FXNC logo

First National (FXNC) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.5 B(-0.5%)$1.5 B(+0.7%)$1.4 B(+2.0%)$1.4 B(+3.9%)$1.4 B(-0.6%)$1.4 B(+0.1%)$1.4 B(+0.2%)$1.4 B(-1.0%)$1.4 B(-2.2%)$1.4 B(-0.2%)$1.4 B(+2.0%)$1.4 B(+2.5%)$1.4 B(+32.3%)$1.0 B(-0.3%)$1.0 B(+8.1%)$950.9 M(+0.9%)$942.7 M(+0.1%)$942.1 M(+15.4%)$816.4 M(+2.0%)$800.0 M(+2.9%)$777.2 M(-0.1%)$778.4 M(+0.4%)$775.1 M(+2.9%)$753.0 M(+0.9%)$746.5 M(-2.2%)$763.4 M(-0.6%)$767.9 M(+3.9%)$739.1 M(+1.0%)$731.5 M(-0.6%)$735.7 M(+1.1%)$727.3 M

Current Assets

$277.3 M(-2.8%)$285.4 M(-2.1%)$291.4 M(+19.1%)$244.7 M(+20.7%)$202.8 M(-13.0%)$233.1 M(-4.7%)$244.5 M(+4.3%)$234.4 M(-8.6%)$256.4 M(-34.8%)$393.3 M(-10.3%)$438.7 M(-6.5%)$469.4 M(+0.8%)$465.7 M(+31.9%)$353.1 M(+4.3%)$338.6 M(+25.3%)$270.2 M(+11.4%)$242.5 M(+3.0%)$235.3 M(+31.6%)$178.9 M(+6.0%)$168.8 M(+14.9%)$147.0 M(+1.6%)$144.7 M(-12.8%)$166.0 M(+27.1%)$130.6 M(+3.4%)$126.3 M(-15.8%)$150.0 M(-9.0%)$164.8 M(+25.7%)$131.2 M(+2.0%)$128.6 M(-9.6%)$142.2 M(+1.9%)$139.5 M

Non Current Assets

$1.3 B(+0.2%)$1.3 B(+1.0%)$1.3 B(-1.8%)$1.3 B(+1.2%)$1.3 B(+1.1%)$1.3 B(+0.6%)$1.3 B(-0.6%)$1.3 B(-0.3%)$1.3 B(+1.4%)$1.3 B(+1.8%)$1.2 B(+4.6%)$1.2 B(+4.7%)$1.1 B(+29.2%)$873.9 M(+5.3%)$829.6 M(+3.5%)$801.1 M(+0.4%)$797.7 M(-1.6%)$810.4 M(+8.5%)$746.8 M(+1.9%)$732.9 M(+1.0%)$725.6 M(-1.2%)$734.3 M(+3.2%)$711.4 M(+0.7%)$706.6 M(-0.1%)$707.4 M(+0.4%)$704.6 M(+3.4%)$681.4 M(+0.0%)$681.3 M(+0.2%)$679.9 M(+1.9%)$667.3 M(+0.5%)$663.9 M

Total Liabilities

$1.3 B(-0.9%)$1.3 B(+0.6%)$1.3 B(+2.0%)$1.3 B(+3.9%)$1.3 B(-0.6%)$1.3 B(+0.1%)$1.3 B(-0.0%)$1.3 B(-1.8%)$1.3 B(-2.3%)$1.3 B(+0.3%)$1.3 B(+3.0%)$1.3 B(+2.7%)$1.2 B(+32.4%)$935.9 M(-0.7%)$942.2 M(+8.8%)$866.0 M(+0.6%)$860.5 M(-0.1%)$861.3 M(+16.7%)$737.9 M(+2.1%)$722.8 M(+3.0%)$701.9 M(-0.5%)$705.6 M(+0.0%)$705.4 M(+2.8%)$686.3 M(+0.5%)$682.8 M(-2.7%)$701.7 M(-0.9%)$708.2 M(+4.0%)$681.0 M(+1.0%)$674.0 M(-0.8%)$679.7 M(+0.9%)$673.3 M

Current Liabilities

---$50.0 M---$0.0-----------------------

Long Term Liabilities

$1.3 B(-0.9%)$1.3 B(+0.5%)$1.3 B(+6.0%)$1.2 B(-0.1%)$1.2 B(-0.6%)$1.3 B(+0.1%)$1.3 B(+0.0%)$1.3 B(-1.9%)$1.3 B(-2.3%)$1.3 B(+0.3%)$1.3 B(+3.1%)$1.3 B(+2.9%)$1.2 B(+31.9%)$933.6 M(-0.2%)$935.3 M(+8.5%)$861.7 M(+0.5%)$857.7 M(-0.1%)$858.3 M(+16.8%)$734.9 M(+2.0%)$720.7 M(+3.0%)$699.9 M(-0.6%)$704.1 M(+0.1%)$703.5 M(+2.7%)$684.8 M(+0.5%)$681.3 M(-2.8%)$700.8 M(-0.9%)$707.1 M(+4.1%)$679.2 M(+1.3%)$670.5 M(-0.8%)$676.0 M(+1.1%)$669.0 M

Shareholders Equity

$125.1 M(+4.4%)$119.9 M(+1.8%)$117.8 M(+1.3%)$116.3 M(+3.8%)$112.0 M(-0.8%)$112.9 M(+0.9%)$111.8 M(+3.2%)$108.4 M(+9.4%)$99.1 M(-1.2%)$100.3 M(-5.9%)$106.6 M(-8.9%)$117.0 M(+0.1%)$116.9 M(+31.8%)$88.7 M(+3.2%)$85.9 M(+1.2%)$84.9 M(+3.2%)$82.3 M(+1.8%)$80.8 M(+2.9%)$78.5 M(+1.7%)$77.2 M(+2.5%)$75.3 M(+3.4%)$72.8 M(+4.4%)$69.7 M(+4.6%)$66.7 M(+4.8%)$63.7 M(+3.3%)$61.6 M(+3.3%)$59.7 M(+2.6%)$58.2 M(+1.1%)$57.5 M(+2.8%)$56.0 M(+3.7%)$54.0 M

