GRTS logo

Gritstone bio (GRTS) Financials

Balance sheets

Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Total Assets

$142.5 M(+3.9%)$137.2 M(-22.8%)$177.8 M(-5.0%)$187.2 M(-15.9%)$222.6 M(+6.0%)$210.0 M(-12.8%)$240.8 M(+17.3%)$205.2 M(-4.1%)$214.0 M(-12.1%)$243.5 M(-12.4%)$278.1 M(+2.5%)$271.3 M(+21.0%)$224.2 M(-9.2%)$246.9 M(+11.4%)$221.6 M(+80.9%)$122.5 M(-15.9%)$145.7 M(-10.6%)$163.0 M(-11.6%)$184.4 M(-11.6%)$208.7 M(-8.6%)$228.2 M(+30.0%)$175.5 M(-7.4%)$189.6 M(+67.5%)$113.2 M(+18.0%)$96.0 M-$117.3 M-

Current Assets

$60.7 M(+17.1%)$51.9 M(-40.7%)$87.4 M(-3.7%)$90.8 M(-25.8%)$122.4 M(-20.9%)$154.8 M(-15.4%)$182.9 M(+19.2%)$153.4 M(-5.1%)$161.7 M(-16.0%)$192.5 M(-12.7%)$220.6 M(+1.0%)$218.4 M(+23.6%)$176.8 M(-12.7%)$202.5 M(+15.5%)$175.4 M(+137.8%)$73.7 M(-22.0%)$94.5 M(-15.9%)$112.3 M(-14.4%)$131.3 M(-15.2%)$154.8 M(-16.2%)$184.7 M(+36.8%)$135.0 M(-14.4%)$157.6 M(+87.3%)$84.2 M(+25.8%)$66.9 M-$88.5 M-

Non Current Assets

$81.8 M(-4.1%)$85.4 M(-5.5%)$90.3 M(-6.3%)$96.4 M(-3.8%)$100.2 M(+81.7%)$55.2 M(-4.7%)$57.9 M(+11.7%)$51.8 M(-0.8%)$52.2 M(+2.5%)$51.0 M(-11.4%)$57.5 M(+8.8%)$52.9 M(+11.4%)$47.5 M(+6.8%)$44.4 M(-3.8%)$46.2 M(-5.3%)$48.8 M(-4.7%)$51.2 M(+1.0%)$50.7 M(-4.6%)$53.1 M(-1.4%)$53.9 M(+23.9%)$43.5 M(+7.4%)$40.5 M(+26.8%)$31.9 M(+9.9%)$29.1 M(-0.1%)$29.1 M-$28.8 M-

Total Liabilities

$120.4 M(-2.4%)$123.2 M(-2.1%)$125.9 M(+11.2%)$113.2 M(+0.2%)$113.1 M(+63.7%)$69.1 M(-1.3%)$70.0 M(+2.3%)$68.4 M(+35.2%)$50.6 M(-6.8%)$54.3 M(-12.5%)$62.0 M(-2.1%)$63.3 M(+39.5%)$45.4 M(-4.6%)$47.6 M(-13.2%)$54.8 M(+8.5%)$50.5 M(+2.2%)$49.4 M(+3.8%)$47.6 M(-4.8%)$50.0 M(-4.2%)$52.3 M(+14.1%)$45.8 M(+5.9%)$43.3 M(+7.0%)$40.4 M(-0.2%)$40.5 M(+134.4%)$17.3 M-$20.0 M-

Current Liabilities

$23.9 M(-7.6%)$25.9 M(-5.4%)$27.3 M(+16.9%)$23.4 M(+5.8%)$22.1 M(-10.4%)$24.7 M(-29.1%)$34.8 M(+7.7%)$32.3 M(-0.2%)$32.4 M(-5.0%)$34.1 M(-14.7%)$40.0 M(+10.0%)$36.3 M(+69.5%)$21.4 M(-1.6%)$21.8 M(-19.3%)$27.0 M(+22.6%)$22.0 M(+14.8%)$19.2 M(+4.0%)$18.4 M(-5.4%)$19.5 M(-14.8%)$22.9 M(+26.7%)$18.1 M(+28.0%)$14.1 M(-6.6%)$15.1 M(+10.1%)$13.7 M(+164.7%)$5.2 M-$7.7 M-

Long Term Liabilities

$96.5 M(-0.9%)$97.4 M(-1.2%)$98.6 M(+9.7%)$89.9 M(-1.2%)$90.9 M(+104.8%)$44.4 M(+26.2%)$35.2 M(-2.5%)$36.1 M(+98.4%)$18.2 M(-9.9%)$20.2 M(-8.5%)$22.1 M(-18.3%)$27.0 M(+12.7%)$24.0 M(-7.1%)$25.8 M(-7.3%)$27.8 M(-2.4%)$28.5 M(-5.8%)$30.3 M(+3.7%)$29.2 M(-4.4%)$30.5 M(+4.0%)$29.4 M(+5.9%)$27.7 M(-4.9%)$29.2 M(+15.1%)$25.3 M(-5.5%)$26.8 M(+121.5%)$12.1 M-$12.4 M-

