GROW logo

US Global Investors (GROW) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$51.1 M(-1.7%)$52.0 M(-1.5%)$52.8 M(-1.6%)$53.6 M(-0.8%)$54.1 M(-2.8%)$55.7 M(-0.1%)$55.7 M(+1.4%)$55.0 M(-7.4%)$59.3 M(+1.6%)$58.4 M(-6.6%)$62.5 M(-2.6%)$64.2 M(+3.7%)$61.9 M(-0.6%)$62.3 M(+2.0%)$61.1 M(+44.7%)$42.2 M(+103.0%)$20.8 M(+10.5%)$18.8 M(+12.5%)$16.7 M(-11.1%)$18.8 M(-6.1%)$20.0 M(-15.6%)$23.7 M(-0.7%)$23.9 M(+3.0%)$23.2 M(-13.5%)$26.9 M(-7.2%)$28.9 M(-14.7%)$33.9 M(-24.7%)$45.1 M(+26.0%)$35.8 M(+40.2%)$25.5 M(-2.0%)$26.0 M

Current Assets

$40.1 M(-0.4%)$40.3 M(-1.5%)$40.9 M(+1.3%)$40.4 M(-0.2%)$40.5 M(+0.3%)$40.4 M(+1.9%)$39.6 M(+2.3%)$38.7 M(+1.3%)$38.2 M(+0.5%)$38.0 M(+3.8%)$36.7 M(+10.1%)$33.3 M(+7.9%)$30.8 M(+15.2%)$26.8 M(+34.8%)$19.9 M(-36.8%)$31.4 M(+175.4%)$11.4 M(+8.2%)$10.5 M(+4.0%)$10.1 M(-13.0%)$11.6 M(-3.4%)$12.1 M(-7.9%)$13.1 M(-5.5%)$13.9 M(-16.9%)$16.7 M(-0.3%)$16.7 M(-2.3%)$17.1 M(+11.8%)$15.3 M(+2.4%)$15.0 M(+5.0%)$14.3 M(-18.4%)$17.5 M(+1.1%)$17.3 M

Non Current Assets

$10.9 M(-6.0%)$11.6 M(-1.6%)$11.8 M(-10.4%)$13.2 M(-2.8%)$13.6 M(-11.2%)$15.3 M(-5.0%)$16.1 M(-0.7%)$16.2 M(-23.1%)$21.1 M(+3.7%)$20.3 M(-21.4%)$25.9 M(-16.3%)$30.9 M(-0.6%)$31.1 M(-12.4%)$35.5 M(-13.8%)$41.2 M(+281.8%)$10.8 M(+15.0%)$9.4 M(+13.4%)$8.3 M(+25.6%)$6.6 M(-8.1%)$7.2 M(-10.2%)$8.0 M(-25.1%)$10.7 M(+6.0%)$10.1 M(+53.6%)$6.5 M(-35.4%)$10.1 M(-14.2%)$11.8 M(-36.5%)$18.6 M(-38.2%)$30.1 M(+39.9%)$21.5 M(+167.3%)$8.1 M(-8.1%)$8.8 M

Total Liabilities

$2.7 M(-8.1%)$3.0 M(+1.1%)$2.9 M(+6.7%)$2.7 M(-19.1%)$3.4 M(-7.2%)$3.7 M(+29.3%)$2.8 M(+9.9%)$2.6 M(-29.7%)$3.7 M(-20.1%)$4.6 M(-14.0%)$5.3 M(+3.1%)$5.2 M(-11.8%)$5.9 M(-26.4%)$8.0 M(-24.0%)$10.5 M(+47.4%)$7.1 M(+224.3%)$2.2 M(+6.7%)$2.1 M(+45.7%)$1.4 M(-7.7%)$1.5 M(-5.0%)$1.6 M(+2.6%)$1.6 M(-10.2%)$1.7 M(+3.1%)$1.7 M(-15.4%)$2.0 M(-30.4%)$2.9 M(-6.1%)$3.1 M(-44.3%)$5.5 M(+384.7%)$1.1 M(-2.9%)$1.2 M(+11.5%)$1.0 M

Current Liabilities

$1.9 M(-11.5%)$2.2 M(-7.6%)$2.3 M(+8.7%)$2.2 M(-23.9%)$2.8 M(-3.8%)$2.9 M(+5.8%)$2.8 M(+10.5%)$2.5 M(-30.1%)$3.6 M(-12.9%)$4.1 M(-14.2%)$4.8 M(+40.4%)$3.4 M(-16.9%)$4.1 M(-19.9%)$5.2 M(-10.8%)$5.8 M(-5.2%)$6.1 M(+186.1%)$2.1 M(+6.0%)$2.0 M(+48.6%)$1.4 M(-7.2%)$1.5 M(+7.3%)$1.4 M(-5.2%)$1.4 M(+20.3%)$1.2 M(-27.0%)$1.6 M(+29.3%)$1.3 M(-28.9%)$1.8 M(+18.7%)$1.5 M(-4.5%)$1.6 M(+38.0%)$1.1 M(-2.8%)$1.2 M(+11.5%)$1.0 M

Long Term Liabilities

$802.0 K(+1.1%)$793.0 K(+35.6%)$585.0 K(-0.7%)$589.0 K(+4.6%)$563.0 K(-21.0%)$713.0 K(+1417.0%)$47.0 K(-17.5%)$57.0 K(-3.4%)$59.0 K(-86.7%)$445.0 K(-12.2%)$507.0 K(-70.7%)$1.7 M(+0.2%)$1.7 M(-38.2%)$2.8 M(-40.3%)$4.7 M(+366.2%)$1.0 M(+1603.4%)$59.0 K(+37.2%)$43.0 K(-23.2%)$56.0 K(-17.6%)$68.0 K(-72.5%)$247.0 K(+85.7%)$133.0 K(-76.0%)$553.0 K(+821.7%)$60.0 K(-91.9%)$739.0 K(-32.8%)$1.1 M(-29.7%)$1.6 M(-60.1%)$3.9 M(+392400.0%)-$1000.0(-100.0%)$0.0(0%)$0.0

Shareholders Equity

$48.4 M(-1.3%)$49.0 M(-1.7%)$49.8 M(-2.0%)$50.9 M(+0.4%)$50.7 M(-2.5%)$52.0 M(-1.7%)$52.9 M(+1.0%)$52.4 M(-5.9%)$55.7 M(+3.5%)$53.8 M(-6.0%)$57.2 M(-3.1%)$59.0 M(+5.3%)$56.1 M(+3.2%)$54.3 M(+7.4%)$50.6 M(+44.1%)$35.1 M(+88.8%)$18.6 M(+10.9%)$16.8 M(+9.5%)$15.3 M(-9.4%)$16.9 M(-6.2%)$18.0 M(-17.0%)$21.7 M(+0.5%)$21.6 M(+3.3%)$20.9 M(-14.3%)$24.4 M(-4.4%)$25.5 M(-15.7%)$30.3 M(-22.3%)$39.0 M(+14.0%)$34.2 M(+43.2%)$23.9 M(-2.4%)$24.5 M

