FTCH logo

Farfetch Limited (FTCH) Financials

Balance sheets

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Total Assets

$3.5 B(+0.3%)$3.5 B(-5.2%)$3.7 B(+7.2%)$3.4 B(-7.7%)$3.7 B(-4.0%)$3.9 B(+1.2%)$3.8 B(+1.9%)$3.8 B(+13.7%)$3.3 B(-1.0%)$3.3 B(-7.1%)$3.6 B(+32.7%)$2.7 B(-1.1%)$2.7 B(+17.1%)$2.3 B(+4.9%)$2.2 B(+3.1%)$2.2 B(+50.2%)$1.4 B(+0.0%)$1.4 B(+6.4%)$1.4 B(-1.1%)$1.4 B(+127.7%)$600.5 M-$563.1 M-

Current Assets

$1.4 B(+3.8%)$1.4 B(-13.4%)$1.6 B(+25.1%)$1.3 B(-11.8%)$1.4 B(-19.0%)$1.8 B(-15.8%)$2.1 B(+4.3%)$2.0 B(+19.4%)$1.7 B(-2.2%)$1.7 B(-11.6%)$2.0 B(+74.9%)$1.1 B(-1.9%)$1.1 B(+52.4%)$749.9 M(+16.2%)$645.3 M(+11.8%)$577.0 M(-34.1%)$876.2 M(-10.7%)$981.0 M(-18.2%)$1.2 B(-2.0%)$1.2 B(+158.9%)$472.5 M-$452.8 M-

Non Current Assets

$2.1 B(-1.9%)$2.1 B(+1.1%)$2.1 B(-3.4%)$2.2 B(-5.0%)$2.3 B(+8.7%)$2.1 B(+22.0%)$1.7 B(-1.0%)$1.7 B(+7.6%)$1.6 B(+0.4%)$1.6 B(-1.7%)$1.6 B(+2.8%)$1.6 B(-0.5%)$1.6 B(+0.3%)$1.6 B(+0.3%)$1.6 B(-0.1%)$1.6 B(+181.7%)$562.2 M(+23.0%)$457.0 M(+200.7%)$152.0 M(+5.9%)$143.5 M(+12.2%)$128.0 M-$110.3 M-

Total Liabilities

$2.9 B(+7.8%)$2.7 B(-3.2%)$2.8 B(+9.5%)$2.5 B(-2.7%)$2.6 B(-7.9%)$2.8 B(-20.6%)$3.6 B(-7.9%)$3.9 B(-7.0%)$4.2 B(-6.2%)$4.4 B(-15.8%)$5.2 B(+132.5%)$2.3 B(+22.2%)$1.8 B(+72.7%)$1.1 B(+20.2%)$890.0 M(+18.2%)$753.3 M(+88.8%)$398.9 M(+13.5%)$351.4 M(+57.6%)$223.0 M(-4.9%)$234.4 M(+39.5%)$168.0 M-$166.2 M-

Current Liabilities

$969.3 M(+23.3%)$786.3 M(-10.9%)$882.9 M(-0.0%)$883.2 M(-3.8%)$917.7 M(+6.0%)$865.6 M(-4.6%)$907.3 M(+20.1%)$755.1 M(+6.0%)$712.7 M(+11.6%)$638.7 M(-18.0%)$778.7 M(+43.5%)$542.5 M(+2.6%)$528.5 M(+13.6%)$465.2 M(-0.6%)$468.0 M(+32.3%)$353.8 M(+28.8%)$274.7 M(+28.1%)$214.5 M(+10.5%)$194.2 M(+3.8%)$187.1 M(+19.9%)$156.0 M-$155.9 M-

Long Term Liabilities

$1.9 B(+1.4%)$1.9 B(+0.5%)$1.9 B(+14.7%)$1.6 B(-2.1%)$1.7 B(-14.1%)$2.0 B(-26.1%)$2.6 B(-14.7%)$3.1 B(-9.7%)$3.4 B(-9.1%)$3.8 B(-15.4%)$4.5 B(+160.6%)$1.7 B(+30.0%)$1.3 B(+118.2%)$604.8 M(+43.3%)$422.0 M(+5.7%)$399.4 M(+221.7%)$124.2 M(-9.3%)$137.0 M(+375.5%)$28.8 M(-39.1%)$47.3 M(+295.4%)$12.0 M-$10.3 M-

Shareholders Equity

$460.6 M(-29.0%)$648.6 M(-13.3%)$748.2 M(+1.2%)$739.4 M(-22.5%)$953.6 M(+9.5%)$870.7 M(+882.6%)$88.6 M(+130.6%)-$289.2 M(+71.3%)-$1.0 B(+20.1%)-$1.3 B(+31.0%)-$1.8 B(-742.8%)$284.2 M(-61.1%)$731.3 M(-34.4%)$1.1 B(-4.6%)$1.2 B(-13.2%)$1.3 B(+29.5%)$1.0 B(-4.4%)$1.1 B(-3.7%)$1.1 B(-0.4%)$1.1 B(+161.9%)$432.5 M-$396.9 M-