Book Value

$125.1 M(+4.4%)$119.9 M(+1.8%)$117.8 M(+1.3%)$116.3 M(+3.8%)$112.0 M(-0.8%)$112.9 M(+0.9%)$111.8 M(+3.2%)$108.4 M(+9.4%)$99.1 M(-1.2%)$100.3 M(-5.9%)$106.6 M(-8.9%)$117.0 M(+0.1%)$116.9 M(+31.8%)$88.7 M(+3.2%)$85.9 M(+1.2%)$84.9 M(+3.2%)$82.3 M(+1.8%)$80.8 M(+2.9%)$78.5 M(+1.7%)$77.2 M(+2.5%)$75.3 M(+3.4%)$72.8 M(+4.4%)$69.7 M(+4.6%)$66.7 M(+4.8%)$63.7 M(+3.3%)$61.6 M(+3.3%)$59.7 M(+2.6%)$58.2 M(+1.1%)$57.5 M(+2.8%)$56.0 M(+3.7%)$54.0 M

Working Capital

---$194.7 M---$234.4 M-----------------------

Cash And Cash Equivalents

$126.5 M(-6.7%)$135.6 M(-2.2%)$138.7 M(+59.1%)$87.2 M(+74.0%)$50.1 M(-30.5%)$72.1 M(-7.4%)$77.8 M(+16.3%)$66.9 M(-11.7%)$75.8 M(-39.1%)$124.4 M(-16.9%)$149.8 M(-14.9%)$176.0 M(+53.5%)$114.6 M(-10.6%)$128.2 M(-27.2%)$176.3 M(+38.5%)$127.3 M(+4.2%)$122.2 M(+12.9%)$108.3 M(+125.2%)$48.1 M(+5.0%)$45.8 M(+50.7%)$30.4 M(+31.7%)$23.1 M(-46.0%)$42.7 M(+49.2%)$28.6 M(+33.5%)$21.4 M(-48.0%)$41.3 M(-40.4%)$69.3 M(+73.3%)$40.0 M(+18.9%)$33.6 M(-33.7%)$50.7 M(+10.7%)$45.8 M

Accounts Payable

-------------------------------

Accounts Receivable

$4.8 M(-2.5%)$4.9 M(-1.3%)$5.0 M(+6.9%)$4.7 M(+3.4%)$4.5 M(+6.0%)$4.2 M(-3.2%)$4.4 M(-3.4%)$4.5 M(+7.0%)$4.2 M(+2.2%)$4.2 M(+2.4%)$4.1 M(+3.9%)$3.9 M(+2.1%)$3.8 M(+43.6%)$2.7 M(+2.0%)$2.6 M(-4.0%)$2.7 M(-13.9%)$3.2 M(-18.3%)$3.9 M(+81.9%)$2.1 M(+2.9%)$2.1 M(+0.6%)$2.1 M(-5.1%)$2.2 M(+0.9%)$2.1 M(+1.4%)$2.1 M(-1.2%)$2.1 M(+3.1%)$2.1 M(+10.9%)$1.9 M(-2.5%)$1.9 M(+1.6%)$1.9 M(+9.1%)$1.7 M(-1.4%)$1.8 M

Short Term Debt

---$50.0 M---$0.0-----------------------

Long Term Debt

$64.3 M(0%)$64.3 M(0%)$64.3 M(+350.3%)$14.3 M(0%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(-25.9%)$19.3 M(0%)$19.3 M(+0.0%)$19.3 M(0%)$19.3 M(+0.0%)$19.3 M(+0.0%)$19.3 M(+0.0%)$19.3 M(+35.0%)$14.3 M(+0.0%)$14.3 M(+0.0%)$14.3 M(+0.0%)$14.3 M(-25.9%)$19.2 M(+35.1%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M

Total Debt

$64.3 M(0%)$64.3 M(0%)$64.3 M(0%)$64.3 M(+350.2%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(+0.0%)$14.3 M(0%)$14.3 M(-25.9%)$19.3 M(0%)$19.3 M(+0.0%)$19.3 M(0%)$19.3 M(+0.0%)$19.3 M(+0.0%)$19.3 M(+0.0%)$19.3 M(+35.0%)$14.3 M(+0.0%)$14.3 M(+0.0%)$14.3 M(+0.0%)$14.3 M(-25.9%)$19.2 M(+35.1%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M(+0.0%)$14.2 M

Debt To Equity

0.5(-5.6%)0.5(-1.8%)0.6(0%)0.6(+323.1%)0.1(0%)0.1(0%)0.1(0%)0.1(-7.1%)0.1(0%)0.1(+7.7%)0.1(-18.8%)0.2(0%)0.2(-27.3%)0.2(0%)0.2(-4.3%)0.2(0%)0.2(-4.2%)0.2(+33.3%)0.2(0%)0.2(-5.3%)0.2(-5.0%)0.2(-28.6%)0.3(+33.3%)0.2(-4.5%)0.2(-4.3%)0.2(-4.2%)0.2(0%)0.2(-4.0%)0.3(0%)0.3(-3.9%)0.3

Current Ratio

---4.9---------------------------

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$99.3 M(+1.3%)$98.0 M(+1.6%)$96.5 M(+2.4%)$94.2 M(-1.9%)$96.0 M(+2.3%)$93.8 M(+2.8%)$91.2 M(+1.1%)$90.3 M(+4.5%)$86.4 M(+4.3%)$82.8 M(+3.7%)$79.8 M(+3.7%)$77.0 M(+1.9%)$75.6 M(+2.2%)$73.9 M(+3.9%)$71.1 M(+2.7%)$69.3 M(+3.9%)$66.7 M(+1.9%)$65.5 M(+2.7%)$63.7 M(+1.9%)$62.6 M(+3.8%)$60.3 M(+3.5%)$58.3 M(+2.9%)$56.6 M(+3.3%)$54.8 M(+3.9%)$52.7 M(+4.8%)$50.3 M(+4.6%)$48.1 M(+5.3%)$45.7 M(+2.9%)$44.4 M(+3.9%)$42.7 M(+3.9%)$41.1 M

PB Ratio

0.9(+10.0%)0.8(-8.1%)0.9(-25.6%)1.2(+19.4%)1.0(+6.5%)0.9(+3.4%)0.9(-10.1%)1.0(+2.1%)1.0(-14.9%)1.1(-7.3%)1.2(+0.8%)1.2(0%)1.2(+10.9%)1.1(+11.1%)1.0(+2.1%)1.0(+16.9%)0.8(0%)0.8(-10.8%)0.9(-32.6%)1.4(+14.1%)1.2(-12.9%)1.4(-3.5%)1.4(0%)1.4(-13.8%)1.7(+3.1%)1.6(+5.2%)1.5(+0.7%)1.5(+15.0%)1.3(+3.1%)1.3(+1.6%)1.3

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.4(-7.7%)$0.4(-23.5%)$0.5(+464.3%)-$0.1(-128.0%)$0.5(-10.7%)$0.6(-8.2%)$0.6(-19.7%)$0.8(+7.0%)$0.7(+16.4%)$0.6(+1.7%)$0.6(+71.4%)$0.3(-7.9%)$0.4(-44.9%)$0.7(+38.0%)$0.5(-23.1%)$0.7(+80.6%)$0.4(-21.7%)$0.5(+35.3%)$0.3(-38.2%)$0.6(+10.0%)$0.5(+19.1%)$0.4(-7.8%)$0.5(-3.1%)$0.5(-12.9%)$0.5(+9.1%)$0.5(-8.8%)$0.5(+100.9%)$0.3(-27.1%)$0.4(+4.3%)$0.4(+13.8%)$0.3

TTM EPS

$1.1(-11.1%)$1.3(-11.9%)$1.4(-6.5%)$1.5(-37.0%)$2.4(-8.0%)$2.6(-1.9%)$2.7(+0.4%)$2.7(+18.1%)$2.3(+17.0%)$1.9(-4.0%)$2.0(+5.2%)$1.9(-13.5%)$2.2(+0.9%)$2.2(+11.7%)$2.0(+8.8%)$1.8(+5.8%)$1.7(-7.6%)$1.9(+2.2%)$1.8(-6.0%)$1.9(+4.3%)$1.8(-2.1%)$1.9(-3.8%)$2.0(-4.3%)$2.0(+10.8%)$1.8(+10.1%)$1.7(+9.1%)$1.5(+17.6%)$1.3(-5.1%)$1.4(+2.0%)$1.4(+5.0%)$1.3

Revenue

$14.6 M(+5.4%)$13.8 M(-5.0%)$14.5 M(+7.5%)$13.5 M(+1.7%)$13.3 M(+0.7%)$13.2 M(-2.6%)$13.6 M(-14.0%)$15.8 M(+9.2%)$14.4 M(+5.1%)$13.7 M(+5.9%)$13.0 M(+1.8%)$12.7 M(+5.5%)$12.1 M(+24.8%)$9.7 M(+2.5%)$9.4 M(+0.8%)$9.3 M(-1.8%)$9.5 M(+6.2%)$9.0 M(+0.9%)$8.9 M(-3.3%)$9.2 M(+1.6%)$9.0 M(+3.0%)$8.8 M(+1.2%)$8.7 M(-6.5%)$9.3 M(+2.5%)$9.0 M(+4.1%)$8.7 M(-3.2%)$9.0 M(+2.6%)$8.8 M(+6.3%)$8.2 M(+2.9%)$8.0 M(+2.9%)$7.8 M

TTM Revenue

$56.4 M(+2.3%)$55.2 M(+1.1%)$54.6 M(+1.8%)$53.6 M(-4.0%)$55.8 M(-2.0%)$56.9 M(-0.9%)$57.5 M(+1.1%)$56.9 M(+5.6%)$53.8 M(+4.6%)$51.5 M(+8.6%)$47.4 M(+8.1%)$43.9 M(+8.3%)$40.5 M(+6.7%)$37.9 M(+1.9%)$37.2 M(+1.5%)$36.7 M(+0.4%)$36.5 M(+1.3%)$36.1 M(+0.5%)$35.9 M(+0.6%)$35.7 M(-0.2%)$35.7 M(-0.0%)$35.8 M(+0.3%)$35.7 M(-0.9%)$36.0 M(+1.4%)$35.5 M(+2.3%)$34.6 M(+2.0%)$34.0 M(+3.7%)$32.8 M(+2.9%)$31.8 M(+1.0%)$31.5 M(+1.0%)$31.2 M

