Balance sheets
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | Jun 30, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $132.3 M(+3.6%) | $127.7 M(-3.8%) | $132.8 M(-13.8%) | $154.0 M(+3.3%) | $149.2 M(-3.8%) | $155.0 M(-33.3%) | $232.5 M | - | - | - | - | |
Current Assets | - | - | - | - | - | - | $439.2 K | - | - | - | - | |
Non Current Assets | - | - | - | - | - | - | $231.9 M | - | - | - | - | |
Total Liabilities | $16.4 M(+0.8%) | $16.3 M(-0.1%) | $16.3 M(-49.6%) | $32.4 M(-2.1%) | $33.0 M(-18.0%) | $40.3 M(-8.7%) | $44.1 M | - | - | - | - | |
Current Liabilities | - | - | - | - | - | - | $3.7 M | - | - | - | - | |
Long Term Liabilities | - | - | - | - | - | - | $9856.0 | - | - | - | - | |
Shareholders Equity | $115.9 M(+4.0%) | $111.4 M(-4.4%) | $116.5 M(-4.2%) | $121.6 M(+4.8%) | $116.1 M(+1.2%) | $114.7 M(-39.1%) | $188.4 M | - | - | - | - | |
Book Value | $115.9 M(+4.0%) | $111.4 M(-4.4%) | $116.5 M(-4.2%) | $121.6 M(+4.8%) | $116.1 M(+1.2%) | $114.7 M(-39.1%) | $188.4 M | - | - | - | - | |
Working Capital | - | - | - | - | - | - | -$3.3 M | - | - | - | - | |
Cash And Cash Equivalents | $11.8 K(-50.9%) | $24.0 K(+91.4%) | $12.5 K(-97.9%) | $597.6 K(+4612.2%) | $12.7 K(-93.0%) | $180.1 K(+100.0%) | $0.0 | - | - | - | - | |
Accounts Payable | $50.6 K(+60.6%) | $31.5 K(+172.6%) | $11.6 K(-50.0%) | $23.1 K(-96.5%) | $652.5 K(+2836.3%) | $22.2 K(-99.4%) | $3.7 M | - | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | $439.2 K | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | $0.0 | - | - | - | - | |
Long Term Debt | $17.0 K | - | $19.5 K | - | $52.6 K | - | $9856.0 | - | - | - | - | |
Total Debt | $17.0 K | - | $19.5 K | - | $52.6 K | - | $9856.0 | - | - | - | - | |
Debt To Equity | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | |
Current Ratio | - | - | - | - | - | - | 0.1 | - | - | - | - | |
Quick Ratio | - | - | - | - | - | - | 0.1 | - | - | - | - | |
Inventory | - | - | - | - | - | - | $0.0 | - | - | - | - | |
Retained Earnings | $29.0 M(+21.1%) | $24.0 M(-9.8%) | $26.5 M(-9.3%) | $29.3 M(+45.0%) | $20.2 M(+5.9%) | $19.1 M(-68.4%) | $60.3 M | - | - | - | - | |
PB Ratio | - | - | - | - | - | - | - | - | - | - | - |
Income statements
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | Jun 30, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | $0.6(-60.4%) | $1.5(+171.0%) | -$2.2(-1105.6%) | -$0.2 | |
TTM EPS | - | - | - | - | - | - | - | $2.1(+441.3%) | -$0.6(+73.2%) | -$2.4(-1205.6%) | -$0.2 | |
Revenue | - | - | - | - | - | - | - | $1.8 M(+12.9%) | $1.6 M(+12.3%) | $1.4 M(-21.1%) | $1.8 M | |
TTM Revenue | - | - | - | - | - | - | - | $3.3 M(+12.6%) | $2.9 M(-6.4%) | $3.1 M(+78.9%) | $1.8 M | |
Total Expenses | - | - | - | - | - | - | - | $990.0 K(-20.2%) | $1.2 M(-2.4%) | $1.3 M(+9.5%) | $1.2 M | |