Shareholders Equity

$22.2 M(+58.9%)$14.0 M(-73.1%)$51.9 M(-29.9%)$74.0 M(-32.5%)$109.6 M(-22.2%)$140.9 M(-17.5%)$170.8 M(+24.8%)$136.8 M(-16.2%)$163.4 M(-13.6%)$189.2 M(-12.4%)$216.1 M(+3.9%)$208.0 M(+16.3%)$178.8 M(-10.3%)$199.4 M(+19.6%)$166.7 M(+131.6%)$72.0 M(-25.2%)$96.2 M(-16.6%)$115.4 M(-14.1%)$134.3 M(-14.1%)$156.4 M(-14.3%)$182.4 M(+37.9%)$132.2 M(-11.3%)$149.1 M(+105.2%)$72.7 M(-7.6%)$78.7 M-$97.3 M-

Book Value

$22.2 M(+58.9%)$14.0 M(-73.1%)$51.9 M(-29.9%)$74.0 M(-32.5%)$109.6 M(-22.2%)$140.9 M(-17.5%)$170.8 M(+24.8%)$136.8 M(-16.2%)$163.4 M(-13.6%)$189.2 M(-12.4%)$216.1 M(+3.9%)$208.0 M(+16.3%)$178.8 M(-10.3%)$199.4 M(+19.6%)$166.7 M(+131.6%)$72.0 M(-25.2%)$96.2 M(-16.6%)$115.4 M(-14.1%)$134.3 M(-14.1%)$156.4 M(-14.3%)$182.4 M(+37.9%)$132.2 M(-11.3%)$149.1 M(+241.8%)-$105.2 M(-233.7%)$78.7 M--$59.7 M-

Working Capital

$36.8 M(+41.7%)$26.0 M(-56.8%)$60.1 M(-10.9%)$67.4 M(-32.7%)$100.3 M(-22.9%)$130.1 M(-12.2%)$148.1 M(+22.3%)$121.1 M(-6.4%)$129.3 M(-18.4%)$158.4 M(-12.3%)$180.6 M(-0.8%)$182.1 M(+17.2%)$155.3 M(-14.1%)$180.7 M(+21.8%)$148.4 M(+186.9%)$51.7 M(-31.3%)$75.3 M(-19.8%)$93.9 M(-16.0%)$111.8 M(-15.3%)$131.9 M(-20.9%)$166.6 M(+37.8%)$120.9 M(-15.2%)$142.5 M(+102.4%)$70.4 M(+14.2%)$61.7 M-$80.8 M-

Cash And Cash Equivalents

$50.9 M(+20.1%)$42.4 M(-32.7%)$63.0 M(+113.2%)$29.5 M(-28.7%)$41.4 M(-12.1%)$47.1 M(-15.1%)$55.5 M(-14.5%)$64.9 M(-1.2%)$65.7 M(-5.0%)$69.2 M(-25.9%)$93.3 M(-29.0%)$131.4 M(+105.1%)$64.1 M(-40.9%)$108.5 M(-36.2%)$170.1 M(+195.0%)$57.6 M(-8.0%)$62.6 M(+14.2%)$54.9 M(-4.4%)$57.4 M(-50.9%)$116.9 M(+8.6%)$107.7 M(+211.6%)$34.6 M(-33.8%)$52.2 M(-20.9%)$65.9 M(+75.6%)$37.5 M-$39.0 M-

Accounts Payable

$4.1 M(-43.0%)$7.2 M(+89.8%)$3.8 M(-10.5%)$4.3 M(-13.4%)$4.9 M(-17.6%)$6.0 M(-31.3%)$8.7 M(+201.3%)$2.9 M(+21.2%)$2.4 M(-57.8%)$5.6 M(+33.4%)$4.2 M(+24.7%)$3.4 M(-29.2%)$4.8 M(-24.7%)$6.4 M(-33.5%)$9.6 M(+191.7%)$3.3 M(-23.6%)$4.3 M(-14.1%)$5.0 M(+8.4%)$4.6 M(-31.4%)$6.7 M(+28.3%)$5.3 M(+45.0%)$3.6 M(-24.9%)$4.8 M(+24.6%)$3.9 M(+45.0%)$2.7 M-$3.9 M-

Accounts Receivable

----------------------------

Short Term Debt

$7.2 M(+5.1%)$6.8 M(-1.4%)$6.9 M(+15.0%)$6.0 M(+24.1%)$4.8 M(+4.5%)$4.6 M(-12.6%)$5.3 M(-16.3%)$6.3 M(-11.8%)$7.2 M(+4.2%)$6.9 M(-8.0%)$7.5 M(+0.3%)$7.5 M(+20.9%)$6.2 M(+1.6%)$6.1 M(+3.4%)$5.9 M(+15.9%)$5.1 M(+19.6%)$4.2 M(+23.9%)$3.4 M(+36.6%)$2.5 M(+52.6%)$1.6 M(-43.2%)$2.9 M(+12.3%)$2.6 M(+100.0%)$0.0-----

Long Term Debt

$95.3 M(-1.2%)$96.5 M(-1.4%)$97.9 M(+9.6%)$89.3 M(-1.4%)$90.5 M(+105.1%)$44.2 M(+26.1%)$35.0 M(-2.8%)$36.0 M(+102.4%)$17.8 M(-4.8%)$18.7 M(-1.3%)$18.9 M(-4.6%)$19.8 M(+22.7%)$16.2 M(-8.2%)$17.6 M(-8.3%)$19.2 M(-7.5%)$20.8 M(-6.6%)$22.3 M(+10.7%)$20.1 M(-4.2%)$21.0 M(+8.0%)$19.4 M(+14.8%)$16.9 M(-1.1%)$17.1 M(+63.0%)$10.5 M(-0.1%)$10.5 M(-0.1%)$10.5 M-$10.5 M-