Total Expenses

-------------------------------

Operating Expenses

$6.4 M(+1.0%)$6.3 M(+2.0%)$6.2 M(+15.0%)$5.4 M(-8.2%)$5.9 M(+3.9%)$5.7 M(-1.3%)$5.7 M(+1.7%)$5.6 M(+2.3%)$5.5 M(+1.0%)$5.4 M(+0.3%)$5.4 M(+0.7%)$5.4 M(-6.7%)$5.8 M(+47.7%)$3.9 M(+4.5%)$3.7 M(+8.4%)$3.5 M(-5.3%)$3.6 M(+14.0%)$3.2 M(-15.3%)$3.8 M(+13.9%)$3.3 M(-11.9%)$3.8 M(+0.9%)$3.7 M(-0.4%)$3.7 M(+14.6%)$3.3 M(-14.1%)$3.8 M(+2.4%)$3.7 M(-2.3%)$3.8 M(+6.0%)$3.6 M(-4.4%)$3.8 M(+2.0%)$3.7 M(-3.2%)$3.8 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$2.2 M(-7.9%)$2.4 M(-23.9%)$3.2 M(+477.1%)-$851.0 K(-127.3%)$3.1 M(-11.0%)$3.5 M(-8.9%)$3.8 M(-19.5%)$4.8 M(+7.3%)$4.5 M(+16.1%)$3.8 M(+2.8%)$3.7 M(+70.8%)$2.2 M(-9.0%)$2.4 M(-28.3%)$3.3 M(+37.2%)$2.4 M(-22.8%)$3.2 M(+79.9%)$1.8 M(-21.8%)$2.2 M(+31.6%)$1.7 M(-37.2%)$2.7 M(+8.9%)$2.5 M(+19.5%)$2.1 M(-7.7%)$2.3 M(-2.6%)$2.3 M(-13.3%)$2.7 M(+9.2%)$2.5 M(-8.8%)$2.7 M(+104.0%)$1.3 M(-28.1%)$1.8 M(+4.3%)$1.8 M(+13.8%)$1.5 M

TTM Net Income

$7.0 M(-11.0%)$7.9 M(-11.8%)$9.0 M(-6.7%)$9.6 M(-36.9%)$15.3 M(-8.0%)$16.6 M(-1.9%)$16.9 M(+0.7%)$16.8 M(+18.3%)$14.2 M(+16.9%)$12.1 M(+4.2%)$11.7 M(+12.5%)$10.4 M(-8.6%)$11.3 M(+6.0%)$10.7 M(+11.5%)$9.6 M(+8.3%)$8.9 M(+5.2%)$8.4 M(-8.1%)$9.2 M(+1.7%)$9.0 M(-5.8%)$9.6 M(+4.3%)$9.2 M(-2.0%)$9.3 M(-3.8%)$9.7 M(-4.2%)$10.1 M(+11.0%)$9.1 M(+10.2%)$8.3 M(+9.2%)$7.6 M(+17.7%)$6.4 M(-5.3%)$6.8 M(+2.1%)$6.7 M(+5.1%)$6.4 M

Net Margin

15.4%(-12.7%)17.7%(-19.9%)22.1%(+450.5%)-6.3%(-126.8%)23.5%(-11.6%)26.6%(-6.5%)28.4%(-6.4%)30.3%(-1.8%)30.9%(+10.5%)27.9%(-2.9%)28.8%(+67.7%)17.2%(-13.7%)19.9%(-42.5%)34.6%(+33.8%)25.9%(-23.4%)33.8%(+83.2%)18.4%(-26.4%)25.0%(+30.4%)19.2%(-35.1%)29.6%(+7.2%)27.6%(+16.1%)23.8%(-8.9%)26.1%(+4.1%)25.1%(-15.3%)29.6%(+4.9%)28.2%(-5.8%)29.9%(+98.9%)15.1%(-32.4%)22.3%(+1.3%)22.0%(+10.6%)19.9%

EBIT

$8.5 M(-2.2%)$8.7 M(-8.6%)$9.5 M(+188.3%)$3.3 M(-57.8%)$7.8 M(-1.4%)$7.9 M(+11.3%)$7.1 M(-7.0%)$7.6 M(+16.9%)$6.5 M(+23.3%)$5.3 M(+4.1%)$5.1 M(+56.3%)$3.3 M(-8.3%)$3.6 M(-26.7%)$4.8 M(+35.2%)$3.6 M(-21.2%)$4.6 M(+56.5%)$2.9 M(-19.3%)$3.6 M(+11.8%)$3.2 M(-29.8%)$4.6 M(+5.4%)$4.4 M(+14.1%)$3.8 M(-2.3%)$3.9 M(+1.4%)$3.9 M(-8.4%)$4.2 M(+8.2%)$3.9 M(-2.3%)$4.0 M(+13.7%)$3.5 M(+7.8%)$3.2 M(+5.0%)$3.1 M(+13.6%)$2.7 M

TTM EBIT

$30.0 M(+2.4%)$29.3 M(+2.7%)$28.5 M(+9.2%)$26.1 M(-14.3%)$30.5 M(+4.3%)$29.2 M(+9.8%)$26.6 M(+8.2%)$24.6 M(+21.7%)$20.2 M(+17.3%)$17.2 M(+2.7%)$16.8 M(+9.9%)$15.2 M(-7.8%)$16.5 M(+4.0%)$15.9 M(+8.5%)$14.7 M(+2.5%)$14.3 M(-0.3%)$14.3 M(-9.2%)$15.8 M(-1.3%)$16.0 M(-4.1%)$16.7 M(+4.6%)$15.9 M(+0.9%)$15.8 M(-0.4%)$15.9 M(-0.4%)$15.9 M(+2.3%)$15.6 M(+6.6%)$14.6 M(+5.8%)$13.8 M(+10.0%)$12.6 M(+4.9%)$12.0 M(+3.9%)$11.5 M(+5.3%)$10.9 M

EBITDA

$8.9 M(-2.1%)$9.1 M(-7.8%)$9.9 M(+167.6%)$3.7 M(-54.9%)$8.2 M(-1.3%)$8.3 M(+10.7%)$7.5 M(-6.4%)$8.0 M(+16.1%)$6.9 M(+21.8%)$5.7 M(+3.7%)$5.5 M(+50.6%)$3.6 M(-7.3%)$3.9 M(-24.2%)$5.2 M(+31.8%)$3.9 M(-19.9%)$4.9 M(+49.4%)$3.3 M(-17.5%)$4.0 M(+10.3%)$3.6 M(-27.8%)$5.0 M(+4.7%)$4.8 M(+12.6%)$4.2 M(-2.4%)$4.3 M(+0.9%)$4.3 M(-7.4%)$4.6 M(+6.8%)$4.3 M(-2.5%)$4.5 M(+11.7%)$4.0 M(+6.8%)$3.7 M(+3.9%)$3.6 M(+11.0%)$3.2 M