Operating Expenses | - | - | - | - | - | - | - | $110.0 K(-38.9%) | $180.0 K(-25.0%) | $240.0 K(+50.0%) | $160.0 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | $880.0 K(-17.0%) | $1.1 M(+2.9%) | $1.0 M(+3.0%) | $1.0 M | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | $1.9 M(-7.2%) | $2.1 M(+3.0%) | $2.0 M(+103.0%) | $1.0 M | |
Gross Profit | - | - | - | - | - | - | - | $870.0 K(+77.5%) | $490.0 K(+40.0%) | $350.0 K(-53.3%) | $750.0 K | |
TTM Gross Profit | - | - | - | - | - | - | - | $1.4 M(+61.9%) | $840.0 K(-23.6%) | $1.1 M(+46.7%) | $750.0 K | |
Gross Margin | - | - | - | - | - | - | - | 49.7%(+57.3%) | 31.6%(+24.6%) | 25.4%(-40.8%) | 42.9% | |
Operating Profit | - | - | - | - | - | - | - | $760.0 K(+145.2%) | $310.0 K(+181.8%) | $110.0 K(-81.4%) | $590.0 K | |
TTM Operating Profit | - | - | - | - | - | - | - | $1.1 M(+154.8%) | $420.0 K(-40.0%) | $700.0 K(+18.6%) | $590.0 K | |
Operating Margin | - | - | - | - | - | - | - | 43.4%(+117.2%) | 20.0%(+150.9%) | 8.0%(-76.4%) | 33.7% | |
Net Income | - | - | - | - | - | - | - | $5.7 M(-61.0%) | $14.6 M(+173.5%) | -$19.9 M(-959.6%) | -$1.9 M | |
TTM Net Income | - | - | - | - | - | - | - | $20.4 M(+485.4%) | -$5.3 M(+75.8%) | -$21.8 M(-1059.6%) | -$1.9 M | |
Net Margin | - | - | - | - | - | - | - | 326.3%(-65.5%) | 944.5%(+165.4%) | -1443.5%(-1243.7%) | -107.4% | |
EBIT | - | - | - | - | - | - | - | $10.7 M(-63.2%) | $29.0 M(+172.5%) | -$40.0 M(-816.3%) | -$4.4 M | |
TTM EBIT | - | - | - | - | - | - | - | $39.6 M(+460.9%) | -$11.0 M(+75.2%) | -$44.3 M(-916.3%) | -$4.4 M | |
EBITDA | - | - | - | - | - | - | - | $10.7 M(-63.2%) | $29.0 M(+172.5%) | -$40.0 M(-816.3%) | -$4.4 M | |
TTM EBITDA | - | - | - | - | - | - | - | $39.6 M(+460.9%) | -$11.0 M(+75.2%) | -$44.3 M(-916.3%) | -$4.4 M | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | $110.0 K(-38.9%) | $180.0 K(-25.0%) | $240.0 K(+50.0%) | $160.0 K | |
TTM SGA | - | - | - | - | - | - | - | $290.0 K(-30.9%) | $420.0 K(+5.0%) | $400.0 K(+150.0%) | $160.0 K | |
Depreciation And Amortization | - | - | - | - | - | - | - | $9.9 M(-65.5%) | $28.7 M(+171.5%) | -$40.1 M(-709.3%) | -$5.0 M | |
TTM D&A | - | - | - | - | - | - | - | $38.6 M(+438.3%) | -$11.4 M(+74.7%) | -$45.0 M(-809.3%) | -$5.0 M | |
Interest Expense | - | - | - | - | - | - | - | $5.0 M(-65.5%) | $14.3 M(+171.5%) | -$20.0 M(-707.7%) | -$2.5 M | |
TTM Interest Expense | - | - | - | - | - | - | - | $19.3 M(+438.3%) | -$5.7 M(+74.7%) | -$22.5 M(-807.7%) | -$2.5 M | |
Income Tax | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Income Tax | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
PE Ratio | - | - | - | - | - | - | - | 5.5 | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | Jun 30, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $0.64(0%) | $0.64(0%) | $0.64(0%) | $0.64(0%) | $0.64(-13.7%) | $0.74(+59.4%) | $0.47(-16.9%) | $0.56(+100.0%) | $0.28 | - | - | |
TTM Dividend Yield | 5.5%(-3.5%) | 5.7%(+3.9%) | 5.5%(+2.3%) | 5.3%(-6.3%) | 5.7%(-15.2%) | 6.7%(+129.3%) | 2.9%(-38.0%) | 4.7%(+96.3%) | 2.4% | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |