Balance sheets
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $868.8 M(-5.0%) | $914.2 M(-2.5%) | $938.1 M(+2.2%) | $917.6 M(-1.2%) | $928.3 M(+9.6%) | $847.1 M(+10.6%) | $765.6 M(-0.8%) | $771.6 M(+3.1%) | $748.6 M(+0.8%) | $742.9 M(+0.3%) | $740.4 M(+0.6%) | $736.1 M(-1.3%) | $745.9 M(+4.6%) | $713.2 M(+10.8%) | $643.7 M(+3.5%) | $621.7 M(-1.0%) | $628.3 M(+10.1%) | $570.7 M(-1.0%) | $576.4 M(-1.1%) | $582.8 M(-6.0%) | $619.8 M(-3.5%) | $641.9 M(+1.1%) | $635.1 M(+2.5%) | $619.6 M(-8.3%) | $675.4 M(+5.7%) | $639.0 M(+4.6%) | $610.9 M(+5.2%) | $580.6 M(+9.6%) | $529.7 M(+5.9%) | $500.3 M(-2.9%) | $515.2 M | |
Current Assets | $11.5 M(+4.0%) | $11.0 M(-18.3%) | $13.5 M(+17.1%) | $11.5 M(+12.8%) | $10.2 M(-76.5%) | $43.7 M(+353.9%) | $9.6 M(+22.1%) | $7.9 M(+1.0%) | $7.8 M(-84.6%) | $50.7 M(+114.7%) | $23.6 M(-27.3%) | $32.5 M(+388.5%) | $6.7 M(-78.7%) | $31.2 M(+372.8%) | $6.6 M(-17.0%) | $7.9 M(-50.5%) | $16.0 M(+187.6%) | $5.6 M(-20.1%) | $7.0 M(-60.0%) | $17.4 M(+159.4%) | $6.7 M(+19.6%) | $5.6 M(-3.0%) | $5.8 M(-23.5%) | $7.6 M(+22.8%) | $6.2 M(-11.3%) | $7.0 M(-26.8%) | $9.5 M(-17.9%) | $11.6 M(+68.9%) | $6.9 M(-34.1%) | $10.4 M(+40.2%) | $7.4 M | |
Non Current Assets | $856.6 M(-5.1%) | $902.4 M(-2.3%) | $923.8 M(+2.0%) | $905.3 M(-1.3%) | $917.6 M(+14.3%) | $802.8 M(+6.3%) | $755.5 M(-1.0%) | $762.8 M(+3.0%) | $740.5 M(+7.0%) | $691.8 M(-3.5%) | $716.5 M(+1.9%) | $702.9 M(-4.9%) | $739.0 M(+8.4%) | $681.5 M(+7.0%) | $636.8 M(+3.9%) | $612.9 M(+0.3%) | $611.3 M(+8.4%) | $563.8 M(-0.8%) | $568.1 M(+0.8%) | $563.7 M(-7.8%) | $611.3 M(-3.6%) | $634.3 M(+1.1%) | $627.4 M(+2.9%) | $610.0 M(-8.7%) | $668.1 M(+5.9%) | $630.9 M(+5.0%) | $601.1 M(+5.7%) | $568.6 M(+8.8%) | $522.4 M(+6.8%) | $489.4 M(-3.4%) | $506.6 M | |
Total Liabilities | $410.4 M(-6.0%) | $436.8 M(-1.9%) | $445.4 M(-2.7%) | $457.7 M(+1.1%) | $452.7 M(+10.2%) | $410.7 M(+26.0%) | $325.9 M(+1.1%) | $322.4 M(+5.3%) | $306.2 M(+3.3%) | $296.5 M(+0.7%) | $294.6 M(-0.3%) | $295.5 M(-3.2%) | $305.2 M(+4.3%) | $292.7 M(+12.0%) | $261.4 M(+3.4%) | $252.9 M(-5.5%) | $267.7 M(+27.6%) | $209.8 M(+1.2%) | $207.3 M(+20.3%) | $172.3 M(-19.1%) | $212.9 M(-10.7%) | $238.4 M(+4.6%) | $228.0 M(+9.5%) | $208.2 M(-23.4%) | $271.8 M(+4.9%) | $259.2 M(+1.0%) | $256.7 M(+5.5%) | $243.2 M(+20.9%) | $201.2 M(+12.3%) | $179.1 M(-16.4%) | $214.1 M | |
Current Liabilities | $68.7 M(+68.9%) | $40.7 M(-12.1%) | $46.3 M(+6.6%) | $43.4 M(+2.1%) | $42.5 M(+25.5%) | $33.9 M(+3.5%) | $32.7 M(-5.9%) | $34.8 M(+7.3%) | $32.4 M(-5.7%) | $34.4 M(+4.5%) | $32.9 M(-2.5%) | $33.8 M(-4.5%) | $35.3 M(+23.1%) | $28.7 M(+65.0%) | $17.4 M(+28.2%) | $13.6 M(+49.2%) | $9.1 M(-5.7%) | $9.6 M(+7.3%) | $9.0 M(-69.0%) | $29.0 M(+7.6%) | $26.9 M(+4.8%) | $25.7 M(-1.1%) | $26.0 M(+15.8%) | $22.4 M(+4.4%) | $21.5 M(+54.5%) | $13.9 M(+75.9%) | $7.9 M(+61.8%) | $4.9 M(+66.0%) | $2.9 M(-12.2%) | $3.4 M(+31.8%) | $2.5 M | |
