GRF logo

GRF Financials

Balance sheets

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2019Dec 31, 2018Jun 30, 2018Dec 31, 2017

Total Assets

$43.0 M(+2.6%)$41.9 M(+5.4%)$39.8 M(+5.9%)$37.6 M(-12.8%)$43.1 M----

Current Assets

----$45.5 K----

Non Current Assets

----$43.0 M----

Total Liabilities

$64.7 K(+114.7%)$30.1 K(-53.0%)$64.2 K(+121.7%)$28.9 K(-51.6%)$59.8 K----

Current Liabilities

----$28.6 K----

Long Term Liabilities

----$28.6 K----

Shareholders Equity

$42.9 M(+2.5%)$41.9 M(+5.5%)$39.7 M(+5.8%)$37.5 M(-12.8%)$43.0 M----

Book Value

$42.9 M(+2.5%)$41.9 M(+5.5%)$39.7 M(+5.8%)$37.5 M(-12.8%)$43.0 M----

Working Capital

----$17.0 K----

Cash And Cash Equivalents

----$0.0----

Accounts Payable

-$471.0(-79.0%)$2247.0(+12.1%)$2005.0(-93.0%)$28.6 K----

Accounts Receivable

----$45.5 K----

Short Term Debt

----$0.0----

Long Term Debt

----$0.0----

Total Debt

----$0.0----

Debt To Equity

----0.0----

Current Ratio

----1.6----

Quick Ratio

----1.6----

Inventory

----$0.0----

Retained Earnings

$19.4 M(+6.2%)$18.2 M(+13.5%)$16.1 M(+5481.0%)$288.0 K(+458.2%)$51.6 K----

PB Ratio

---------

Income statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2019Dec 31, 2018Jun 30, 2018Dec 31, 2017

EPS

-----$1.3(+1100.0%)-$0.1(+55.2%)-$0.3(-134.9%)$0.8

TTM EPS

-----$1.2(+378.6%)-$0.4(-177.8%)$0.5(-34.9%)$0.8

Revenue

-----$340.0 K(-17.1%)$410.0 K(+2.5%)$400.0 K(+42.9%)$280.0 K

TTM Revenue

-----$750.0 K(-7.4%)$810.0 K(+19.1%)$680.0 K(+142.9%)$280.0 K

Total Expenses

-----$220.0 K(-4.3%)$230.0 K(+4.5%)$220.0 K(-4.3%)$230.0 K

Operating Expenses

-----$70.0 K(+16.7%)$60.0 K(0%)$60.0 K(+20.0%)$50.0 K

Cost Of Goods Sold

-----$150.0 K(-11.8%)$170.0 K(+6.3%)$160.0 K(-11.1%)$180.0 K

TTM Cost Of Goods Sold

-----$320.0 K(-3.0%)$330.0 K(-2.9%)$340.0 K(+88.9%)$180.0 K

Gross Profit

-----$190.0 K(-20.8%)$240.0 K(0%)$240.0 K(+140.0%)$100.0 K

TTM Gross Profit

-----$430.0 K(-10.4%)$480.0 K(+41.2%)$340.0 K(+240.0%)$100.0 K

Gross Margin

-----55.9%(-4.5%)58.5%(-2.4%)60.0%(+68.0%)35.7%

Operating Profit

-----$120.0 K(-36.8%)$190.0 K(+5.6%)$180.0 K(+200.0%)$60.0 K

TTM Operating Profit

-----$310.0 K(-16.2%)$370.0 K(+54.2%)$240.0 K(+300.0%)$60.0 K

Operating Margin

-----35.3%(-23.9%)46.3%(+3.0%)45.0%(+110.0%)21.4%

Net Income

-----$5.0 M(+1071.2%)-$520.0 K(+51.4%)-$1.1 M(-133.1%)$3.2 M

TTM Net Income

-----$4.5 M(+384.9%)-$1.6 M(-173.6%)$2.2 M(-33.1%)$3.2 M

Net Margin

-----1485.3%(+1271.1%)-126.8%(+52.6%)-267.5%(-123.2%)1153.6%

EBIT

-----$10.0 M(+910.6%)-$1.2 M(+47.0%)-$2.3 M(-136.2%)$6.4 M

TTM EBIT

-----$8.7 M(+346.2%)-$3.5 M(-186.8%)$4.1 M(-36.2%)$6.4 M

EBITDA

-----$10.0 M(+910.6%)-$1.2 M(+47.0%)-$2.3 M(-136.2%)$6.4 M

TTM EBITDA

-----$8.7 M(+346.2%)-$3.5 M(-186.8%)$4.1 M(-36.2%)$6.4 M

Selling, General & Administrative Expenses

-----$70.0 K(+16.7%)$60.0 K(0%)$60.0 K(+20.0%)$50.0 K

TTM SGA

-----$130.0 K(+8.3%)$120.0 K(+9.1%)$110.0 K(+120.0%)$50.0 K

Depreciation And Amortization

-----$9.8 M(+793.7%)-$1.4 M(+43.2%)-$2.5 M(-139.4%)$6.3 M

TTM D&A

-----$8.4 M(+315.1%)-$3.9 M(-201.8%)$3.9 M(-39.4%)$6.3 M

Interest Expense

-----$4.9 M(+793.0%)-$710.0 K(+43.2%)-$1.3 M(-139.3%)$3.2 M

TTM Interest Expense

-----$4.2 M(+314.8%)-$2.0 M(-201.6%)$1.9 M(-39.3%)$3.2 M

Income Tax

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

-----6.8-14.0(+46.1%)9.6

PS Ratio

---------

Cashflow statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2019Dec 31, 2018Jun 30, 2018Dec 31, 2017

Cash From Operations

---------

TTM CFO

---------

Cash From Investing

---------

TTM CFI

---------

Cash From Financing

---------

TTM CFF

---------

Free Cash Flow

---------

TTM FCF

---------

CAPEX

---------

TTM CAPEX

---------

Dividends Paid

---------

TTM Dividends Paid

---------

TTM Dividend Per Share

$0.35(-5.4%)$0.37(0%)$0.37(-61.9%)$0.97(0%)$0.97(+83.0%)$0.53(0%)$0.53(+3.9%)$0.51(0%)$0.51

TTM Dividend Yield

3.7%(-12.5%)4.2%(-2.1%)4.3%(-62.3%)11.5%(+12.4%)10.2%(+53.1%)6.7%(-8.3%)7.3%(+7.6%)6.8%(+5.1%)6.4%

Payout Ratio

---------