1%) | $38.0 B(+0.9%) | $37.6 B(+1.2%) | $37.2 B(+0.0%) | $37.2 B(+2.4%) | $36.3 B(+1.8%) | $35.7 B(+1.3%) | $35.2 B(+0.2%) | $35.2 B(+1.2%) | $34.8 B(+0.2%) | $34.7 B(+0.8%) | $34.4 B(+1.6%) | $33.9 B(+2.2%) | $33.1 B(+1.7%) | $32.6 B(+1.0%) | $32.3 B(+11.3%) | $29.0 B(+3.4%) | $28.0 B(+2.5%) | $27.3 B(+1.6%) | $26.9 B(+1.1%) | $26.6 B(+1.3%) | $26.3 B(+4.2%) | $25.2 B(+1.9%) | $24.8 B | |
Total Liabilities | $59.0 B(+0.5%) | $58.7 B(+4.7%) | $56.0 B(+0.6%) | $55.7 B(+1.0%) | $55.2 B(+1.7%) | $54.2 B(+2.1%) | $53.1 B(+1.3%) | $52.5 B(-0.1%) | $52.5 B(+0.5%) | $52.3 B(-0.9%) | $52.7 B(+1.8%) | $51.8 B(+5.2%) | $49.3 B(+3.2%) | $47.7 B(+2.9%) | $46.4 B(+3.5%) | $44.8 B(+0.4%) | $44.6 B(-10.3%) | $49.7 B(+3.3%) | $48.1 B(+4.4%) | $46.1 B(+1.1%) | $45.6 B(+0.6%) | $45.4 B(-3.9%) | $47.2 B(+3.5%) | $45.6 B(+8.3%) | $42.1 B(+0.8%) | $41.8 B(-0.2%) | $41.9 B(+0.3%) | $41.7 B(+0.3%) | $41.6 B(+1.9%) | $40.8 B(+2.9%) | $39.6 B(+1.3%) | $39.2 B | |
Current Liabilities | $15.2 B(+1.9%) | $14.9 B(+4.2%) | $14.3 B(+8.8%) | $13.1 B(+3.8%) | $12.7 B(+2.0%) | $12.4 B(+7.5%) | $11.5 B(+4.7%) | $11.0 B(+11.4%) | $9.9 B(+1.2%) | $9.8 B(+8.7%) | $9.0 B(-14.4%) | $10.5 B(+9.8%) | $9.6 B(-0.4%) | $9.6 B(+11.7%) | $8.6 B(-0.3%) | $8.6 B(-0.7%) | $8.7 B(-39.5%) | $14.4 B(+11.8%) | $12.9 B(+83.2%) | $7.0 B(-9.5%) | $7.8 B(+8.9%) | $7.1 B(-20.5%) | $9.0 B(-14.9%) | $10.5 B(+39.1%) | $7.6 B(+21.5%) | $6.2 B(-18.3%) | $7.6 B(+2.0%) | $7.5 B(+21.4%) | $6.2 B(+9.8%) | $5.6 B(-2.8%) | $5.8 B(+5.6%) | $5.5 B | |
Long Term Liabilities | $43.8 B(+0.0%) | $43.8 B(+4.9%) | $41.7 B(-1.9%) | $42.6 B(+0.1%) | $42.5 B(+1.6%) | $41.8 B(+0.6%) | $41.6 B(+0.3%) | $41.5 B(-2.7%) | $42.6 B(+0.3%) | $42.5 B(-2.9%) | $43.7 B(+5.9%) | $41.3 B(+4.0%) | $39.7 B(+4.1%) | $38.1 B(+0.9%) | $37.8 B(+4.4%) | $36.2 B(+0.7%) | $35.9 B(+1.6%) | $35.3 B(+0.1%) | $35.3 B(-9.8%) | $39.1 B(+3.3%) | $37.9 B(-1.0%) | $38.2 B(-0.1%) | $38.3 B(+9.0%) | $35.1 B(+1.6%) | $34.6 B(-2.8%) | $35.5 B(+3.8%) | $34.2 B(-0.0%) | $34.3 B(-3.3%) | $35.4 B(+0.7%) | $35.2 B(+3.9%) | $33.9 B(+0.6%) | $33.7 B | |
Shareholders Equity | -$2.5 B(-14.5%) | -$2.2 B(-36.4%) | -$1.6 B(+0.9%) | -$1.6 B(+9.0%) | -$1.8 B(+28.4%) | -$2.5 B(-7.6%) | -$2.3 B(+7.7%) | -$2.5 B(+9.8%) | -$2.8 B(+17.9%) | -$3.4 B(+8.4%) | -$3.7 B(-81.0%) | -$2.0 B(-117.9%) | -$933.0 M(-34.2%) | -$695.0 M(-17.2%) | -$593.0 M(-340.1%) | $247.0 M(-56.8%) | $572.0 M(+158.7%) | -$974.0 M(+45.5%) | -$1.8 B(+39.7%) | -$3.0 B(-5.5%) | -$2.8 B(+21.2%) | -$3.6 B(+8.6%) | -$3.9 B(+10.4%) | -$4.4 B(+12.0%) | -$5.0 B(+11.7%) | -$5.6 B(+6.4%) | -$6.0 B(+4.1%) | -$6.2 B(+8.3%) | -$6.8 B(-0.4%) | -$6.8 B(+0.2%) | -$6.8 B(+3.2%) | -$7.0 B | |
Book Value | -$2.5 B(-14.5%) | -$2.2 B(-36.4%) | -$1.6 B(+0.9%) | -$1.6 B(+9.0%) | -$1.8 B(+28.4%) | -$2.5 B(-7.6%) | -$2.3 B(+7.7%) | -$2.5 B(+9.8%) | -$2.8 B(+17.9%) | -$3.4 B(+8.4%) | -$3.7 B(-81.0%) | -$2.0 B(-117.9%) | -$933.0 M(-34.2%) | -$695.0 M(-17.2%) | -$593.0 M(-340.1%) | $247.0 M(-56.8%) | $572.0 M(+158.7%) | -$974.0 M(+45.5%) | -$1.8 B(+39.7%) | -$3.0 B(-5.5%) | -$2.8 B(+21.2%) | -$3.6 B(+8.6%) | -$3.9 B(+10.4%) | -$4.4 B(+12.0%) | -$5.0 B(+11.7%) | -$5.6 B(+6.4%) | -$6.0 B(+4.1%) | -$6.2 B(+8.3%) | -$6.8 B(-0.4%) | -$6.8 B(+0.2%) | -$6.8 B(+3.2%) | -$7.0 B | |
Working Capital | $1.2 B(-29.8%) | $1.8 B(+102.1%) | $872.0 M(-59.3%) | $2.1 B(-5.8%) | $2.3 B(+20.4%) | $1.9 B(-19.5%) | $2.3 B(-6.8%) | $2.5 B(-32.8%) | $3.7 B(+1.2%) | $3.7 B(-25.1%) | $4.9 B(+10.0%) | $4.5 B(+13.3%) | $4.0 B(+9.3%) | $3.6 B(-6.1%) | $3.9 B(+13.7%) | $3.4 B(-6.5%) | $3.6 B(+92.3%) | $1.9 B(+60.6%) | $1.2 B(-70.6%) | $4.0 B(+16.2%) | $3.4 B(-5.7%) | $3.6 B(-6.7%) | $3.9 B(+577.3%) | $577.0 M(-78.2%) | $2.6 B(-30.0%) | $3.8 B(+36.5%) | $2.8 B(-4.9%) | $2.9 B(-23.7%) | $3.8 B(-0.5%) | $3.8 B(+7.6%) | $3.6 B(-0.2%) | $3.6 B | |
Cash And Cash Equivalents | $1.9 B(-33.1%) | $2.9 B(+247.5%) | $831.0 M(-35.3%) | $1.3 B(+37.3%) | $935.0 M(+4.9%) | $891.0 M(+3.4%) | $862.0 M(+2.4%) | $842.0 M(-7.3%) | $908.0 M(-9.1%) | $999.0 M(+16.4%) | $858.0 M(-63.8%) | $2.4 B(+63.4%) | $1.5 B(+41.3%) | $1.0 B(-8.3%) | $1.1 B(+8.7%) | $1.0 B(-42.5%) | $1.8 B(-72.8%) | $6.6 B(+42.0%) | $4.6 B(+534.5%) | $731.0 M(+17.7%) | $621.0 M(+11.1%) | $559.0 M(-77.0%) | $2.4 B(+357.6%) | $531.0 M(+5.8%) | $502.0 M(-13.2%) | $578.0 M(-33.4%) | $868.0 M(-20.1%) | $1.1 B(+48.4%) | $732.0 M(+1.9%) | $718.0 M(+1.8%) | $705.0 M(-6.4%) | $753.0 M | |