Long Term Liabilities | $341.0 M(-13.8%) | $395.4 M(-0.7%) | $398.3 M(-3.7%) | $413.5 M(+0.9%) | $409.7 M(+8.9%) | $376.2 M(+28.6%) | $292.6 M(+2.0%) | $286.7 M(+4.9%) | $273.4 M(+4.5%) | $261.7 M(+0.1%) | $261.3 M(+0.1%) | $261.0 M(-3.2%) | $269.6 M(+2.4%) | $263.4 M(+8.1%) | $243.6 M(+2.4%) | $237.8 M(-7.6%) | $257.4 M(+31.2%) | $196.2 M(+7.0%) | $183.5 M(+32.6%) | $138.3 M(-23.5%) | $180.9 M(-12.8%) | $207.5 M(+11.2%) | $186.6 M(+1.7%) | $183.5 M(-26.3%) | $248.9 M(+2.1%) | $243.8 M(-1.8%) | $248.2 M(+4.6%) | $237.4 M(+20.5%) | $197.0 M(+13.2%) | $174.1 M(-16.9%) | $209.6 M | |
Shareholders Equity | $458.4 M(-4.0%) | $477.4 M(-3.1%) | $492.7 M(+7.1%) | $459.9 M(-3.3%) | $475.7 M(+9.0%) | $436.4 M(-0.8%) | $439.7 M(-2.1%) | $449.2 M(+1.5%) | $442.5 M(-0.9%) | $446.4 M(+0.1%) | $445.8 M(+1.2%) | $440.6 M(-0.0%) | $440.7 M(+4.8%) | $420.5 M(+10.0%) | $382.4 M(+3.7%) | $368.8 M(+2.3%) | $360.5 M(-0.1%) | $360.9 M(-2.2%) | $369.0 M(-10.1%) | $410.5 M(+0.9%) | $406.8 M(+0.8%) | $403.5 M(-0.9%) | $407.1 M(-1.0%) | $411.4 M(+1.9%) | $403.6 M(+6.3%) | $379.8 M(+7.2%) | $354.2 M(+5.0%) | $337.4 M(+2.7%) | $328.5 M(+2.3%) | $321.2 M(+6.7%) | $301.1 M | |
Book Value | $458.4 M(-4.0%) | $477.4 M(-3.1%) | $492.7 M(+7.1%) | $459.9 M(-3.3%) | $475.7 M(+9.0%) | $436.4 M(-0.8%) | $439.7 M(-2.1%) | $449.2 M(+1.5%) | $442.5 M(-0.9%) | $446.4 M(+0.1%) | $445.8 M(+1.2%) | $440.6 M(-0.0%) | $440.7 M(+4.8%) | $420.5 M(+10.0%) | $382.4 M(+3.7%) | $368.8 M(+2.3%) | $360.5 M(-0.1%) | $360.9 M(-2.2%) | $369.0 M(-10.1%) | $410.5 M(+0.9%) | $406.8 M(+0.8%) | $403.5 M(-0.9%) | $407.1 M(-1.0%) | $411.4 M(+1.9%) | $403.6 M(+6.3%) | $379.8 M(+7.2%) | $354.2 M(+5.0%) | $337.4 M(+2.7%) | $328.5 M(+2.3%) | $321.2 M(+6.7%) | $301.1 M | |
Working Capital | -$57.2 M(-93.0%) | -$29.6 M(+9.5%) | -$32.8 M(-2.8%) | -$31.9 M(+1.3%) | -$32.3 M(-429.9%) | $9.8 M(+142.3%) | -$23.1 M(+14.1%) | -$26.9 M(-9.3%) | -$24.6 M(-250.3%) | $16.4 M(+276.7%) | -$9.3 M(-647.9%) | -$1.2 M(+95.7%) | -$28.7 M(-1258.8%) | $2.5 M(+122.9%) | -$10.8 M(-92.0%) | -$5.6 M(-181.0%) | $6.9 M(+270.9%) | -$4.1 M(-102.8%) | -$2.0 M(+82.6%) | -$11.5 M(+42.9%) | -$20.2 M(-0.7%) | -$20.1 M(+0.5%) | -$20.2 M(-35.8%) | -$14.8 M(+3.0%) | -$15.3 M(-120.2%) | -$6.9 M(-536.8%) | $1.6 M(-76.2%) | $6.7 M(+71.1%) | $3.9 M(-44.5%) | $7.0 M(+44.6%) | $4.9 M | |
Cash And Cash Equivalents | $2.0 M(-17.1%) | $2.4 M(-0.7%) | $2.5 M(-12.7%) | $2.8 M(+34.8%) | $2.1 M(-94.4%) | $37.1 M(+1282.7%) | $2.7 M(+35.6%) | $2.0 M(-22.6%) | $2.6 M(-94.2%) | $43.9 M(+209.2%) | $14.2 M(-49.2%) | $27.9 M(+1179.8%) | $2.2 M(-91.8%) | $26.8 M(+1199.5%) | $2.1 M(+14.9%) | $1.8 M(+7.6%) | $1.7 M(-6.0%) | $1.8 M(-36.2%) | $2.8 M(-77.4%) | $12.3 M(+467.7%) | $2.2 M(+10.7%) | $2.0 M(+15.2%) | $1.7 M(-24.1%) | $2.2 M(+3.4%) | $2.2 M(+4.2%) | $2.1 M(-42.8%) | $3.6 M(+33.1%) | $2.7 M(+12.3%) | $2.4 M(-60.1%) | $6.1 M(+112.7%) | $2.9 M | |