Book Value

$460.6 M(-29.0%)$648.6 M(-13.3%)$748.2 M(+1.2%)$739.4 M(-22.5%)$953.6 M(+9.5%)$870.7 M(+882.6%)$88.6 M(+130.6%)-$289.2 M(+71.3%)-$1.0 B(+20.1%)-$1.3 B(+31.0%)-$1.8 B(-742.8%)$284.2 M(-61.1%)$731.3 M(-34.4%)$1.1 B(-4.6%)$1.2 B(-13.2%)$1.3 B(+29.5%)$1.0 B(-4.4%)$1.1 B(-3.7%)$1.1 B(-0.4%)$1.1 B(+161.9%)$432.5 M-$396.9 M-

Working Capital

$459.1 M(-22.1%)$589.4 M(-16.6%)$706.5 M(+82.4%)$387.3 M(-26.0%)$523.7 M(-42.6%)$912.9 M(-24.2%)$1.2 B(-5.1%)$1.3 B(+29.1%)$982.5 M(-10.3%)$1.1 B(-7.4%)$1.2 B(+104.3%)$578.5 M(-5.9%)$614.6 M(+115.8%)$284.8 M(+60.6%)$177.3 M(-20.6%)$223.2 M(-62.9%)$601.5 M(-21.5%)$766.5 M(-23.8%)$1.0 B(-3.0%)$1.0 B(+227.4%)$316.5 M-$296.9 M-

Cash And Cash Equivalents

$453.8 M(-6.6%)$485.9 M(-33.8%)$734.2 M(+50.6%)$487.4 M(-15.3%)$575.6 M(-38.6%)$938.0 M(-31.2%)$1.4 B(+1.0%)$1.3 B(+28.7%)$1.0 B(-15.9%)$1.2 B(-20.7%)$1.6 B(+107.9%)$756.7 M(-5.7%)$802.1 M(+90.1%)$422.0 M(+30.9%)$322.4 M(+1.3%)$318.4 M(-53.1%)$678.9 M(-14.6%)$794.7 M(-23.9%)$1.0 B(+0.1%)$1.0 B(+209.7%)$337.0 M-$384.0 M-

Accounts Payable

$829.7 M(+29.5%)$640.5 M(+106.0%)$311.0 M(-53.2%)$664.5 M(-6.1%)$707.7 M(+9.1%)$648.6 M(+89.1%)$342.9 M(-46.3%)$638.3 M(+3.9%)$614.2 M(+10.4%)$556.2 M(+100.2%)$277.8 M(-39.5%)$459.0 M(+2.0%)$450.1 M(+17.8%)$381.9 M(+111.9%)$180.3 M(-46.2%)$334.8 M(+40.8%)$237.9 M(+19.2%)$199.6 M(+107.5%)$96.2 M(-48.6%)$187.1 M(+144.7%)$76.4 M-$74.0 M-

Accounts Receivable

$501.2 M(-2.8%)$515.6 M(+473.3%)$89.9 M(-80.5%)$460.3 M(+1.2%)$454.7 M(+7.7%)$422.2 M(+569.7%)$63.0 M(-82.0%)$349.2 M(+9.8%)$318.0 M(+12.1%)$283.8 M(+469.4%)$49.8 M(-73.8%)$190.4 M(-10.0%)$211.5 M(-1.4%)$214.5 M(+417.0%)$41.5 M(-73.0%)$153.5 M(+26.9%)$121.0 M(+10.4%)$109.6 M(+3919.0%)$2.7 M(-97.6%)$111.7 M----

Short Term Debt

$41.6 M(-2.0%)$42.5 M(+14.8%)$37.0 M(+1.7%)$36.4 M(-0.9%)$36.7 M(+6.6%)$34.4 M(+2.5%)$33.6 M(+3.5%)$32.5 M(+14.4%)$28.4 M(+4.2%)$27.2 M(+4.3%)$26.1 M(+19.9%)$21.8 M(+8.8%)$20.0 M(+5.8%)$18.9 M(+2.4%)$18.5 M(+2.6%)$18.0 M(-51.1%)$36.9 M(+148.2%)$14.8 M(+100.0%)$0.0-----

Long Term Debt

$1.1 B(+1.0%)$1.1 B(+2.8%)$1.1 B(+48.5%)$721.2 M(-0.1%)$722.1 M(+0.6%)$717.9 M(+3.0%)$696.7 M(-7.6%)$753.8 M(-5.2%)$795.1 M(+0.5%)$791.5 M(+1.1%)$783.1 M(+30.7%)$599.3 M(+1.6%)$589.7 M(+115.0%)$274.3 M(+172.1%)$100.8 M(+22.1%)$82.6 M(+5.6%)$78.1 M(-2.6%)$80.2 M(+100.0%)$0.0-----