Book Value

$48.4 M(-1.3%)$49.0 M(-1.7%)$49.8 M(-2.0%)$50.9 M(+0.4%)$50.7 M(-2.5%)$52.0 M(-1.7%)$52.9 M(+1.0%)$52.4 M(-5.9%)$55.7 M(+3.5%)$53.8 M(-6.0%)$57.2 M(-3.1%)$59.0 M(+5.3%)$56.1 M(+3.2%)$54.3 M(+7.4%)$50.6 M(+44.1%)$35.1 M(+88.8%)$18.6 M(+10.9%)$16.8 M(+9.5%)$15.3 M(-9.4%)$16.9 M(-6.2%)$18.0 M(-17.0%)$21.7 M(+0.5%)$21.6 M(+3.3%)$20.9 M(-14.3%)$24.4 M(-4.4%)$25.5 M(-15.7%)$30.3 M(-22.3%)$39.0 M(+14.0%)$34.2 M(+43.2%)$23.9 M(-2.4%)$24.5 M

Working Capital

$38.2 M(+0.2%)$38.2 M(-1.2%)$38.6 M(+0.8%)$38.3 M(+1.6%)$37.7 M(+0.7%)$37.4 M(+1.6%)$36.9 M(+1.8%)$36.2 M(+4.6%)$34.6 M(+2.2%)$33.9 M(+6.5%)$31.8 M(+6.6%)$29.9 M(+11.8%)$26.7 M(+23.5%)$21.6 M(+53.5%)$14.1 M(-44.3%)$25.3 M(+172.9%)$9.3 M(+8.8%)$8.5 M(-2.8%)$8.8 M(-13.8%)$10.2 M(-4.8%)$10.7 M(-8.2%)$11.7 M(-7.9%)$12.7 M(-15.8%)$15.0 M(-2.7%)$15.5 M(+0.8%)$15.3 M(+11.0%)$13.8 M(+3.2%)$13.4 M(+2.1%)$13.1 M(-19.5%)$16.3 M(+0.5%)$16.2 M

Cash And Cash Equivalents

$27.3 M(-0.2%)$27.4 M(-0.2%)$27.5 M(-0.0%)$27.5 M(+2.3%)$26.8 M(+5.7%)$25.4 M(+1.8%)$24.9 M(+6.5%)$23.4 M(+0.6%)$23.3 M(+4.4%)$22.3 M(-16.6%)$26.8 M(+15.5%)$23.2 M(+17.3%)$19.8 M(+36.9%)$14.4 M(+52.3%)$9.5 M(-56.1%)$21.6 M(+724.2%)$2.6 M(+35.5%)$1.9 M(-7.2%)$2.1 M(+16.1%)$1.8 M(-31.4%)$2.6 M(+78.6%)$1.5 M(-59.9%)$3.7 M(-39.6%)$6.1 M(+1.0%)$6.0 M(-5.8%)$6.4 M(+56.9%)$4.1 M(+36.3%)$3.0 M(+0.1%)$3.0 M(-24.9%)$4.0 M(+15.3%)$3.4 M

Accounts Payable

$527.0 K(+3.5%)$509.0 K(+35.7%)$375.0 K(-9.6%)$415.0 K(+28.1%)$324.0 K(-48.5%)$629.0 K(+35.3%)$465.0 K(+11.2%)$418.0 K(+19.4%)$350.0 K(-59.8%)$870.0 K(+142.3%)$359.0 K(+5.0%)$342.0 K(+1.2%)$338.0 K(-38.9%)$553.0 K(+85.6%)$298.0 K(+19.7%)$249.0 K(+38.3%)$180.0 K(-29.4%)$255.0 K(+71.1%)$149.0 K(0%)$149.0 K(-40.4%)$250.0 K(+1.2%)$247.0 K(+10.3%)$224.0 K(-33.7%)$338.0 K(+215.9%)$107.0 K(-85.4%)$731.0 K(+194.8%)$248.0 K(-20.5%)$312.0 K(+43.1%)$218.0 K(-55.4%)$489.0 K(+129.6%)$213.0 K

Accounts Receivable

$991.0 K(-5.3%)$1.0 M(+1.9%)$1.0 M(-25.4%)$1.4 M(+24.1%)$1.1 M(-10.9%)$1.2 M(-6.2%)$1.3 M(-7.7%)$1.4 M(-8.8%)$1.6 M(-12.3%)$1.8 M(-16.3%)$2.1 M(-4.6%)$2.2 M(-13.2%)$2.6 M(+2.3%)$2.5 M(-4.2%)$2.6 M(+27.6%)$2.1 M(+65.0%)$1.3 M(+28.9%)$974.0 K(+144.1%)$399.0 K(-21.0%)$505.0 K(-19.3%)$626.0 K(+102.6%)$309.0 K(-37.5%)$494.0 K(+31.0%)$377.0 K(-37.8%)$606.0 K(-50.2%)$1.2 M(+61.3%)$754.0 K(-35.9%)$1.2 M(+104.7%)$575.0 K(+10.6%)$520.0 K(-35.2%)$803.0 K

Short Term Debt

$33.0 K(+6.5%)$31.0 K(0%)$31.0 K(+3.3%)$30.0 K(0%)$30.0 K(+7.1%)$28.0 K(0%)$28.0 K(0%)$28.0 K(0%)$28.0 K(+3.7%)$27.0 K(+575.0%)$4000.0(-76.5%)$17.0 K(-43.3%)$30.0 K(-30.2%)$43.0 K(-17.3%)$52.0 K(+2.0%)$51.0 K(-89.6%)$492.0 K(0%)$492.0 K(+904.1%)$49.0 K(0%)$49.0 K(-52.0%)$102.0 K(+100.0%)$0.0---------

Long Term Debt

$0.0(-100.0%)$8000.0(-50.0%)$16.0 K(-33.3%)$24.0 K(-25.0%)$32.0 K(-15.8%)$38.0 K(-15.6%)$45.0 K(-13.5%)$52.0 K(-11.9%)$59.0 K(-10.6%)$66.0 K---$0.0(-100.0%)$4000.0(-76.5%)$17.0 K(-43.3%)$30.0 K(-30.2%)$43.0 K(-23.2%)$56.0 K(-17.6%)$68.0 K(-72.5%)$247.0 K(+100.0%)$0.0---------

Total Debt

$33.0 K(-15.4%)$39.0 K(-17.0%)$47.0 K(-13.0%)$54.0 K(-12.9%)$62.0 K(-6.1%)$66.0 K(-9.6%)$73.0 K(-8.8%)$80.0 K(-8.1%)$87.0 K(-6.5%)$93.0 K(+2225.0%)$4000.0(-76.5%)$17.0 K(-43.3%)$30.0 K(-30.2%)$43.0 K(-23.2%)$56.0 K(-17.6%)$68.0 K(-87.0%)$522.0 K(-2.4%)$535.0 K(+409.5%)$105.0 K(-10.3%)$117.0 K(-66.5%)$349.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(-33.3%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

21.0(+12.5%)18.6(+6.5%)17.5(-6.9%)18.8(+31.1%)14.3(+4.2%)13.7(-3.7%)14.3(-7.4%)15.4(+45.0%)10.6(+15.5%)9.2(+20.9%)7.6(-21.6%)9.7(+30.0%)7.5(+43.6%)5.2(+51.2%)3.4(-33.3%)5.2(-3.7%)5.4(+2.1%)5.3(-29.9%)7.5(-6.3%)8.0(-10.0%)8.9(-2.8%)9.1(-21.5%)11.6(+13.8%)10.2(-22.9%)13.3(+37.3%)9.7(-5.8%)10.3(+7.1%)9.6(-23.9%)12.6(-16.0%)15.0(-9.3%)16.5

