GLMD logo

Galmed Pharmaceuticals (GLMD) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$20.9 M(+57.0%)$13.3 M(-8.1%)$14.5 M(-12.7%)$16.6 M(-5.7%)$17.6 M(+32.9%)$13.3 M(-10.2%)$14.8 M(-10.7%)$16.6 M(-20.6%)$20.9 M(-11.5%)$23.6 M(-21.9%)$30.2 M(-17.5%)$36.6 M(-17.4%)$44.3 M(-15.3%)$52.3 M(-13.3%)$60.4 M(+15.3%)$52.4 M(-12.6%)$60.0 M(-7.5%)$64.8 M(-7.9%)$70.4 M(-8.7%)$77.1 M(-5.2%)$81.4 M(-4.4%)$85.1 M(-3.1%)$87.8 M(-3.0%)$90.6 M(-2.5%)$92.9 M(-2.1%)$94.8 M(+481.9%)$16.3 M(-17.0%)$19.6 M(+103.0%)$9.7 M(-3.5%)$10.0 M(-20.8%)$12.7 M

Current Assets

$17.7 M(+75.5%)$10.1 M(-9.9%)$11.2 M(-15.5%)$13.2 M(-6.8%)$14.2 M(+45.1%)$9.8 M(-23.8%)$12.8 M(-12.8%)$14.7 M(-28.1%)$20.5 M(-11.5%)$23.1 M(-22.1%)$29.7 M(-17.6%)$36.1 M(-17.5%)$43.7 M(-15.4%)$51.7 M(-13.5%)$59.7 M(+15.2%)$51.8 M(-12.7%)$59.3 M(-7.6%)$64.2 M(-8.0%)$69.8 M(-8.7%)$76.4 M(-5.2%)$80.6 M(-4.4%)$84.3 M(-3.0%)$87.0 M(-3.8%)$90.4 M(-2.4%)$92.6 M(-2.0%)$94.5 M(+495.4%)$15.9 M(-17.1%)$19.2 M(+109.8%)$9.1 M(-3.1%)$9.4 M(-21.4%)$12.0 M

Non Current Assets

$3.3 M(0%)$3.3 M(-2.2%)$3.3 M(-1.5%)$3.4 M(-1.4%)$3.4 M(-1.5%)$3.5 M(+78.4%)$2.0 M(+6.5%)$1.8 M(+369.8%)$391.0 K(-12.1%)$445.0 K(-10.5%)$497.0 K(-9.8%)$551.0 K(-9.1%)$606.0 K(-8.2%)$660.0 K(-2.2%)$675.0 K(+18.4%)$570.0 K(-7.0%)$613.0 K(-3.9%)$638.0 K(-1.4%)$647.0 K(-8.7%)$709.0 K(-2.1%)$724.0 K(-7.5%)$783.0 K(-8.6%)$857.0 K(+341.8%)$194.0 K(-31.7%)$284.0 K(-24.1%)$374.0 K(-13.6%)$433.0 K(-11.8%)$491.0 K(-10.4%)$548.0 K(-9.6%)$606.0 K(-8.9%)$665.0 K

Total Liabilities

$2.5 M(+61.8%)$1.6 M(-11.9%)$1.8 M(-35.8%)$2.8 M(+31.5%)$2.1 M(-23.2%)$2.7 M(-2.8%)$2.8 M(-10.7%)$3.1 M(-38.7%)$5.1 M(+78.8%)$2.9 M(-50.9%)$5.8 M(-4.5%)$6.1 M(-7.8%)$6.6 M(-9.6%)$7.3 M(-1.3%)$7.4 M(-9.8%)$8.2 M(+30.7%)$6.3 M(+26.8%)$5.0 M(-21.6%)$6.3 M(-13.1%)$7.3 M(+85.4%)$3.9 M(+5.5%)$3.7 M(+28.1%)$2.9 M(+7.5%)$2.7 M(+26.5%)$2.1 M(-43.8%)$3.8 M(+41.0%)$2.7 M(-29.9%)$3.8 M(+22.4%)$3.1 M(-16.9%)$3.8 M(-13.1%)$4.4 M

Current Liabilities

$2.5 M(+61.8%)$1.6 M(-11.9%)$1.8 M(-35.8%)$2.8 M(+31.5%)$2.1 M(-23.2%)$2.7 M(-2.8%)$2.8 M(-9.5%)$3.1 M(-38.5%)$5.0 M(+84.3%)$2.7 M(-51.7%)$5.6 M(-4.0%)$5.9 M(-7.4%)$6.3 M(-9.4%)$7.0 M(-1.8%)$7.1 M(-10.9%)$8.0 M(+32.4%)$6.0 M(+28.3%)$4.7 M(-21.9%)$6.0 M(-13.0%)$6.9 M(+95.9%)$3.5 M(+7.9%)$3.3 M(+36.2%)$2.4 M(-11.0%)$2.7 M(+26.5%)$2.1 M(-43.8%)$3.8 M(+41.0%)$2.7 M(-29.9%)$3.8 M(+28.5%)$3.0 M(-17.6%)$3.6 M(-4.8%)$3.8 M