Accounts Payable | $4.3 B(+1.0%) | $4.2 B(+5.1%) | $4.0 B(-14.9%) | $4.7 B(+11.9%) | $4.2 B(+2.3%) | $4.1 B(+8.3%) | $3.8 B(+1.4%) | $3.8 B(-11.1%) | $4.2 B(+1.9%) | $4.2 B(+11.2%) | $3.7 B(-6.7%) | $4.0 B(-2.5%) | $4.1 B(+9.4%) | $3.8 B(+6.5%) | $3.5 B(+0.2%) | $3.5 B(-0.3%) | $3.5 B(+8.1%) | $3.3 B(+13.5%) | $2.9 B(+4.8%) | $2.8 B(-5.3%) | $2.9 B(+11.3%) | $2.6 B(+0.0%) | $2.6 B(-3.1%) | $2.7 B(+4.5%) | $2.6 B(+6.8%) | $2.4 B(-1.8%) | $2.5 B(-3.2%) | $2.5 B(-2.6%) | $2.6 B(+12.6%) | $2.3 B(+3.1%) | $2.2 B(+0.5%) | $2.2 B | |
Accounts Receivable | $10.8 B(+8.4%) | $9.9 B(-3.2%) | $10.2 B(+1.9%) | $10.0 B(+0.9%) | $10.0 B(+8.4%) | $9.2 B(+5.4%) | $8.7 B(+0.7%) | $8.7 B(-2.6%) | $8.9 B(+4.0%) | $8.6 B(-0.9%) | $8.6 B(+1.3%) | $8.5 B(+5.3%) | $8.1 B(-4.0%) | $8.4 B(+10.4%) | $7.6 B(+2.9%) | $7.4 B(+5.3%) | $7.1 B(+9.6%) | $6.4 B(+4.8%) | $6.1 B(-10.9%) | $6.9 B(-6.6%) | $7.4 B(+3.5%) | $7.1 B(-1.2%) | $7.2 B(-2.7%) | $7.4 B(+9.3%) | $6.8 B(+3.9%) | $6.5 B(-0.9%) | $6.6 B(+4.1%) | $6.3 B(-2.6%) | $6.5 B(+8.7%) | $6.0 B(+3.4%) | $5.8 B(+2.1%) | $5.7 B | |
Short Term Debt | $4.7 B(+0.3%) | $4.7 B(+2.4%) | $4.6 B(+51.1%) | $3.0 B(+8.7%) | $2.8 B(+9.2%) | $2.6 B(+6.6%) | $2.4 B(+0.7%) | $2.4 B(+224.0%) | $734.0 M(+236.7%) | $218.0 M(-11.4%) | $246.0 M(-83.5%) | $1.5 B(+136.3%) | $629.0 M(+151.6%) | $250.0 M(-1.2%) | $253.0 M(+8.1%) | $234.0 M(-60.2%) | $588.0 M(+241.9%) | $172.0 M(+5.5%) | $163.0 M(+0.6%) | $162.0 M(-67.3%) | $495.0 M(+234.5%) | $148.0 M(-92.9%) | $2.1 B(-45.4%) | $3.8 B(+381.7%) | $788.0 M(+312.6%) | $191.0 M(-88.7%) | $1.7 B(-0.3%) | $1.7 B(+748.5%) | $200.0 M(-1.0%) | $202.0 M(-5.2%) | $213.0 M(+0.5%) | $212.0 M | |
Long Term Debt | $40.2 B(-0.0%) | $40.2 B(+5.3%) | $38.2 B(-2.2%) | $39.1 B(+0.0%) | $39.1 B(+1.3%) | $38.6 B(+0.6%) | $38.3 B(+0.4%) | $38.2 B(-3.2%) | $39.5 B(+0.5%) | $39.3 B(-3.0%) | $40.5 B(+6.5%) | $38.0 B(+5.3%) | $36.1 B(+6.8%) | $33.8 B(-0.9%) | $34.1 B(+4.7%) | $32.6 B(+0.3%) | $32.5 B(+0.1%) | $32.4 B(+0.4%) | $32.3 B(-10.7%) | $36.2 B(+3.2%) | $35.1 B(-1.3%) | $35.5 B(-0.1%) | $35.6 B(+9.4%) | $32.5 B(+1.5%) | $32.0 B(-2.7%) | $32.9 B(+4.5%) | $31.5 B(-0.3%) | $31.6 B(-3.9%) | $32.9 B(+0.3%) | $32.8 B(+4.1%) | $31.4 B(+0.5%) | $31.3 B | |
Total Debt | $44.9 B(+0.0%) | $44.9 B(+4.9%) | $42.8 B(+1.6%) | $42.1 B(+0.6%) | $41.9 B(+1.8%) | $41.1 B(+0.9%) | $40.7 B(+0.4%) | $40.6 B(+0.9%) | $40.2 B(+1.8%) | $39.5 B(-3.0%) | $40.7 B(+3.1%) | $39.5 B(+7.5%) | $36.7 B(+7.9%) | $34.0 B(-0.9%) | $34.3 B(+4.7%) | $32.8 B(-0.8%) | $33.1 B(+1.4%) | $32.6 B(+0.4%) | $32.5 B(-10.7%) | $36.4 B(+2.2%) | $35.6 B(-0.3%) | $35.7 B(-5.2%) | $37.7 B(+3.7%) | $36.3 B(+10.6%) | $32.8 B(-0.9%) | $33.1 B(-0.3%) | $33.2 B(-0.3%) | $33.3 B(+0.7%) | $33.1 B(+0.3%) | $33.0 B(+4.1%) | $31.7 B(+0.5%) | $31.5 B | |
Debt To Equity | -17.2(+12.5%) | -19.7(+22.9%) | -25.6(-2.6%) | -24.9(-11.5%) | -22.3(-40.5%) | -15.9(+6.0%) | -16.9(-8.5%) | -15.6(-13.2%) | -13.8(-23.0%) | -11.2(-5.9%) | -10.6(+43.0%) | -18.5(+50.0%) | -37.1(+20.3%) | -46.5(+15.4%) | -54.9(-143.7%) | 125.8(+132.1%) | 54.2(+270.5%) | -31.8(-83.5%) | -17.3(-47.1%) | -11.8(+2.0%) | -12.0(-25.0%) | -9.6(-3.6%) | -9.3(-16.0%) | -8.0(-20.7%) | -6.6(-12.2%) | -5.9(-6.7%) | -5.5(-3.9%) | -5.3(-9.7%) | -4.9(0%) | -4.9(-4.3%) | -4.7(-3.8%) | -4.5 | |
Current Ratio | 1.1(-3.6%) | 1.1(+5.7%) | 1.1(-8.6%) | 1.2(-1.7%) | 1.2(+2.6%) | 1.1(-4.2%) | 1.2(-2.4%) | 1.2(-10.9%) | 1.4(0%) | 1.4(-11.0%) | 1.6(+8.4%) | 1.4(+1.4%) | 1.4(+2.2%) | 1.4(-4.8%) | 1.4(+4.3%) | 1.4(-2.1%) | 1.4(+25.7%) | 1.1(+3.7%) | 1.1(-30.6%) | 1.6(+9.0%) | 1.4(-4.6%) | 1.5(+4.9%) | 1.4(+37.1%) | 1.1(-22.2%) | 1.4(-16.1%) | 1.6(+18.4%) | 1.4(-2.2%) | 1.4(-14.2%) | 1.6(-3.6%) | 1.7(+3.7%) | 1.6(-1.8%) | 1.6 | |
Quick Ratio | 1.0(-3.0%) | 1.0(+6.4%) | 0.9(-7.8%) | 1.0(0%) | 1.0(+3.0%) | 1.0(-3.9%) | 1.0(-1.0%) | 1.0(-11.1%) | 1.2(0%) | 1.2(-11.4%) | 1.3(+6.5%) | 1.2(+2.5%) | 1.2(+3.4%) | 1.2(-3.3%) | 1.2(+5.2%) | 1.1(-2.5%) | 1.2(+18.0%) | 1.0(+5.3%) | 0.9(-26.4%) | 1.3(+7.5%) | 1.2(-4.8%) | 1.3(+2.4%) | 1.2(+38.2%) | 0.9(-20.5%) | 1.1(-16.4%) | 1.3(+16.5%) | 1.1(-1.7%) | 1.2(-14.0%) | 1.4(-3.5%) | 1.4(+4.4%) | 1.4(-2.2%) | 1.4 | |