Total Debt

$1.2 B(+0.9%)$1.1 B(+3.2%)$1.1 B(+46.2%)$757.6 M(-0.1%)$758.8 M(+0.9%)$752.3 M(+3.0%)$730.3 M(-7.1%)$786.3 M(-4.5%)$823.5 M(+0.6%)$818.7 M(+1.2%)$809.2 M(+30.3%)$621.0 M(+1.9%)$609.7 M(+107.9%)$293.3 M(+145.8%)$119.3 M(+18.6%)$100.6 M(-12.6%)$115.0 M(+21.0%)$95.1 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

2.0(+42.1%)1.4(+17.6%)1.2(+58.7%)0.8(+33.9%)0.6(-8.2%)0.6(-89.5%)5.8(+398.5%)-1.9(-219.7%)-0.6(-22.0%)-0.5(-47.1%)-0.3(-120.6%)1.6(+161.9%)0.6(+320.0%)0.1(+100.0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0-0.0-

Current Ratio

1.5(-16.0%)1.8(-2.8%)1.8(+25.0%)1.4(-8.3%)1.6(-23.4%)2.0(-12.0%)2.3(-13.1%)2.7(+12.6%)2.4(-12.2%)2.7(+7.5%)2.5(+21.7%)2.1(-4.2%)2.2(+34.2%)1.6(+16.7%)1.4(-15.3%)1.6(-48.9%)3.2(-30.2%)4.6(-26.1%)6.2(-5.5%)6.5(+115.8%)3.0-2.9-

Quick Ratio

1.0(-21.5%)1.3(-7.8%)1.4(+29.4%)1.1(-12.8%)1.3(-26.9%)1.7(-16.6%)2.0(-14.6%)2.4(+14.8%)2.1(-14.3%)2.4(+4.7%)2.3(+27.3%)1.8(-5.7%)1.9(+39.6%)1.4(+25.2%)1.1(-16.5%)1.3(-54.3%)2.9(-31.0%)4.2(-28.0%)5.9(-5.2%)6.2(+131.5%)2.7-2.6-

Inventory

$436.4 M(+24.6%)$350.4 M(+1.3%)$346.0 M(+13.5%)$304.7 M(+4.5%)$291.6 M(-3.2%)$301.1 M(+17.8%)$255.7 M(+22.4%)$208.9 M(+1.0%)$206.7 M(+19.4%)$173.1 M(+19.1%)$145.3 M(+13.5%)$128.1 M(+10.4%)$116.0 M(+10.2%)$105.3 M(-17.8%)$128.1 M(+21.9%)$105.1 M(+37.7%)$76.3 M(-0.6%)$76.8 M(+25.9%)$61.0 M(-10.7%)$68.3 M(+22.8%)$55.6 M-$50.6 M-

Retained Earnings

--$2.0 B(-5.9%)-$1.9 B(-5.4%)-$1.8 B(-15.3%)-$1.5 B(+5.2%)-$1.6 B(+31.9%)-$2.4 B(+5.5%)-$2.5 B(+24.1%)-$3.3 B(+3.3%)-$3.4 B(+14.3%)-$4.0 B(-121.7%)-$1.8 B(-37.9%)-$1.3 B(-48.2%)-$885.5 M(-7.2%)-$826.1 M(-13.0%)-$731.1 M(-10.0%)-$664.7 M(-13.0%)-$588.3 M(-21.7%)-$483.4 M(-1.8%)-$474.8 M(-19.4%)-$397.6 M--$329.2 M-

PB Ratio

5.2(+72.5%)3.0(+21.3%)2.5(-36.3%)3.9(+36.7%)2.9(-56.8%)6.6(-95.4%)143.7(+398.7%)-48.1(-171.1%)-17.7(-18.9%)-14.9(-20.6%)-12.4(-141.1%)30.1(+274.6%)8.0(+233.2%)2.4(-19.9%)3.0(+53.6%)2.0(-67.8%)6.1(-19.2%)7.5(+60.1%)4.7(-33.1%)7.0----

Income statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

EPS

-$0.7(-58.1%)-$0.4(+34.9%)-$0.7(+7.0%)-$0.7(-42.0%)-$0.5(-235.1%)$0.4(+260.9%)-$0.2(+8.0%)-$0.3(+19.4%)-$0.3(-10.7%)-$0.3(+95.7%)-$6.5(-313.3%)-$1.6(-22.5%)-$1.3(-437.5%)-$0.2(+29.4%)-$0.3(-13.3%)-$0.3(+3.2%)-$0.3(-19.2%)-$0.3(-766.7%)-$0.0(+90.0%)-$0.3(+27.3%)-$0.4(-103.9%)-$0.2(+7.5%)-$0.2(-94.6%)-$0.1