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$44.0 K(-50.6%)$89.0 K(-33.6%)$134.0 K(-26.8%)$183.0 K(-20.1%)$229.0 K(-16.4%)$274.0 K(-13.8%)$318.0 K(+12.4%)$283.0 K(+31.0%)$216.0 K(-12.6%)$247.0 K(-1.6%)$251.0 K(-16.9%)$302.0 K(-14.2%)$352.0 K(-9.5%)$389.0 K(-12.0%)$442.0 K(-11.4%)$499.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$150.0 K(0%)$150.0 K(-72.1%)$537.0 K

Shareholders Equity

$18.4 M(+56.4%)$11.8 M(-7.6%)$12.8 M(-8.1%)$13.9 M(-10.7%)$15.5 M(+47.3%)$10.6 M(-12.0%)$12.0 M(-10.7%)$13.4 M(-14.8%)$15.7 M(-24.0%)$20.7 M(-15.0%)$24.4 M(-20.1%)$30.5 M(-19.1%)$37.7 M(-16.3%)$45.0 M(-15.0%)$53.0 M(+19.9%)$44.2 M(-17.7%)$53.7 M(-10.4%)$59.9 M(-6.6%)$64.1 M(-8.2%)$69.9 M(-9.8%)$77.4 M(-4.9%)$81.4 M(-4.2%)$84.9 M(-3.4%)$87.9 M(-3.1%)$90.7 M(-0.3%)$91.0 M(+569.3%)$13.6 M(-13.9%)$15.8 M(+141.8%)$6.5 M(+4.7%)$6.2 M(-24.8%)$8.3 M

Book Value

$18.4 M(+56.4%)$11.8 M(-7.6%)$12.8 M(-8.1%)$13.9 M(-10.7%)$15.5 M(+47.3%)$10.6 M(-12.0%)$12.0 M(-10.7%)$13.4 M(-14.8%)$15.7 M(-24.0%)$20.7 M(-15.0%)$24.4 M(-20.1%)$30.5 M(-19.1%)$37.7 M(-16.3%)$45.0 M(-15.0%)$53.0 M(+19.9%)$44.2 M(-17.7%)$53.7 M(-10.4%)$59.9 M(-6.6%)$64.1 M(-8.2%)$69.9 M(-9.8%)$77.4 M(-4.9%)$81.4 M(-4.2%)$84.9 M(-3.4%)$87.9 M(-3.1%)$90.7 M(-0.3%)$91.0 M(+569.3%)$13.6 M(-13.9%)$15.8 M(+141.8%)$6.5 M(+4.7%)$6.2 M(-24.8%)$8.3 M

Working Capital

$15.2 M(+78.0%)$8.5 M(-9.5%)$9.4 M(-10.2%)$10.5 M(-13.4%)$12.1 M(+71.4%)$7.1 M(-29.6%)$10.0 M(-13.7%)$11.6 M(-24.7%)$15.4 M(-24.3%)$20.4 M(-15.2%)$24.1 M(-20.3%)$30.2 M(-19.2%)$37.3 M(-16.4%)$44.7 M(-15.0%)$52.6 M(+20.0%)$43.8 M(-17.8%)$53.3 M(-10.4%)$59.5 M(-6.7%)$63.8 M(-8.3%)$69.5 M(-9.8%)$77.1 M(-4.9%)$81.0 M(-4.2%)$84.6 M(-3.6%)$87.7 M(-3.1%)$90.5 M(-0.2%)$90.7 M(+588.5%)$13.2 M(-13.9%)$15.3 M(+149.5%)$6.1 M(+6.0%)$5.8 M(-29.2%)$8.2 M

Cash And Cash Equivalents

$9.7 M(+429.3%)$1.8 M(+25.6%)$1.5 M(-48.9%)$2.9 M(+93.0%)$1.5 M(+46.9%)$1.0 M(-39.6%)$1.7 M(-17.1%)$2.0 M(-50.4%)$4.1 M(+105.1%)$2.0 M(-47.1%)$3.7 M(+29.7%)$2.9 M(-17.4%)$3.5 M(-56.0%)$7.9 M(-40.8%)$13.4 M(+92.7%)$6.9 M(-58.3%)$16.6 M(+199.8%)$5.6 M(-58.3%)$13.3 M(-16.4%)$15.9 M(-12.9%)$18.3 M(-29.0%)$25.8 M(-31.0%)$37.3 M(+54.5%)$24.2 M(-7.0%)$26.0 M(+322.4%)$6.2 M(+133.8%)$2.6 M(-79.8%)$13.0 M(+398.1%)$2.6 M(+49.6%)$1.7 M(+5.2%)$1.7 M