Accounts Payable | $30.7 M(+574.0%) | $4.6 M(+8.5%) | $4.2 M(-18.4%) | $5.1 M(+5.6%) | $4.9 M(+6.5%) | $4.6 M(+47.8%) | $3.1 M(-23.8%) | $4.1 M(+1.4%) | $4.0 M(+8.4%) | $3.7 M(+23.6%) | $3.0 M(-17.2%) | $3.6 M(+6.9%) | $3.4 M(+28.6%) | $2.6 M(+127.6%) | $1.2 M(-6.9%) | $1.2 M(+23.2%) | $1.0 M(-29.0%) | $1.4 M(+16.0%) | $1.2 M(-41.8%) | $2.1 M(+19.8%) | $1.8 M(+128.8%) | $766.0 K(-14.1%) | $892.0 K(-30.2%) | $1.3 M(-21.1%) | $1.6 M(+94.6%) | $832.0 K(-9.2%) | $916.0 K(-25.7%) | $1.2 M(+29.0%) | $956.0 K(-11.8%) | $1.1 M(+87.5%) | $578.0 K | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | $341.0 M(-13.8%) | $395.4 M(-0.7%) | $398.3 M(-3.7%) | $413.5 M(+0.9%) | $409.7 M(+8.9%) | $376.2 M(+28.6%) | $292.6 M(+2.0%) | $286.7 M(+4.9%) | $273.4 M(+4.5%) | $261.7 M(+0.1%) | $261.3 M(+0.1%) | $261.0 M(-3.2%) | $269.6 M(+57.6%) | $171.1 M(+13.0%) | $151.4 M(+69.9%) | $89.1 M(-26.8%) | $121.7 M(+88.4%) | $64.6 M(+19.0%) | $54.3 M(+483.4%) | $9.3 M(-82.1%) | $52.1 M(-34.0%) | $78.9 M(+35.8%) | $58.1 M(+5.3%) | $55.2 M(-54.3%) | $120.8 M(+11.8%) | $108.0 M(-4.1%) | $112.6 M(+10.4%) | $102.0 M(+65.0%) | $61.8 M(+58.1%) | $39.1 M(-47.7%) | $74.8 M | |
Total Debt | $341.0 M(-13.8%) | $395.4 M(-0.7%) | $398.3 M(-3.7%) | $413.5 M(+0.9%) | $409.7 M(+8.9%) | $376.2 M(+28.6%) | $292.6 M(+2.0%) | $286.7 M(+4.9%) | $273.4 M(+4.5%) | $261.7 M(+0.1%) | $261.3 M(+0.1%) | $261.0 M(-3.2%) | $269.6 M(+57.6%) | $171.1 M(+13.0%) | $151.4 M(+69.9%) | $89.1 M(-26.8%) | $121.7 M(+88.4%) | $64.6 M(+19.0%) | $54.3 M(+483.4%) | $9.3 M(-82.1%) | $52.1 M(-34.0%) | $78.9 M(+35.8%) | $58.1 M(+5.3%) | $55.2 M(-54.3%) | $120.8 M(+11.8%) | $108.0 M(-4.1%) | $112.6 M(+10.4%) | $102.0 M(+65.0%) | $61.8 M(+58.1%) | $39.1 M(-47.7%) | $74.8 M | |
Debt To Equity | 0.7(-10.8%) | 0.8(+2.5%) | 0.8(-10.0%) | 0.9(+4.7%) | 0.9(0%) | 0.9(+28.4%) | 0.7(+4.7%) | 0.6(+3.2%) | 0.6(+5.1%) | 0.6(0%) | 0.6(0%) | 0.6(-3.3%) | 0.6(+48.8%) | 0.4(+2.5%) | 0.4(+66.7%) | 0.2(-29.4%) | 0.3(+88.9%) | 0.2(+20.0%) | 0.1(+650.0%) | 0.0(-84.6%) | 0.1(-35.0%) | 0.2(+42.9%) | 0.1(+7.7%) | 0.1(-56.7%) | 0.3(+7.1%) | 0.3(-12.5%) | 0.3(+6.7%) | 0.3(+57.9%) | 0.2(+58.3%) | 0.1(-52.0%) | 0.3 | |
Current Ratio | 0.2(-37.0%) | 0.3(-6.9%) | 0.3(+7.4%) | 0.3(+12.5%) | 0.2(-81.4%) | 1.3(+344.8%) | 0.3(+26.1%) | 0.2(-4.2%) | 0.2(-83.8%) | 1.5(+105.6%) | 0.7(-25.0%) | 1.0(+405.3%) | 0.2(-82.6%) | 1.1(+186.8%) | 0.4(-35.6%) | 0.6(-66.5%) | 1.8(+203.4%) | 0.6(-25.6%) | 0.8(+30.0%) | 0.6(+140.0%) | 0.3(+13.6%) | 0.2(0%) | 0.2(-35.3%) | 0.3(+17.2%) | 0.3(-42.0%) | 0.5(-58.3%) | 1.2(-49.4%) | 2.4(+1.7%) | 2.3(-24.8%) | 3.1(+6.5%) | 2.9 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | -$16.7 M(-5.6%) | -$15.8 M(+19.4%) | -$19.6 M(-17.4%) | -$16.7 M(-41.9%) | -$11.7 M(-202.8%) | -$3.9 M(+29.8%) | -$5.5 M(-1394.4%) | $427.0 K(+139.8%) | -$1.1 M(+86.8%) | -$8.2 M(+37.2%) | -$13.0 M(-44.0%) | -$9.0 M(+10.7%) | -$10.1 M(-40.5%) | -$7.2 M(-377.4%) | $2.6 M(-28.4%) | $3.6 M(+63.2%) | $2.2 M(-18.5%) | $2.7 M(-57.3%) | $6.4 M(+201.5%) | $2.1 M(+224.6%) | $651.0 K(+120.7%) | -$3.2 M(+57.1%) | -$7.3 M(+25.4%) | -$9.8 M(+19.7%) | -$12.3 M(-388.8%) | -$2.5 M(-168.6%) | $3.7 M(-44.3%) | $6.6 M(-3.1%) | $6.8 M(-3.0%) | $7.0 M(-3.9%) | $7.3 M | |