TTM EPS

-$2.5(-7.8%)-$2.3(-53.3%)-$1.5(-40.2%)-$1.1(-75.4%)-$0.6(-45.2%)-$0.4(+60.8%)-$1.1(+85.5%)-$7.4(+15.3%)-$8.7(+10.1%)-$9.7(-0.4%)-$9.6(-179.4%)-$3.5(-59.0%)-$2.2(-82.3%)-$1.2(+1.6%)-$1.2(-34.4%)-$0.9(0%)-$0.9(+10.2%)-$1.0(-6.1%)-$0.9(+16.6%)-$1.1(-19.8%)-$0.9(-77.3%)-$0.5(-61.1%)-$0.3(-194.6%)-$0.1

Revenue

$572.1 M(+2.8%)$556.4 M(-11.6%)$629.2 M(+6.0%)$593.4 M(+2.4%)$579.3 M(+12.5%)$514.8 M(-22.7%)$665.7 M(+14.3%)$582.6 M(+11.3%)$523.3 M(+7.9%)$485.1 M(-10.2%)$540.1 M(+23.4%)$437.7 M(+20.0%)$364.7 M(+10.0%)$331.4 M(-13.3%)$382.2 M(+49.6%)$255.5 M(+22.1%)$209.3 M(+20.2%)$174.1 M(-11.0%)$195.5 M(+45.3%)$134.5 M(-8.3%)$146.7 M(+16.8%)$125.6 M(-0.7%)$126.5 M(+45.5%)$86.9 M

TTM Revenue

$2.4 B(-0.3%)$2.4 B(+1.8%)$2.3 B(-1.6%)$2.4 B(+0.5%)$2.3 B(+2.5%)$2.3 B(+1.3%)$2.3 B(+5.9%)$2.1 B(+7.3%)$2.0 B(+8.7%)$1.8 B(+9.2%)$1.7 B(+10.4%)$1.5 B(+13.7%)$1.3 B(+13.2%)$1.2 B(+15.4%)$1.0 B(+22.4%)$834.3 M(+16.9%)$713.4 M(+9.6%)$650.8 M(+8.0%)$602.4 M(+12.9%)$533.3 M(+9.8%)$485.7 M(+43.3%)$339.0 M(+58.9%)$213.4 M(+145.5%)$86.9 M

Total Expenses

$785.6 M(+7.0%)$734.5 M(-11.6%)$830.9 M(+7.4%)$773.6 M(+3.6%)$747.0 M(+10.6%)$675.7 M(-10.6%)$755.6 M(+9.8%)$688.3 M(+2.2%)$673.6 M(+11.6%)$603.5 M(-17.1%)$728.1 M(+24.5%)$584.7 M(+15.8%)$504.8 M(+15.6%)$436.9 M(-15.6%)$517.9 M(+40.7%)$368.0 M(+20.6%)$305.1 M(+17.5%)$259.6 M(+17.9%)$220.1 M(+4.2%)$211.3 M(+15.2%)$183.5 M(+14.2%)$160.7 M(+2.1%)$157.5 M(+36.1%)$115.7 M

Operating Expenses

$456.4 M(+9.0%)$418.8 M(-9.0%)$460.2 M(+3.0%)$446.8 M(+2.6%)$435.3 M(+11.2%)$391.4 M(-3.0%)$403.4 M(+12.7%)$357.9 M(-5.9%)$380.4 M(+12.1%)$339.3 M(-22.4%)$437.1 M(+22.8%)$356.1 M(+18.9%)$299.5 M(+15.7%)$258.8 M(-17.0%)$311.8 M(+36.9%)$227.7 M(+25.7%)$181.1 M(+7.3%)$168.8 M(+42.1%)$118.8 M(-17.6%)$144.2 M(+28.1%)$112.5 M(+16.9%)$96.3 M(+0.6%)$95.7 M(+28.5%)$74.5 M

Cost Of Goods Sold

$329.2 M(+4.3%)$315.8 M(-14.8%)$370.8 M(+13.4%)$326.8 M(+4.8%)$311.7 M(+9.6%)$284.3 M(-19.3%)$352.3 M(+6.6%)$330.4 M(+12.7%)$293.2 M(+11.0%)$264.2 M(-9.2%)$291.0 M(+27.2%)$228.7 M(+11.4%)$205.3 M(+15.3%)$178.1 M(-13.6%)$206.1 M(+46.9%)$140.3 M(+13.2%)$124.0 M(+36.6%)$90.8 M(-10.4%)$101.3 M(+50.9%)$67.2 M(-5.4%)$71.0 M(+10.2%)$64.4 M(+4.4%)$61.8 M(+49.8%)$41.2 M