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$37.5 M(+0.0%)$37.5 M(-0.5%)$37.6 M(-0.9%)$38.0 M(+2.5%)$37.1 M(-1.4%)$37.6 M(-0.9%)$37.9 M(+3.6%)$36.6 M(-3.1%)$37.8 M(+5.1%)$35.9 M(-5.3%)$38.0 M(-3.0%)$39.1 M(+9.1%)$35.9 M(+6.1%)$33.8 M(-3.1%)$34.9 M(+66.3%)$21.0 M(+371.3%)$4.5 M(+69.8%)$2.6 M(+112.0%)$1.2 M(-58.2%)$3.0 M(-27.4%)$4.1 M(-47.4%)$7.8 M(+1.1%)$7.7 M(+9.5%)$7.0 M(-32.9%)$10.5 M(+9.9%)$9.5 M(-4.3%)$9.9 M(-10.6%)$11.1 M(+6.1%)$10.5 M(+12.4%)$9.3 M(-8.5%)$10.2 M

PB Ratio

0.7(0%)0.7(-5.1%)0.8(-3.7%)0.8(0%)0.8(-5.8%)0.9(+16.2%)0.7(-9.8%)0.8(+6.5%)0.8(-37.4%)1.2(-9.6%)1.4(+21.4%)1.1(-26.8%)1.5(-10.5%)1.7(-17.8%)2.1(-11.1%)2.3(+21.2%)1.9(+12.9%)1.7(+80.0%)0.9(-26.4%)1.3(-22.8%)1.7(+32.5%)1.3(+65.8%)0.8(-5.0%)0.8(-14.9%)0.9(-1.1%)0.9(-24.6%)1.3(-17.1%)1.5(+60.0%)0.9(-2.1%)1.0(0%)1.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.0(0%)$0.0(+900.0%)-$0.0(-102.8%)$0.1(+1000.0%)-$0.0(-120.0%)$0.1(-54.5%)$0.1(+83.3%)$0.1(+1614.3%)$0.0(+103.2%)-$0.1(-83.3%)-$0.1(-125.0%)$0.2(+50.0%)$0.2(-48.4%)$0.3(-45.6%)$0.6(-48.2%)$1.1(+746.1%)$0.1(+30.0%)$0.1(+190.9%)-$0.1(-83.3%)-$0.1(+75.0%)-$0.2(-1300.0%)$0.0(-60.0%)$0.1(+123.8%)-$0.2(-162.5%)-$0.1(-300.0%)-$0.0(+71.4%)-$0.1(-240.0%)$0.1(-37.5%)$0.1(+260.0%)-$0.1(-2172.7%)-$0.0

TTM EPS

$0.1(+30.8%)$0.1(-23.5%)$0.1(-46.9%)$0.2(+14.3%)$0.2(-6.0%)$0.2(+252.0%)$0.1(+159.6%)-$0.1(-244.9%)$0.1(-68.0%)$0.2(-64.6%)$0.7(-49.2%)$1.3(-40.2%)$2.1(+1.4%)$2.1(+11.1%)$1.9(+55.7%)$1.2(+1933.3%)$0.1(+119.3%)-$0.3(+20.5%)-$0.4(-69.6%)-$0.2(+39.5%)-$0.4(-72.7%)-$0.2(+15.4%)-$0.3(+31.6%)-$0.4(-216.7%)-$0.1(-400.0%)$0.0(+300.0%)$0.0(-87.2%)$0.1(+174.9%)$0.0(+189.3%)-$0.0(-1764.7%)-$0.0

Revenue

$2.2 M(-11.6%)$2.4 M(-5.9%)$2.6 M(-8.0%)$2.8 M(-10.1%)$3.1 M(-5.3%)$3.3 M(-8.7%)$3.6 M(-2.8%)$3.7 M(-15.5%)$4.4 M(-19.0%)$5.4 M(-11.8%)$6.2 M(-6.1%)$6.6 M(+0.8%)$6.5 M(-11.1%)$7.3 M(+15.4%)$6.4 M(+34.6%)$4.7 M(+45.5%)$3.2 M(+73.4%)$1.9 M(+104.7%)$914.0 K(+3.0%)$887.0 K(+10.3%)$804.0 K(+5.1%)$765.0 K(-10.7%)$857.0 K(+8.1%)$793.0 K(-35.2%)$1.2 M(-10.1%)$1.4 M(-4.0%)$1.4 M(-28.9%)$2.0 M(+33.8%)$1.5 M(+1.3%)$1.5 M(-11.9%)$1.7 M

TTM Revenue

$10.0 M(-8.9%)$11.0 M(-7.3%)$11.9 M(-8.0%)$12.9 M(-6.6%)$13.8 M(-8.5%)$15.1 M(-12.4%)$17.2 M(-12.9%)$19.8 M(-12.6%)$22.6 M(-8.5%)$24.7 M(-7.1%)$26.6 M(-0.7%)$26.8 M(+7.4%)$24.9 M(+15.1%)$21.7 M(+33.7%)$16.2 M(+50.6%)$10.8 M(+55.4%)$6.9 M(+54.5%)$4.5 M(+32.8%)$3.4 M(+1.7%)$3.3 M(+2.9%)$3.2 M(-11.5%)$3.6 M(-14.1%)$4.2 M(-11.7%)$4.8 M(-20.0%)$6.0 M(-4.3%)$6.3 M(-1.7%)$6.4 M(-3.8%)$6.6 M(+5.6%)$6.3 M(-7.3%)$6.8 M(-2.4%)$6.9 M

Total Expenses

$2.7 M(-4.3%)$2.8 M(-7.9%)$3.1 M(+17.3%)$2.6 M(-10.0%)$2.9 M(-3.0%)$3.0 M(+3.9%)$2.9 M(+2.6%)$2.8 M(-0.3%)$2.8 M(+6.5%)$2.7 M(-27.4%)$3.7 M(+0.6%)$3.6 M(-0.5%)$3.7 M(+5.2%)$3.5 M(+13.3%)$3.1 M(-34.1%)$4.6 M(+101.3%)$2.3 M(+9.1%)$2.1 M(+11.8%)$1.9 M(+35.4%)$1.4 M(-5.0%)$1.5 M(-4.8%)$1.5 M(+1.1%)$1.5 M(-7.3%)$1.6 M(-13.5%)$1.9 M(-21.6%)$2.4 M(+21.1%)$2.0 M(-6.3%)$2.1 M(+8.8%)$2.0 M(+1.0%)$1.9 M(+4.8%)$1.9 M

Operating Expenses

$1.6 M(+10.4%)$1.5 M(-20.9%)$1.9 M(+12.4%)$1.7 M(+1.3%)$1.6 M(-7.6%)$1.8 M(+9.2%)$1.6 M(-3.5%)$1.7 M(+2.3%)$1.7 M(+5.3%)$1.6 M(-33.0%)$2.3 M(+22.8%)$1.9 M(+10.1%)$1.7 M(-0.9%)$1.7 M(+7.7%)$1.6 M(+15.1%)$1.4 M(+4.6%)$1.3 M(+0.8%)$1.3 M(+13.4%)$1.2 M(+54.0%)$765.0 K(+0.7%)$760.0 K(-6.4%)$812.0 K(-4.4%)$849.0 K(-1.4%)$861.0 K(-22.3%)$1.1 M(-6.5%)$1.2 M(+15.7%)$1.0 M(+2.2%)$1.0 M(-6.2%)$1.1 M(+5.3%)$1.0 M(+9.3%)$928.0 K