PB Ratio | 1.2(+8.3%) | 1.1(+1.9%) | 1.1(-3.6%) | 1.1(+19.6%) | 0.9(-8.9%) | 1.0(-1.9%) | 1.0(+5.1%) | 1.0(+4.3%) | 0.9(-10.5%) | 1.1(-12.5%) | 1.2(-7.0%) | 1.3(+22.9%) | 1.1(-7.9%) | 1.1(+7.5%) | 1.1(+16.5%) | 0.9(+8.3%) | 0.8(-10.6%) | 0.9(+34.3%) | 0.7(-34.0%) | 1.1(+6.0%) | 1.0(+9.9%) | 0.9(-3.2%) | 0.9(+27.0%) | 0.7(-20.4%) | 0.9(-8.8%) | 1.0(+9.7%) | 0.9(-13.9%) | 1.1(+14.9%) | 0.9(-1.1%) | 0.9(+4.4%) | 0.9 |
Income statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.4(+333.3%) | -$0.2(-129.0%) | $0.6(+226.3%) | $0.2(-86.4%) | $1.4(+438.5%) | $0.3(+85.7%) | $0.1(-70.2%) | $0.5(+422.2%) | $0.1(-75.0%) | $0.4(-28.0%) | $0.5(+61.3%) | $0.3(-63.5%) | $0.8(-40.1%) | $1.4(+129.0%) | $0.6(+34.8%) | $0.5(+130.0%) | $0.2(+100.0%) | $0.0(+100.0%) | -$1.1(-380.5%) | $0.4(+20.6%) | $0.3(+88.9%) | $0.2(+125.0%) | $0.1(-84.0%) | $0.5(-46.2%) | $0.9(-6.1%) | $1.0(+47.8%) | $0.7(+26.4%) | $0.5(+26.2%) | $0.4(+61.5%) | $0.3(-16.1%) | $0.3 | |
TTM EPS | $1.1(-48.3%) | $2.0(-17.8%) | $2.5(+24.1%) | $2.0(-12.3%) | $2.3(+136.5%) | $1.0(-9.4%) | $1.1(-25.4%) | $1.4(+12.7%) | $1.3(-37.6%) | $2.0(-34.4%) | $3.1(-3.8%) | $3.2(-4.5%) | $3.4(+24.1%) | $2.7(+110.9%) | $1.3(+361.2%) | -$0.5(+9.3%) | -$0.5(-35.0%) | -$0.4(-81.8%) | -$0.2(-121.8%) | $1.0(-8.2%) | $1.1(-34.9%) | $1.7(-32.4%) | $2.5(-19.1%) | $3.1(-1.0%) | $3.1(+19.5%) | $2.6(+38.8%) | $1.9(+23.7%) | $1.5(+12.6%) | $1.4(+45.7%) | $0.9(-37.3%) | $1.5 | |
Revenue | $15.5 M(+346.0%) | -$6.3 M(-128.8%) | $21.8 M(+355.2%) | $4.8 M(-89.4%) | $45.1 M(+510.9%) | $7.4 M(+105.3%) | $3.6 M(-75.9%) | $14.9 M(+548.5%) | $2.3 M(-80.6%) | $11.8 M(-25.6%) | $15.9 M(+134.7%) | $6.8 M(-76.4%) | $28.7 M(-39.9%) | $47.7 M(+113.2%) | $22.4 M(+34.5%) | $16.6 M(+111.7%) | $7.9 M(+326.0%) | $1.8 M(+106.8%) | -$27.0 M(-285.6%) | $14.6 M(+7.7%) | $13.5 M(+94.4%) | $7.0 M(-59.6%) | $17.2 M(+14.6%) | $15.0 M(-55.6%) | $33.8 M(+0.8%) | $33.6 M(+49.1%) | $22.5 M(+28.0%) | $17.6 M(+18.6%) | $14.8 M(+43.5%) | $10.3 M(+0.2%) | $10.3 M | |
TTM Revenue | $35.8 M(-45.2%) | $65.4 M(-17.3%) | $79.0 M(+30.0%) | $60.8 M(-14.3%) | $70.9 M(+151.7%) | $28.2 M(-13.7%) | $32.7 M(-27.4%) | $45.0 M(+22.1%) | $36.9 M(-41.7%) | $63.3 M(-36.2%) | $99.1 M(-6.1%) | $105.6 M(-8.5%) | $115.5 M(+22.0%) | $94.6 M(+94.2%) | $48.7 M(+7372.8%) | -$670.0 K(+75.7%) | -$2.8 M(-194.9%) | $2.9 M(-63.8%) | $8.0 M(-84.7%) | $52.2 M(-0.9%) | $52.7 M(-27.9%) | $73.0 M(-26.7%) | $99.7 M(-5.1%) | $105.0 M(-2.4%) | $107.6 M(+21.4%) | $88.6 M(+35.6%) | $65.3 M(+23.0%) | $53.1 M(+9.5%) | $48.5 M(+40.7%) | $34.5 