TTM EBITDA

$31.7 M(+2.4%)$30.9 M(+2.7%)$30.1 M(+8.6%)$27.7 M(-13.5%)$32.0 M(+4.2%)$30.8 M(+9.4%)$28.1 M(+7.8%)$26.1 M(+20.2%)$21.7 M(+16.0%)$18.7 M(+2.8%)$18.2 M(+9.3%)$16.7 M(-7.1%)$17.9 M(+3.7%)$17.3 M(+7.5%)$16.1 M(+2.0%)$15.8 M(-0.5%)$15.8 M(-8.6%)$17.3 M(-1.5%)$17.6 M(-4.0%)$18.3 M(+3.9%)$17.6 M(+0.7%)$17.5 M(-0.7%)$17.6 M(-0.7%)$17.7 M(+1.8%)$17.4 M(+5.5%)$16.5 M(+4.7%)$15.8 M(+8.3%)$14.6 M(+3.9%)$14.0 M(+3.0%)$13.6 M(+4.3%)$13.1 M

Selling, General & Administrative Expenses

$6.4 M(+1.1%)$6.3 M(+1.1%)$6.2 M(+16.8%)$5.3 M(-9.0%)$5.9 M(+3.9%)$5.6 M(-1.2%)$5.7 M(+1.7%)$5.6 M(+2.4%)$5.5 M(+1.0%)$5.4 M(+0.3%)$5.4 M(+0.7%)$5.4 M(-6.7%)$5.8 M(+47.8%)$3.9 M(+4.8%)$3.7 M(+8.8%)$3.4 M(-5.1%)$3.6 M(+14.5%)$3.2 M(-15.3%)$3.7 M(+14.0%)$3.3 M(-11.5%)$3.7 M(+1.2%)$3.6 M(-0.1%)$3.7 M(+15.3%)$3.2 M(-14.3%)$3.7 M(+2.9%)$3.6 M(-2.1%)$3.7 M(-0.7%)$3.7 M(+2.7%)$3.6 M(+2.4%)$3.5 M(-3.1%)$3.6 M

TTM SGA

$24.3 M(+2.2%)$23.8 M(+2.9%)$23.1 M(+2.3%)$22.6 M(-1.2%)$22.9 M(+1.7%)$22.5 M(+0.9%)$22.3 M(+1.3%)$22.0 M(+1.1%)$21.8 M(-1.3%)$22.0 M(+7.5%)$20.5 M(+9.0%)$18.8 M(+11.6%)$16.8 M(+14.7%)$14.7 M(+5.4%)$13.9 M(+0.0%)$13.9 M(+1.2%)$13.8 M(-0.6%)$13.8 M(-3.4%)$14.3 M(+0.5%)$14.3 M(+0.7%)$14.2 M(-0.0%)$14.2 M(+0.4%)$14.1 M(-0.1%)$14.1 M(-3.6%)$14.7 M(+0.7%)$14.6 M(+0.5%)$14.5 M(+0.3%)$14.4 M(+2.5%)$14.1 M(+0.1%)$14.1 M(-2.2%)$14.4 M

Depreciation And Amortization

$452.0 K(+1.1%)$447.0 K(+9.6%)$408.0 K(+0.3%)$407.0 K(+0.5%)$405.0 K(+1.0%)$401.0 K(-0.5%)$403.0 K(+5.8%)$381.0 K(+1.3%)$376.0 K(+0.5%)$374.0 K(-2.1%)$382.0 K(+1.6%)$376.0 K(+2.2%)$368.0 K(+13.6%)$324.0 K(-3.9%)$337.0 K(-3.2%)$348.0 K(-6.2%)$371.0 K(+0.5%)$369.0 K(-2.6%)$379.0 K(-3.6%)$393.0 K(-3.0%)$405.0 K(-1.7%)$412.0 K(-3.5%)$427.0 K(-3.0%)$440.0 K(+1.6%)$433.0 K(-5.0%)$456.0 K(-4.2%)$476.0 K(-2.9%)$490.0 K(-0.2%)$491.0 K(-3.0%)$506.0 K(-2.7%)$520.0 K

TTM D&A

$1.7 M(+2.8%)$1.7 M(+2.8%)$1.6 M(+0.3%)$1.6 M(+1.6%)$1.6 M(+1.9%)$1.6 M(+1.8%)$1.5 M(+1.4%)$1.5 M(+0.3%)$1.5 M(+0.5%)$1.5 M(+3.5%)$1.4 M(+3.2%)$1.4 M(+2.0%)$1.4 M(-0.2%)$1.4 M(-3.2%)$1.4 M(-2.9%)$1.5 M(-3.0%)$1.5 M(-2.2%)$1.5 M(-2.7%)$1.6 M(-2.9%)$1.6 M(-2.8%)$1.7 M(-1.6%)$1.7 M(-2.5%)$1.8 M(-2.7%)$1.8 M(-2.7%)$1.9 M(-3.0%)$1.9 M(-2.5%)$2.0 M(-2.2%)$2.0 M(-1.7%)$2.0 M(-1.8%)$2.1 M(-1.3%)$2.1 M

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$545.0 K(-19.7%)$679.0 K(-15.2%)$801.0 K(+349.5%)-$321.0 K(-143.9%)$731.0 K(-15.6%)$866.0 K(-4.3%)$905.0 K(-20.1%)$1.1 M(+11.3%)$1.0 M(+10.9%)$917.0 K(+3.5%)$886.0 K(+78.3%)$497.0 K(-11.6%)$562.0 K(-41.3%)$958.0 K(+68.4%)$569.0 K(-25.0%)$759.0 K(+96.6%)$386.0 K(-26.9%)$528.0 K(+40.4%)$376.0 K(-41.8%)$646.0 K(+10.8%)$583.0 K(+20.4%)$484.0 K(-7.8%)$525.0 K(-3.1%)$542.0 K(-14.7%)$635.0 K(+8.9%)$583.0 K(+10.6%)$527.0 K(-65.4%)$1.5 M(+90.8%)$798.0 K(+4.2%)$766.0 K(+19.9%)$639.0 K