TTM Cost Of Goods Sold

$1.3 B(+1.3%)$1.3 B(+2.4%)$1.3 B(+1.4%)$1.3 B(-0.3%)$1.3 B(+1.5%)$1.3 B(+1.6%)$1.2 B(+5.2%)$1.2 B(+9.4%)$1.1 B(+8.9%)$989.1 M(+9.5%)$903.0 M(+10.4%)$818.1 M(+12.1%)$729.8 M(+12.5%)$648.5 M(+15.6%)$561.2 M(+22.9%)$456.4 M(+19.1%)$383.2 M(+16.0%)$330.3 M(+8.7%)$303.9 M(+15.0%)$264.4 M(+10.9%)$238.4 M(+42.4%)$167.4 M(+62.6%)$103.0 M(+149.8%)$41.2 M

Gross Profit

$242.9 M(+0.9%)$240.6 M(-6.9%)$258.4 M(-3.1%)$266.6 M(-0.4%)$267.7 M(+16.1%)$230.5 M(-26.4%)$313.4 M(+24.3%)$252.2 M(+9.6%)$230.1 M(+4.2%)$220.9 M(-11.3%)$249.1 M(+19.2%)$209.0 M(+31.2%)$159.4 M(+3.9%)$153.4 M(-12.9%)$176.1 M(+53.0%)$115.1 M(+35.0%)$85.3 M(+2.4%)$83.3 M(-11.6%)$94.2 M(+39.8%)$67.4 M(-11.0%)$75.7 M(+23.7%)$61.2 M(-5.5%)$64.7 M(+41.7%)$45.7 M

TTM Gross Profit

$1.0 B(-2.4%)$1.0 B(+1.0%)$1.0 B(-5.1%)$1.1 B(+1.4%)$1.1 B(+3.7%)$1.0 B(+0.9%)$1.0 B(+6.8%)$952.3 M(+4.8%)$909.1 M(+8.4%)$838.4 M(+8.8%)$770.9 M(+10.5%)$697.9 M(+15.5%)$604.0 M(+14.0%)$529.9 M(+15.2%)$459.8 M(+21.7%)$377.9 M(+14.5%)$330.2 M(+3.0%)$320.6 M(+7.4%)$298.4 M(+11.0%)$269.0 M(+8.8%)$247.3 M(+44.1%)$171.6 M(+55.4%)$110.4 M(+141.7%)$45.7 M

Gross Margin

42.5%(-1.9%)43.3%(+5.3%)41.1%(-8.6%)44.9%(-2.8%)46.2%(+3.2%)44.8%(-4.9%)47.1%(+8.8%)43.3%(-1.6%)44.0%(-3.4%)45.5%(-1.3%)46.1%(-3.4%)47.8%(+9.3%)43.7%(-5.6%)46.3%(+0.4%)46.1%(+2.2%)45.1%(+10.6%)40.8%(-14.8%)47.9%(-0.7%)48.2%(-3.8%)50.1%(-2.9%)51.6%(+6.0%)48.7%(-4.8%)51.2%(-2.6%)52.6%

Operating Profit

-$213.5 M(-19.9%)-$178.1 M(+11.7%)-$201.7 M(-12.0%)-$180.2 M(-7.5%)-$167.6 M(-4.2%)-$160.9 M(-78.8%)-$90.0 M(+14.9%)-$105.7 M(+29.6%)-$150.3 M(-26.9%)-$118.4 M(+37.0%)-$188.0 M(-27.8%)-$147.0 M(-4.9%)-$140.2 M(-32.9%)-$105.4 M(+22.3%)-$135.6 M(-20.5%)-$112.6 M(-17.4%)-$95.8 M(-12.0%)-$85.5 M(-248.0%)-$24.6 M(+68.0%)-$76.8 M(-108.5%)-$36.8 M(-5.0%)-$35.1 M(-13.3%)-$31.0 M(-7.6%)-$28.8 M

TTM Operating Profit

-$773.6 M(-6.3%)-$727.7 M(-2.4%)-$710.4 M(-18.7%)-$598.7 M(-14.2%)-$524.2 M(-3.4%)-$506.9 M(-9.1%)-$464.5 M(+17.4%)-$562.4 M(+6.8%)-$603.7 M(-1.7%)-$593.6 M(-2.2%)-$580.6 M(-9.9%)-$528.2 M(-7.0%)-$493.8 M(-9.9%)-$449.5 M(-4.6%)-$429.6 M(-34.9%)-$318.5 M(-12.6%)-$282.8 M(-26.4%)-$223.8 M(-29.1%)-$173.3 M(+3.6%)-$179.7 M(-36.4%)-$131.7 M(-38.8%)-$94.9 M(-58.7%)-$59.8 M(-107.6%)-$28.8 M