Cost Of Goods Sold

$1.1 M(-20.3%)$1.4 M(+12.2%)$1.2 M(+25.7%)$962.0 K(-24.5%)$1.3 M(+3.7%)$1.2 M(-2.8%)$1.3 M(+11.9%)$1.1 M(-3.8%)$1.2 M(+8.2%)$1.1 M(-17.7%)$1.3 M(-23.8%)$1.7 M(-10.1%)$1.9 M(+11.4%)$1.7 M(+19.8%)$1.4 M(-55.5%)$3.2 M(+236.6%)$962.0 K(+23.3%)$780.0 K(+9.1%)$715.0 K(+12.9%)$633.0 K(-11.1%)$712.0 K(-3.0%)$734.0 K(+7.9%)$680.0 K(-13.7%)$788.0 K(-1.3%)$798.0 K(-36.0%)$1.2 M(+26.8%)$983.0 K(-13.8%)$1.1 M(+26.5%)$901.0 K(-3.7%)$936.0 K(+0.4%)$932.0 K

TTM Cost Of Goods Sold

$4.6 M(-4.0%)$4.8 M(+2.7%)$4.7 M(-1.2%)$4.7 M(-3.4%)$4.9 M(+2.1%)$4.8 M(+3.1%)$4.7 M(-1.2%)$4.7 M(-11.3%)$5.3 M(-12.4%)$6.1 M(-9.6%)$6.7 M(-1.8%)$6.8 M(-18.1%)$8.3 M(+13.1%)$7.4 M(+14.8%)$6.4 M(+12.8%)$5.7 M(+84.3%)$3.1 M(+8.8%)$2.8 M(+1.6%)$2.8 M(+1.3%)$2.8 M(-5.3%)$2.9 M(-2.9%)$3.0 M(-14.6%)$3.5 M(-7.9%)$3.8 M(-8.4%)$4.2 M(-2.4%)$4.3 M(+7.8%)$4.0 M(+1.3%)$3.9 M(+6.6%)$3.7 M(-2.3%)$3.8 M(-0.8%)$3.8 M

Gross Profit

$1.1 M(-0.7%)$1.1 M(-21.8%)$1.4 M(-25.4%)$1.9 M(-0.2%)$1.9 M(-10.7%)$2.1 M(-11.8%)$2.4 M(-9.2%)$2.6 M(-19.7%)$3.2 M(-25.7%)$4.4 M(-10.3%)$4.9 M(+0.3%)$4.8 M(+5.4%)$4.6 M(-18.0%)$5.6 M(+14.1%)$4.9 M(+231.3%)$1.5 M(-35.0%)$2.3 M(+109.3%)$1.1 M(+448.2%)$199.0 K(-21.6%)$254.0 K(+176.1%)$92.0 K(+196.8%)$31.0 K(-82.5%)$177.0 K(+3440.0%)$5000.0(-98.8%)$425.0 K(+269.6%)$115.0 K(-73.5%)$434.0 K(-49.1%)$853.0 K(+44.8%)$589.0 K(+10.1%)$535.0 K(-27.4%)$737.0 K

TTM Gross Profit

$5.4 M(-12.7%)$6.2 M(-13.9%)$7.2 M(-12.0%)$8.2 M(-8.3%)$8.9 M(-13.4%)$10.3 M(-18.1%)$12.6 M(-16.6%)$15.0 M(-13.0%)$17.3 M(-7.3%)$18.7 M(-6.3%)$19.9 M(-0.3%)$20.0 M(+20.3%)$16.6 M(+16.2%)$14.3 M(+46.2%)$9.8 M(+93.2%)$5.1 M(+32.1%)$3.8 M(+133.9%)$1.6 M(+184.0%)$576.0 K(+4.0%)$554.0 K(+81.6%)$305.0 K(-52.2%)$638.0 K(-11.6%)$722.0 K(-26.3%)$979.0 K(-46.4%)$1.8 M(-8.2%)$2.0 M(-17.4%)$2.4 M(-11.2%)$2.7 M(+4.2%)$2.6 M(-13.5%)$3.0 M(-4.3%)$3.1 M

Gross Margin

49.9%(+12.4%)44.4%(-16.8%)53.4%(-19.0%)65.9%(+11.0%)59.3%(-5.6%)62.9%(-3.5%)65.1%(-6.6%)69.7%(-5.0%)73.4%(-8.3%)80.0%(+1.8%)78.6%(+6.7%)73.7%(+4.5%)70.5%(-7.8%)76.5%(-1.1%)77.3%(+146.1%)31.4%(-55.4%)70.3%(+20.6%)58.3%(+167.8%)21.8%(-24.0%)28.6%(+150.3%)11.4%(+182.5%)4.0%(-80.4%)20.6%(+3177.8%)0.6%(-98.2%)34.8%(+311.2%)8.4%(-72.4%)30.6%(-28.4%)42.8%(+8.3%)39.5%(+8.7%)36.4%(-17.6%)44.2%

Operating Profit

-$558.0 K(-40.5%)-$397.0 K(+18.5%)-$487.0 K(-353.6%)$192.0 K(-11.1%)$216.0 K(-28.7%)$303.0 K(-58.5%)$731.0 K(-19.6%)$909.0 K(-42.7%)$1.6 M(-43.1%)$2.8 M(+10.8%)$2.5 M(-14.4%)$2.9 M(+2.5%)$2.9 M(-25.7%)$3.9 M(+17.3%)$3.3 M(+4289.3%)$75.0 K(-92.0%)$937.0 K(+482.4%)-$245.0 K(+75.0%)-$979.0 K(-91.6%)-$511.0 K(+23.5%)-$668.0 K(+14.5%)-$781.0 K(-16.2%)-$672.0 K(+21.5%)-$856.0 K(-25.3%)-$683.0 K(+36.2%)-$1.1 M(-81.4%)-$590.0 K(-296.0%)-$149.0 K(+68.9%)-$479.0 K(0%)-$479.0 K(-150.8%)-$191.0 K

TTM Operating Profit

-$1.3 M(-162.6%)-$476.0 K(-312.5%)$224.0 K(-84.5%)$1.4 M(-33.2%)$2.2 M(-38.8%)$3.5 M(-41.3%)$6.0 M(-22.9%)$7.8 M(-20.6%)$9.8 M(-11.5%)$11.1 M(-8.8%)$12.2 M(-6.0%)$13.0 M(+28.4%)$10.1 M(+23.6%)$8.2 M(+101.2%)$4.1 M(+2014.6%)-$212.0 K(+73.4%)-$798.0 K(+66.8%)-$2.4 M(+18.2%)-$2.9 M(-11.7%)-$2.6 M(+11.6%)-$3.0 M(+0.5%)-$3.0 M(+8.8%)-$3.3 M(-2.6%)-$3.2 M(-28.4%)-$2.5 M(-8.9%)-$2.3 M(-34.8%)-$1.7 M(-30.7%)-$1.3 M(+6.2%)-$1.4 M(-58.4%)-$873.0 K(-21.4%)-$719.0 K