TTM Income Tax

$1.7 M(-9.8%)$1.9 M(-9.0%)$2.1 M(-4.8%)$2.2 M(-40.0%)$3.6 M(-7.3%)$3.9 M(-1.3%)$4.0 M(+0.5%)$4.0 M(+19.1%)$3.3 M(+15.9%)$2.9 M(-1.4%)$2.9 M(+12.3%)$2.6 M(-9.2%)$2.8 M(+6.6%)$2.7 M(+19.2%)$2.2 M(+9.4%)$2.0 M(+5.8%)$1.9 M(-9.2%)$2.1 M(+2.1%)$2.1 M(-6.7%)$2.2 M(+4.9%)$2.1 M(-2.4%)$2.2 M(-4.3%)$2.3 M(-0.1%)$2.3 M(-30.0%)$3.3 M(-4.8%)$3.4 M(-5.1%)$3.6 M(-3.0%)$3.7 M(+27.3%)$2.9 M(+6.8%)$2.7 M(+6.8%)$2.6 M

PE Ratio

15.6(+29.6%)12.1(+6.1%)11.4(-20.0%)14.2(+96.1%)7.3(+15.8%)6.3(+6.5%)5.9(-8.0%)6.4(-5.2%)6.7(-28.4%)9.4(-9.5%)10.4(-13.2%)12.0(+15.6%)10.4(+13.5%)9.1(+3.3%)8.8(-5.3%)9.3(+13.1%)8.3(+10.1%)7.5(-9.5%)8.3(-25.4%)11.1(+11.8%)9.9(-7.9%)10.8(+4.7%)10.3(+8.8%)9.5(-18.6%)11.6(-3.1%)12.0(-0.4%)12.1(-12.3%)13.8(+22.3%)11.3(+3.8%)10.8(+0.8%)10.8

PS Ratio

1.9(+12.7%)1.7(-7.5%)1.9(-26.4%)2.5(+28.3%)2.0(+9.4%)1.8(+4.6%)1.7(-8.5%)1.9(+6.2%)1.8(-19.8%)2.2(-19.9%)2.8(-15.3%)3.3(-7.6%)3.5(+37.2%)2.6(+13.2%)2.3(+1.8%)2.2(+19.1%)1.9(+0.5%)1.9(-7.9%)2.0(-31.9%)3.0(+16.9%)2.5(-9.9%)2.8(+0.7%)2.8(+5.2%)2.7(-11.3%)3.0(+4.5%)2.9(+6.3%)2.7(-0.4%)2.7(+12.9%)2.4(+4.8%)2.3(+5.0%)2.2

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$6.1 M(+69.1%)$3.6 M(-22.8%)$4.7 M(-7.4%)$5.1 M(+47.3%)$3.4 M(+4.2%)$3.3 M(-27.3%)$4.6 M(-54.2%)$9.9 M(+117.7%)$4.6 M(+25.0%)$3.6 M(-57.7%)$8.6 M(+292.9%)-$4.5 M(-134.6%)$12.9 M(+329.4%)-$5.6 M(-211.6%)$5.0 M(-16.0%)$6.0 M(+21.1%)$5.0 M(+584.0%)$726.0 K(-78.6%)$3.4 M(-31.7%)$5.0 M(+86.3%)$2.7 M(+145.2%)$1.1 M(-65.5%)$3.1 M(-9.4%)$3.5 M(-22.9%)$4.5 M(+236.7%)$1.3 M(-69.8%)$4.4 M(+322.9%)$1.0 M(-54.0%)$2.3 M(+461.3%)$406.0 K(-85.7%)$2.8 M

TTM CFO

$19.6 M(+16.0%)$16.9 M(+2.0%)$16.5 M(+0.9%)$16.4 M(-22.9%)$21.2 M(-5.0%)$22.4 M(-1.5%)$22.7 M(-15.2%)$26.8 M(+116.5%)$12.4 M(-40.3%)$20.7 M(+81.2%)$11.4 M(+45.4%)$7.9 M(-57.1%)$18.4 M(+76.6%)$10.4 M(-38.0%)$16.8 M(+11.0%)$15.1 M(+7.5%)$14.0 M(+19.7%)$11.7 M(-3.0%)$12.1 M(+2.0%)$11.9 M(+14.3%)$10.4 M(-15.1%)$12.2 M(-2.0%)$12.5 M(-9.3%)$13.8 M(+21.4%)$11.3 M(+24.5%)$9.1 M(+11.4%)$8.2 M(+24.4%)$6.6 M(-21.7%)$8.4 M(-16.6%)$10.1 M(+1.8%)$9.9 M

Cash From Investing

-$1.8 M(+85.3%)-$12.5 M(-155.7%)$22.4 M(+242.8%)-$15.7 M(+9.2%)-$17.3 M(-103.0%)-$8.5 M(-219.1%)$7.2 M(+6.6%)$6.7 M(+130.1%)-$22.3 M(+29.2%)-$31.5 M(+56.9%)-$73.0 M(-341.2%)$30.3 M(+134.7%)-$87.4 M(-118.0%)-$40.1 M(-37.8%)-$29.1 M(-547.7%)-$4.5 M(-144.6%)$10.1 M(+115.9%)-$63.4 M(-401.4%)-$12.6 M(-26.9%)-$10.0 M(-207.4%)$9.3 M(+144.4%)-$20.9 M(-186.0%)-$7.3 M(-1695.6%)$458.0 K(+109.8%)-$4.7 M(+79.5%)-$22.8 M(-729.3%)-$2.8 M(+16.1%)-$3.3 M(+76.0%)-$13.7 M(-462.4%)-$2.4 M(+66.0%)-$7.2 M