Inventory | $1.7 B(-2.1%) | $1.8 B(-1.3%) | $1.8 B(-5.4%) | $1.9 B(-5.8%) | $2.0 B(-0.4%) | $2.0 B(-1.0%) | $2.0 B(-1.7%) | $2.1 B(+0.8%) | $2.1 B(+2.9%) | $2.0 B(-1.7%) | $2.0 B(+2.0%) | $2.0 B(+0.9%) | $2.0 B(-1.6%) | $2.0 B(-0.4%) | $2.0 B(-2.0%) | $2.1 B(+2.1%) | $2.0 B(+3.9%) | $1.9 B(+6.3%) | $1.8 B(-6.1%) | $2.0 B(+5.6%) | $1.8 B(+4.5%) | $1.8 B(-3.1%) | $1.8 B(+2.7%) | $1.8 B(+2.7%) | $1.7 B(+6.0%) | $1.6 B(-0.1%) | $1.6 B(-2.4%) | $1.7 B(+6.6%) | $1.6 B(+1.8%) | $1.5 B(+0.1%) | $1.5 B(+2.9%) | $1.5 B | |
Retained Earnings | - | -$1.8 B(-54.4%) | -$1.2 B(+1.3%) | -$1.2 B(+12.3%) | -$1.4 B(+32.0%) | -$2.0 B(-7.5%) | -$1.9 B(+8.8%) | -$2.0 B(+11.1%) | -$2.3 B(+18.0%) | -$2.8 B(+12.2%) | -$3.2 B(-99.4%) | -$1.6 B(-198.7%) | -$532.0 M(-158.3%) | -$206.0 M(-70.3%) | -$121.0 M(-116.5%) | $735.0 M(-5.4%) | $777.0 M(+220.1%) | -$647.0 M(+50.8%) | -$1.3 B(+45.1%) | -$2.4 B(-1.8%) | -$2.4 B(+24.3%) | -$3.1 B(+10.6%) | -$3.5 B(+12.8%) | -$4.0 B(+12.9%) | -$4.6 B(+14.4%) | -$5.3 B(+6.8%) | -$5.7 B(+5.3%) | -$6.1 B(+7.4%) | -$6.5 B(-0.3%) | -$6.5 B(-0.2%) | -$6.5 B(+3.0%) | -$6.7 B | |
PB Ratio | -30.1(+36.5%) | -47.4(+9.5%) | -52.4(+3.3%) | -54.2(-43.6%) | -37.7(-39.4%) | -27.1(+25.1%) | -36.1(-23.9%) | -29.2(-21.3%) | -24.0(-55.3%) | -15.5(-18.1%) | -13.1(+64.4%) | -36.9(+56.2%) | -84.1(+23.2%) | -109.5(+2.7%) | -112.5(-144.2%) | 254.5(+160.7%) | 97.6(+325.3%) | -43.3(-135.8%) | -18.4(-79.4%) | -10.2(+42.5%) | -17.8(-55.1%) | -11.5(+2.9%) | -11.8(-15.2%) | -10.3(-19.1%) | -8.6(-0.6%) | -8.6(-44.3%) | -5.9(-9.0%) | -5.5(-20.6%) | -4.5(-7.9%) | -4.2(+10.1%) | -4.7(+0.4%) | -4.7 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $5.6(+15.4%) | $4.9(-11.8%) | $5.5(-6.8%) | $5.9(0%) | $5.9(+51.7%) | $3.9(-8.9%) | $4.3(-11.6%) | $4.8(-33.4%) | $7.3(+86.2%) | $3.9(+0.3%) | $3.9(-5.8%) | $4.1(-28.0%) | $5.8(-17.9%) | $7.0(+60.5%) | $4.4(+5.3%) | $4.1(+0.2%) | $4.1(+111.8%) | $1.9(-38.3%) | $3.2(+87.0%) | $1.7(-45.3%) | $3.1(+75.6%) | $1.8(-21.8%) | $2.3(-24.2%) | $3.0(-1.3%) | $3.0(+40.0%) | $2.1(-6.9%) | $2.3(-27.4%) | $3.2(+144.6%) | $1.3(+13.0%) | $1.1(-34.3%) | $1.8(+0.6%) | $1.7 | |
TTM EPS | $22.0(-1.4%) | $22.3(+4.5%) | $21.3(+6.2%) | $20.1(+5.7%) | $19.0(-6.6%) | $20.3(0%) | $20.3(+2.0%) | $19.9(+3.7%) | $19.2(+8.6%) | $17.7(-14.9%) | $20.8(-2.2%) | $21.3(0%) | $21.3(+8.3%) | $19.6(+34.6%) | $14.6(+9.0%) | $13.4(+22.4%) | $10.9(+10.5%) | $9.9(+2.0%) | $9.7(+10.3%) | $8.8(-12.7%) | $10.1(+0.8%) | $10.0(-3.8%) | $10.4(-0.6%) | $10.4(-2.0%) | $10.7(+19.1%) | $8.9(+12.6%) | $7.9(+7.6%) | $7.4(+24.2%) | $5.9(-15.5%) | $7.0(-5.9%) | $7.5(+1.4%) | $7.4 | |
Revenue | $18.3 B(+4.6%) | $17.5 B(-0.0%) | $17.5 B(+0.9%) | $17.3 B(+0.2%) | $17.3 B(+6.7%) | $16.2 B(+2.2%) | $15.9 B(+1.7%) | $15.6 B(+0.6%) | $15.5 B(+3.5%) | $15.0 B(+1.0%) | $14.8 B(-0.8%) | $14.9 B(-0.8%) | $15.1 B(-1.4%) | $15.3 B(+5.8%) | $14.4 B(+3.3%) | $14.0 B(-2.2%) | $14.3 B(+7.4%) | $13.3 B(+20.3%) | $11.1 B(-13.9%) | $12.9 B(-4.9%) | $13.5 B(+6.5%) | $12.7 B(+0.7%) | $12.6 B(+0.7%) | $12.5 B(+2.0%) | $12.3 B(+7.2%) | $11.5 B(-0.7%) | $11.5 B(+0.9%) | $11.4 B(-1.2%) | $11.6 B(+8.1%) | $10.7 B(-0.3%) | $10.7 B(+1.0%) | $10.6 B | |
TTM Revenue | $70.6 B(+1.4%) | $69.6 B(+1.9%) | $68.3 B(+2.4%) | $66.7 B(+2.7%) | $65.0 B(+2.9%) | $63.2 B(+2.0%) | $61.9 B(+1.7%) | $60.9 B(+1.1%) | $60.2 B(+0.7%) | $59.8 B(-0.5%) | $60.1 B(+0.6%) | $59.7 B(+1.6%) | $58.8 B(+1.3%) | $58.0 B(+3.5%) | $56.0 B(+6.4%) | $52.6 B(+2.2%) | $51.5 B(+1.5%) | $50.8 B(+1.2%) | $50.1 B(-3.0%) | $51.7 B(+0.7%) | $51.3 B(+2.5%) | $50.1 B(+2.5%) | $48.8 B(+2.3%) | $47.8 B(+2.3%) | $46.7 B(+1.6%) | $46.0 B(+1.7%) | $45.2 B(+1.8%) | $44.4 B(+1.8%) | $43.6 B(+2.2%) | $42.7 B(+1.0%) | $42.3 B(+1.0%) | $41.9 B | |
Total Expenses | $15.4 B(+2.4%) | $15.1 B(+2.1%) | $14.8 B(-0.1%) | $14.8 B(+1.9%) | $14.5 B(+2.7%) | $14.1 B(+4.1%) | $13.6 B(+3.1%) | $13.2 B(+0.6%) | $13.1 B(+2.0%) | $12.8 B(+2.4%) | $12.5 B(-1.7%) | $12.7 B(+0.5%) | $12.7 B(-1.0%) | $12.8 B(+7.1%) | $11.9 B(+2.6%) | $11.6 B(-1.7%) | $11.8 B(-1.2%) | $12.0 B(+31.9%) | $9.1 B(-19.8%) | $11.3 B(-1.4%) | $11.5 B(+4.0%) | $11.1 B(+1.0%) | $11.0 B(+3.3%) | $10.6 B(+2.5%) | $10.4 B(+4.1%) | $9.9 B(+0.8%) | $9.9 B(+0.0%) | $9.9 B(+1.1%) | $9.8 B(+3.0%) | $9.5 B(+3.2%) | $9.2 B(+0.3%) | $9.1 B | |
Operating Expenses | $12.6 B(+1.8%) | $12.4 B(+2.4%) | $12.1 B(+0.2%) | $12.1 B(+1.6%) | $11.9 B(+1.8%) | $11.7 B(+5.6%) | $11.1 B(+3.3%) | $10.7 B(+0.7%) | $10.7 B(+1.4%) | $10.5 B(+2.8%) | $10.2 B(-1.9%) | $10.4 B(+1.6%) | $10.3 B(-0.7%) | $10.3 B(+8.1%) | $9.6 B(+1.6%) | $9.4 B(-0.6%) | $9.5 B(-4.0%) | $9.9 B(+34.3%) | $7.3 B(-20.3%) | $9.2 B(-0.5%) | $9.3 B(+3.3%) | $9.0 B(+1.5%) | $8.8 B(+3.1%) | $8.6 B(+2.6%) | $8.3 B(+3.6%) | $8.1 B(+1.3%) | $8.0 B(+0.0%) | $8.0 B(+1.8%) | $7.8 B(+1.5%) | $7.7 B(+4.2%) | $7.4 B(+0.4%) | $7.4 B | |