Operating Margin

-25.9%(-59.0%)-16.3%(+13.4%)-18.8%(-375.8%)6.8%(-1.2%)6.9%(-24.7%)9.2%(-54.6%)20.2%(-17.3%)24.4%(-32.2%)36.0%(-29.9%)51.3%(+25.7%)40.8%(-8.8%)44.7%(+1.7%)44.0%(-16.5%)52.6%(+1.6%)51.8%(+3157.9%)1.6%(-94.5%)28.9%(+320.6%)-13.1%(+87.8%)-107.1%(-85.9%)-57.6%(+30.7%)-83.1%(+18.6%)-102.1%(-30.2%)-78.4%(+27.4%)-107.9%(-93.3%)-55.9%(+29.0%)-78.6%(-88.8%)-41.6%(-456.7%)-7.5%(+76.7%)-32.1%(+1.3%)-32.6%(-184.6%)-11.4%

Net Income

$315.0 K(0%)$315.0 K(+1000.0%)-$35.0 K(-102.8%)$1.2 M(+798.3%)-$176.0 K(-128.0%)$629.0 K(-61.2%)$1.6 M(+91.3%)$847.0 K(+1498.1%)$53.0 K(+103.1%)-$1.7 M(-100.2%)-$846.0 K(-123.6%)$3.6 M(+50.2%)$2.4 M(-49.7%)$4.7 M(-44.8%)$8.6 M(-48.3%)$16.7 M(+757.0%)$1.9 M(+29.8%)$1.5 M(+192.9%)-$1.6 M(-60.7%)-$1.0 M(+71.9%)-$3.6 M(-1948.2%)$193.0 K(-75.2%)$779.0 K(+124.3%)-$3.2 M(-179.5%)-$1.1 M(-268.3%)-$312.0 K(+70.6%)-$1.1 M(-241.5%)$749.0 K(-41.0%)$1.3 M(+269.1%)-$751.0 K(-2175.8%)-$33.0 K

TTM Net Income

$1.8 M(+36.8%)$1.3 M(-19.1%)$1.6 M(-50.1%)$3.3 M(+13.1%)$2.9 M(-7.3%)$3.1 M(+281.2%)$826.0 K(+150.4%)-$1.6 M(-248.7%)$1.1 M(-67.9%)$3.4 M(-65.2%)$9.9 M(-48.9%)$19.3 M(-40.3%)$32.4 M(+1.4%)$32.0 M(+11.3%)$28.7 M(+55.3%)$18.5 M(+2135.9%)$827.0 K(+117.7%)-$4.7 M(+21.8%)-$6.0 M(-66.5%)-$3.6 M(+38.0%)-$5.8 M(-71.4%)-$3.4 M(+13.0%)-$3.9 M(+32.1%)-$5.7 M(-223.5%)-$1.8 M(-373.9%)$647.0 K(+211.1%)$208.0 K(-83.2%)$1.2 M(+150.0%)$494.0 K(+196.3%)-$513.0 K(-7228.6%)-$7000.0

Net Margin

14.6%(+13.1%)12.9%(+1056.3%)-1.4%(-103.1%)43.6%(+876.0%)-5.6%(-129.6%)19.0%(-57.5%)44.7%(+96.7%)22.7%(+1793.3%)1.2%(+103.9%)-31.1%(-127.2%)-13.7%(-125.1%)54.6%(+49.0%)36.6%(-43.4%)64.8%--59.9%(-25.2%)80.1%(+145.4%)-176.4%(-56.0%)-113.1%(+74.5%)-443.7%(-1858.5%)25.2%(-72.2%)90.9%(+122.5%)-404.9%(-331.0%)-94.0%(-309.9%)-22.9%(+69.4%)-74.8%(-299.1%)37.6%(-55.9%)85.2%(+266.9%)-51.0%(-2478.3%)-2.0%

EBIT

$437.0 K(-3.3%)$452.0 K(+1002.4%)$41.0 K(-97.5%)$1.7 M(+793.8%)-$240.0 K(-127.7%)$866.0 K(-55.5%)$1.9 M(+79.1%)$1.1 M(+481.3%)$187.0 K(+113.6%)-$1.4 M(-25.7%)-$1.1 M(-124.1%)$4.5 M(+56.0%)$2.9 M(-24.8%)$3.9 M(+17.3%)$3.3 M(+4289.3%)$75.0 K(-92.0%)$937.0 K(+482.4%)-$245.0 K(+75.0%)-$979.0 K(-91.6%)-$511.0 K(+23.5%)-$668.0 K(+14.5%)-$781.0 K(-16.2%)-$672.0 K(+21.5%)-$856.0 K(-25.3%)-$683.0 K(+36.2%)-$1.1 M(-81.4%)-$590.0 K(-296.0%)-$149.0 K(+68.9%)-$479.0 K(0%)-$479.0 K(-150.8%)-$191.0 K

TTM EBIT

$2.6 M(+35.3%)$1.9 M(-17.8%)$2.3 M(-45.0%)$4.2 M(+15.8%)$3.7 M(-10.4%)$4.1 M(+121.2%)$1.8 M(+255.2%)-$1.2 M(-152.9%)$2.3 M(-54.7%)$5.0 M(-51.3%)$10.2 M(-30.1%)$14.6 M(+44.0%)$10.1 M(+24.1%)$8.2 M(+101.2%)$4.1 M(+2014.6%)-$212.0 K(+73.4%)-$798.0 K(+66.8%)-$2.4 M(+18.2%)-$2.9 M(-11.7%)-$2.6 M(+11.6%)-$3.0 M(+0.5%)-$3.0 M(+8.8%)-$3.3 M(-2.6%)-$3.2 M(-28.4%)-$2.5 M(-8.9%)-$2.3 M(-34.8%)-$1.7 M(-30.7%)-$1.3 M(+6.2%)-$1.4 M(-58.4%)-$873.0 K(-21.4%)-$719.0 K

EBITDA

$459.0 K(-5.4%)$485.0 K(+491.5%)$82.0 K(-95.3%)$1.7 M(+1064.8%)-$179.0 K(-119.3%)$926.0 K(-53.9%)$2.0 M(+74.9%)$1.1 M(+362.9%)$248.0 K(+118.9%)-$1.3 M(-27.3%)-$1.0 M(-122.5%)$4.6 M(+55.3%)$3.0 M(-35.2%)$4.6 M(+36.4%)$3.3 M(+2594.3%)$124.0 K(-87.4%)$986.0 K(+605.6%)-$195.0 K(+79.0%)-$929.0 K(-102.0%)-$460.0 K(+25.4%)-$617.0 K(+15.6%)-$731.0 K(-18.3%)-$618.0 K(+22.9%)-$801.0 K(-28.2%)-$625.0 K(+38.2%)-$1.0 M(-91.3%)-$529.0 K(-501.1%)-$88.0 K(+79.0%)-$418.0 K(-0.2%)-$417.0 K(-228.3%)-$127.0 K