TTM CFI

-$7.6 M(+67.0%)-$23.1 M(-20.8%)-$19.1 M(+44.4%)-$34.3 M(-187.7%)-$11.9 M(+29.6%)-$16.9 M(+57.6%)-$39.9 M(+66.8%)-$120.1 M(-24.4%)-$96.6 M(+40.3%)-$161.7 M(+5.0%)-$170.3 M(-34.8%)-$126.3 M(+21.6%)-$161.1 M(-153.3%)-$63.6 M(+26.8%)-$86.9 M(-23.3%)-$70.5 M(+7.2%)-$76.0 M(+1.0%)-$76.8 M(-124.2%)-$34.2 M(-18.5%)-$28.9 M(-56.4%)-$18.5 M(+43.1%)-$32.4 M(+5.7%)-$34.4 M(-15.3%)-$29.8 M(+11.1%)-$33.6 M(+21.1%)-$42.6 M(-92.2%)-$22.1 M(+16.6%)-$26.5 M(+43.1%)-$46.6 M(-60.3%)-$29.1 M(-18.2%)-$24.6 M

Cash From Financing

-$13.4 M(-332.5%)$5.8 M(-76.4%)$24.4 M(-48.8%)$47.7 M(+686.0%)-$8.1 M(-1476.5%)-$516.0 K(+37.1%)-$821.0 K(+96.8%)-$25.5 M(+17.4%)-$30.9 M(-1343.8%)$2.5 M(-93.5%)$38.2 M(+7.5%)$35.6 M(-41.6%)$60.9 M(+2751.3%)-$2.3 M(-103.1%)$73.0 M(+1944.7%)$3.6 M(+420.0%)-$1.1 M(-100.9%)$122.9 M(+962.4%)$11.6 M(-43.4%)$20.4 M(+540.8%)-$4.6 M(-2563.8%)$188.0 K(-99.0%)$18.2 M(+461.6%)$3.2 M(+116.5%)-$19.6 M(-201.8%)-$6.5 M(-123.6%)$27.6 M(+221.8%)$8.6 M(+250.5%)-$5.7 M(-182.3%)$6.9 M(-23.6%)$9.1 M

TTM CFF

$64.5 M(-7.6%)$69.7 M(+9.9%)$63.5 M(+66.1%)$38.2 M(+209.2%)-$35.0 M(+39.4%)-$57.8 M(-5.5%)-$54.8 M(-248.2%)-$15.7 M(-134.7%)$45.3 M(-66.9%)$137.1 M(+3.6%)$132.3 M(-20.8%)$167.1 M(+23.7%)$135.2 M(+84.7%)$73.2 M(-63.1%)$198.4 M(+44.9%)$136.9 M(-11.0%)$153.8 M(+2.3%)$150.2 M(+445.5%)$27.5 M(-19.5%)$34.2 M(+100.8%)$17.0 M(+737.7%)$2.0 M(+143.7%)-$4.7 M(-198.8%)$4.7 M(-53.1%)$10.0 M(-58.1%)$24.0 M(-35.9%)$37.4 M(+98.3%)$18.9 M(+25.7%)$15.0 M(-21.0%)$19.0 M(-10.4%)$21.2 M

Free Cash Flow

$4.9 M(+65.7%)$3.0 M(-32.2%)$4.4 M(+12.9%)$3.9 M(+20.2%)$3.2 M(+8.3%)$3.0 M(-31.9%)$4.4 M(-53.0%)$9.3 M(+113.9%)$4.4 M(+27.0%)$3.4 M(-59.2%)$8.4 M(+279.9%)-$4.7 M(-137.4%)$12.5 M(+317.6%)-$5.7 M(-215.9%)$5.0 M(-15.9%)$5.9 M(+21.0%)$4.9 M(+2055.8%)$226.0 K(-92.9%)$3.2 M(-33.7%)$4.8 M(+87.7%)$2.6 M(+200.3%)$853.0 K(-67.1%)$2.6 M(-1.1%)$2.6 M(-38.1%)$4.2 M(+252.6%)$1.2 M(-71.0%)$4.1 M(+459.9%)$741.0 K(-61.6%)$1.9 M(+620.1%)$268.0 K(-89.5%)$2.6 M

TTM FCF

$16.2 M(+11.7%)$14.5 M(-0.1%)$14.5 M(+0.0%)$14.5 M(-27.3%)$20.0 M(-5.3%)$21.1 M(-2.1%)$21.6 M(-15.8%)$25.6 M(+121.4%)$11.6 M(-41.3%)$19.7 M(+87.5%)$10.5 M(+49.3%)$7.0 M(-60.1%)$17.6 M(+76.5%)$10.0 M(-37.5%)$16.0 M(+12.5%)$14.2 M(+8.3%)$13.1 M(+21.4%)$10.8 M(-5.5%)$11.4 M(+5.5%)$10.8 M(+25.3%)$8.6 M(-16.3%)$10.3 M(-3.3%)$10.7 M(-12.7%)$12.2 M(+18.2%)$10.3 M(+28.8%)$8.0 M(+13.2%)$7.1 M(+28.9%)$5.5 M(-25.2%)$7.3 M(-18.6%)$9.0 M(+1.5%)$8.9 M

CAPEX

$1.2 M(+84.5%)$653.0 K(+114.1%)$305.0 K(-74.2%)$1.2 M(+472.0%)$207.0 K(-34.5%)$316.0 K(+98.7%)$159.0 K(-72.8%)$585.0 K(+204.7%)$192.0 K(-8.1%)$209.0 K(+7.2%)$195.0 K(-8.4%)$213.0 K(-48.9%)$417.0 K(+265.8%)$114.0 K(+25.3%)$91.0 K(-21.6%)$116.0 K(+23.4%)$94.0 K(-81.2%)$500.0 K(+151.3%)$199.0 K(+35.4%)$147.0 K(+50.0%)$98.0 K(-57.8%)$232.0 K(-58.0%)$553.0 K(-34.9%)$850.0 K(+219.6%)$266.0 K(+95.6%)$136.0 K(-52.6%)$287.0 K(-6.8%)$308.0 K(-11.8%)$349.0 K(+152.9%)$138.0 K(-49.8%)$275.0 K