Total Debt

$102.5 M(-0.8%)$103.3 M(-1.4%)$104.8 M(+9.9%)$95.3 M(-0.1%)$95.4 M(+95.5%)$48.8 M(+21.0%)$40.3 M(-4.8%)$42.4 M(+69.6%)$25.0 M(-2.4%)$25.6 M(-3.2%)$26.4 M(-3.2%)$27.3 M(+22.2%)$22.3 M(-5.7%)$23.7 M(-5.6%)$25.1 M(-2.9%)$25.9 M(-2.4%)$26.5 M(+12.7%)$23.5 M(+0.1%)$23.5 M(+11.5%)$21.1 M(+6.4%)$19.8 M(+0.7%)$19.7 M(+87.6%)$10.5 M(-0.1%)$10.5 M(-0.1%)$10.5 M(+100.0%)$0.0(-100.0%)$10.5 M(+100.0%)$0.0

Debt To Equity

1.8(-36.7%)2.9(+275.3%)0.8(+92.5%)0.4(+48.1%)0.3(+28.6%)0.2(+90.9%)0.1(-21.4%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1-0.1-

Current Ratio

2.5(+27.0%)2.0(-37.5%)3.2(-17.5%)3.9(-29.8%)5.5(-11.8%)6.3(+19.2%)5.3(+10.7%)4.8(-4.8%)5.0(-11.7%)5.7(+2.4%)5.5(-8.2%)6.0(-27.1%)8.3(-11.3%)9.3(+43.1%)6.5(+94.0%)3.4(-32.0%)4.9(-19.1%)6.1(-9.5%)6.7(-0.4%)6.8(-33.9%)10.2(+6.8%)9.6(-8.3%)10.4(+70.2%)6.1(-52.5%)12.9-11.6-

Quick Ratio

----------------------------

Inventory

----------------------------

Retained Earnings

-$723.3 M(-3.3%)-$699.9 M(-6.1%)-$659.6 M(-4.9%)-$628.7 M(-6.5%)-$590.3 M(-6.3%)-$555.1 M(-6.5%)-$521.1 M(-6.4%)-$489.8 M(-6.5%)-$459.8 M(-6.9%)-$430.3 M(-7.2%)-$401.4 M(-8.0%)-$371.6 M(-8.2%)-$343.5 M(-7.9%)-$318.4 M(+2.4%)-$326.3 M(-9.1%)-$299.1 M(-9.6%)-$273.1 M(-10.5%)-$247.2 M(-11.9%)-$221.0 M(-14.3%)-$193.3 M(-16.6%)-$165.7 M(-14.7%)-$144.6 M(-14.4%)-$126.4 M(-15.9%)-$109.1 M(-20.5%)-$90.5 M--$61.6 M-

PB Ratio

3.5(-81.5%)18.8(+400.3%)3.8(+75.2%)2.1(+28.9%)1.7(-7.8%)1.8(+5.9%)1.7(+24.1%)1.4(+26.9%)1.1(-31.6%)1.6(-61.6%)4.1(+23.1%)3.3(+32.5%)2.5(+8.2%)2.3(+108.0%)1.1(-19.4%)1.4(-46.5%)2.6(+39.0%)1.9(-23.1%)2.4(+23.4%)2.0(-9.6%)2.2(-25.3%)2.9(-2.3%)3.0(+979.4%)-0.3----

Income statements

Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

EPS

-$0.2(+52.9%)-$0.3(-30.8%)-$0.3(+21.2%)-$0.3(-6.5%)-$0.3(-3.3%)-$0.3(0%)-$0.3(+14.3%)-$0.3(-2.9%)-$0.3(0%)-$0.3(+5.6%)-$0.4(0%)-$0.4(-9.1%)-$0.3(-430.0%)$0.1(+114.5%)-$0.7(0%)-$0.7(0%)-$0.7(+2.8%)-$0.7(+7.8%)-$0.8(0%)-$0.8(-22.2%)-$0.6(-1.6%)-$0.6(-3.1%)-$0.6(+92.1%)-$7.6(-1286.9%)-$0.5(+17.7%)-$0.7(+23.0%)-$0.9(-83.8%)-$0.5

TTM EPS

-$1.1(+12.1%)-$1.2(-3.3%)-$1.2(+3.2%)-$1.2(+1.6%)-$1.3(+2.3%)-$1.3(+3.0%)-$1.3(+4.3%)-$1.4(+0.7%)-$1.4(-0.7%)-$1.4(-46.3%)-$0.9(+25.8%)-$1.3(+20.5%)-$1.6(+18.3%)-$2.0(+29.1%)-$2.8(+2.8%)-$2.9(+2.7%)-$2.9(-2.1%)-$2.9(-3.2%)-$2.8(-6.4%)-$2.6(+72.3%)-$9.5(-0.9%)-$9.4(+0.5%)-$9.4(+2.7%)-$9.7(-279.7%)-$2.5(-27.4%)-$2.0(-49.9%)-$1.3(-183.8%)-$0.5

