Balance sheets
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2020 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $415.7 M(-3.0%) | $428.5 M(+0.0%) | $428.5 M(+1.1%) | $423.6 M(-1.4%) | $429.7 M(-3.7%) | $446.2 M(+7.5%) | $414.9 M | - | - | - | - | |
Current Assets | - | - | - | - | - | - | $7.6 M | - | - | - | - | |
Non Current Assets | - | - | - | - | - | - | $406.8 M | - | - | - | - | |
Total Liabilities | $135.3 M(-5.4%) | $143.0 M(+3.4%) | $138.3 M(+1.0%) | $137.0 M(-5.2%) | $144.4 M(-4.5%) | $151.2 M(+4.7%) | $144.5 M | - | - | - | - | |
Current Liabilities | - | - | - | - | - | - | $27.7 M | - | - | - | - | |
Long Term Liabilities | - | - | - | - | - | - | $27.7 M | - | - | - | - | |
Shareholders Equity | $280.4 M(-1.8%) | $285.5 M(-1.6%) | $290.2 M(+1.2%) | $286.6 M(+0.5%) | $285.3 M(-3.3%) | $294.9 M(+9.1%) | $270.4 M | - | - | - | - | |
Book Value | $280.4 M(-1.8%) | $285.5 M(-1.6%) | $290.2 M(+1.2%) | $286.6 M(+0.5%) | $285.3 M(-3.3%) | $294.9 M(+9.1%) | $270.4 M | - | - | - | - | |
Working Capital | - | - | - | - | - | - | -$20.1 M | - | - | - | - | |
Cash And Cash Equivalents | $4.8 M(+16.9%) | $4.1 M(+60.5%) | $2.5 M(-89.9%) | $25.3 M(+194.3%) | $8.6 M(+131.9%) | $3.7 M(+220.8%) | $1.2 M | - | - | - | - | |
Accounts Payable | $26.5 M(-19.5%) | $33.0 M(+22.2%) | $27.0 M(+8.9%) | $24.8 M(-3.1%) | $25.6 M(-8.0%) | $27.8 M(+0.5%) | $27.7 M | - | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | $6.4 M | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | $0.0 | - | - | - | - | |
Long Term Debt | $108.0 M(-1.2%) | $109.3 M(-0.9%) | $110.3 M(-0.8%) | $111.2 M(-5.4%) | $117.6 M(+41.5%) | $83.1 M(-28.7%) | $116.4 M | - | - | - | - | |
Total Debt | $108.0 M(-1.2%) | $109.3 M(-0.9%) | $110.3 M(-0.8%) | $111.2 M(-5.4%) | $117.6 M(+41.5%) | $83.1 M(-28.7%) | $116.4 M | - | - | - | - | |
Debt To Equity | 0.4(+2.6%) | 0.4(0%) | 0.4(-2.6%) | 0.4(-4.9%) | 0.4(+46.4%) | 0.3(-34.9%) | 0.4 | - | - | - | - | |
Current Ratio | - | - | - | - | - | - | 0.3 | - | - | - | - | |
Quick Ratio | - | - | - | - | - | - | 0.3 | - | - | - | - | |
Inventory | - | - | - | - | - | - | $0.0 | - | - | - | - | |
Retained Earnings | -$71.1 M(+5.6%) | -$75.4 M(-6.7%) | -$70.6 M(+18.2%) | -$86.4 M(+1.5%) | -$87.7 M(-1.5%) | -$86.4 M(-141.0%) | -$35.9 M | - | - | - | - | |
PB Ratio | - | - | - | - | - | - | - | - | - | - | - |
Income statements
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2020 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | -$2.0(-1927.3%) | $0.1(-93.1%) | $1.6(+276.7%) | -$0.9 | |
TTM EPS | - | - | - | - | - | - | - | -$1.9(-211.8%) | $1.7(+146.4%) | $0.7(+176.7%) | -$0.9 | |
Revenue | - | - | - | - | - | - | - | $10.1 M(-11.2%) | $11.3 M(+0.6%) | $11.3 M(+17.7%) | $9.6 M | |
TTM Revenue | - | - | - | - | - | - | - | $21.4 M(-5.3%) | $22.6 M(+8.5%) | $20.8 M(+117.7%) | $9.6 M | |
Total Expenses | - | - | - | - | - | - | - | $2.6 M(-19.3%) | $3.2 M(-5.5%) | $3.4 M(+13.5%) | $3.0 M | |
Operating Expenses | - | - | - | - | - | - | - | $33.0 K(+7.2%) | $30.8 K(+60.8%) | $19.2 K(+212.7%) | -$17.0 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | $2.6 M(-19.6%) | $3.2 M(-5.9%) | $3.4 M(+12.3%) | $3.0 M | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | $5.8 M(-12.5%) | $6.6 M(+2.7%) | $6.4 M(+112.3%) | $3.0 M | |
Gross Profit | - | - | - | - | - | - | - | $7.5 M(-7.8%) | $8.1 M(+3.4%) | $7.9 M(+20.2%) | $6.5 M | |
TTM Gross Profit | - | - | - | - | - | - | - | $15.6 M(-2.3%) | $16.0 M(+11.1%) | $14.4 M(+120.2%) | $6.5 M | |
Gross Margin | - | - | - | - | - | - | - | 74.4%(+3.7%) | 71.7%(+2.8%) | 69.8%(+2.1%) | 68.3% | |
Operating Profit | - | - | - | - | - | - | - | $7.5 M(-7.9%) | $8.1 M(+3.3%) | $7.8 M(+19.6%) | $6.6 M | |