Operating Margin

-37.3%(-16.6%)-32.0%(+0.1%)-32.1%(-5.6%)-30.4%(-5.0%)-28.9%(+7.4%)-31.3%(-131.1%)-13.5%(+25.5%)-18.1%(+36.8%)-28.7%(-17.7%)-24.4%(+29.9%)-34.8%(-3.6%)-33.6%(+12.6%)-38.4%(-20.8%)-31.8%(+10.3%)-35.5%(+19.5%)-44.1%(+3.8%)-45.8%(+6.8%)-49.1%(-291.0%)-12.6%(+78.0%)-57.1%(-127.3%)-25.1%(+10.1%)-27.9%(-14.1%)-24.5%(+26.1%)-33.1%

Net Income

-$271.9 M(-58.1%)-$171.9 M(-0.3%)-$171.3 M(+37.5%)-$274.2 M(-489.0%)$70.5 M(-90.4%)$734.3 M(+624.0%)$101.4 M(-86.8%)$767.2 M(+785.4%)$86.6 M(-83.0%)$511.2 M(+122.5%)-$2.3 B(-316.5%)-$544.3 M(-23.8%)-$439.6 M(-435.7%)-$82.1 M(+40.0%)-$136.7 M(-43.5%)-$95.3 M(+0.2%)-$95.4 M(-22.8%)-$77.7 M(-683.8%)-$9.9 M(+87.2%)-$77.3 M(-336.9%)-$17.7 M(+65.1%)-$50.7 M(+7.5%)-$54.8 M(-94.5%)-$28.2 M

TTM Net Income

-$889.3 M(-62.6%)-$547.0 M(-252.2%)$359.3 M(-43.2%)$632.1 M(-62.2%)$1.7 B(-1.0%)$1.7 B(+15.2%)$1.5 B(+262.6%)-$902.1 M(+59.3%)-$2.2 B(+19.2%)-$2.7 B(+17.8%)-$3.3 B(-177.1%)-$1.2 B(-59.6%)-$753.7 M(-84.1%)-$409.5 M(-1.1%)-$405.1 M(-45.6%)-$278.3 M(-6.9%)-$260.3 M(-42.6%)-$182.5 M(-17.3%)-$155.6 M(+22.4%)-$200.5 M(-32.4%)-$151.4 M(-13.2%)-$133.7 M(-61.1%)-$83.0 M(-194.5%)-$28.2 M

Net Margin

-47.5%(-53.8%)-30.9%(-13.5%)-27.2%(+41.1%)-46.2%(-479.7%)12.2%-15.2%-16.6%--419.8%(-237.5%)-124.4%(-3.2%)-120.5%(-386.9%)-24.8%(+30.8%)-35.8%(+4.1%)-37.3%(+18.2%)-45.6%(-2.2%)-44.6%(-780.3%)-5.1%(+91.2%)-57.4%(-376.5%)-12.1%(+70.2%)-40.4%(+6.8%)-43.3%(-33.7%)-32.4%

EBIT

-$260.9 M(-55.1%)-$168.2 M(+11.4%)-$189.8 M(+15.5%)-$224.6 M(-358.4%)$86.9 M(-88.4%)$749.2 M(+600.9%)$106.9 M(-86.6%)$796.3 M(+655.8%)$105.4 M(-80.6%)$542.4 M(+123.6%)-$2.3 B(-343.5%)-$518.7 M(-24.4%)-$416.9 M(-915.0%)-$41.1 M(+70.2%)-$138.0 M(-76.3%)-$78.2 M(+14.5%)-$91.5 M(-19.9%)-$76.4 M(-183.3%)-$27.0 M(+64.1%)-$75.0 M(-329.9%)-$17.5 M(+50.3%)-$35.1 M(-11.7%)-$31.4 M(-9.1%)-$28.8 M

TTM EBIT

-$843.5 M(-70.2%)-$495.7 M(-217.5%)$421.8 M(-41.3%)$718.5 M(-58.7%)$1.7 B(-1.1%)$1.8 B(+13.3%)$1.6 B(+281.2%)-$856.1 M(+60.6%)-$2.2 B(+19.4%)-$2.7 B(+17.8%)-$3.3 B(-194.0%)-$1.1 B(-65.3%)-$674.2 M(-93.3%)-$348.8 M(+9.2%)-$384.1 M(-40.6%)-$273.1 M(-1.2%)-$269.9 M(-37.8%)-$195.8 M(-26.7%)-$154.5 M(+2.8%)-$159.0 M(-41.0%)-$112.8 M(-18.3%)-$95.3 M(-58.3%)-$60.2 M(-109.1%)-$28.8 M