Revenue

$57.0 K(+16.3%)$49.0 K(+69.0%)$29.0 K(-92.0%)$361.0 K(-9.8%)$400.0 K(-26.2%)$542.0 K(-59.2%)$1.3 M(+204.4%)$436.0 K(-84.2%)$2.8 M(-41.8%)$4.7 M(+166.6%)$1.8 M(-25.9%)$2.4 M(-15.6%)$2.8 M(-92.8%)$39.7 M(+4223.9%)$918.0 K(+15.5%)$795.0 K(+62.9%)$488.0 K(-61.3%)$1.3 M(+42.8%)$884.0 K(-10.2%)$984.0 K(-14.4%)$1.1 M(-14.6%)$1.3 M(+23.5%)$1.1 M(+1036.5%)$96.0 K----

TTM Revenue

$496.0 K(-40.9%)$839.0 K(-37.0%)$1.3 M(-49.4%)$2.6 M(-2.8%)$2.7 M(-46.6%)$5.1 M(-45.3%)$9.3 M(-4.7%)$9.7 M(-16.8%)$11.7 M(-0.7%)$11.8 M(-74.8%)$46.7 M(+1.9%)$45.9 M(+3.6%)$44.2 M(+5.6%)$41.9 M(+1109.8%)$3.5 M(+1.0%)$3.4 M(-5.2%)$3.6 M(-15.5%)$4.3 M(-1.9%)$4.4 M(-4.5%)$4.6 M(+24.1%)$3.7 M(+45.4%)$2.5 M(+113.5%)$1.2 M(+1136.5%)$96.0 K----

Total Expenses

$27.6 M(-30.6%)$39.9 M(+30.7%)$30.5 M(-21.7%)$39.0 M(+7.8%)$36.1 M(+2.2%)$35.4 M(+6.3%)$33.2 M(+9.7%)$30.3 M(-6.5%)$32.4 M(-3.8%)$33.7 M(+6.8%)$31.6 M(+3.3%)$30.6 M(+9.1%)$28.0 M(-11.9%)$31.8 M(+13.3%)$28.1 M(+4.2%)$26.9 M(+1.5%)$26.5 M(-5.0%)$27.9 M(-4.3%)$29.2 M(-0.9%)$29.5 M(+26.1%)$23.4 M(+15.2%)$20.3 M(+6.0%)$19.1 M(+2.2%)$18.7 M(+20.7%)$15.5 M(+15.4%)$13.4 M(-23.6%)$17.6 M(+85.3%)$9.5 M

Operating Expenses

$27.6 M(-30.6%)$39.9 M(+30.7%)$30.5 M(-21.7%)$39.0 M(+7.8%)$36.1 M(+2.2%)$35.4 M(+6.3%)$33.2 M(+9.7%)$30.3 M(-6.5%)$32.4 M(-3.8%)$33.7 M(+6.8%)$31.6 M(+3.3%)$30.6 M(+9.1%)$28.0 M(-11.9%)$31.8 M(+13.3%)$28.1 M(+4.2%)$26.9 M(+1.5%)$26.5 M(-5.0%)$27.9 M(-4.3%)$29.2 M(-0.9%)$29.5 M(+26.1%)$23.4 M(+15.2%)$20.3 M(+6.0%)$19.1 M(+2.2%)$18.7 M(+20.7%)$15.5 M(+15.4%)$13.4 M(-23.6%)$17.6 M(+85.3%)$9.5 M

Cost Of Goods Sold

----------------------------

TTM Cost Of Goods Sold

----------------------------

Gross Profit

----------------------------

TTM Gross Profit

----------------------------

Gross Margin

----------------------------

Operating Profit

-$27.6 M(+30.7%)-$39.8 M(-30.6%)-$30.5 M(+21.1%)-$38.6 M(-8.1%)-$35.7 M(-2.6%)-$34.8 M(-9.1%)-$31.9 M(-6.8%)-$29.9 M(-0.7%)-$29.7 M(-2.4%)-$29.0 M(+2.8%)-$29.8 M(-5.8%)-$28.2 M(-11.9%)-$25.2 M(-418.7%)$7.9 M(+129.1%)-$27.1 M(-3.8%)-$26.1 M(-0.3%)-$26.1 M(+2.3%)-$26.7 M(+5.8%)-$28.3 M(+0.6%)-$28.5 M(-28.2%)-$22.2 M(-17.4%)-$18.9 M(-5.0%)-$18.0 M(+3.1%)-$18.6 M(-20.1%)-$15.5 M(-15.4%)-$13.4 M(+23.6%)-$17.6 M(-85.3%)-$9.5 M

TTM Operating Profit

-$136.5 M(+5.6%)-$144.6 M(-3.6%)-$139.6 M(+1.0%)-$141.1 M(-6.6%)-$132.3 M(-4.8%)-$126.3 M(-4.9%)-$120.4 M(-1.8%)-$118.3 M(-1.5%)-$116.6 M(-4.0%)-$112.1 M(-49.0%)-$75.2 M(-3.6%)-$72.6 M(-2.9%)-$70.6 M(+1.3%)-$71.5 M(+32.6%)-$106.0 M(+1.1%)-$107.2 M(+2.1%)-$109.5 M(-3.6%)-$105.7 M(-7.9%)-$97.9 M(-11.7%)-$87.7 M(-12.7%)-$77.8 M(-9.4%)-$71.1 M(-8.4%)-$65.6 M(-0.7%)-$65.1 M(-16.3%)-$56.0 M(-38.3%)-$40.5 M(-49.6%)-$27.1 M(-185.3%)-$9.5 M