Cost Of Goods Sold | $2.8 B(+5.1%) | $2.7 B(+0.9%) | $2.6 B(-1.4%) | $2.7 B(+3.4%) | $2.6 B(+6.9%) | $2.4 B(-2.5%) | $2.5 B(+2.3%) | $2.4 B(-0.3%) | $2.4 B(+4.7%) | $2.3 B(+0.8%) | $2.3 B(-0.9%) | $2.3 B(-3.9%) | $2.4 B(-2.0%) | $2.5 B(+3.5%) | $2.4 B(+7.0%) | $2.2 B(-6.2%) | $2.4 B(+11.4%) | $2.1 B(+21.7%) | $1.7 B(-17.7%) | $2.1 B(-4.9%) | $2.2 B(+6.8%) | $2.1 B(-1.3%) | $2.1 B(+3.8%) | $2.0 B(+1.9%) | $2.0 B(+5.9%) | $1.9 B(-1.4%) | $1.9 B(+0.1%) | $1.9 B(-1.6%) | $1.9 B(+9.6%) | $1.8 B(-1.0%) | $1.8 B(-0.1%) | $1.8 B | |
TTM Cost Of Goods Sold | $10.8 B(+2.0%) | $10.5 B(+2.3%) | $10.3 B(+1.5%) | $10.2 B(+2.5%) | $9.9 B(+1.6%) | $9.7 B(+1.0%) | $9.7 B(+1.9%) | $9.5 B(+1.1%) | $9.4 B(+0.2%) | $9.4 B(-1.5%) | $9.5 B(-0.8%) | $9.6 B(+1.0%) | $9.5 B(+0.5%) | $9.4 B(+3.7%) | $9.1 B(+7.5%) | $8.5 B(+1.2%) | $8.4 B(+1.7%) | $8.2 B(+0.5%) | $8.2 B(-4.3%) | $8.6 B(+1.0%) | $8.5 B(+2.8%) | $8.3 B(+2.5%) | $8.1 B(+2.6%) | $7.8 B(+1.6%) | $7.7 B(+0.7%) | $7.7 B(+1.5%) | $7.6 B(+1.6%) | $7.4 B(+1.6%) | $7.3 B(+2.0%) | $7.2 B(+1.1%) | $7.1 B(+1.1%) | $7.0 B | |
Gross Profit | $15.5 B(+4.5%) | $14.8 B(-0.2%) | $14.9 B(+1.3%) | $14.7 B(-0.3%) | $14.7 B(+6.7%) | $13.8 B(+3.1%) | $13.4 B(+1.6%) | $13.2 B(+0.8%) | $13.1 B(+3.3%) | $12.7 B(+1.1%) | $12.5 B(-0.8%) | $12.6 B(-0.2%) | $12.7 B(-1.3%) | $12.8 B(+6.3%) | $12.1 B(+2.6%) | $11.8 B(-1.4%) | $11.9 B(+6.6%) | $11.2 B(+20.0%) | $9.3 B(-13.2%) | $10.7 B(-4.9%) | $11.3 B(+6.5%) | $10.6 B(+1.1%) | $10.5 B(+0.1%) | $10.5 B(+2.0%) | $10.3 B(+7.4%) | $9.6 B(-0.5%) | $9.6 B(+1.1%) | $9.5 B(-1.1%) | $9.6 B(+7.8%) | $8.9 B(-0.2%) | $8.9 B(+1.3%) | $8.8 B | |
TTM Gross Profit | $59.8 B(+1.3%) | $59.1 B(+1.8%) | $58.0 B(+2.6%) | $56.6 B(+2.7%) | $55.1 B(+3.1%) | $53.4 B(+2.2%) | $52.3 B(+1.7%) | $51.4 B(+1.1%) | $50.9 B(+0.8%) | $50.4 B(-0.3%) | $50.6 B(+0.9%) | $50.1 B(+1.8%) | $49.3 B(+1.5%) | $48.5 B(+3.5%) | $46.9 B(+6.2%) | $44.2 B(+2.4%) | $43.2 B(+1.5%) | $42.5 B(+1.4%) | $42.0 B(-2.7%) | $43.1 B(+0.6%) | $42.9 B(+2.4%) | $41.8 B(+2.6%) | $40.8 B(+2.2%) | $39.9 B(+2.5%) | $39.0 B(+1.7%) | $38.3 B(+1.7%) | $37.7 B(+1.8%) | $37.0 B(+1.9%) | $36.3 B(+2.2%) | $35.5 B(+1.0%) | $35.2 B(+1.0%) | $34.8 B | |
Gross Margin | 84.7%(-0.1%) | 84.8%(-0.1%) | 84.9%(+0.4%) | 84.6%(-0.6%) | 85.1%(-0.0%) | 85.1%(+0.8%) | 84.4%(-0.1%) | 84.5%(+0.1%) | 84.3%(-0.2%) | 84.5%(+0.0%) | 84.5%(0%) | 84.5%(+0.6%) | 84.0%(+0.1%) | 83.9%(+0.4%) | 83.5%(-0.7%) | 84.1%(+0.8%) | 83.4%(-0.7%) | 84.0%(-0.2%) | 84.2%(+0.9%) | 83.5%(0%) | 83.5%(-0.1%) | 83.5%(+0.4%) | 83.2%(-0.6%) | 83.7%(0%) | 83.7%(+0.2%) | 83.5%(+0.1%) | 83.4%(+0.2%) | 83.2%(+0.1%) | 83.2%(-0.3%) | 83.4%(+0.1%) | 83.3%(+0.2%) | 83.1% | |
Operating Profit | $2.8 B(+18.1%) | $2.4 B(-11.8%) | $2.7 B(+6.7%) | $2.6 B(-8.6%) | $2.8 B(+33.9%) | $2.1 B(-9.0%) | $2.3 B(-5.5%) | $2.4 B(+0.9%) | $2.4 B(+12.6%) | $2.1 B(-6.7%) | $2.3 B(+4.3%) | $2.2 B(-7.8%) | $2.4 B(-3.5%) | $2.5 B(-0.5%) | $2.5 B(+6.5%) | $2.3 B(-4.7%) | $2.5 B(+85.8%) | $1.3 B(-33.2%) | $2.0 B(+29.9%) | $1.5 B(-24.9%) | $2.0 B(+23.9%) | $1.6 B(-0.9%) | $1.6 B(-13.7%) | $1.9 B(-0.6%) | $1.9 B(+27.8%) | $1.5 B(-9.2%) | $1.7 B(+6.6%) | $1.6 B(-13.7%) | $1.8 B(+47.3%) | $1.2 B(-21.3%) | $1.6 B(+5.6%) | $1.5 B | |
TTM Operating Profit | $10.5 B(+0.4%) | $10.5 B(+3.1%) | $10.2 B(+4.4%) | $9.8 B(+1.3%) | $9.6 B(+4.2%) | $9.2 B(-0.6%) | $9.3 B(+0.0%) | $9.3 B(+2.6%) | $9.1 B(+0.3%) | $9.0 B(-3.5%) | $9.4 B(-2.0%) | $9.5 B(-1.4%) | $9.7 B(-0.7%) | $9.7 B(+13.4%) | $8.6 B(+6.3%) | $8.1 B(+11.2%) | $7.3 B(+6.2%) | $6.8 B(-4.4%) | $7.2 B(+4.8%) | $6.8 B(-5.4%) | $7.2 B(+1.4%) | $7.1 B(+1.9%) | $7.0 B(-0.1%) | $7.0 B(+5.3%) | $6.6 B(+1.8%) | $6.5 B(+4.5%) | $6.2 B(+1.7%) | $6.1 B(+1.4%) | $6.1 B(+1.9%) | $5.9 B(-3.5%) | $6.2 B(+0.1%) | $6.2 B | |
Operating Margin | 15.6%(+12.9%) | 13.8%(-11.7%) | 15.6%(+5.8%) | 14.8%(-8.8%) | 16.2%(+25.5%) | 12.9%(-11.0%) | 14.5%(-7.1%) | 15.6%(+0.3%) | 15.6%(+8.8%) | 14.3%(-7.6%) | 15.5%(+5.2%) | 14.7%(-7.0%) | 15.8%(-2.2%) | 16.2%(-6.0%) | 17.2%(+3.1%) | 16.7%(-2.6%) | 17.1%(+73.0%) | 9.9%(-44.5%) | 17.8%(+51.1%) | 11.8%(-21.1%) | 15.0%(+16.3%) | 12.9%(-1.7%) | 13.1%(-14.3%) | 15.3%(-2.5%) | 15.7%(+19.3%) | 13.1%(-8.6%) | 14.4%(+5.6%) | 13.6%(-12.6%) | 15.6%(+36.3%) | 11.4%(-21.1%) | 14.5%(+4.5%) | 13.9% | |