Accounts Payable

$1.3 M(+11.6%)$1.2 M(-13.0%)$1.4 M(-26.4%)$1.9 M(+27.5%)$1.5 M(-31.1%)$2.1 M(-5.6%)$2.3 M(-11.5%)$2.6 M(-46.1%)$4.7 M(+127.3%)$2.1 M(-56.8%)$4.8 M(-0.7%)$4.9 M(-6.9%)$5.2 M(-7.0%)$5.6 M(-3.0%)$5.8 M(-17.6%)$7.0 M(+36.8%)$5.2 M(+32.9%)$3.9 M(-27.3%)$5.3 M(-11.2%)$6.0 M(+118.8%)$2.7 M(+6.4%)$2.6 M(+43.5%)$1.8 M(-0.9%)$1.8 M(+40.8%)$1.3 M(-45.1%)$2.3 M(+6.8%)$2.2 M(-3.5%)$2.3 M(+15.8%)$2.0 M(-16.9%)$2.4 M(-6.8%)$2.5 M

Accounts Receivable

-------------------------------

Short Term Debt

---$41.0 K---$171.0 K-----------------------

Long Term Debt

---$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$44.0 K(-50.6%)$89.0 K(-33.6%)$134.0 K(-26.8%)$183.0 K(-20.1%)$229.0 K(-16.4%)$274.0 K(-13.8%)$318.0 K(+12.4%)$283.0 K(+31.0%)$216.0 K(-12.6%)$247.0 K(-1.6%)$251.0 K(-16.9%)$302.0 K(-14.2%)$352.0 K(-9.5%)$389.0 K(-12.0%)$442.0 K(-11.4%)$499.0 K(+100.0%)$0.0-------

Total Debt

$0.0(0%)$0.0(0%)$0.0(-100.0%)$41.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$215.0 K(+141.6%)$89.0 K(-33.6%)$134.0 K(-26.8%)$183.0 K(-20.1%)$229.0 K(-16.4%)$274.0 K(-13.8%)$318.0 K(+12.4%)$283.0 K(+31.0%)$216.0 K(-12.6%)$247.0 K(-1.6%)$251.0 K(-16.9%)$302.0 K(-14.2%)$352.0 K(-9.5%)$389.0 K(-12.0%)$442.0 K(-11.4%)$499.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

7.0(+8.5%)6.5(+2.2%)6.3(+31.8%)4.8(-29.2%)6.8(+89.1%)3.6(-21.6%)4.6(-3.8%)4.8(+16.9%)4.1(-52.0%)8.5(+61.2%)5.3(-14.2%)6.1(-10.9%)6.9(-6.7%)7.4(-11.9%)8.4(+29.4%)6.5(-34.0%)9.8(-28.0%)13.6(+17.7%)11.6(+5.0%)11.0(-51.6%)22.8(-11.3%)25.7(-28.9%)36.1(+8.1%)33.4(-22.8%)43.3(+74.3%)24.8(+322.4%)5.9(+18.1%)5.0(+63.3%)3.0(+17.8%)2.6(-17.5%)3.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$197.3 M(-1.0%)-$195.3 M(-0.6%)-$194.2 M(-0.7%)-$193.0 M(-1.1%)-$190.9 M(-0.8%)-$189.5 M(-0.8%)-$187.9 M(-1.0%)-$186.0 M(-1.4%)-$183.4 M(-3.0%)-$178.1 M(-2.1%)-$174.3 M(-3.6%)-$168.2 M(-4.6%)-$160.7 M(-5.0%)-$153.0 M(-5.8%)-$144.6 M(-6.6%)-$135.7 M(-8.2%)-$125.4 M(-5.8%)-$118.5 M(-4.9%)-$113.0 M(-5.7%)-$106.9 M(-8.4%)-$98.7 M(-4.8%)-$94.1 M(-4.6%)-$90.0 M(-4.0%)-$86.5 M(-4.5%)-$82.8 M(-1.2%)-$81.8 M(-3.4%)-$79.1 M(-3.3%)-$76.6 M(-5.0%)-$73.0 M(-4.0%)-$70.2 M(-4.0%)-$67.5 M

PB Ratio

0.6(+273.3%)0.1(-6.3%)0.2(-5.9%)0.2(+6.3%)0.2(-66.7%)0.5(+700.0%)0.1(0%)0.1(+100.0%)0.0(-40.0%)0.1(-54.5%)0.1(+10.0%)0.1(-16.7%)0.1(+9.1%)0.1(0%)0.1(+10.0%)0.1(+11.1%)0.1(-18.2%)0.1(+37.5%)0.1(-33.3%)0.1(+33.3%)0.1(-30.8%)0.1(-7.1%)0.1(+27.3%)0.1(-47.6%)0.2(+16.7%)0.2(-55.0%)0.4(-28.6%)0.6(-52.9%)1.2(+46.9%)0.8(+68.8%)0.5

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$27.7(-1183.3%)-$2.2(+21.7%)-$2.8(+42.4%)-$4.8(+88.3%)-$41.2(-261.1%)-$11.4(+12.0%)-$13.0(+28.0%)-$18.0(+53.0%)-$38.3(-41.8%)-$27.0(+38.7%)-$44.0(+18.4%)-$54.0(+3.2%)-$55.8(+6.1%)-$59.4(+13.2%)-$68.4(+20.8%)-$86.4(-50.0%)-$57.6(-23.1%)-$46.8(+10.3%)-$52.2(+25.6%)-$70.2(-85.7%)-$37.8(-5.0%)-$36.0(-17.6%)-$30.6(+5.6%)-$32.4(-260.0%)-$9.0(+70.6%)-$30.6(0%)-$30.6(+37.0%)-$48.6(-17.4%)-$41.4(-4.5%)-$39.6(+15.4%)-$46.8