Operating Margin

-48.4 K%(+40.4%)-81.2 K%(+22.7%)-105.1 K%(-882.6%)-10.7 K%(-19.7%)-8932.0%(-39.0%)-6423.6%(-167.1%)-2405.3%(+64.9%)-6852.5%(-537.7%)-1074.5%(-76.0%)-610.4%(+63.5%)-1673.3%(-42.7%)-1172.6%(-32.5%)-885.2%(-4550.4%)19.9%(+100.7%)-2957.2%(+10.1%)-3288.3%(+38.4%)-5339.6%(-152.7%)-2113.4%(+34.0%)-3202.8%(-10.6%)-2894.7%(-49.9%)-1931.7%(-37.5%)-1405.3%(+15.0%)-1652.4%(+91.5%)-19.4 K%----

Net Income

-$23.4 M(+42.1%)-$40.4 M(-31.0%)-$30.8 M(+19.8%)-$38.4 M(-9.0%)-$35.3 M(-3.8%)-$34.0 M(-8.6%)-$31.3 M(-4.4%)-$30.0 M(-1.5%)-$29.5 M(-2.1%)-$28.9 M(+2.9%)-$29.8 M(-5.9%)-$28.1 M(-11.9%)-$25.1 M(-417.0%)$7.9 M(+129.2%)-$27.2 M(-4.2%)-$26.1 M(-0.8%)-$25.9 M(+1.3%)-$26.2 M(+5.4%)-$27.7 M(-0.6%)-$27.5 M(-30.1%)-$21.2 M(-17.6%)-$18.0 M(-3.9%)-$17.3 M(+6.7%)-$18.6 M(-20.1%)-$15.5 M(-15.7%)-$13.4 M(+23.0%)-$17.4 M(-83.8%)-$9.5 M

TTM Net Income

-$133.0 M(+8.2%)-$144.9 M(-4.6%)-$138.5 M(+0.3%)-$139.0 M(-6.5%)-$130.5 M(-4.6%)-$124.8 M(-4.2%)-$119.7 M(-1.3%)-$118.2 M(-1.6%)-$116.3 M(-3.9%)-$111.9 M(-49.1%)-$75.1 M(-3.6%)-$72.5 M(-2.9%)-$70.4 M(+1.1%)-$71.2 M(+32.4%)-$105.3 M(+0.5%)-$105.9 M(+1.4%)-$107.3 M(-4.6%)-$102.6 M(-8.7%)-$94.4 M(-12.3%)-$84.1 M(-11.9%)-$75.1 M(-8.2%)-$69.4 M(-7.2%)-$64.8 M(+0.1%)-$64.8 M(-16.4%)-$55.7 M(-38.5%)-$40.2 M(-49.9%)-$26.8 M(-183.8%)-$9.5 M

Net Margin

-41.0 K%(+50.2%)-82.4 K%(+22.4%)-106.3 K%(-898.1%)-10.6 K%(-20.8%)-8814.0%(-40.6%)-6269.7%(-165.9%)-2357.9%(+65.7%)-6872.9%(-542.9%)-1069.0%(-75.4%)-609.4%(+63.6%)-1672.4%(-42.8%)-1171.1%(-32.5%)-883.5%(-4526.4%)20.0%(+100.7%)-2959.4%(+9.8%)-3279.6%(+38.1%)-5300.8%(-155.3%)-2076.6%(+33.7%)-3133.9%(-11.9%)-2799.6%(-52.1%)-1841.0%(-37.7%)-1337.0%(+15.9%)-1589.3%(+91.8%)-19.4 K%----

EBIT

-$22.1 M(+43.5%)-$39.1 M(-32.1%)-$29.6 M(+20.9%)-$37.4 M(-9.3%)-$34.3 M(-3.4%)-$33.1 M(-8.3%)-$30.6 M(-4.0%)-$29.4 M(+0.3%)-$29.5 M(-2.2%)-$28.9 M(+2.8%)-$29.7 M(-5.7%)-$28.1 M(-11.7%)-$25.2 M(-418.7%)$7.9 M(+129.9%)-$26.4 M(-1.1%)-$26.1 M(-0.3%)-$26.1 M(+2.3%)-$26.7 M(+5.8%)-$28.3 M(+0.6%)-$28.5 M(-28.2%)-$22.2 M(-17.4%)-$18.9 M(-5.0%)-$18.0 M(+3.1%)-$18.6 M(-20.1%)-$15.5 M(-15.4%)-$13.4 M(+23.6%)-$17.6 M(-85.3%)-$9.5 M

TTM EBIT

-$128.2 M(+8.7%)-$140.4 M(-4.4%)-$134.5 M(+0.7%)-$135.5 M(-6.3%)-$127.4 M(-3.9%)-$122.7 M(-3.6%)-$118.4 M(-0.7%)-$117.6 M(-1.1%)-$116.3 M(-3.9%)-$111.9 M(-49.0%)-$75.1 M(-4.6%)-$71.8 M(-2.8%)-$69.8 M(+1.3%)-$70.7 M(+32.8%)-$105.3 M(+1.8%)-$107.2 M(+2.1%)-$109.5 M(-3.6%)-$105.7 M(-7.9%)-$97.9 M(-11.7%)-$87.7 M(-12.7%)-$77.8 M(-9.4%)-$71.1 M(-8.4%)-$65.6 M(-0.7%)-$65.1 M(-16.3%)-$56.0 M(-38.3%)-$40.5 M(-49.6%)-$27.1 M(-185.3%)-$9.5 M