Net Income | $1.4 B(+13.2%) | $1.3 B(-13.1%) | $1.5 B(-8.2%) | $1.6 B(-1.0%) | $1.6 B(+48.9%) | $1.1 B(-9.6%) | $1.2 B(-12.5%) | $1.4 B(-34.5%) | $2.1 B(+83.5%) | $1.1 B(-1.8%) | $1.2 B(-9.3%) | $1.3 B(-29.8%) | $1.8 B(-20.1%) | $2.3 B(+56.5%) | $1.4 B(+1.9%) | $1.4 B(-0.2%) | $1.4 B(+113.5%) | $668.0 M(-38.1%) | $1.1 B(+85.7%) | $581.0 M(-45.8%) | $1.1 B(+75.0%) | $612.0 M(-21.8%) | $783.0 M(-24.6%) | $1.0 B(-2.4%) | $1.1 B(+40.2%) | $759.0 M(-7.4%) | $820.0 M(-28.3%) | $1.1 B(+141.3%) | $474.0 M(+11.3%) | $426.0 M(-35.2%) | $657.0 M(-0.3%) | $659.0 M | |
TTM Net Income | $5.8 B(-2.9%) | $5.9 B(+3.3%) | $5.7 B(+4.9%) | $5.5 B(+4.3%) | $5.2 B(-8.3%) | $5.7 B(-0.9%) | $5.8 B(+0.7%) | $5.7 B(+1.6%) | $5.6 B(+5.0%) | $5.4 B(-17.4%) | $6.5 B(-4.3%) | $6.8 B(-2.2%) | $7.0 B(+5.9%) | $6.6 B(+32.2%) | $5.0 B(+8.1%) | $4.6 B(+22.4%) | $3.8 B(+10.4%) | $3.4 B(+1.7%) | $3.3 B(+9.7%) | $3.0 B(-13.1%) | $3.5 B(+0.2%) | $3.5 B(-4.0%) | $3.6 B(-1.0%) | $3.7 B(-2.8%) | $3.8 B(+18.4%) | $3.2 B(+11.6%) | $2.9 B(+6.0%) | $2.7 B(+21.9%) | $2.2 B(-16.8%) | $2.7 B(-6.7%) | $2.9 B(-0.0%) | $2.9 B | |
Net Margin | 7.9%(+8.3%) | 7.3%(-13.1%) | 8.3%(-9.0%) | 9.2%(-1.2%) | 9.3%(+39.5%) | 6.7%(-11.4%) | 7.5%(-14.0%) | 8.7%(-34.9%) | 13.4%(+77.4%) | 7.6%(-2.8%) | 7.8%(-8.6%) | 8.5%(-29.2%) | 12.0%(-18.9%) | 14.8%(+47.8%) | 10.1%(-1.3%) | 10.2%(+2.0%) | 10.0%(+98.8%) | 5.0%(-48.5%) | 9.8%(+115.7%) | 4.5%(-42.9%) | 7.9%(+64.3%) | 4.8%(-22.4%) | 6.2%(-25.2%) | 8.3%(-4.3%) | 8.7%(+30.8%) | 6.6%(-6.8%) | 7.1%(-29.0%) | 10.0%(+144.2%) | 4.1%(+3.0%) | 4.0%(-35.0%) | 6.1%(-1.3%) | 6.2% | |
EBIT | $2.7 B(+9.9%) | $2.4 B(-11.7%) | $2.7 B(-0.6%) | $2.8 B(-2.7%) | $2.8 B(+34.2%) | $2.1 B(-7.9%) | $2.3 B(-4.5%) | $2.4 B(-36.1%) | $3.8 B(+74.7%) | $2.1 B(-2.0%) | $2.2 B(-1.3%) | $2.2 B(-25.5%) | $3.0 B(-16.1%) | $3.6 B(+42.0%) | $2.5 B(+6.2%) | $2.4 B(-4.0%) | $2.5 B(+78.8%) | $1.4 B(-29.5%) | $1.9 B(+57.4%) | $1.2 B(-39.5%) | $2.0 B(+43.3%) | $1.4 B(-14.8%) | $1.7 B(-12.8%) | $1.9 B(-0.7%) | $1.9 B(+28.1%) | $1.5 B(-9.7%) | $1.7 B(-15.0%) | $2.0 B(+8.8%) | $1.8 B(+50.2%) | $1.2 B(-23.3%) | $1.6 B(+5.8%) | $1.5 B | |
TTM EBIT | $10.6 B(-1.6%) | $10.8 B(+3.0%) | $10.5 B(+4.5%) | $10.0 B(+3.7%) | $9.6 B(-8.7%) | $10.6 B(-0.3%) | $10.6 B(+0.9%) | $10.5 B(+1.7%) | $10.3 B(+8.1%) | $9.6 B(-12.8%) | $11.0 B(-2.7%) | $11.3 B(-1.2%) | $11.4 B(+4.9%) | $10.9 B(+25.1%) | $8.7 B(+6.8%) | $8.1 B(+15.9%) | $7.0 B(+6.2%) | $6.6 B(-0.8%) | $6.7 B(+4.3%) | $6.4 B(-9.7%) | $7.1 B(+1.6%) | $7.0 B(-1.2%) | $7.0 B(+0.0%) | $7.0 B(-0.7%) | $7.1 B(+1.8%) | $7.0 B(+4.6%) | $6.7 B(+1.6%) | $6.6 B(+8.0%) | $6.1 B(-3.0%) | $6.3 B(-3.8%) | $6.5 B(+0.2%) | $6.5 B | |
EBITDA | $3.5 B(+7.8%) | $3.3 B(-8.4%) | $3.6 B(+0.2%) | $3.6 B(-2.0%) | $3.6 B(+25.8%) | $2.9 B(-5.7%) | $3.1 B(-3.2%) | $3.2 B(-29.9%) | $4.5 B(+55.4%) | $2.9 B(-1.1%) | $2.9 B(-0.7%) | $3.0 B(-20.4%) | $3.7 B(-13.1%) | $4.3 B(+32.9%) | $3.2 B(+5.3%) | $3.1 B(-2.0%) | $3.1 B(+50.8%) | $2.1 B(-21.7%) | $2.6 B(+38.0%) | $1.9 B(-30.2%) | $2.7 B(+32.1%) | $2.1 B(-10.3%) | $2.3 B(-9.0%) | $2.5 B(+0.9%) | $2.5 B(+20.2%) | $2.1 B(-6.4%) | $2.2 B(-11.4%) | $2.5 B(+6.9%) | $2.4 B(+35.3%) | $1.7 B(-16.6%) | $2.1 B(+4.3%) | $2.0 B | |
TTM EBITDA | $13.9 B(-0.8%) | $14.0 B(+2.8%) | $13.6 B(+3.9%) | $13.1 B(+3.1%) | $12.7 B(-6.5%) | $13.6 B(-0.1%) | $13.6 B(+0.9%) | $13.5 B(+1.5%) | $13.3 B(+6.3%) | $12.5 B(-9.9%) | $13.9 B(-2.0%) | $14.2 B(-0.7%) | $14.3 B(+4.4%) | $13.7 B(+19.2%) | $11.5 B(+5.3%) | $10.9 B(+11.7%) | $9.7 B(+4.0%) | $9.4 B(-0.1%) | $9.4 B(+3.6%) | $9.0 B(-6.5%) | $9.7 B(+2.4%) | $9.4 B(-0.2%) | $9.5 B(+0.8%) | $9.4 B(+0.2%) | $9.4 B(+1.7%) | $9.2 B(+3.9%) | $8.9 B(+1.6%) | $8.7 B(+6.3%) | $8.2 B(-1.7%) | $8.3 B(-2.4%) | $8.5 B(+0.5%) | $8.5 B | |
Selling, General & Administrative Expenses | $7.9 B(+0.7%) | $7.9 B(+2.3%) | $7.7 B(-0.3%) | $7.7 B(+1.8%) | $7.6 B(+0.2%) | $7.6 B(+3.8%) | $7.3 B(+2.7%) | $7.1 B(+0.4%) | $7.1 B(+2.3%) | $6.9 B(+1.6%) | $6.8 B(-2.1%) | $6.9 B(-0.9%) | $7.0 B(-1.3%) | $7.1 B(+11.1%) | $6.4 B(+1.3%) | $6.3 B(-0.4%) | $6.3 B(+3.8%) | $6.1 B(+14.4%) | $5.3 B(-12.9%) | $6.1 B(+0.2%) | $6.1 B(+2.2%) | $6.0 B(+2.3%) | $5.8 B(+3.4%) | $5.6 B(+3.0%) | $5.5 B(+2.0%) | $5.4 B(+1.9%) | $5.3 B(-0.3%) | $5.3 B(+2.1%) | $5.2 B(+2.0%) | $5.1 B(+3.8%) | $4.9 B(-0.1%) | $4.9 B | |