TTM EPS

-$37.4(+26.4%)-$50.9(+15.4%)-$60.1(+14.5%)-$70.3(+15.8%)-$83.5(-3.6%)-$80.6(+16.2%)-$96.2(+24.4%)-$127.3(+22.0%)-$163.3(+9.7%)-$180.8(+15.2%)-$213.2(+10.3%)-$237.6(+12.0%)-$270.0(+0.7%)-$271.8(-4.9%)-$259.2(-6.7%)-$243.0(-7.1%)-$226.8(-9.6%)-$207.0(-5.5%)-$196.2(-12.4%)-$174.6(-27.6%)-$136.8(-26.7%)-$108.0(-5.3%)-$102.6(0%)-$102.6(+13.6%)-$118.8(+21.4%)-$151.2(+5.6%)-$160.2(+9.2%)-$176.4(+11.7%)-$199.8(+9.0%)-$219.6(+12.2%)-$250.2

Revenue

------------------------$1.5 M(+455.6%)$270.0 K(+0.8%)$268.0 K(-2.2%)$274.0 K(+0.4%)$273.0 K(+1.1%)$270.0 K(+0.8%)$268.0 K

TTM Revenue

------------------------$2.3 M(+113.1%)$1.1 M(0%)$1.1 M(0%)$1.1 M(0%)$1.1 M(+8.0%)$1.0 M(+36.7%)$735.0 K

Total Expenses

$2.0 M(+64.6%)$1.2 M(-12.8%)$1.4 M(-34.9%)$2.2 M(+46.5%)$1.5 M(-21.5%)$1.9 M(-6.5%)$2.0 M(-18.3%)$2.4 M(-54.5%)$5.4 M(+44.2%)$3.7 M(-38.8%)$6.1 M(-18.7%)$7.5 M(-4.5%)$7.8 M(-6.7%)$8.4 M(-7.9%)$9.1 M(-11.7%)$10.3 M(+36.3%)$7.6 M(+30.5%)$5.8 M(-10.0%)$6.5 M(-25.1%)$8.6 M(+72.3%)$5.0 M(+6.5%)$4.7 M(+16.4%)$4.0 M(-3.8%)$4.2 M(+56.8%)$2.7 M(-12.0%)$3.0 M(+7.7%)$2.8 M(-27.9%)$3.9 M(+29.4%)$3.0 M(+1.9%)$3.0 M(-15.9%)$3.5 M

Operating Expenses

$2.0 M(+64.6%)$1.2 M(-12.8%)$1.4 M(-34.9%)$2.2 M(+46.5%)$1.5 M(-21.5%)$1.9 M(-6.5%)$2.0 M(-18.3%)$2.4 M(-54.5%)$5.4 M(+44.2%)$3.7 M(-38.8%)$6.1 M(-18.7%)$7.5 M(-4.5%)$7.8 M(-6.7%)$8.4 M(-7.9%)$9.1 M(-11.7%)$10.3 M(+36.3%)$7.6 M(+30.5%)$5.8 M(-10.0%)$6.5 M(-25.1%)$8.6 M(+72.3%)$5.0 M(+6.5%)$4.7 M(+16.4%)$4.0 M(-3.8%)$4.2 M(+56.8%)$2.7 M(-12.0%)$3.0 M(+7.7%)$2.8 M(-27.9%)$3.9 M(+29.4%)$3.0 M(+1.9%)$3.0 M(-15.9%)$3.5 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$2.0 M(-64.6%)-$1.2 M(+12.8%)-$1.4 M(+34.9%)-$2.2 M(-46.5%)-$1.5 M(+21.5%)-$1.9 M(+6.5%)-$2.0 M(+18.3%)-$2.4 M(+54.5%)-$5.4 M(-44.2%)-$3.7 M(+38.8%)-$6.1 M(+18.7%)-$7.5 M(+4.5%)-$7.8 M(+6.7%)-$8.4 M(+7.9%)-$9.1 M(+11.7%)-$10.3 M(-36.3%)-$7.6 M(-30.5%)-$5.8 M(+10.0%)-$6.5 M(+25.1%)-$8.6 M(-72.3%)-$5.0 M(-6.5%)-$4.7 M(-16.4%)-$4.0 M(+3.8%)-$4.2 M(-256.0%)-$1.2 M(+57.5%)-$2.8 M(-8.4%)-$2.6 M(+29.8%)-$3.6 M(-32.3%)-$2.8 M(-2.0%)-$2.7 M(+17.3%)-$3.3 M