EBITDA

-$20.5 M(+45.1%)-$37.3 M(-34.9%)-$27.7 M(+22.0%)-$35.5 M(-9.6%)-$32.4 M(-3.3%)-$31.3 M(-8.8%)-$28.8 M(-3.9%)-$27.7 M(+1.0%)-$28.0 M(-2.6%)-$27.3 M(+3.1%)-$28.2 M(-6.2%)-$26.5 M(-12.6%)-$23.6 M(-348.3%)$9.5 M(+138.4%)-$24.7 M(-1.1%)-$24.5 M(-0.3%)-$24.4 M(+2.5%)-$25.0 M(+6.8%)-$26.9 M(+1.6%)-$27.3 M(-29.3%)-$21.1 M(-18.0%)-$17.9 M(-5.5%)-$17.0 M(+3.7%)-$17.6 M(-21.2%)-$14.5 M(-16.0%)-$12.5 M(+26.0%)-$16.9 M(-87.7%)-$9.0 M

TTM EBITDA

-$121.0 M(+8.9%)-$132.9 M(-4.7%)-$126.9 M(+0.9%)-$128.0 M(-6.4%)-$120.3 M(-3.8%)-$115.9 M(-3.6%)-$111.9 M(-0.6%)-$111.2 M(-1.1%)-$110.0 M(-4.2%)-$105.6 M(-53.5%)-$68.8 M(-5.3%)-$65.3 M(-3.3%)-$63.3 M(+1.3%)-$64.1 M(+35.0%)-$98.7 M(+2.1%)-$100.8 M(+2.7%)-$103.6 M(-3.3%)-$100.3 M(-7.7%)-$93.2 M(-11.9%)-$83.3 M(-13.2%)-$73.6 M(-9.8%)-$67.0 M(-8.7%)-$61.6 M(-0.0%)-$61.6 M(-16.2%)-$53.0 M(-37.8%)-$38.5 M(-48.3%)-$25.9 M(-187.7%)-$9.0 M

Selling, General & Administrative Expenses

$7.7 M(-9.5%)$8.5 M(+7.4%)$7.9 M(+6.9%)$7.4 M(+10.3%)$6.7 M(-0.4%)$6.7 M(-0.2%)$6.8 M(+4.6%)$6.5 M(-17.1%)$7.8 M(-2.0%)$8.0 M(+19.1%)$6.7 M(+4.8%)$6.4 M(+7.3%)$5.9 M(-14.5%)$6.9 M(+22.6%)$5.7 M(+12.5%)$5.0 M(-4.3%)$5.3 M(-3.8%)$5.5 M(-2.7%)$5.6 M(+22.5%)$4.6 M(-5.2%)$4.8 M(+10.5%)$4.4 M(+13.2%)$3.9 M(+25.2%)$3.1 M(+9.7%)$2.8 M(+38.1%)$2.0 M(+11.5%)$1.8 M(+30.2%)$1.4 M

TTM SGA

$31.5 M(+3.2%)$30.5 M(+6.1%)$28.8 M(+4.2%)$27.6 M(+3.5%)$26.7 M(-3.9%)$27.8 M(-4.2%)$29.0 M(+0.3%)$28.9 M(+0.3%)$28.8 M(+6.9%)$26.9 M(+3.9%)$25.9 M(+4.1%)$24.9 M(+5.7%)$23.6 M(+3.0%)$22.9 M(+6.9%)$21.4 M(+0.2%)$21.4 M(+2.1%)$20.9 M(+2.0%)$20.5 M(+5.6%)$19.4 M(+9.9%)$17.7 M(+9.2%)$16.2 M(+14.3%)$14.1 M(+19.8%)$11.8 M(+20.9%)$9.8 M(+20.8%)$8.1 M(+53.4%)$5.3 M(+63.1%)$3.2 M(+130.2%)$1.4 M

Depreciation And Amortization

$1.6 M(-7.9%)$1.7 M(-9.3%)$1.9 M(-2.2%)$2.0 M(+3.0%)$1.9 M(+6.0%)$1.8 M(+0.5%)$1.8 M(+6.9%)$1.7 M(+11.4%)$1.5 M(-5.3%)$1.6 M(+1.5%)$1.6 M(-1.5%)$1.6 M(-0.6%)$1.6 M(+0.2%)$1.6 M(-5.8%)$1.7 M(+1.1%)$1.7 M(+1.4%)$1.7 M(+1.5%)$1.6 M(+12.8%)$1.4 M(+22.9%)$1.2 M(+7.2%)$1.1 M(+5.6%)$1.0 M(-3.7%)$1.1 M(+7.3%)$1.0 M(+3.1%)$973.0 K(+7.0%)$909.0 K--

TTM D&A

$7.2 M(-4.0%)$7.5 M(-0.8%)$7.6 M(+1.7%)$7.5 M(+4.0%)$7.2 M(+6.0%)$6.8 M(+3.2%)$6.6 M(+3.6%)$6.3 M(+1.4%)$6.2 M(-1.5%)$6.3 M(-0.1%)$6.3 M(-2.0%)$6.5 M(-1.3%)$6.6 M(-0.8%)$6.6 M(-0.5%)$6.6 M(+3.9%)$6.4 M(+8.5%)$5.9 M(+10.4%)$5.3 M(+12.4%)$4.7 M(+8.4%)$4.4 M(+4.0%)$4.2 M(+3.0%)$4.1 M(+3.2%)$4.0 M(+37.3%)$2.9 M(+53.3%)$1.9 M(+107.0%)$909.0 K--