TTM EBITDA

$2.8 M(+30.2%)$2.1 M(-17.3%)$2.6 M(-43.0%)$4.5 M(+14.8%)$3.9 M(-9.9%)$4.3 M(+107.0%)$2.1 M(+320.9%)-$947.0 K(-138.0%)$2.5 M(-52.1%)$5.2 M(-53.0%)$11.1 M(-28.3%)$15.4 M(+40.6%)$11.0 M(+21.8%)$9.0 M(+111.7%)$4.3 M(+30500.0%)-$14.0 K(+97.7%)-$598.0 K(+72.8%)-$2.2 M(+19.6%)-$2.7 M(-12.8%)-$2.4 M(+12.3%)-$2.8 M(+0.3%)-$2.8 M(+9.2%)-$3.1 M(-3.0%)-$3.0 M(-31.6%)-$2.3 M(-10.1%)-$2.0 M(-41.0%)-$1.5 M(-38.3%)-$1.1 M(+7.3%)-$1.1 M(-82.7%)-$620.0 K(-37.2%)-$452.0 K

Selling, General & Administrative Expenses

$1.6 M(+11.4%)$1.4 M(-20.9%)$1.8 M(+14.2%)$1.6 M(+1.3%)$1.6 M(-7.9%)$1.7 M(+9.6%)$1.6 M(-3.7%)$1.6 M(+2.4%)$1.6 M(+5.5%)$1.5 M(-33.9%)$2.3 M(+23.2%)$1.8 M(+9.9%)$1.7 M(-0.8%)$1.7 M(+7.9%)$1.6 M(+15.7%)$1.4 M(+4.8%)$1.3 M(+0.9%)$1.3 M(+14.0%)$1.1 M(+58.0%)$714.0 K(+0.7%)$709.0 K(-7.0%)$762.0 K(-4.2%)$795.0 K(-1.4%)$806.0 K(-23.2%)$1.1 M(-6.8%)$1.1 M(+17.0%)$963.0 K(+2.3%)$941.0 K(-6.5%)$1.0 M(+5.8%)$952.0 K(+10.2%)$864.0 K

TTM SGA

$6.5 M(+0.5%)$6.5 M(-4.0%)$6.7 M(+4.0%)$6.5 M(-0.4%)$6.5 M(-0.1%)$6.5 M(+3.4%)$6.3 M(-10.1%)$7.0 M(-3.1%)$7.2 M(-1.3%)$7.3 M(-2.5%)$7.5 M(+10.4%)$6.8 M(+7.8%)$6.3 M(+6.5%)$5.9 M(+7.4%)$5.5 M(+8.8%)$5.1 M(+14.6%)$4.4 M(+15.3%)$3.8 M(+15.8%)$3.3 M(+11.2%)$3.0 M(-3.0%)$3.1 M(-10.0%)$3.4 M(-9.7%)$3.8 M(-4.3%)$3.9 M(-3.3%)$4.1 M(+1.1%)$4.0 M(+4.5%)$3.9 M(+2.6%)$3.8 M(+0.7%)$3.7 M(+3.0%)$3.6 M(+0.9%)$3.6 M

Depreciation And Amortization

-$38.0 K(-5.6%)-$36.0 K(+5.3%)-$38.0 K(-40.7%)-$27.0 K(+28.9%)-$38.0 K(+20.8%)-$48.0 K(+11.1%)-$54.0 K(+19.4%)-$67.0 K(+13.0%)-$77.0 K(+10.5%)-$86.0 K(+6.5%)-$92.0 K(+17.9%)-$112.0 K(+13.2%)-$129.0 K(-118.5%)$696.0 K(+265.7%)-$420.0 K(-957.1%)$49.0 K(0%)$49.0 K(-2.0%)$50.0 K(0%)$50.0 K(-2.0%)$51.0 K(0%)$51.0 K(+2.0%)$50.0 K(-7.4%)$54.0 K(+3.9%)$52.0 K(-10.3%)$58.0 K(0%)$58.0 K(-4.9%)$61.0 K(0%)$61.0 K(0%)$61.0 K(-1.6%)$62.0 K(-3.1%)$64.0 K

TTM D&A

-$139.0 K(0%)-$139.0 K(+8.0%)-$151.0 K(+9.6%)-$167.0 K(+19.3%)-$207.0 K(+15.8%)-$246.0 K(+13.4%)-$284.0 K(+11.8%)-$322.0 K(+12.3%)-$367.0 K(+12.4%)-$419.0 K(-215.4%)$363.0 K(+937.1%)$35.0 K(-82.1%)$196.0 K(-47.6%)$374.0 K(+237.5%)-$272.0 K(-237.4%)$198.0 K(-1.0%)$200.0 K(-1.0%)$202.0 K(0%)$202.0 K(-1.9%)$206.0 K(-0.5%)$207.0 K(-3.3%)$214.0 K(-3.6%)$222.0 K(-3.1%)$229.0 K(-3.8%)$238.0 K(-1.2%)$241.0 K(-1.6%)$245.0 K(-1.2%)$248.0 K(-0.8%)$250.0 K(-1.2%)$253.0 K(-5.2%)$267.0 K

Interest Expense

$1000.0(0%)$1000.0(0%)$1000.0(+100.0%)$0.0(-100.0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0------------------

TTM Interest Expense

$3000.0(0%)$3000.0(0%)$3000.0(0%)$3000.0(-25.0%)$4000.0(0%)$4000.0(+33.3%)$3000.0(+50.0%)$2000.0(+100.0%)$1000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0------------------

Income Tax

$121.0 K(-11.0%)$136.0 K(+81.3%)$75.0 K(-82.8%)$436.0 K(+770.8%)-$65.0 K(-127.5%)$236.0 K(-27.6%)$326.0 K(+36.4%)$239.0 K(+79.7%)$133.0 K(-58.6%)$321.0 K(+230.5%)-$246.0 K(-126.2%)$939.0 K(+82.7%)$514.0 K(+119.1%)-$2.7 M(-187.6%)$3.1 M(-39.2%)$5.1 M(+16780.0%)$30.0 K(+3100.0%)-$1000.0(-101.3%)$75.0 K(+400.0%)-$25.0 K(+88.8%)-$224.0 K(+47.0%)-$423.0 K(-177.5%)$546.0 K(+173.4%)-$744.0 K(-109.0%)-$356.0 K(-309.2%)-$87.0 K(+48.2%)-$168.0 K(-138.0%)$442.0 K(+4320.0%)$10.0 K(+150.0%)$4000.0(+33.3%)$3000.0

TTM Income Tax

$768.0 K(+32.0%)$582.0 K(-14.7%)$682.0 K(-26.9%)$933.0 K(+26.8%)$736.0 K(-21.2%)$934.0 K(-8.3%)$1.0 M(+128.0%)$447.0 K(-61.0%)$1.1 M(-24.9%)$1.5 M(+202.7%)-$1.5 M(-181.1%)$1.8 M(-69.2%)$6.0 M(+8.8%)$5.5 M(-33.0%)$8.2 M(+58.1%)$5.2 M(+6441.8%)$79.0 K(+145.1%)-$175.0 K(+70.7%)-$597.0 K(-373.8%)-$126.0 K(+85.1%)-$845.0 K(+13.5%)-$977.0 K(-52.4%)-$641.0 K(+52.7%)-$1.4 M(-701.8%)-$169.0 K(-185.8%)$197.0 K(-31.6%)$288.0 K(-37.3%)$459.0 K(+6457.1%)$7000.0(-58.8%)$17.0 K(+41.7%)$12.0 K