EBITDA

-$170.7 M(-111.3%)-$80.8 M(+22.2%)-$103.8 M(+25.7%)-$139.8 M(-183.5%)$167.5 M(-79.8%)$830.7 M(+370.5%)$176.6 M(-79.5%)$861.1 M(+412.3%)$168.1 M(-71.8%)$596.4 M(+126.6%)-$2.2 B(-382.1%)-$464.7 M(-27.3%)-$365.1 M(-3663.1%)$10.2 M(+111.7%)-$87.9 M(-103.8%)-$43.1 M(+44.1%)-$77.2 M(-24.0%)-$62.3 M(-228.4%)-$19.0 M(+72.5%)-$69.0 M(-475.7%)-$12.0 M(+60.3%)-$30.2 M(-6.5%)-$28.4 M(-9.7%)-$25.9 M

TTM EBITDA

-$495.1 M(-215.4%)-$157.0 M(-120.8%)$754.5 M(-27.1%)$1.0 B(-49.2%)$2.0 B(-0.0%)$2.0 B(+13.0%)$1.8 B(+393.3%)-$614.5 M(+68.3%)-$1.9 B(+21.6%)-$2.5 B(+19.2%)-$3.1 B(-237.2%)-$907.5 M(-86.8%)-$485.9 M(-145.4%)-$198.0 M(+26.8%)-$270.5 M(-34.2%)-$201.6 M(+11.4%)-$227.5 M(-40.2%)-$162.2 M(-24.6%)-$130.2 M(+6.8%)-$139.6 M(-44.7%)-$96.5 M(-14.2%)-$84.5 M(-55.7%)-$54.3 M(-109.7%)-$25.9 M

Selling, General & Administrative Expenses

$366.2 M(+10.5%)$331.3 M(+160.1%)$127.4 M(-64.8%)$362.0 M(+2.0%)$354.7 M(+14.5%)$309.9 M(+103.6%)$152.2 M(-48.1%)$293.1 M(-7.7%)$317.7 M(+11.3%)$285.3 M(+29.8%)$219.9 M(-38.2%)$356.1 M(+43.7%)$247.8 M(+19.4%)$207.5 M(+4.7%)$198.2 M(-13.0%)$227.7 M(+36.5%)$166.8 M(+7.8%)$154.7 M(+62.5%)$95.2 M(-31.1%)$138.2 M(+29.1%)$107.1 M(+17.1%)$91.4 M(+7.9%)$84.7 M(+18.4%)$71.6 M

TTM SGA

$1.2 B(+1.0%)$1.2 B(+1.9%)$1.2 B(-2.1%)$1.2 B(+6.2%)$1.1 B(+3.5%)$1.1 B(+2.4%)$1.0 B(-6.1%)$1.1 B(-5.3%)$1.2 B(+6.3%)$1.1 B(+7.5%)$1.0 B(+2.1%)$1.0 B(+14.6%)$881.1 M(+10.1%)$800.1 M(+7.1%)$747.4 M(+16.0%)$644.5 M(+16.1%)$554.9 M(+12.1%)$495.2 M(+14.7%)$431.9 M(+2.5%)$421.4 M(+18.8%)$354.8 M(+43.2%)$247.7 M(+58.5%)$156.3 M(+118.4%)$71.6 M

Depreciation And Amortization

$90.2 M(+3.2%)$87.4 M(+1.7%)$86.0 M(+1.4%)$84.8 M(+5.2%)$80.6 M(-1.1%)$81.5 M(+17.0%)$69.7 M(+7.5%)$64.8 M(+3.3%)$62.7 M(+16.2%)$54.0 M(-10.2%)$60.1 M(+11.3%)$54.0 M(+4.3%)$51.8 M(+0.8%)$51.3 M(+2.5%)$50.1 M(+42.6%)$35.1 M(+145.0%)$14.3 M(+1.5%)$14.1 M(+76.2%)$8.0 M(+54.1%)$5.2 M(-4.9%)$5.5 M(+12.1%)$4.9 M--

TTM D&A

$348.4 M(+2.9%)$338.7 M(+1.8%)$332.8 M(+5.2%)$316.5 M(+6.7%)$296.5 M(+6.4%)$278.7 M(+10.9%)$251.2 M(+4.0%)$241.7 M(+4.7%)$230.9 M(+5.0%)$219.9 M(+1.2%)$217.2 M(+4.9%)$207.2 M(+10.1%)$188.2 M(+24.8%)$150.8 M(+32.8%)$113.6 M(+58.8%)$71.5 M(+71.8%)$41.6 M(+27.0%)$32.8 M(+39.2%)$23.5 M(+51.5%)$15.5 M(+50.3%)$10.3 M(+112.1%)$4.9 M--

Interest Expense

$40.0 M(+31.1%)$30.5 M(+323.3%)-$13.7 M(-127.3%)$50.1 M(+88.8%)$26.6 M(+52.6%)$17.4 M(+110.1%)$8.3 M(-63.5%)$22.7 M(+10.1%)$20.6 M(-19.7%)$25.7 M(+223.2%)-$20.8 M(-235.4%)$15.4 M(-33.4%)$23.1 M(-35.1%)$35.6 M(+550.1%)-$7.9 M(-164.0%)$12.4 M(+306.2%)$3.0 M(+300.9%)$759.0 K(+104.4%)-$17.3 M(-1769.2%)$1.0 M(+2369.1%)$42.0 K(-99.7%)$15.1 M--