M(-30.2%) | $49.4 M | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | $2000.0(-99.1%) | $232.0 K(+130.6%) | -$759.0 K(+57.5%) | -$1.8 M(+22.5%) | -$2.3 M(-63.2%) | -$1.4 M(-32.4%) | -$1.1 M(-23.5%) | -$863.0 K(-11.3%) | -$775.0 K(-312.2%) | -$188.0 K(+75.6%) | -$770.0 K(+78.4%) | -$3.6 M(-725.7%) | $569.0 K(-4.2%) | $594.0 K(-68.3%) | $1.9 M(+36.9%) | $1.4 M(+11.2%) | $1.2 M(-31.9%) | $1.8 M(-83.0%) | $10.6 M(+756.1%) | $1.2 M(-50.7%) | $2.5 M(+177.5%) | $904.0 K(-93.9%) | $14.8 M(+1101.4%) | -$1.5 M(-142.4%) | $3.5 M(+175.1%) | $1.3 M(+85.8%) | $682.0 K(+48.3%) | $460.0 K(-64.5%) | $1.3 M(-41.3%) | $2.2 M(+133.2%) | $945.0 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | $15.5 M(+337.2%) | -$6.5 M(-128.9%) | $22.6 M(+243.3%) | $6.6 M(-86.1%) | $47.4 M(+439.0%) | $8.8 M(+88.6%) | $4.7 M(-70.5%) | $15.8 M(+413.1%) | $3.1 M(-74.5%) | $12.0 M(-27.9%) | $16.7 M(+61.4%) | $10.3 M(-63.2%) | $28.1 M(-40.3%) | $47.1 M(+129.8%) | $20.5 M(+34.3%) | $15.3 M(+130.3%) | $6.6 M(+16900.0%) | $39.0 K(+100.1%) | -$37.6 M(-382.3%) | $13.3 M(+21.0%) | $11.0 M(+82.0%) | $6.0 M(+151.1%) | $2.4 M(-85.4%) | $16.5 M(-45.7%) | $30.4 M(-6.1%) | $32.3 M(+48.0%) | $21.8 M(+27.4%) | $17.1 M(+26.5%) | $13.6 M(+66.5%) | $8.1 M(-13.2%) | $9.4 M | |
TTM Net Income | $38.1 M(-45.5%) | $70.0 M(-17.9%) | $85.3 M(+26.6%) | $67.4 M(-12.0%) | $76.6 M(+137.1%) | $32.3 M(-9.1%) | $35.5 M(-25.3%) | $47.6 M(+12.9%) | $42.2 M(-37.3%) | $67.2 M(-34.3%) | $102.3 M(-3.6%) | $106.1 M(-4.4%) | $111.1 M(+24.0%) | $89.6 M(+110.9%) | $42.5 M(+371.1%) | -$15.7 M(+11.1%) | -$17.6 M(-33.0%) | -$13.2 M(-83.0%) | -$7.2 M(-122.1%) | $32.8 M(-8.8%) | $35.9 M(-35.0%) | $55.3 M(-32.2%) | $81.6 M(-19.2%) | $101.0 M(-0.6%) | $101.7 M(+19.8%) | $84.9 M(+39.9%) | $60.7 M(+25.9%) | $48.2 M(+14.7%) | $42.0 M(+48.1%) | $28.4 M(-36.6%) | $44.8 M | |
Net Margin | 100.0% | - | - | - | - | - | - | - | - | - | - | - | 98.0%(-0.8%) | 98.8%(+7.8%) | 91.6%(-0.1%) | 91.8%(+8.8%) | 84.4%(+3898.1%) | 2.1% | - | 91.5%(+12.4%) | 81.4%(-6.4%) | 87.0%(+521.8%) | 14.0% | - | 89.7%(-6.8%) | 96.2%(-0.8%) | 97.0%(-0.4%) | 97.4%(+6.7%) | 91.3%(+16.0%) | 78.7%(-13.4%) | 90.8% | |
EBIT | $21.9 M(+47667.4%) | -$46.0 K(-100.2%) | $29.1 M(+122.2%) | $13.1 M(-75.5%) | $53.5 M(+288.5%) | $13.8 M(+56.0%) | $8.8 M(-55.6%) | $19.9 M(+186.4%) | $6.9 M(-56.2%) | $15.8 M(-22.7%) | $20.5 M(+43.5%) | $14.3 M(-54.3%) | $31.2 M(-36.9%) | $49.4 M(+125.8%) | $21.9 M(+33.8%) | $16.4 M(+112.9%) | $7.7 M(+703.9%) | $956.0 K(+102.6%) | -$36.9 M(-358.2%) | $14.3 M(+17.0%) | $12.2 M(+71.9%) | $7.1 M(+101.4%) | $3.5 M(-80.7%) | $18.3 M(-42.8%) | $31.9 M(-6.4%) | $34.1 M(+45.8%) | $23.4 M(+28.5%) | $18.2 M(+27.0%) | $14.3 M(+61.3%) | $8.9 M(-12.8%) | $10.2 M | |