TTM Operating Profit

-$6.8 M(-8.7%)-$6.2 M(+9.4%)-$6.9 M(+8.0%)-$7.5 M(+3.8%)-$7.8 M(+33.4%)-$11.7 M(+13.7%)-$13.6 M(+23.2%)-$17.7 M(+22.2%)-$22.7 M(+9.8%)-$25.2 M(+15.7%)-$29.8 M(+9.3%)-$32.9 M(+8.0%)-$35.7 M(-0.7%)-$35.5 M(-7.9%)-$32.9 M(-8.8%)-$30.2 M(-6.0%)-$28.5 M(-10.0%)-$25.9 M(-4.5%)-$24.8 M(-10.8%)-$22.4 M(-24.7%)-$17.9 M(-27.1%)-$14.1 M(-15.8%)-$12.2 M(-13.8%)-$10.7 M(-5.5%)-$10.2 M(+13.4%)-$11.7 M(-0.6%)-$11.7 M(+5.7%)-$12.4 M(+8.2%)-$13.5 M(+7.2%)-$14.5 M(+9.5%)-$16.0 M

Operating Margin

-------------------------78.7%(+92.3%)-1027.8%(-7.6%)-954.9%(+28.2%)-1329.9%(-31.8%)-1009.2%(-0.9%)-1000.4%(+17.9%)-1217.9%

Net Income

-$1.9 M(-71.0%)-$1.1 M(+12.2%)-$1.3 M(+36.8%)-$2.0 M(-36.9%)-$1.5 M(+7.5%)-$1.6 M(+12.9%)-$1.8 M(+30.7%)-$2.6 M(+50.7%)-$5.3 M(-43.3%)-$3.7 M(+39.2%)-$6.1 M(+17.6%)-$7.5 M(+3.4%)-$7.7 M(+8.1%)-$8.4 M(+5.7%)-$8.9 M(+13.3%)-$10.3 M(-48.8%)-$6.9 M(-24.9%)-$5.5 M(+8.9%)-$6.1 M(+26.8%)-$8.3 M(-83.6%)-$4.5 M(-8.3%)-$4.2 M(-19.4%)-$3.5 M(+5.8%)-$3.7 M(-286.4%)-$959.0 K(+64.3%)-$2.7 M(-7.1%)-$2.5 M(+31.2%)-$3.6 M(-30.1%)-$2.8 M(-4.0%)-$2.7 M(+14.9%)-$3.2 M

TTM Net Income

-$6.3 M(-7.5%)-$5.9 M(+7.5%)-$6.4 M(+8.0%)-$6.9 M(+8.3%)-$7.5 M(+34.0%)-$11.4 M(+15.8%)-$13.6 M(+24.1%)-$17.9 M(+21.2%)-$22.7 M(+9.4%)-$25.0 M(+15.7%)-$29.7 M(+8.5%)-$32.5 M(+8.0%)-$35.3 M(-2.4%)-$34.5 M(-9.1%)-$31.6 M(-9.9%)-$28.8 M(-7.4%)-$26.8 M(-9.8%)-$24.4 M(-5.9%)-$23.0 M(-12.6%)-$20.5 M(-28.8%)-$15.9 M(-28.8%)-$12.3 M(-13.7%)-$10.8 M(-10.0%)-$9.9 M(-0.6%)-$9.8 M(+15.8%)-$11.6 M(+0.1%)-$11.6 M(+5.3%)-$12.3 M(+8.8%)-$13.5 M(+7.1%)-$14.5 M(+10.0%)-$16.1 M

Net Margin

-------------------------63.9%(+93.6%)-994.4%(-6.3%)-935.1%(+29.7%)-1329.9%(-29.6%)-1026.0%(-2.9%)-997.0%(+15.5%)-1179.8%

EBIT

-$2.0 M(-64.6%)-$1.2 M(+12.8%)-$1.4 M(+34.9%)-$2.2 M(-46.5%)-$1.5 M(+21.5%)-$1.9 M(+6.5%)-$2.0 M(+18.3%)-$2.4 M(+54.5%)-$5.4 M(-44.2%)-$3.7 M(+38.8%)-$6.1 M(+18.7%)-$7.5 M(+4.5%)-$7.8 M(+6.7%)-$8.4 M(+7.9%)-$9.1 M(+11.7%)-$10.3 M(-36.3%)-$7.6 M(-30.5%)-$5.8 M(+10.0%)-$6.5 M(+25.1%)-$8.6 M(-72.3%)-$5.0 M(-6.5%)-$4.7 M(-16.4%)-$4.0 M(+3.8%)-$4.2 M(-256.0%)-$1.2 M(+57.5%)-$2.8 M(-8.4%)-$2.6 M(+29.8%)-$3.6 M(-32.3%)-$2.8 M(-2.0%)-$2.7 M(+17.3%)-$3.3 M

TTM EBIT

-$6.8 M(-8.7%)-$6.2 M(+9.4%)-$6.9 M(+8.0%)-$7.5 M(+3.8%)-$7.8 M(+33.4%)-$11.7 M(+13.7%)-$13.6 M(+23.2%)-$17.7 M(+22.2%)-$22.7 M(+9.8%)-$25.2 M(+15.7%)-$29.8 M(+9.3%)-$32.9 M(+8.0%)-$35.7 M(-0.7%)-$35.5 M(-7.9%)-$32.9 M(-8.8%)-$30.2 M(-6.0%)-$28.5 M(-10.0%)-$25.9 M(-4.5%)-$24.8 M(-10.8%)-$22.4 M(-24.7%)-$17.9 M(-27.1%)-$14.1 M(-15.8%)-$12.2 M(-13.8%)-$10.7 M(-5.5%)-$10.2 M(+13.4%)-$11.7 M(-0.6%)-$11.7 M(+5.7%)-$12.4 M(+8.2%)-$13.5 M(+7.2%)-$14.5 M(+9.5%)-$16.0 M