Interest Expense

$1.3 M(+0.6%)$1.3 M(+6.4%)$1.2 M(+22.9%)$991.0 K(+0.6%)$985.0 K(+16.7%)$844.0 K(+23.4%)$684.0 K(+24.1%)$551.0 K(+100.0%)$0.0(-100.0%)$24.0 K(-35.1%)$37.0 K(+100.0%)$0.0----------------

TTM Interest Expense

$4.8 M(+7.1%)$4.5 M(+11.2%)$4.0 M(+15.2%)$3.5 M(+14.4%)$3.1 M(+47.4%)$2.1 M(+65.1%)$1.3 M(+105.7%)$612.0 K(+903.3%)$61.0 K(0%)$61.0 K(+64.9%)$37.0 K(+100.0%)$0.0----------------

Income Tax

----------------------------

TTM Income Tax

----------------------------

PE Ratio

----------------------------

PS Ratio

155.5(-50.2%)312.2(+114.2%)145.8(+142.5%)60.1(-10.4%)67.1(+33.9%)50.1(+59.5%)31.4(+62.5%)19.3(+27.8%)15.1(-40.7%)25.5(+34.0%)19.0(+25.6%)15.1(+48.3%)10.2(-7.9%)11.1(-79.5%)54.1(+85.4%)29.2(-57.8%)69.2(+37.6%)50.3(-32.6%)74.7(+10.6%)67.5(-37.6%)108.2(-29.0%)152.3(-59.4%)375.2(+1.6%)369.3----

Cashflow statements

Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Cash From Operations

-$26.8 M(+20.1%)-$33.6 M(-72.1%)-$19.5 M(+37.3%)-$31.1 M(-0.4%)-$31.0 M(+22.8%)-$40.1 M(-32.0%)-$30.4 M(-17.8%)-$25.8 M(+2.1%)-$26.3 M(+21.3%)-$33.5 M(-40.7%)-$23.8 M(-59.9%)-$14.9 M(+34.4%)-$22.7 M(-312.9%)$10.7 M(+142.3%)-$25.2 M(-25.0%)-$20.2 M(+2.7%)-$20.7 M(+9.8%)-$23.0 M(-2.3%)-$22.5 M(+10.3%)-$25.0 M(-35.9%)-$18.4 M(+3.7%)-$19.1 M(-47.2%)-$13.0 M(-784.0%)$1.9 M(+115.8%)-$12.0 M(+20.3%)-$15.1 M--

TTM CFO

-$111.0 M(+3.6%)-$115.1 M(+5.4%)-$121.6 M(+8.2%)-$132.5 M(-4.2%)-$127.2 M(-3.8%)-$122.6 M(-5.7%)-$115.9 M(-6.0%)-$109.4 M(-11.1%)-$98.4 M(-3.9%)-$94.8 M(-87.0%)-$50.7 M(+2.8%)-$52.1 M(+9.2%)-$57.4 M(-3.5%)-$55.5 M(+37.7%)-$89.1 M(-3.2%)-$86.3 M(+5.3%)-$91.2 M(-2.6%)-$88.9 M(-4.5%)-$85.0 M(-12.5%)-$75.6 M(-55.4%)-$48.6 M(-15.2%)-$42.2 M(-10.7%)-$38.2 M(-51.6%)-$25.2 M(+7.0%)-$27.1 M(-79.7%)-$15.1 M--

Cash From Investing

-$885.0 K(-107.2%)$12.3 M(-67.9%)$38.3 M(+109.5%)$18.3 M(-25.7%)$24.6 M(+16.1%)$21.2 M(+145.9%)-$46.2 M(-1600.9%)$3.1 M(-86.3%)$22.5 M(+194.5%)$7.6 M(+116.4%)-$46.6 M(-213.3%)$41.2 M(+275.3%)-$23.5 M(+73.8%)-$89.6 M(-871.2%)$11.6 M(-26.1%)$15.7 M(-34.0%)$23.8 M(+61.3%)$14.8 M(+135.7%)-$41.3 M(-221.7%)$34.0 M(+56.0%)$21.8 M(+1422.9%)$1.4 M(+101.6%)-$91.5 M(-709.9%)$15.0 M(+29.4%)$11.6 M(+100.5%)$5.8 M--

TTM CFI

$68.0 M(-27.3%)$93.5 M(-8.7%)$102.3 M(+471.9%)$17.9 M(+565.7%)$2.7 M(+367.5%)$575.0 K(+104.4%)-$13.0 M(+3.5%)-$13.4 M(-154.5%)$24.6 M(+215.6%)-$21.3 M(+82.0%)-$118.6 M(-96.6%)-$60.3 M(+29.7%)-$85.7 M(-123.1%)-$38.4 M(-158.3%)$65.9 M(+408.0%)$13.0 M(-58.4%)$31.2 M(+7.0%)$29.2 M(+84.2%)$15.8 M(+146.2%)-$34.3 M(+35.6%)-$53.3 M(+16.1%)-$63.5 M(-7.4%)-$59.1 M(-282.6%)$32.4 M(+86.4%)$17.4 M(+200.5%)$5.8 M--