PE Ratio

20.7(-22.6%)26.8(+22.4%)21.9(+81.1%)12.1(-11.0%)13.6(-0.9%)13.7(-67.4%)42.0-39.0(+103.2%)19.2(+140.3%)8.0(+132.6%)3.4(+29.3%)2.7(-9.2%)2.9(-20.2%)3.7(-17.9%)4.5(-88.7%)39.7--------40.3(-84.1%)253.0(+404.7%)50.1(-33.4%)75.3--

PS Ratio

3.6(+9.8%)3.3(-0.3%)3.3(+3.1%)3.2(+7.4%)3.0(+0.3%)3.0(+30.4%)2.3(+4.6%)2.2(+14.8%)1.9(-29.5%)2.7(-8.5%)2.9(+18.6%)2.5(-28.0%)3.4(-20.2%)4.3(-33.7%)6.5(-15.1%)7.6(+47.2%)5.2(-18.9%)6.4(+47.5%)4.3(-34.0%)6.6(-29.6%)9.3(+24.2%)7.5(+93.6%)3.9(+12.1%)3.5(-9.6%)3.8(-1.3%)3.9(-35.3%)6.0(-32.6%)8.9(+73.2%)5.2(+51.0%)3.4(-0.3%)3.4

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$16.0 K(-88.3%)$137.0 K(+340.4%)-$57.0 K(-319.2%)$26.0 K(-97.1%)$884.0 K(+214.6%)$281.0 K(-81.3%)$1.5 M(+3293.6%)-$47.0 K(-104.0%)$1.2 M(-15.3%)$1.4 M(-62.0%)$3.7 M(+18.3%)$3.1 M(+28.7%)$2.4 M(-15.0%)$2.8 M(+110.3%)$1.3 M(+533.5%)-$310.0 K(-134.2%)$906.0 K(+253.3%)-$591.0 K(+69.0%)-$1.9 M(-494.4%)$483.0 K(+691.8%)$61.0 K(+122.8%)-$268.0 K(-117.9%)-$123.0 K(+68.9%)-$395.0 K(-36.7%)-$289.0 K(+85.2%)-$2.0 M(-2114.4%)$97.0 K(+167.8%)-$143.0 K(-107.3%)$2.0 M(+913.4%)$194.0 K(+187.4%)-$222.0 K

TTM CFO

$122.0 K(-87.7%)$990.0 K(-12.7%)$1.1 M(-57.9%)$2.7 M(+2.8%)$2.6 M(-10.0%)$2.9 M(-27.5%)$4.0 M(-34.9%)$6.2 M(-33.7%)$9.3 M(-11.7%)$10.5 M(-12.0%)$12.0 M(+23.9%)$9.7 M(+54.3%)$6.3 M(+31.4%)$4.8 M(+253.3%)$1.3 M(+171.0%)-$1.9 M(-71.6%)-$1.1 M(+43.3%)-$2.0 M(-19.8%)-$1.6 M(-1164.7%)$153.0 K(+121.1%)-$725.0 K(+32.6%)-$1.1 M(+61.1%)-$2.8 M(-8.7%)-$2.5 M(-11.0%)-$2.3 M(-6632.4%)-$34.0 K(-101.6%)$2.1 M(+17.8%)$1.8 M(-27.2%)$2.5 M(+257.3%)$690.0 K(-80.4%)$3.5 M

Cash From Investing

$750.0 K(+41.8%)$529.0 K(-43.4%)$935.0 K(-36.1%)$1.5 M(-1.8%)$1.5 M(+98.8%)$750.0 K(-17.5%)$909.0 K(+20.7%)$753.0 K(+188.5%)$261.0 K(+104.9%)-$5.3 M(-1600.0%)$353.0 K(-50.4%)$712.0 K(-77.8%)$3.2 M(+29.8%)$2.5 M(+118.8%)-$13.2 M(-167.6%)$19.5 M(+15083.1%)-$130.0 K(-187.3%)$149.0 K(-93.7%)$2.4 M(+26300.0%)$9000.0(+12.5%)$8000.0(+106.5%)-$124.0 K(+92.4%)-$1.6 M(-16320.0%)$10.0 K(0%)$10.0 K(-99.8%)$4.4 M(+284.4%)$1.1 M(+201.8%)$380.0 K(+113.2%)-$2.9 M(-778.8%)$424.0 K(+1670.4%)-$27.0 K

TTM CFI

$3.7 M(-16.8%)$4.4 M(-4.8%)$4.6 M(+0.6%)$4.6 M(+18.2%)$3.9 M(+46.0%)$2.7 M(+179.3%)-$3.4 M(+14.2%)-$3.9 M(+1.0%)-$4.0 M(-289.5%)-$1.0 M(-115.1%)$6.7 M(+199.6%)-$6.8 M(-156.5%)$12.0 M(+38.6%)$8.7 M(+36.7%)$6.3 M(-71.1%)$21.9 M(+809.9%)$2.4 M(-5.4%)$2.5 M(+12.0%)$2.3 M(+231.2%)-$1.7 M(-0.1%)-$1.7 M(-0.1%)-$1.7 M(-161.5%)$2.8 M(-49.7%)$5.6 M(-6.2%)$5.9 M(+94.4%)$3.1 M(+429.9%)-$927.0 K(+55.9%)-$2.1 M(+7.7%)-$2.3 M(-1341.1%)-$158.0 K(+89.5%)-$1.5 M

Cash From Financing

-$829.0 K(-14.0%)-$727.0 K(+17.8%)-$884.0 K(-1.3%)-$873.0 K(+5.8%)-$927.0 K(-60.7%)-$577.0 K(+34.4%)-$879.0 K(-52.3%)-$577.0 K(-24.6%)-$463.0 K(+14.7%)-$543.0 K(-28.7%)-$422.0 K(-11.3%)-$379.0 K(-28.9%)-$294.0 K(+14.0%)-$342.0 K(-9.3%)-$313.0 K(-82.0%)-$172.0 K(-50.9%)-$114.0 K(-139.0%)$292.0 K(+261.3%)-$181.0 K(-56.0%)-$116.0 K(-0.9%)-$115.0 K(-2.7%)-$112.0 K(+8.9%)-$123.0 K(+1.6%)-$125.0 K(-9.7%)-$114.0 K(+0.9%)-$115.0 K(+4.2%)-$120.0 K(+47.6%)-$229.0 K(-81.8%)-$126.0 K(+2.3%)-$129.0 K(+0.8%)-$130.0 K

TTM CFF

-$3.3 M(+2.9%)-$3.4 M(-4.6%)-$3.3 M(-0.1%)-$3.3 M(-10.0%)-$3.0 M(-18.6%)-$2.5 M(-1.4%)-$2.5 M(-22.8%)-$2.0 M(-11.0%)-$1.8 M(-10.3%)-$1.6 M(-14.0%)-$1.4 M(-8.2%)-$1.3 M(-18.5%)-$1.1 M(-19.1%)-$941.0 K(-206.5%)-$307.0 K(-75.4%)-$175.0 K(-47.1%)-$119.0 K(+0.8%)-$120.0 K(+77.1%)-$524.0 K(-12.4%)-$466.0 K(+1.9%)-$475.0 K(-0.2%)-$474.0 K(+0.6%)-$477.0 K(-0.6%)-$474.0 K(+18.0%)-$578.0 K(+2.0%)-$590.0 K(+2.3%)-$604.0 K(+1.6%)-$614.0 K(-12.0%)-$548.0 K(+2.8%)-$564.0 K(+64.6%)-$1.6 M