EBITDA

-$2.0 M(-75.2%)-$1.1 M(+17.5%)-$1.4 M(+35.1%)-$2.1 M(-46.9%)-$1.5 M(+21.6%)-$1.9 M(+6.6%)-$2.0 M(+18.3%)-$2.4 M(+54.6%)-$5.4 M(-44.4%)-$3.7 M(+38.8%)-$6.1 M(+18.7%)-$7.5 M(+4.5%)-$7.8 M(+6.8%)-$8.4 M(+7.9%)-$9.1 M(+11.7%)-$10.3 M(-36.3%)-$7.6 M(-30.6%)-$5.8 M(+10.0%)-$6.5 M(+25.1%)-$8.6 M(-72.5%)-$5.0 M(-6.5%)-$4.7 M(-16.4%)-$4.0 M(+1.1%)-$4.1 M(-293.0%)-$1.0 M(+61.8%)-$2.7 M(-8.6%)-$2.5 M(+30.3%)-$3.6 M(-33.0%)-$2.7 M(-2.0%)-$2.6 M(+17.6%)-$3.2 M

TTM EBITDA

-$6.7 M(-9.0%)-$6.1 M(+10.4%)-$6.9 M(+8.1%)-$7.5 M(+3.8%)-$7.8 M(+33.5%)-$11.7 M(+13.7%)-$13.5 M(+23.2%)-$17.6 M(+22.3%)-$22.7 M(+9.8%)-$25.1 M(+15.7%)-$29.8 M(+9.3%)-$32.8 M(+8.0%)-$35.7 M(-0.7%)-$35.4 M(-7.9%)-$32.8 M(-8.8%)-$30.2 M(-6.0%)-$28.5 M(-10.0%)-$25.9 M(-4.5%)-$24.8 M(-10.8%)-$22.3 M(-25.5%)-$17.8 M(-28.6%)-$13.8 M(-16.7%)-$11.9 M(-14.8%)-$10.3 M(-5.0%)-$9.8 M(+14.4%)-$11.5 M(-0.7%)-$11.4 M(+5.8%)-$12.1 M(+8.4%)-$13.2 M(+7.4%)-$14.3 M(+9.8%)-$15.8 M

Selling, General & Administrative Expenses

$1.3 M(+85.0%)$688.0 K(-10.2%)$766.0 K(-25.6%)$1.0 M(+12.9%)$912.0 K(-14.1%)$1.1 M(+15.6%)$919.0 K(-14.2%)$1.1 M(-6.0%)$1.1 M(-1.0%)$1.1 M(-11.3%)$1.3 M(+5.5%)$1.2 M(-5.8%)$1.3 M(-5.2%)$1.4 M(-21.5%)$1.8 M(+33.0%)$1.3 M(+24.9%)$1.1 M(+24.7%)$845.0 K(-7.3%)$912.0 K(-27.9%)$1.3 M(+32.7%)$953.0 K(-21.0%)$1.2 M(+56.5%)$771.0 K(-47.4%)$1.5 M(+48.4%)$987.0 K(-10.7%)$1.1 M(+25.1%)$883.0 K(-47.7%)$1.7 M(+142.3%)$697.0 K(+11.7%)$624.0 K(-20.9%)$789.0 K

TTM SGA

$3.8 M(+10.6%)$3.4 M(-9.9%)$3.8 M(-3.9%)$3.9 M(-1.0%)$4.0 M(-5.4%)$4.2 M(-2.1%)$4.3 M(-8.1%)$4.7 M(-3.3%)$4.8 M(-3.3%)$5.0 M(-4.3%)$5.2 M(-8.1%)$5.7 M(-1.5%)$5.7 M(+4.5%)$5.5 M(+10.7%)$5.0 M(+20.4%)$4.1 M(+1.3%)$4.1 M(+2.5%)$4.0 M(-8.3%)$4.3 M(+3.4%)$4.2 M(-4.5%)$4.4 M(-0.8%)$4.4 M(+2.4%)$4.3 M(-2.5%)$4.4 M(-4.8%)$4.7 M(+6.6%)$4.4 M(+12.4%)$3.9 M(+2.5%)$3.8 M(+28.7%)$3.0 M(+1.4%)$2.9 M(-7.5%)$3.1 M

Depreciation And Amortization

$0.0(-100.0%)$74.0 K(+722.2%)$9000.0(+50.0%)$6000.0(-25.0%)$8000.0(-11.1%)$9000.0(+12.5%)$8000.0(-11.1%)$9000.0(+12.5%)$8000.0(-11.1%)$9000.0(0%)$9000.0(-10.0%)$10.0 K(-9.1%)$11.0 K(+10.0%)$10.0 K(-9.1%)$11.0 K(0%)$11.0 K(+22.2%)$9000.0(0%)$9000.0(-10.0%)$10.0 K(+25.0%)$8000.0(-11.1%)$9000.0(0%)$9000.0(0%)$9000.0(-92.9%)$126.0 K(-11.9%)$143.0 K(+142.4%)$59.0 K(0%)$59.0 K(0%)$59.0 K(-1.7%)$60.0 K(0%)$60.0 K(0%)$60.0 K