TTM CAPEX

$3.3 M(+42.5%)$2.3 M(+16.8%)$2.0 M(+7.8%)$1.9 M(+47.3%)$1.3 M(+1.2%)$1.3 M(+9.3%)$1.1 M(-3.0%)$1.2 M(+46.0%)$809.0 K(-21.8%)$1.0 M(+10.1%)$939.0 K(+12.5%)$835.0 K(+13.1%)$738.0 K(+77.8%)$415.0 K(-48.2%)$801.0 K(-11.9%)$909.0 K(-3.3%)$940.0 K(-0.4%)$944.0 K(+39.6%)$676.0 K(-34.4%)$1.0 M(-40.6%)$1.7 M(-8.8%)$1.9 M(+5.3%)$1.8 M(+17.3%)$1.5 M(+54.4%)$997.0 K(-7.7%)$1.1 M(-0.2%)$1.1 M(+1.1%)$1.1 M(+2.8%)$1.0 M(+0.1%)$1.0 M(+4.3%)$997.0 K

Dividends Paid

$896.0 K(-0.3%)$899.0 K(-0.1%)$900.0 K(+0.3%)$897.0 K(-0.1%)$898.0 K(-0.2%)$900.0 K(-0.1%)$901.0 K(+8.0%)$834.0 K(+0.7%)$828.0 K(-0.1%)$829.0 K(+1.5%)$817.0 K(+15.6%)$707.0 K(+0.1%)$706.0 K(+29.1%)$547.0 K(+0.4%)$545.0 K(+9.4%)$498.0 K(-0.2%)$499.0 K(+0.2%)$498.0 K(-2.7%)$512.0 K(+22.8%)$417.0 K(-0.7%)$420.0 K(+0.2%)$419.0 K(+0.2%)$418.0 K(+80.2%)$232.0 K(-0.4%)$233.0 K(+0.9%)$231.0 K(-0.9%)$233.0 K(+43.8%)$162.0 K(+0.6%)$161.0 K(-0.6%)$162.0 K(+0.6%)$161.0 K

TTM Dividends Paid

$3.6 M(-0.1%)$3.6 M(-0.0%)$3.6 M(-0.0%)$3.6 M(+1.8%)$3.5 M(+2.0%)$3.5 M(+2.1%)$3.4 M(+2.5%)$3.3 M(+4.0%)$3.2 M(+4.0%)$3.1 M(+10.2%)$2.8 M(+10.9%)$2.5 M(+9.1%)$2.3 M(+9.9%)$2.1 M(+2.4%)$2.0 M(+1.6%)$2.0 M(+4.2%)$1.9 M(+4.3%)$1.8 M(+4.5%)$1.8 M(+5.6%)$1.7 M(+12.4%)$1.5 M(+14.4%)$1.3 M(+16.9%)$1.1 M(+19.9%)$929.0 K(+8.2%)$859.0 K(+9.2%)$787.0 K(+9.6%)$718.0 K(+11.2%)$646.0 K(+3.9%)$622.0 K(+4.0%)$598.0 K(+4.2%)$574.0 K

TTM Dividend Per Share

$0.60(0%)$0.60(0%)$0.60(0%)$0.60(+1.7%)$0.59(+1.7%)$0.58(+1.8%)$0.57(+1.8%)$0.56(+3.7%)$0.54(+3.9%)$0.52(+4.0%)$0.50(+4.2%)$0.48(+2.1%)$0.47(+2.2%)$0.46(+2.2%)$0.45(+2.3%)$0.44(+4.8%)$0.42(+5.0%)$0.40(+5.3%)$0.38(+5.6%)$0.36(+12.5%)$0.32(+14.3%)$0.28(+16.7%)$0.24(+20.0%)$0.20(+8.1%)$0.18(+37.0%)$0.14(+12.5%)$0.12(+14.3%)$0.10(+5.0%)$0.10(-23.1%)$0.13(+4.0%)$0.13

TTM Dividend Yield

3.4%(-13.2%)4.0%(+7.0%)3.7%(+33.7%)2.8%(-17.6%)3.4%(-4.6%)3.5%(-2.8%)3.6%(+10.4%)3.3%(-7.4%)3.5%(+23.9%)2.9%(+19.8%)2.4%(+13.9%)2.1%(+2.5%)2.0%(-10.9%)2.3%(-11.2%)2.6%(-0.8%)2.6%(-12.5%)3.0%(+3.1%)2.9%(+13.8%)2.5%(+50.6%)1.7%(-3.5%)1.7%(+26.1%)1.4%(+16.0%)1.2%(+15.5%)1.0%(+19.8%)0.9%(+28.4%)0.7%(+3.1%)0.7%(+12.1%)0.6%(-10.8%)0.7%(-27.0%)0.9%(-1.1%)0.9%

Payout Ratio

39.9%(+8.3%)36.8%(+31.2%)28.1%(+126.6%)-105.4%(-466.4%)28.8%(+12.0%)25.7%(+9.7%)23.4%(+34.1%)17.4%(-6.1%)18.6%(-14.0%)21.6%(-1.3%)21.9%(-32.4%)32.4%(+10.0%)29.4%(+79.8%)16.4%(-26.8%)22.4%(+41.8%)15.8%(-44.5%)28.4%(+28.1%)22.2%(-26.1%)30.0%(+95.6%)15.3%(-8.9%)16.9%(-16.1%)20.1%(+8.7%)18.5%(+84.9%)10.0%(+14.8%)8.7%(-7.5%)9.4%(+8.7%)8.7%(-29.5%)12.3%(+39.9%)8.8%(-4.8%)9.2%(-11.5%)10.4%