TTM Operating Profit | - | - | - | - | - | - | - | $15.6 M(-2.4%) | $15.9 M(+10.7%) | $14.4 M(+119.6%) | $6.6 M | |
Operating Margin | - | - | - | - | - | - | - | 74.1%(+3.7%) | 71.4%(+2.7%) | 69.6%(+1.6%) | 68.5% | |
Net Income | - | - | - | - | - | - | - | -$60.7 M(-1959.5%) | $3.3 M(-93.2%) | $47.9 M(+241.8%) | -$33.7 M | |
TTM Net Income | - | - | - | - | - | - | - | -$57.4 M(-212.3%) | $51.1 M(+262.1%) | $14.1 M(+141.8%) | -$33.7 M | |
Net Margin | - | - | - | - | - | - | - | -602.4%(-2193.7%) | 28.8%(-93.2%) | 424.6%(+220.5%) | -352.4% | |
EBIT | - | - | - | - | - | - | - | -$38.0 M(-878.6%) | $4.9 M(-85.9%) | $34.5 M(+270.0%) | -$20.3 M | |
TTM EBIT | - | - | - | - | - | - | - | -$33.1 M(-184.0%) | $39.4 M(+177.2%) | $14.2 M(+170.0%) | -$20.3 M | |
EBITDA | - | - | - | - | - | - | - | -$38.0 M(-878.6%) | $4.9 M(-85.9%) | $34.5 M(+270.0%) | -$20.3 M | |
TTM EBITDA | - | - | - | - | - | - | - | -$33.1 M(-184.0%) | $39.4 M(+177.2%) | $14.2 M(+170.0%) | -$20.3 M | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | $33.0 K(+7.2%) | $30.8 K(+60.8%) | $19.2 K(+212.7%) | -$17.0 K | |
TTM SGA | - | - | - | - | - | - | - | $63.9 K(+27.7%) | $50.0 K(+2214.3%) | $2160.0(+112.7%) | -$17.0 K | |
Depreciation And Amortization | - | - | - | - | - | - | - | -$45.4 M(-1308.2%) | -$3.2 M(-112.1%) | $26.7 M(+199.3%) | -$26.9 M | |
TTM D&A | - | - | - | - | - | - | - | -$48.6 M(-307.4%) | $23.5 M(+12657.3%) | -$186.8 K(+99.3%) | -$26.9 M | |
Interest Expense | - | - | - | - | - | - | - | -$22.7 M(-1308.2%) | -$1.6 M(-112.1%) | $13.3 M(+199.3%) | -$13.4 M | |
TTM Interest Expense | - | - | - | - | - | - | - | -$24.3 M(-307.4%) | $11.7 M(+12658.0%) | -$93.4 K(+99.3%) | -$13.4 M | |
Income Tax | - | - | - | - | - | - | - | $45.4 M(+1308.2%) | $3.2 M(+112.1%) | -$26.7 M(-199.3%) | $26.9 M | |
TTM Income Tax | - | - | - | - | - | - | - | $48.6 M(+307.4%) | -$23.5 M(-12657.3%) | $186.8 K(-99.3%) | $26.9 M | |
PE Ratio | - | - | - | - | - | - | - | - | 5.6(-59.6%) | 14.0 | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Dec 31, 2024 | Jun 30, 2024 | Dec 31, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2020 | Dec 31, 2019 | Jun 30, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | $21.0 M(+417.3%) | -$6.6 M(-133.4%) | $19.8 M | - | |
TTM CFO | - | - | - | - | - | - | - | $14.4 M(+9.0%) | $13.2 M(-33.4%) | $19.8 M | - | |
Cash From Investing | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | - | |
TTM CFI | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | - | |
Cash From Financing | - | - | - | - | - | - | - | -$21.2 M(-1375.5%) | $1.7 M(+110.6%) | -$15.7 M | - | |
TTM CFF | - | - | - | - | - | - | - | -$19.5 M(-39.2%) | -$14.0 M(+10.6%) | -$15.7 M | - | |
Free Cash Flow | - | - | - | - | - | - | - | $21.0 M(+417.3%) | -$6.6 M(-133.4%) | $19.8 M | - | |
TTM FCF | - | - | - | - | - | - | - | $14.4 M(+9.0%) | $13.2 M(-33.4%) | $19.8 M | - | |
CAPEX | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | - | |
TTM CAPEX | - | - | - | - | - | - | - | $0.0(0%) | $0.0(0%) | $0.0 | - | |
Dividends Paid | - | - | - | - | - | - | - | $14.5 M(-6.3%) | $15.5 M(-1.5%) | $15.7 M | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | $29.9 M(-3.9%) | $31.1 M(+98.5%) | $15.7 M | - | |
TTM Dividend Per Share | $0.74(+2.3%) | $0.72(+1.7%) | $0.71(-1.8%) | $0.72(-7.8%) | $0.78(-10.9%) | $0.88(-5.7%) | $0.93(+11.3%) | $0.84(-1.2%) | $0.85(-21.9%) | $1.09(-7.2%) | $1.17 | |
TTM Dividend Yield | 11.1%(-2.2%) | 11.4%(-0.3%) | 11.4%(-2.5%) | 11.7%(-7.3%) | 12.6%(-3.0%) | 13.0%(+26.8%) | 10.3%(+3.6%) | 9.9%(+12.0%) | 8.8%(-21.6%) | 11.3%(-13.1%) | 13.0% | |
Payout Ratio | - | - | - | - | - | - | - | -23.9%(-105.0%) | 473.8%(+1344.4%) | 32.8% | - |