TTM EBIT | $64.0 M(-33.0%) | $95.6 M(-12.6%) | $109.4 M(+22.8%) | $89.1 M(-7.0%) | $95.9 M(+94.3%) | $49.4 M(-4.0%) | $51.4 M(-18.5%) | $63.1 M(+9.7%) | $57.5 M(-29.7%) | $81.8 M(-29.1%) | $115.4 M(-1.2%) | $116.8 M(-1.8%) | $118.9 M(+24.7%) | $95.4 M(+103.4%) | $46.9 M(+495.1%) | -$11.9 M(+14.9%) | -$14.0 M(-48.0%) | -$9.4 M(-187.7%) | -$3.3 M(-108.8%) | $37.1 M(-9.7%) | $41.1 M(-32.4%) | $60.8 M(-30.7%) | $87.7 M(-18.4%) | $107.6 M(+0.1%) | $107.5 M(+19.6%) | $89.9 M(+38.9%) | $64.7 M(+25.6%) | $51.5 M(+14.2%) | $45.1 M(+42.5%) | $31.7 M(-34.4%) | $48.3 M | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | $2.2 M(-8.7%) | $2.5 M(+73.5%) | $1.4 M(-19.4%) | $1.8 M(+17.0%) | $1.5 M(+0.4%) | $1.5 M(+15.8%) | $1.3 M(-15.3%) | $1.5 M(-34.3%) | $2.3 M(+23.7%) | $1.9 M(+60.8%) | $1.2 M(-19.3%) | $1.4 M(-29.2%) | $2.0 M(+16.3%) | $1.8 M(+18.1%) | $1.5 M(+23.8%) | $1.2 M(-15.6%) | $1.4 M(-19.8%) | $1.8 M(+28.9%) | $1.4 M(-0.7%) | $1.4 M(-38.3%) | $2.2 M(+58.8%) | $1.4 M(+19.1%) | $1.2 M(+7.3%) | $1.1 M(-62.0%) | $2.9 M(+115.7%) | $1.3 M(+57.4%) | $857.0 K(+80.0%) | $476.0 K(-56.2%) | $1.1 M(-36.0%) | $1.7 M(+95.0%) | $871.0 K | |
TTM SGA | $7.8 M(+10.4%) | $7.1 M(+15.6%) | $6.2 M(+2.1%) | $6.0 M(+4.0%) | $5.8 M(-12.4%) | $6.6 M(-5.5%) | $7.0 M(+1.8%) | $6.9 M(+1.1%) | $6.8 M(+4.3%) | $6.5 M(+1.9%) | $6.4 M(-4.8%) | $6.7 M(+3.8%) | $6.5 M(+10.5%) | $5.9 M(-0.4%) | $5.9 M(+1.9%) | $5.8 M(-3.1%) | $6.0 M(-12.2%) | $6.8 M(+5.6%) | $6.4 M(+3.0%) | $6.2 M(+4.7%) | $6.0 M(-10.0%) | $6.6 M(+1.0%) | $6.6 M(+5.3%) | $6.2 M(+11.3%) | $5.6 M(+48.4%) | $3.8 M(-8.5%) | $4.1 M(-0.3%) | $4.1 M(-19.3%) | $5.1 M(-1.4%) | $5.2 M(+24.0%) | $4.2 M | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | 13.9(+100.9%) | 6.9(+19.9%) | 5.8(-19.8%) | 7.2(+26.6%) | 5.7(-58.3%) | 13.6(+6.9%) | 12.7(+37.5%) | 9.3(-7.2%) | 10.0(+43.2%) | 7.0(+33.0%) | 5.2(-1.9%) | 5.3(+29.0%) | 4.1(-22.5%) | 5.3(-44.1%) | 9.6 | - | - | - | - | 13.1(+16.9%) | 11.2(+69.0%) | 6.6(+43.1%) | 4.6(+53.6%) | 3.0(-17.5%) | 3.7(-18.9%) | 4.5(-16.0%) | 5.4(-26.8%) | 7.3(+4.4%) | 7.0(-30.7%) | 10.1(+65.2%) | 6.1 | |
PS Ratio | 14.9(+89.7%) | 7.9(+19.2%) | 6.6(-20.6%) | 8.3(+35.1%) | 6.2(-60.5%) | 15.6(+12.3%) | 13.9(+41.9%) | 9.8(-13.8%) | 11.3(+53.5%) | 7.4(+36.9%) | 5.4(+0.6%) | 5.4(+34.6%) | 4.0(-21.1%) | 5.1(-39.3%) | 8.3(+101.7%) | -500.1(-355.6%) | -109.8(-193.6%) | 117.2(+261.6%) | 32.4(+289.1%) | 8.3(+8.3%) | 7.7(+52.3%) | 5.0(+32.2%) | 3.8(+31.3%) | 2.9(-16.6%) | 3.5(-19.9%) | 4.4(-13.7%) | 5.0(-26.1%) | 6.8(+7.4%) | 6.4(-28.3%) | 8.9(+59.5%) | 5.6 |
Cashflow statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $63.2 M(+412.6%) | $12.3 M(+113.2%) | $5.8 M(-72.3%) | $20.9 M(+134.7%) | -$60.1 M(-65.0%) | -$36.4 M(-509.5%) | $8.9 M(+324.8%) | -$4.0 M(+92.2%) | -$50.8 M(-222.9%) | $41.3 M(+1633.5%) | -$2.7 M(-105.9%) | $45.6 M(+320.1%) | -$20.7 M(-243.6%) | $14.4 M(+410.1%) | $2.8 M(-89.5%) | $26.8 M(+149.4%) | -$54.3 M(-957.6%) | -$5.1 M(+90.0%) | -$51.0 M(-181.8%) | $62.3 M(+81.7%) | $34.3 M(+432.7%) | -$10.3 M(-432.3%) | $3.1 M(-95.9%) | $75.4 M(+1597.1%) | $4.4 M(-58.4%) | $10.7 M(+338.2%) | -$4.5 M(+85.7%) | -$31.3 M(-54.3%) | -$20.3 M(-177.0%) | $26.3 M(+223.5%) | -$21.3 M | |