Cash From Financing

$35.6 M(+9501.9%)-$379.0 K(-102.4%)$15.7 M(+6053.4%)-$264.0 K(-126.0%)$1.0 M(-88.2%)$8.6 M(-86.6%)$64.4 M(+232.8%)$19.3 M(+6138.7%)$310.0 K(+133.8%)-$917.0 K(-102.8%)$32.9 M(-42.1%)$56.7 M(+3151.8%)$1.7 M(-90.0%)$17.4 M(-86.1%)$125.4 M(+338905.4%)$37.0 K(-99.2%)$4.7 M(-17.3%)$5.7 M(+32.5%)$4.3 M(+1593.3%)$252.0 K(-99.6%)$69.8 M(+81051.2%)$86.0 K(-99.9%)$90.7 M(+688.7%)$11.5 M(+39.8%)$8.2 M(+91322.2%)$9000.0--

TTM CFF

$50.7 M(+215.1%)$16.1 M(-35.9%)$25.1 M(-66.0%)$73.8 M(-21.0%)$93.4 M(+0.8%)$92.7 M(+11.5%)$83.1 M(+61.0%)$51.6 M(-42.0%)$89.0 M(-1.6%)$90.4 M(-16.8%)$108.8 M(-46.0%)$201.3 M(+39.2%)$144.6 M(-2.0%)$147.5 M(+8.7%)$135.8 M(+827.9%)$14.6 M(-1.4%)$14.9 M(-81.4%)$80.0 M(+7.5%)$74.4 M(-53.7%)$160.8 M(-6.5%)$172.1 M(+55.7%)$110.5 M(+0.1%)$110.4 M(+459.6%)$19.7 M(+139.6%)$8.2 M(+91422.2%)$9000.0--

Free Cash Flow

-$26.8 M(+20.4%)-$33.7 M(-71.1%)-$19.7 M(+38.8%)-$32.2 M(+1.5%)-$32.7 M(+21.5%)-$41.7 M(-30.8%)-$31.9 M(-18.4%)-$26.9 M(+3.2%)-$27.8 M(+21.2%)-$35.3 M(-40.4%)-$25.1 M(-53.6%)-$16.3 M(+32.9%)-$24.4 M(-352.0%)$9.7 M(+137.9%)-$25.5 M(-22.6%)-$20.8 M(+4.4%)-$21.7 M(+11.6%)-$24.6 M(+12.3%)-$28.1 M(+8.8%)-$30.8 M(-48.9%)-$20.7 M(+4.8%)-$21.7 M(-42.0%)-$15.3 M(-1205.9%)$1.4 M(+110.5%)-$13.2 M(+21.4%)-$16.8 M--

TTM FCF

-$112.4 M(+4.9%)-$118.3 M(+6.3%)-$126.2 M(+8.8%)-$138.4 M(-4.0%)-$133.1 M(-3.8%)-$128.2 M(-5.3%)-$121.8 M(-5.9%)-$115.1 M(-10.1%)-$104.5 M(-3.4%)-$101.1 M(-80.0%)-$56.1 M(+0.7%)-$56.5 M(+7.3%)-$61.0 M(-4.5%)-$58.4 M(+37.0%)-$92.6 M(+2.7%)-$95.2 M(+9.5%)-$105.1 M(-1.0%)-$104.1 M(-2.9%)-$101.2 M(-14.4%)-$88.4 M(-57.1%)-$56.3 M(-15.4%)-$48.8 M(-11.3%)-$43.8 M(-53.5%)-$28.5 M(+4.6%)-$29.9 M(-78.6%)-$16.8 M--

CAPEX

$32.0 K(-77.6%)$143.0 K(-25.1%)$191.0 K(-82.5%)$1.1 M(-36.5%)$1.7 M(+9.8%)$1.6 M(+5.7%)$1.5 M(+31.9%)$1.1 M(-22.6%)$1.5 M(-19.8%)$1.8 M(+36.2%)$1.3 M(-9.7%)$1.5 M(-11.8%)$1.7 M(+68.7%)$990.0 K(+264.0%)$272.0 K(-56.0%)$618.0 K(-39.2%)$1.0 M(-36.9%)$1.6 M(-71.3%)$5.6 M(-2.5%)$5.7 M(+154.9%)$2.3 M(-12.6%)$2.6 M(+12.7%)$2.3 M(+341.7%)$518.0 K----

TTM CAPEX

$1.5 M(-53.6%)$3.1 M(-31.1%)$4.6 M(-22.0%)$5.9 M(-0.5%)$5.9 M(+4.8%)$5.6 M(-4.2%)$5.9 M(+2.7%)$5.7 M(-5.8%)$6.1 M(-3.5%)$6.3 M(+15.1%)$5.5 M(+24.0%)$4.4 M(+24.1%)$3.5 M(+22.6%)$2.9 M(-17.6%)$3.5 M(-60.2%)$8.8 M(-36.7%)$14.0 M(-8.1%)$15.2 M(-6.0%)$16.2 M(+25.7%)$12.9 M(+68.4%)$7.6 M(+41.9%)$5.4 M(+91.9%)$2.8 M(+441.7%)$518.0 K----

Dividends Paid

---------$0.0---$0.0--------------

TTM Dividends Paid

---------$0.0---$0.0--------------

TTM Dividend Per Share

----------------------------

TTM Dividend Yield

----------------------------

Payout Ratio

---------0.0%---0.0%--------------