TTM D&A

$89.0 K(-8.3%)$97.0 K(+203.1%)$32.0 K(+3.2%)$31.0 K(-8.8%)$34.0 K(0%)$34.0 K(0%)$34.0 K(-2.9%)$35.0 K(-2.8%)$36.0 K(-7.7%)$39.0 K(-2.5%)$40.0 K(-4.8%)$42.0 K(-2.3%)$43.0 K(+4.9%)$41.0 K(+2.5%)$40.0 K(+2.6%)$39.0 K(+8.3%)$36.0 K(0%)$36.0 K(0%)$36.0 K(+2.9%)$35.0 K(-77.1%)$153.0 K(-46.7%)$287.0 K(-14.8%)$337.0 K(-12.9%)$387.0 K(+20.9%)$320.0 K(+35.0%)$237.0 K(-0.4%)$238.0 K(-0.4%)$239.0 K(+3.5%)$231.0 K(+3.6%)$223.0 K(+13.2%)$197.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-----------------------$0.0(-100.0%)$75.0 K--$0.0(0%)$0.0(0%)$0.0-

TTM Income Tax

-----------------------$75.0 K(0%)$75.0 K--$0.0(0%)$0.0(-100.0%)$105.0 K-

PE Ratio

-------------------------------

PS Ratio

------------------------8.2(-46.2%)15.3(+208.9%)5.0(-39.0%)8.1(+13.6%)7.2(+42.1%)5.0(-6.8%)5.4

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$1.1 M(-4.6%)-$1.0 M(+44.4%)-$1.8 M(-103.8%)-$898.0 K(+58.8%)-$2.2 M(-59.3%)-$1.4 M(+19.4%)-$1.7 M(+57.9%)-$4.0 M(-29.2%)-$3.1 M(+47.3%)-$5.9 M(-8.4%)-$5.5 M(+22.0%)-$7.0 M(+22.2%)-$9.0 M(-17.7%)-$7.6 M(+17.8%)-$9.3 M(-18.5%)-$7.8 M(-39.8%)-$5.6 M(+10.3%)-$6.3 M(+5.1%)-$6.6 M(-62.0%)-$4.1 M(-5.1%)-$3.9 M(-21.6%)-$3.2 M(+16.7%)-$3.8 M(-69.8%)-$2.3 M(-20.9%)-$1.9 M(-28.6%)-$1.4 M(+58.2%)-$3.5 M(-39.5%)-$2.5 M(+14.2%)-$2.9 M(-2.8%)-$2.8 M(+27.3%)-$3.9 M

TTM CFO

-$4.8 M(+18.8%)-$5.9 M(+5.6%)-$6.3 M(-2.2%)-$6.1 M(+33.8%)-$9.3 M(+9.2%)-$10.2 M(+30.8%)-$14.7 M(+20.3%)-$18.5 M(+13.8%)-$21.5 M(+21.5%)-$27.3 M(+5.9%)-$29.1 M(+11.7%)-$32.9 M(+2.5%)-$33.7 M(-11.1%)-$30.4 M(-4.8%)-$29.0 M(-10.3%)-$26.3 M(-16.8%)-$22.5 M(-8.4%)-$20.8 M(-17.4%)-$17.7 M(-18.5%)-$14.9 M(-13.8%)-$13.1 M(-18.1%)-$11.1 M(-18.5%)-$9.4 M(-4.0%)-$9.0 M(+2.5%)-$9.3 M(+10.0%)-$10.3 M(+11.7%)-$11.7 M(+3.4%)-$12.1 M(+2.7%)-$12.4 M(+2.5%)-$12.7 M(+1.5%)-$12.9 M

Cash From Investing

$614.0 K(-55.9%)$1.4 M(+222.2%)$432.0 K(-81.0%)$2.3 M(+164.5%)-$3.5 M(-601.4%)$705.0 K(-47.8%)$1.4 M(-31.7%)$2.0 M(-61.4%)$5.1 M(+23.5%)$4.2 M(-34.2%)$6.3 M(-1.2%)$6.4 M(+40.3%)$4.6 M(+109.9%)$2.2 M(+231.9%)-$1.6 M(+11.8%)-$1.9 M(-111.7%)$16.0 M(+1160.0%)-$1.5 M(-138.6%)$3.9 M(+121.1%)$1.8 M(+148.9%)-$3.6 M(+56.9%)-$8.4 M(-149.6%)$16.9 M(+5342.4%)$311.0 K(-98.6%)$21.7 M(+128.9%)-$75.1 M(-982.1%)-$6.9 M(-155.2%)$12.6 M(+212.1%)-$11.2 M(-522.8%)$2.7 M(+8.9%)$2.4 M