TTM CFO | $102.1 M(+582.4%) | -$21.2 M(+69.7%) | -$69.9 M(-4.7%) | -$66.8 M(+27.1%) | -$91.6 M(-11.4%) | -$82.3 M(-1726.4%) | -$4.5 M(+72.0%) | -$16.1 M(-148.1%) | $33.4 M(-47.3%) | $63.5 M(+73.5%) | $36.6 M(-13.1%) | $42.1 M(+80.3%) | $23.4 M(+329.4%) | -$10.2 M(+65.8%) | -$29.7 M(+64.4%) | -$83.6 M(-73.9%) | -$48.1 M(-218.7%) | $40.5 M(+14.7%) | $35.3 M(-60.5%) | $89.4 M(-12.7%) | $102.5 M(+41.1%) | $72.6 M(-22.4%) | $93.6 M(+8.8%) | $86.0 M(+516.4%) | -$20.7 M(+54.5%) | -$45.4 M(-52.7%) | -$29.7 M(+36.2%) | -$46.6 M(-531.1%) | $10.8 M(-70.8%) | $37.0 M(+13.6%) | $32.6 M | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | -$63.7 M(-415.6%) | -$12.4 M(-101.0%) | -$6.1 M(+69.1%) | -$19.9 M(-179.6%) | $25.0 M(-64.8%) | $71.0 M(+934.7%) | -$8.5 M(-317.7%) | $3.9 M(-58.4%) | $9.4 M(+181.4%) | -$11.5 M(-0.7%) | -$11.5 M(+40.8%) | -$19.4 M(-366.4%) | -$4.2 M(-139.7%) | $10.5 M(+438.6%) | -$3.1 M(+88.4%) | -$26.7 M(-149.7%) | $53.7 M(+1198.4%) | $4.1 M(-89.9%) | $41.1 M(+178.6%) | -$52.3 M(-51.9%) | -$34.4 M(-420.6%) | $10.7 M(+382.2%) | -$3.8 M(+94.9%) | -$74.4 M(-1569.7%) | -$4.5 M(+60.7%) | -$11.3 M(-314.3%) | $5.3 M(-83.3%) | $31.6 M(+92.1%) | $16.4 M(+169.3%) | -$23.7 M(-216.8%) | $20.3 M | |
TTM CFF | -$102.0 M(-661.9%) | -$13.4 M(-119.2%) | $69.9 M(+3.5%) | $67.6 M(-26.0%) | $91.3 M(+20.6%) | $75.7 M(+1223.2%) | -$6.7 M(+30.5%) | -$9.7 M(+70.6%) | -$33.0 M(+29.1%) | -$46.5 M(-89.8%) | -$24.5 M(-51.9%) | -$16.1 M(+31.3%) | -$23.5 M(-168.3%) | $34.4 M(+22.5%) | $28.1 M(-61.1%) | $72.2 M(+54.7%) | $46.7 M(+212.7%) | -$41.4 M(-18.9%) | -$34.9 M(+56.3%) | -$79.7 M(+21.7%) | -$101.8 M(-41.6%) | -$71.9 M(+23.5%) | -$94.0 M(-10.7%) | -$84.9 M(-502.2%) | $21.1 M(-49.8%) | $42.0 M(+41.9%) | $29.6 M(-33.7%) | $44.6 M(+415.4%) | -$14.2 M(+61.4%) | -$36.7 M(-7.6%) | -$34.1 M | |
Free Cash Flow | $63.2 M(+412.6%) | $12.3 M(+113.2%) | $5.8 M(-72.3%) | $20.9 M(+134.7%) | -$60.1 M(-65.0%) | -$36.4 M(-509.5%) | $8.9 M(+324.8%) | -$4.0 M(+92.2%) | -$50.8 M(-222.9%) | $41.3 M(+1633.5%) | -$2.7 M(-105.9%) | $45.6 M(+320.1%) | -$20.7 M(-243.6%) | $14.4 M(+410.1%) | $2.8 M(-89.5%) | $26.8 M(+149.4%) | -$54.3 M(-957.6%) | -$5.1 M(+90.0%) | -$51.0 M(-181.8%) | $62.3 M(+81.7%) | $34.3 M(+432.7%) | -$10.3 M(-432.3%) | $3.1 M(-95.9%) | $75.4 M(+1597.1%) | $4.4 M(-58.4%) | $10.7 M(+338.2%) | -$4.5 M(+85.7%) | -$31.3 M(-54.3%) | -$20.3 M(-177.0%) | $26.3 M(+223.5%) | -$21.3 M | |