Free Cash Flow

$16.0 K(-84.5%)$103.0 K(+182.4%)-$125.0 K(-380.8%)-$26.0 K(-103.2%)$825.0 K(+193.6%)$281.0 K(-81.3%)$1.5 M(+3293.6%)-$47.0 K(-104.0%)$1.2 M(-15.9%)$1.4 M(-62.2%)$3.6 M(+25.0%)$2.9 M(+23.2%)$2.4 M(-15.1%)$2.8 M(+109.5%)$1.3 M(+499.7%)-$333.0 K(-136.8%)$906.0 K(+253.3%)-$591.0 K(+69.0%)-$1.9 M(-494.4%)$483.0 K(+691.8%)$61.0 K(+122.8%)-$268.0 K(-117.9%)-$123.0 K(+68.9%)-$395.0 K(-36.7%)-$289.0 K(+85.2%)-$2.0 M(-2114.4%)$97.0 K(+167.8%)-$143.0 K(-107.3%)$2.0 M(+913.4%)$194.0 K(+187.4%)-$222.0 K

TTM FCF

-$32.0 K(-104.1%)$777.0 K(-18.6%)$955.0 K(-63.0%)$2.6 M(+0.8%)$2.6 M(-11.6%)$2.9 M(-27.5%)$4.0 M(-35.0%)$6.1 M(-32.6%)$9.1 M(-11.7%)$10.3 M(-12.0%)$11.7 M(+24.6%)$9.4 M(+52.8%)$6.2 M(+31.2%)$4.7 M(+257.4%)$1.3 M(+168.3%)-$1.9 M(-73.7%)-$1.1 M(+43.3%)-$2.0 M(-19.8%)-$1.6 M(-1164.7%)$153.0 K(+121.1%)-$725.0 K(+32.6%)-$1.1 M(+61.1%)-$2.8 M(-8.7%)-$2.5 M(-11.0%)-$2.3 M(-6632.4%)-$34.0 K(-101.6%)$2.1 M(+17.8%)$1.8 M(-27.2%)$2.5 M(+257.3%)$690.0 K(-80.4%)$3.5 M

CAPEX

-$34.0 K(-50.0%)$68.0 K(+30.8%)$52.0 K(-11.9%)$59.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$14.0 K(+100.0%)$7000.0(0%)$7000.0(-96.0%)$173.0 K(+424.2%)$33.0 K(-10.8%)$37.0 K(+184.6%)$13.0 K(-43.5%)$23.0 K---------------

TTM CAPEX

-$213.0 K(+19.0%)$179.0 K(+61.3%)$111.0 K(+88.1%)$59.0 K(+321.4%)$14.0 K(-33.3%)$21.0 K(-25.0%)$28.0 K(-86.1%)$201.0 K(-8.6%)$220.0 K(-12.0%)$250.0 K(-2.3%)$256.0 K(+141.5%)$106.0 K(+45.2%)$73.0 K(+102.8%)$36.0 K(+56.5%)$23.0 K---------------

Dividends Paid

$308.0 K(-1.6%)$313.0 K(-1.3%)$317.0 K(-1.6%)$322.0 K(-1.2%)$326.0 K(-0.9%)$329.0 K(-0.9%)$332.0 K(-1.2%)$336.0 K(0%)$336.0 K(-0.6%)$338.0 K(0%)$338.0 K(+0.3%)$337.0 K(+49.1%)$226.0 K(0%)$226.0 K(+20.2%)$188.0 K(+66.4%)$113.0 K(0%)$113.0 K(+0.9%)$112.0 K(-0.9%)$113.0 K(-0.9%)$114.0 K(+0.9%)$113.0 K(0%)$113.0 K(-0.9%)$114.0 K(+0.9%)$113.0 K(-0.9%)$114.0 K(0%)$114.0 K(0%)$114.0 K(+0.9%)$113.0 K(-0.9%)$114.0 K(0%)$114.0 K(0%)$114.0 K

TTM Dividends Paid

$1.3 M(-1.4%)$1.3 M(-1.2%)$1.3 M(-1.1%)$1.3 M(-1.1%)$1.3 M(-0.8%)$1.3 M(-0.7%)$1.3 M(-0.5%)$1.3 M(-0.1%)$1.3 M(+8.9%)$1.2 M(+9.9%)$1.1 M(+15.3%)$977.0 K(+29.8%)$753.0 K(+17.7%)$640.0 K(+21.7%)$526.0 K(+16.6%)$451.0 K(-0.2%)$452.0 K(0%)$452.0 K(-0.2%)$453.0 K(-0.2%)$454.0 K(+0.2%)$453.0 K(-0.2%)$454.0 K(-0.2%)$455.0 K(0%)$455.0 K(0%)$455.0 K(0%)$455.0 K(0%)$455.0 K(0%)$455.0 K(-0.4%)$457.0 K(+0.2%)$456.0 K(0%)$456.0 K

TTM Dividend Per Share

$0.09(0%)$0.09(0%)$0.09(0%)$0.09(0%)$0.09(0%)$0.09(0%)$0.09(0%)$0.09(0%)$0.09(+9.1%)$0.08(+10.0%)$0.07(+15.4%)$0.07(+30.0%)$0.05(+17.6%)$0.04(+21.4%)$0.04(+16.7%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03(0%)$0.03

TTM Dividend Yield

3.4%(-1.2%)3.5%(+6.8%)3.2%(+4.2%)3.1%(-1.9%)3.2%(+7.5%)2.9%(-12.8%)3.4%(+8.4%)3.1%(-1.0%)3.1%(+67.9%)1.9%(+29.9%)1.4%(-2.7%)1.5%(+68.2%)0.9%(+27.5%)0.7%(+38.0%)0.5%(-9.1%)0.6%(-56.4%)1.3%(-20.3%)1.6%(-48.9%)3.1%(+48.6%)2.1%(+37.8%)1.5%(-9.0%)1.7%(-39.6%)2.8%(+0.7%)2.7%(+38.6%)2.0%(+5.9%)1.9%(+56.3%)1.2%(+54.5%)0.8%(-45.4%)1.4%(-28.4%)2.0%(+2.6%)1.9%

Payout Ratio

97.8%(-1.6%)99.4%(+111.0%)-905.7%(-3556.9%)26.2%(+114.1%)-185.2%(-454.1%)52.3%(+155.3%)20.5%(-48.4%)39.7%(-93.7%)634.0%(+3277.7%)-19.9%(+50.1%)-40.0%(-525.5%)9.4%(-0.7%)9.5%(+98.7%)4.8%(+118.3%)2.2%(+220.6%)0.7%(-88.3%)5.8%(-22.3%)7.5%(+206.7%)-7.0%(+38.4%)-11.4%(-258.7%)-3.2%(-105.4%)58.5%(+300.2%)14.6%(+515.6%)-3.5%(+64.5%)-9.9%(+72.8%)-36.5%(-239.9%)-10.8%(-171.2%)15.1%(+68.0%)9.0%(+159.2%)-15.2%(+95.6%)-345.4%