TTM SGA | $31.2 B(+1.1%) | $30.8 B(+1.0%) | $30.5 B(+1.4%) | $30.1 B(+2.1%) | $29.5 B(+1.8%) | $29.0 B(+2.3%) | $28.3 B(+1.7%) | $27.8 B(+0.5%) | $27.7 B(+0.2%) | $27.6 B(-0.7%) | $27.8 B(+1.5%) | $27.4 B(+2.4%) | $26.8 B(+2.6%) | $26.1 B(+4.0%) | $25.1 B(+4.4%) | $24.1 B(+0.8%) | $23.9 B(+0.9%) | $23.6 B(+0.5%) | $23.5 B(-2.1%) | $24.0 B(+2.0%) | $23.6 B(+2.7%) | $22.9 B(+2.7%) | $22.3 B(+2.6%) | $21.8 B(+1.7%) | $21.4 B(+1.4%) | $21.1 B(+1.4%) | $20.8 B(+1.9%) | $20.4 B(+1.9%) | $20.1 B(+2.1%) | $19.6 B(+1.8%) | $19.3 B(+1.1%) | $19.1 B | |
Depreciation And Amortization | $856.0 M(+1.7%) | $842.0 M(+2.8%) | $819.0 M(+3.0%) | $795.0 M(+0.8%) | $789.0 M(+2.6%) | $769.0 M(+0.8%) | $763.0 M(+0.9%) | $756.0 M(+0.8%) | $750.0 M(+0.1%) | $749.0 M(+1.5%) | $738.0 M(+0.8%) | $732.0 M(+0.6%) | $728.0 M(+1.7%) | $716.0 M(+0.6%) | $712.0 M(+2.1%) | $697.0 M(+5.3%) | $662.0 M(-4.6%) | $694.0 M(+0.4%) | $691.0 M(+2.5%) | $674.0 M(-2.9%) | $694.0 M(+7.3%) | $647.0 M(+1.7%) | $636.0 M(+2.8%) | $619.0 M(+6.5%) | $581.0 M(-0.2%) | $582.0 M(+3.6%) | $562.0 M(+1.6%) | $553.0 M(+0.6%) | $550.0 M(+2.0%) | $539.0 M(+3.5%) | $521.0 M(0%) | $521.0 M | |
TTM D&A | $3.3 B(+2.1%) | $3.2 B(+2.3%) | $3.2 B(+1.8%) | $3.1 B(+1.3%) | $3.1 B(+1.3%) | $3.0 B(+0.7%) | $3.0 B(+0.8%) | $3.0 B(+0.8%) | $3.0 B(+0.8%) | $2.9 B(+1.1%) | $2.9 B(+0.9%) | $2.9 B(+1.2%) | $2.9 B(+2.4%) | $2.8 B(+0.8%) | $2.8 B(+0.8%) | $2.7 B(+0.8%) | $2.7 B(-1.2%) | $2.8 B(+1.7%) | $2.7 B(+2.1%) | $2.7 B(+2.1%) | $2.6 B(+4.5%) | $2.5 B(+2.7%) | $2.4 B(+3.2%) | $2.3 B(+2.9%) | $2.3 B(+1.4%) | $2.2 B(+1.9%) | $2.2 B(+1.9%) | $2.2 B(+1.5%) | $2.1 B(+2.3%) | $2.1 B(+2.2%) | $2.0 B(+1.6%) | $2.0 B | |
Interest Expense | $528.0 M(+2.5%) | $515.0 M(+1.8%) | $506.0 M(-1.2%) | $512.0 M(+4.3%) | $491.0 M(+1.7%) | $483.0 M(-0.4%) | $485.0 M(+1.3%) | $479.0 M(+5.7%) | $453.0 M(+1.6%) | $446.0 M(+2.8%) | $434.0 M(+6.4%) | $408.0 M(+2.5%) | $398.0 M(0%) | $398.0 M(+3.1%) | $386.0 M(+0.5%) | $384.0 M(+0.3%) | $383.0 M(-0.5%) | $385.0 M(-0.8%) | $388.0 M(-9.3%) | $428.0 M(-2.3%) | $438.0 M(-2.2%) | $448.0 M(-6.1%) | $477.0 M(+3.5%) | $461.0 M(+3.4%) | $446.0 M(+0.9%) | $442.0 M(+1.4%) | $436.0 M(+1.2%) | $431.0 M(-0.5%) | $433.0 M(+1.4%) | $427.0 M(+3.9%) | $411.0 M(-1.9%) | $419.0 M | |
TTM Interest Expense | $2.1 B(+1.8%) | $2.0 B(+1.6%) | $2.0 B(+1.1%) | $2.0 B(+1.7%) | $1.9 B(+2.0%) | $1.9 B(+2.0%) | $1.9 B(+2.8%) | $1.8 B(+4.1%) | $1.7 B(+3.3%) | $1.7 B(+2.9%) | $1.6 B(+3.0%) | $1.6 B(+1.5%) | $1.6 B(+1.0%) | $1.6 B(+0.8%) | $1.5 B(-0.1%) | $1.5 B(-2.8%) | $1.6 B(-3.4%) | $1.6 B(-3.7%) | $1.7 B(-5.0%) | $1.8 B(-1.8%) | $1.8 B(-0.4%) | $1.8 B(+0.3%) | $1.8 B(+2.3%) | $1.8 B(+1.7%) | $1.8 B(+0.8%) | $1.7 B(+0.9%) | $1.7 B(+1.5%) | $1.7 B(+0.7%) | $1.7 B(+0.1%) | $1.7 B(-0.3%) | $1.7 B(-0.9%) | $1.7 B | |
Income Tax | $447.0 M(+5.4%) | $424.0 M(-22.9%) | $550.0 M(+23.6%) | $445.0 M(-8.1%) | $484.0 M(+36.3%) | $355.0 M(-10.6%) | $397.0 M(+4.8%) | $379.0 M(-42.2%) | $656.0 M(+82.2%) | $360.0 M(-5.5%) | $381.0 M(+9.2%) | $349.0 M(-39.9%) | $581.0 M(-15.2%) | $685.0 M(+51.2%) | $453.0 M(+15.3%) | $393.0 M(+4.0%) | $378.0 M(+80.9%) | $209.0 M(-39.2%) | $344.0 M(+207.1%) | $112.0 M(-66.5%) | $334.0 M(+55.4%) | $215.0 M(-20.7%) | $271.0 M(-2.9%) | $279.0 M(+14.3%) | $244.0 M(+41.0%) | $173.0 M(-36.4%) | $272.0 M(+5.8%) | $257.0 M(-65.1%) | $736.0 M(+196.8%) | $248.0 M(-32.0%) | $365.0 M(+26.3%) | $289.0 M | |
TTM Income Tax | $1.9 B(-1.9%) | $1.9 B(+3.8%) | $1.8 B(+9.1%) | $1.7 B(+4.1%) | $1.6 B(-9.6%) | $1.8 B(-0.3%) | $1.8 B(+0.9%) | $1.8 B(+1.7%) | $1.7 B(+4.5%) | $1.7 B(-16.3%) | $2.0 B(-3.5%) | $2.1 B(-2.1%) | $2.1 B(+10.6%) | $1.9 B(+33.2%) | $1.4 B(+8.2%) | $1.3 B(+26.9%) | $1.0 B(+4.4%) | $999.0 M(-0.6%) | $1.0 B(+7.8%) | $932.0 M(-15.2%) | $1.1 B(+8.9%) | $1.0 B(+4.3%) | $967.0 M(-0.1%) | $968.0 M(+2.3%) | $946.0 M(-34.2%) | $1.4 B(-5.0%) | $1.5 B(-5.8%) | $1.6 B(-1.9%) | $1.6 B(+18.5%) | $1.4 B(-1.8%) | $1.4 B(+1.7%) | $1.4 B | |
PE Ratio | 13.7(-24.9%) | 18.3(+20.1%) | 15.2(-8.3%) | 16.6(+24.8%) | 13.3(+8.3%) | 12.3(-18.3%) | 15.0(+13.5%) | 13.2(+6.0%) | 12.5(+20.1%) | 10.4(+28.5%) | 8.1(-31.5%) | 11.8(-2.5%) | 12.1(-2.2%) | 12.4(-12.8%) | 14.2(+0.7%) | 14.1(-6.5%) | 15.1(+19.4%) | 12.6(+26.0%) | 10.0(-2.0%) | 10.2(-30.4%) | 14.7(+21.8%) | 12.1(-7.5%) | 13.0(+4.2%) | 12.5(+6.8%) | 11.7(-24.9%) | 15.6(+20.4%) | 12.9(-1.7%) | 13.1(-11.2%) | 14.8(+30.6%) | 11.3(-3.0%) | 11.7(-3.3%) | 12.1 | |