TTM FCF | $102.1 M(+582.4%) | -$21.2 M(+69.7%) | -$69.9 M(-4.7%) | -$66.8 M(+27.1%) | -$91.6 M(-11.4%) | -$82.3 M(-1726.4%) | -$4.5 M(+72.0%) | -$16.1 M(-148.1%) | $33.4 M(-47.3%) | $63.5 M(+73.5%) | $36.6 M(-13.1%) | $42.1 M(+80.3%) | $23.4 M(+329.4%) | -$10.2 M(+65.8%) | -$29.7 M(+64.4%) | -$83.6 M(-73.9%) | -$48.1 M(-218.7%) | $40.5 M(+14.7%) | $35.3 M(-60.5%) | $89.4 M(-12.7%) | $102.5 M(+41.1%) | $72.6 M(-22.4%) | $93.6 M(+8.8%) | $86.0 M(+516.4%) | -$20.7 M(+54.5%) | -$45.4 M(-52.7%) | -$29.7 M(+36.2%) | -$46.6 M(-531.1%) | $10.8 M(-70.8%) | $37.0 M(+13.6%) | $32.6 M | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | $8.8 M(0%) | $8.8 M(+1.4%) | $8.7 M(-79.9%) | $43.1 M(+253.8%) | $12.2 M(+0.8%) | $12.1 M(-24.9%) | $16.1 M(+34.1%) | $12.0 M(+60.7%) | $7.5 M(-34.8%) | $11.5 M(+0.0%) | $11.5 M(+9.5%) | $10.5 M(+31.2%) | $8.0 M(-11.1%) | $9.0 M(+28.6%) | $7.0 M(-0.0%) | $7.0 M(+0.0%) | $7.0 M(-29.8%) | $9.9 M(+43.2%) | $6.9 M(-28.1%) | $9.7 M(+25.6%) | $7.7 M(-20.4%) | $9.7 M(+44.1%) | $6.7 M(-22.7%) | $8.7 M(+31.3%) | $6.6 M(-22.9%) | $8.6 M(+34.8%) | $6.3 M(-23.5%) | $8.3 M(+32.8%) | $6.2 M(-22.4%) | $8.0 M(+41.7%) | $5.7 M | |
TTM Dividends Paid | $69.4 M(-4.6%) | $72.8 M(-4.3%) | $76.1 M(-8.9%) | $83.5 M(+59.3%) | $52.4 M(+9.9%) | $47.7 M(+1.4%) | $47.0 M(+11.0%) | $42.4 M(+3.8%) | $40.8 M(-1.2%) | $41.3 M(+6.4%) | $38.9 M(+13.0%) | $34.4 M(+11.3%) | $30.9 M(+3.3%) | $29.9 M(-3.1%) | $30.9 M(+0.1%) | $30.8 M(-8.0%) | $33.5 M(-2.1%) | $34.2 M(+0.8%) | $33.9 M(+0.7%) | $33.7 M(+3.0%) | $32.7 M(+3.4%) | $31.6 M(+3.6%) | $30.5 M(+1.2%) | $30.2 M(+1.3%) | $29.8 M(+1.2%) | $29.4 M(+1.8%) | $28.9 M(+2.4%) | $28.3 M(+10.2%) | $25.6 M(+2.3%) | $25.1 M(+10.4%) | $22.7 M | |
TTM Dividend Per Share | $1.96(-5.8%) | $2.08(-5.5%) | $2.20(-9.8%) | $2.44(+56.4%) | $1.56(+9.5%) | $1.43(+1.1%) | $1.41(+10.6%) | $1.27(+3.7%) | $1.23(-1.2%) | $1.25(+6.4%) | $1.17(+13.0%) | $1.03(+11.3%) | $0.93(+3.3%) | $0.90(-3.2%) | $0.93(0%) | $0.93(-8.3%) | $1.01(-2.3%) | $1.04(+0.6%) | $1.03(+0.6%) | $1.03(+3.0%) | $1.00(+3.4%) | $0.96(+3.5%) | $0.93(+1.0%) | $0.92(+1.0%) | $0.91(+1.0%) | $0.90(+1.0%) | $0.89(+0.8%) | $0.89(+8.2%) | $0.82(+0.6%) | $0.81(+8.6%) | $0.75 | |
TTM Dividend Yield | 13.4%(-9.3%) | 14.8%(-4.2%) | 15.4%(-9.4%) | 17.1%(+41.0%) | 12.1%(+10.9%) | 10.9%(+4.3%) | 10.4%(+7.7%) | 9.7%(-0.8%) | 9.8%(+10.6%) | 8.8%(+21.9%) | 7.3%(+19.6%) | 6.1%(-9.7%) | 6.7%(+7.4%) | 6.3%(-17.8%) | 7.6%(-17.6%) | 9.2%(-17.2%) | 11.1%(+9.9%) | 10.1%(-22.9%) | 13.2%(+69.9%) | 7.7%(-4.1%) | 8.1%(-5.9%) | 8.6%(+7.0%) | 8.0%(-18.8%) | 9.9%(+23.8%) | 8.0%(+4.0%) | 7.7%(-13.3%) | 8.8%(+11.5%) | 7.9%(-8.0%) | 8.6%(-0.3%) | 8.7%(+4.7%) | 8.3% | |
Payout Ratio | 56.9%(+142.2%) | -134.9%(-451.0%) | 38.4%(-94.1%) | 655.1%(+2446.3%) | 25.7%(-81.3%) | 137.6%(-60.2%) | 345.8%(+354.2%) | 76.1%(-68.7%) | 243.1%(+155.4%) | 95.2%(+38.7%) | 68.6%(-32.1%) | 101.1%(+256.8%) | 28.3%(+49.0%) | 19.0%(-44.0%) | 34.0%(-25.6%) | 45.7%(-56.6%) | 105.2%(-99.6%) | 25.5 K%(+138139.3%) | -18.5%(-125.5%) | 72.5%(+3.8%) | 69.8%(-56.3%) | 159.6%(-42.6%) | 278.1%(+429.2%) | 52.5%(+141.8%) | 21.7%(-17.9%) | 26.5%(-8.9%) | 29.1%(-39.9%) | 48.4%(+5.0%) | 46.1%(-53.4%) | 98.8%(+63.2%) | 60.5% |