TTM CFI

$4.7 M(+730.5%)$568.0 K(+577.3%)-$119.0 K(-114.9%)$800.0 K(+60.0%)$500.0 K(-94.5%)$9.2 M(-27.3%)$12.6 M(-28.2%)$17.6 M(-20.1%)$22.0 M(+2.7%)$21.4 M(+10.2%)$19.4 M(+69.4%)$11.5 M(+256.6%)$3.2 M(-78.1%)$14.7 M(+33.5%)$11.0 M(-33.6%)$16.5 M(-18.0%)$20.2 M(+3534.1%)$555.0 K(+108.8%)-$6.3 M(-194.9%)$6.7 M(+28.0%)$5.2 M(-82.9%)$30.5 M(+184.4%)-$36.2 M(+39.8%)-$60.0 M(-25.7%)-$47.8 M(+40.8%)-$80.7 M(-2652.6%)-$2.9 M(-145.5%)$6.4 M(+188.9%)-$7.2 M(-213.0%)$6.4 M(-5.2%)$6.8 M

Cash From Financing

$8.3 M--$0.0(-100.0%)$6.2 M--$0.0(-100.0%)$70.0 K--$0.0(0%)$0.0(0%)$0.0(-100.0%)$17.4 M(+100.0%)$0.0(-100.0%)$707.0 K(+100.0%)$0.0(-100.0%)$61.0 K(+27.1%)$48.0 K(+100.0%)$0.0(-100.0%)$21.0 K(-71.6%)$74.0 K(-35.6%)$115.0 K(+576.5%)$17.0 K(-100.0%)$80.0 M(+666833.3%)$12.0 K(-99.9%)$12.6 M(+362.3%)$2.7 M(+1001.6%)$247.0 K(+100.0%)$0.0

TTM CFF

$8.3 M--$6.2 M(0%)$6.2 M--$70.0 K(0%)$70.0 K--$17.4 M(0%)$17.4 M(-3.9%)$18.1 M(0%)$18.1 M(+2253.5%)$768.0 K(-5.9%)$816.0 K(+648.6%)$109.0 K(-16.1%)$130.0 K(-9.1%)$143.0 K(-31.9%)$210.0 K(-7.5%)$227.0 K(-99.7%)$80.2 M(+0.1%)$80.2 M(-13.4%)$92.6 M(-2.8%)$95.3 M(+512.8%)$15.6 M(+0.1%)$15.5 M(+423.8%)$3.0 M(-42.0%)$5.1 M(+8.0%)$4.7 M

Free Cash Flow

-$1.1 M(-4.6%)-$1.0 M(+44.4%)-$1.8 M(-103.8%)-$898.0 K(+58.8%)-$2.2 M(-59.3%)-$1.4 M(+19.4%)-$1.7 M(+57.9%)-$4.0 M(-29.3%)-$3.1 M(+47.4%)-$5.9 M(-8.5%)-$5.5 M(+22.0%)-$7.0 M(+22.2%)-$9.0 M(-17.7%)-$7.6 M(+17.8%)-$9.3 M(-18.3%)-$7.8 M(-39.3%)-$5.6 M(+10.0%)-$6.3 M(+5.0%)-$6.6 M(-61.9%)-$4.1 M(-5.1%)-$3.9 M(-21.7%)-$3.2 M(+16.8%)-$3.8 M(-67.3%)-$2.3 M(-19.6%)-$1.9 M(-32.2%)-$1.4 M(+58.3%)-$3.5 M(-39.4%)-$2.5 M(+14.2%)-$2.9 M(-2.8%)-$2.8 M(+27.4%)-$3.9 M

TTM FCF

-$4.8 M(+18.8%)-$5.9 M(+5.6%)-$6.3 M(-2.2%)-$6.1 M(+33.8%)-$9.3 M(+9.2%)-$10.2 M(+30.8%)-$14.7 M(+20.3%)-$18.5 M(+13.8%)-$21.5 M(+21.5%)-$27.3 M(+5.9%)-$29.1 M(+11.7%)-$32.9 M(+2.5%)-$33.8 M(-11.0%)-$30.4 M(-4.8%)-$29.0 M(-10.3%)-$26.3 M(-16.8%)-$22.6 M(-8.5%)-$20.8 M(-17.4%)-$17.7 M(-18.5%)-$14.9 M(-13.5%)-$13.2 M(-17.5%)-$11.2 M(-18.3%)-$9.5 M(-3.9%)-$9.1 M(+2.1%)-$9.3 M(+9.6%)-$10.3 M(+11.7%)-$11.7 M(+3.4%)-$12.1 M(+2.6%)-$12.4 M(+2.5%)-$12.7 M(+1.6%)-$12.9 M

CAPEX

------------------------$52.0 K(+100.0%)$0.0(-100.0%)$1000.0(-50.0%)$2000.0(0%)$2000.0(+100.0%)$1000.0(-85.7%)$7000.0

TTM CAPEX

------------------------$55.0 K(+1000.0%)$5000.0(-16.7%)$6000.0(-50.0%)$12.0 K(+1100.0%)$1000.0(-50.0%)$2000.0(+100.0%)$1000.0

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------