PS Ratio | 1.1(-28.2%) | 1.5(+21.1%) | 1.2(-6.1%) | 1.3(+27.2%) | 1.0(-2.8%) | 1.1(-20.9%) | 1.3(+11.7%) | 1.2(+9.1%) | 1.1(+26.4%) | 0.9(+8.8%) | 0.8(-36.0%) | 1.3(-6.7%) | 1.3(+2.3%) | 1.3(+10.1%) | 1.2(0%) | 1.2(+10.2%) | 1.1(+30.1%) | 0.8(+27.7%) | 0.7(+10.2%) | 0.6(-39.2%) | 1.0(+18.3%) | 0.8(-13.7%) | 0.9(+1.1%) | 0.9(+3.3%) | 0.9(-12.5%) | 1.0(+31.6%) | 0.8(+2.6%) | 0.8(+8.4%) | 0.7(+6.0%) | 0.7(-10.7%) | 0.8(-3.9%) | 0.8 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $2.6 B(-27.2%) | $3.5 B(+78.3%) | $2.0 B(-20.2%) | $2.5 B(-7.7%) | $2.7 B(+7.9%) | $2.5 B(+0.2%) | $2.5 B(+37.3%) | $1.8 B(-28.6%) | $2.5 B(-16.3%) | $3.0 B(+85.3%) | $1.6 B(+21.2%) | $1.3 B(-44.9%) | $2.4 B(+7.3%) | $2.3 B(+1.2%) | $2.3 B(+13.2%) | $2.0 B(+155.5%) | -$3.6 B(-231.9%) | $2.7 B(-68.8%) | $8.7 B(+534.4%) | $1.4 B(-45.1%) | $2.5 B(+17.8%) | $2.1 B(+6.5%) | $2.0 B(+105.0%) | $974.0 M(-55.2%) | $2.2 B(+26.4%) | $1.7 B(+8.8%) | $1.6 B(+23.3%) | $1.3 B(-26.0%) | $1.7 B(+72.0%) | $1.0 B(-28.2%) | $1.4 B(+9.7%) | $1.3 B | |
TTM CFO | $10.5 B(-1.1%) | $10.6 B(+10.8%) | $9.6 B(-5.0%) | $10.1 B(+7.1%) | $9.4 B(+1.6%) | $9.3 B(-5.5%) | $9.8 B(+9.4%) | $9.0 B(+5.4%) | $8.5 B(+1.0%) | $8.4 B(+9.7%) | $7.7 B(-7.5%) | $8.3 B(-7.2%) | $9.0 B(+205.5%) | $2.9 B(-13.0%) | $3.4 B(-65.7%) | $9.8 B(+6.6%) | $9.2 B(-39.7%) | $15.3 B(+4.0%) | $14.7 B(+84.0%) | $8.0 B(+5.3%) | $7.6 B(+4.5%) | $7.3 B(+5.9%) | $6.9 B(+6.4%) | $6.5 B(-4.6%) | $6.8 B(+7.0%) | $6.3 B(+12.7%) | $5.6 B(+3.3%) | $5.4 B(+0.1%) | $5.4 B(+0.7%) | $5.4 B(-3.5%) | $5.6 B(+1.0%) | $5.5 B | |
Cash From Investing | -$1.3 B(+0.4%) | -$1.4 B(-1.5%) | -$1.3 B(-47.5%) | -$903.0 M(+43.5%) | -$1.6 B(-21.7%) | -$1.3 B(-4.4%) | -$1.3 B(-9.2%) | -$1.2 B(-45.1%) | -$793.0 M(-45.2%) | -$546.0 M(+54.7%) | -$1.2 B(-42.6%) | -$845.0 M(+50.7%) | -$1.7 B(-367.8%) | $640.0 M(+169.6%) | -$920.0 M(-41.8%) | -$649.0 M(+28.7%) | -$910.0 M(-71.7%) | -$530.0 M(+34.4%) | -$808.0 M(+29.4%) | -$1.1 B(+14.9%) | -$1.3 B(-6.6%) | -$1.3 B(-33.1%) | -$948.0 M(+56.2%) | -$2.2 B(-68.3%) | -$1.3 B(+1.1%) | -$1.3 B(-32.6%) | -$980.0 M(-192.5%) | -$335.0 M(+69.7%) | -$1.1 B(+30.0%) | -$1.6 B(-71.5%) | -$922.0 M(-37.8%) | -$669.0 M | |
TTM CFI | -$4.9 B(+4.8%) | -$5.2 B(-0.8%) | -$5.1 B(-1.5%) | -$5.1 B(+4.7%) | -$5.3 B(-17.8%) | -$4.5 B(-20.4%) | -$3.7 B(-1.4%) | -$3.7 B(-9.0%) | -$3.4 B(+21.4%) | -$4.3 B(-38.0%) | -$3.1 B(-10.0%) | -$2.8 B(-7.4%) | -$2.6 B(-43.7%) | -$1.8 B(+38.9%) | -$3.0 B(-3.9%) | -$2.9 B(+14.6%) | -$3.4 B(+11.4%) | -$3.8 B(+16.1%) | -$4.6 B(+3.0%) | -$4.7 B(+17.8%) | -$5.7 B(-1.0%) | -$5.7 B(+0.7%) | -$5.7 B(+0.6%) | -$5.7 B(-46.9%) | -$3.9 B(-4.8%) | -$3.7 B(+7.0%) | -$4.0 B(-1.5%) | -$3.9 B(+7.8%) | -$4.3 B(-2.4%) | -$4.2 B(-27.5%) | -$3.3 B(+4.0%) | -$3.4 B | |
Cash From Financing | -$2.2 B(-1866.4%) | -$110.0 M(+89.9%) | -$1.1 B(+10.1%) | -$1.2 B(-17.0%) | -$1.0 B(+8.2%) | -$1.1 B(+5.5%) | -$1.2 B(-65.2%) | -$725.0 M(+60.5%) | -$1.8 B(+20.7%) | -$2.3 B(-20.3%) | -$1.9 B(-553.2%) | $425.0 M(+238.9%) | -$306.0 M(+89.8%) | -$3.0 B(-141.8%) | -$1.2 B(+41.0%) | -$2.1 B(-565.8%) | -$316.0 M(-29.0%) | -$245.0 M(+93.9%) | -$4.0 B(-3576.2%) | -$109.0 M(+90.2%) | -$1.1 B(+59.4%) | -$2.7 B(-419.8%) | $854.0 M(-29.8%) | $1.2 B(+226.5%) | -$961.0 M(-36.1%) | -$706.0 M(+11.4%) | -$797.0 M(-30.4%) | -$611.0 M(+0.3%) | -$613.0 M(-204.6%) | $586.0 M(+210.6%) | -$530.0 M(-5.2%) | -$504.0 M | |
TTM CFF | -$4.6 B(-32.5%) | -$3.5 B(+22.8%) | -$4.5 B(+2.3%) | -$4.6 B(-12.0%) | -$4.1 B(+16.3%) | -$4.9 B(+19.5%) | -$6.1 B(+10.7%) | -$6.8 B(-20.3%) | -$5.7 B(-37.1%) | -$4.1 B(+14.3%) | -$4.8 B(-16.6%) | -$4.1 B(+38.0%) | -$6.7 B(+0.1%) | -$6.7 B(-70.6%) | -$3.9 B(+41.4%) | -$6.7 B(-42.7%) | -$4.7 B(+14.5%) | -$5.5 B(+31.2%) | -$8.0 B(-157.0%) | -$3.1 B(-74.8%) | -$1.8 B(-9.2%) | -$1.6 B(-502.5%) | $403.0 M(+132.3%) | -$1.2 B(+59.4%) | -$3.1 B(-12.8%) | -$2.7 B(-90.0%) | -$1.4 B(-22.9%) | -$1.2 B(-10.1%) | -$1.1 B(+9.5%) | -$1.2 B(+49.0%) | -$2.3 B(-3.6%) | -$2.2 B | |
Free Cash Flow | $1.3 B(-45.2%) | $2.3 B(+236.8%) | $690.0 M(-48.9%) | $1.4 B(-10.8%) | $1.5 B(+13.7%) | $1.3 B(+7.9%) | $1.2 B(+103.6%) | $606.0 M(-49.7%) | $1.2 B(-36.3%) | $1.9 B(+243.4%) | $550.0 M(+13.6%) | $484.0 M(-61.3%) | $1.3 B(-9.9%) | $1.4 B(-1.5%) | $1.4 B(+5.6%) | $1.3 B(+130.8%) | -$4.3 B(-294.4%) | $2.2 B(-72.1%) | $8.0 B(+1428.3%) | $522.0 M(-57.6%) | $1.2 B(+24.7%) | $987.0 M(-4.5%) | $1.0 B(+435.2%) | $193.0 M(-81.1%) | $1.0 B(+16.8%) | $875.0 M(+24.6%) | $702.0 M(+19.2%) | $589.0 M(-21.7%) | $752.0 M(+169.5%) | $279.0 M(-58.4%) | $671.0 M(-5.4%) | $709.0 M | |
TTM FCF | $5.6 B(-4.1%) | $5.9 B(+20.3%) | $4.9 B(-10.0%) | $5.4 B(+15.9%) | $4.7 B(+7.1%) | $4.4 B(-11.3%) | $4.9 B(+16.1%) | $4.2 B(+3.0%) | $4.1 B(-1.1%) | $4.2 B(+13.6%) | $3.7 B(-18.9%) | $4.5 B(-15.8%) | $5.4 B(+2791.0%) | -$200.0 M(-131.3%) | $640.0 M(-91.1%) | $7.2 B(+12.7%) | $6.4 B(-46.5%) | $12.0 B(+11.6%) | $10.7 B(+184.1%) | $3.8 B(+9.6%) | $3.4 B(+6.5%) | $3.2 B(+3.6%) | $3.1 B(+11.9%) | $2.8 B(-12.4%) | $3.2 B(+9.3%) | $2.9 B(+25.7%) | $2.3 B(+1.4%) | $2.3 B(-5.0%) | $2.4 B(-2.9%) | $2.5 B(-8.0%) | $2.7 B(-0.6%) | $2.7 B | |
CAPEX | $1.3 B(+7.9%) | $1.2 B(-7.0%) | $1.3 B(+14.6%) | $1.1 B(-3.5%) | $1.2 B(+1.1%) | $1.1 B(-7.6%) | $1.2 B(+3.7%) | $1.2 B(-9.5%) | $1.3 B(+17.0%) | $1.1 B(+4.7%) | $1.1 B(+25.4%) | $861.0 M(-27.8%) | $1.2 B(+34.1%) | $889.0 M(+5.6%) | $842.0 M(+28.8%) | $654.0 M(-12.6%) | $748.0 M(+53.0%) | $489.0 M(-34.4%) | $745.0 M(-12.7%) | $853.0 M(-33.0%) | $1.3 B(+11.8%) | $1.1 B(+18.1%) | $964.0 M(+23.4%) | $781.0 M(-32.3%) | $1.2 B(+36.3%) | $846.0 M(-3.9%) | $880.0 M(+26.8%) | $694.0 M(-29.3%) | $982.0 M(+34.7%) | $729.0 M(-0.6%) | $733.0 M(+28.4%) | $571.0 M | |
TTM CAPEX | $4.9 B(+2.6%) | $4.7 B(+0.9%) | $4.7 B(+0.9%) | $4.7 B(-1.7%) | $4.7 B(-3.3%) | $4.9 B(+0.3%) | $4.9 B(+3.4%) | $4.7 B(+7.7%) | $4.4 B(+3.1%) | $4.3 B(+6.0%) | $4.0 B(+6.3%) | $3.8 B(+5.8%) | $3.6 B(+14.2%) | $3.1 B(+14.6%) | $2.7 B(+3.7%) | $2.6 B(-7.0%) | $2.8 B(-15.7%) | $3.4 B(-16.2%) | $4.0 B(-5.2%) | $4.2 B(+1.7%) | $4.2 B(+3.0%) | $4.0 B(+7.8%) | $3.7 B(+2.3%) | $3.7 B(+2.4%) | $3.6 B(+5.0%) | $3.4 B(+3.6%) | $3.3 B(+4.7%) | $3.1 B(+4.1%) | $3.0 B(+3.6%) | $2.9 B(+0.6%) | $2.9 B(+2.5%) | $2.8 B | |
Dividends Paid | $165.0 M(-2.4%) | $169.0 M(-1.2%) | $171.0 M(-7.6%) | $185.0 M(+15.6%) | $160.0 M(-1.2%) | $162.0 M(-1.2%) | $164.0 M(-6.3%) | $175.0 M(+12.2%) | $156.0 M(-2.5%) | $160.0 M(0%) | $160.0 M(-9.6%) | $177.0 M(+19.6%) | $148.0 M(-2.0%) | $151.0 M(-3.2%) | $156.0 M(-7.7%) | $169.0 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $1.0 M(-99.3%) | $152.0 M(+11.8%) | $136.0 M(0%) | $136.0 M(-0.7%) | $137.0 M(-2.8%) | $141.0 M(+16.5%) | $121.0 M(0%) | $121.0 M(-0.8%) | $122.0 M(-0.8%) | $123.0 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Dividends Paid | $690.0 M(+0.7%) | $685.0 M(+1.0%) | $678.0 M(+1.0%) | $671.0 M(+1.5%) | $661.0 M(+0.6%) | $657.0 M(+0.3%) | $655.0 M(+0.6%) | $651.0 M(-0.3%) | $653.0 M(+1.2%) | $645.0 M(+1.4%) | $636.0 M(+0.6%) | $632.0 M(+1.3%) | $624.0 M(+31.1%) | $476.0 M(+46.5%) | $325.0 M(+91.2%) | $170.0 M(+11.1%) | $153.0 M(-47.1%) | $289.0 M(-32.0%) | $425.0 M(-24.2%) | $561.0 M(+2.0%) | $550.0 M(+2.8%) | $535.0 M(+2.9%) | $520.0 M(+3.0%) | $505.0 M(+3.7%) | $487.0 M(+33.1%) | $366.0 M(+49.4%) | $245.0 M(+99.2%) | $123.0 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Dividend Per Share | $2.64(+2.3%) | $2.58(+2.4%) | $2.52(+2.4%) | $2.46(+2.5%) | $2.40(+1.7%) | $2.36(+1.7%) | $2.32(+1.8%) | $2.28(+1.8%) | $2.24(+3.7%) | $2.16(+3.9%) | $2.08(+4.0%) | $2.00(+4.2%) | $1.92(+33.3%) | $1.44(+50.0%) | $0.96(+100.0%) | $0.48(+11.6%) | $0.43(-48.2%) | $0.83(-32.5%) | $1.23(-24.5%) | $1.63(+1.9%) | $1.60(+3.2%) | $1.55(+3.3%) | $1.50(+3.5%) | $1.45(+3.6%) | $1.40(+33.3%) | $1.05(+50.0%) | $0.70(+100.0%) | $0.35 | - | - | - | - | |
TTM Dividend Yield | 0.9%(+39.7%) | 0.6%(-19.2%) | 0.8%(+5.4%) | 0.7%(-22.1%) | 0.9%(0%) | 0.9%(+25.0%) | 0.8%(-11.6%) | 0.9%(-7.5%) | 0.9%(-21.2%) | 1.2%(-4.8%) | 1.2%(+55.0%) | 0.8%(+6.7%) | 0.8%(+27.1%) | 0.6%(+28.3%) | 0.5%(+84.0%) | 0.3%(-3.9%) | 0.3%(-61.2%) | 0.7%(-47.2%) | 1.3%(-29.8%) | 1.8%(+67.6%) | 1.1%(-16.3%) | 1.3%(+16.2%) | 1.1%(0%) | 1.1%(-0.9%) | 1.1%(+49.3%) | 0.8%(+10.3%) | 0.7%(+88.9%) | 0.4% | - | - | - | - | |
Payout Ratio | 11.5%(-13.8%) | 13.3%(+13.8%) | 11.7%(+0.6%) | 11.6%(+16.8%) | 10.0%(-33.6%) | 15.0%(+9.2%) | 13.8%(+7.1%) | 12.8%(+71.2%) | 7.5%(-46.9%) | 14.1%(+1.9%) | 13.8%(-0.4%) | 13.9%(+70.3%) | 8.2%(+22.7%) | 6.7%(-38.2%) | 10.8%(-9.4%) | 11.9%(+100.0%) | 0.0%(0%) | 0.0%(-100.0%) | 0.1%(-99.7%) | 26.2%(+106.0%) | 12.7%(-42.8%) | 22.2%(+27.0%) | 17.5%(+29.0%) | 13.6%(+19.4%) | 11.4%(-28.7%) | 15.9%(+7.1%) | 14.9%(+38.4%) | 10.8%(+100.0%) | 0.0%(0%) | 0.0%(0%) | 0.0%(0%) | 0.0% |