TTM Interest Expense

$107.0 M(+14.4%)$93.6 M(+16.3%)$80.4 M(-21.4%)$102.4 M(+36.6%)$75.0 M(+8.6%)$69.0 M(-10.7%)$77.3 M(+60.5%)$48.2 M(+17.9%)$40.9 M(-5.7%)$43.3 M(-18.6%)$53.3 M(-19.6%)$66.2 M(+4.8%)$63.2 M(+46.6%)$43.1 M(+422.0%)$8.3 M(+819.7%)-$1.1 M(+90.8%)-$12.5 M(+19.4%)-$15.5 M(-1269.2%)-$1.1 M(-107.0%)$16.2 M(+6.8%)$15.1 M(+0.3%)$15.1 M--

Income Tax

-$19.6 M(+20.0%)-$24.5 M(-4840.3%)$516.0 K(+214.6%)$164.0 K(+102.3%)-$7.3 M(-336.0%)$3.1 M(+79.6%)$1.7 M(-61.1%)$4.4 M(+238.6%)-$3.2 M(-6620.4%)$49.0 K(+100.3%)-$15.7 M(-644.9%)$2.9 M(+170.0%)-$4.1 M(-264.3%)$2.5 M(+2420.4%)-$108.0 K(-3.9%)-$104.0 K(-112.8%)$813.0 K(+45.2%)$560.0 K(+114.6%)$261.0 K(-77.9%)$1.2 M(+532.6%)$187.0 K(-64.5%)$527.0 K(+40.9%)$374.0 K(+66.2%)$225.0 K

TTM Income Tax

-$43.3 M(-39.5%)-$31.1 M(-782.0%)-$3.5 M(-52.0%)-$2.3 M(-219.2%)$1.9 M(-67.8%)$6.0 M(+101.3%)$3.0 M(+120.8%)-$14.4 M(+9.7%)-$16.0 M(+5.5%)-$16.9 M(-17.0%)-$14.4 M(-1342.2%)$1.2 M(+163.7%)-$1.8 M(-158.7%)$3.1 M(+167.6%)$1.2 M(-24.1%)$1.5 M(-45.7%)$2.8 M(+28.6%)$2.2 M(+1.5%)$2.2 M(-5.0%)$2.3 M(+73.0%)$1.3 M(+16.6%)$1.1 M(+88.0%)$599.0 K(+166.2%)$225.0 K

PE Ratio

------------------------

PS Ratio

1.0(+22.9%)0.8(+3.8%)0.8(-35.0%)1.2(+5.1%)1.2(-53.6%)2.5(-55.3%)5.6(-13.6%)6.5(-27.4%)9.0(-12.5%)10.3(-23.8%)13.5(+139.4%)5.6(+28.2%)4.4(+93.0%)2.3(-33.7%)3.4(+9.2%)3.1(-64.5%)8.9(-29.5%)12.6(+42.7%)8.8(-41.0%)14.9----

Cashflow statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Cash From Operations

$47.9 M(+130.8%)-$155.7 M(-745.7%)-$18.4 M(+84.8%)-$121.3 M(-101.5%)-$60.2 M(+82.1%)-$336.7 M(-364.0%)$127.5 M(+283.5%)-$69.5 M(-19.4%)-$58.2 M(+79.3%)-$282.0 M(-240.3%)$200.9 M(+720.3%)-$32.4 M(-174.1%)$43.7 M(+145.6%)-$96.0 M(-560.5%)$20.8 M(+147.0%)-$44.3 M(-61.2%)-$27.5 M(+63.6%)-$75.6 M(-333.9%)$32.3 M(+175.9%)-$42.6 M(-82.9%)-$23.3 M(+71.8%)-$82.7 M--

TTM CFO

-$247.5 M(+30.4%)-$355.6 M(+33.7%)-$536.6 M(-37.4%)-$390.6 M(-15.3%)-$338.9 M(-0.6%)-$336.9 M(-19.4%)-$282.2 M(-35.2%)-$208.8 M(-21.6%)-$171.6 M(-146.4%)-$69.7 M(-159.9%)$116.3 M(+282.4%)-$63.8 M(+15.8%)-$75.7 M(+48.5%)-$147.0 M(-16.1%)-$126.6 M(-10.0%)-$115.2 M(-1.6%)-$113.4 M(-3.9%)-$109.1 M(+6.1%)-$116.2 M(+21.8%)-$148.5 M(-40.2%)-$106.0 M(-28.1%)-$82.7 M--

Cash From Investing

-$54.6 M(+0.4%)-$54.8 M(-48.9%)-$36.8 M(-179.7%)$46.2 M(+116.6%)-$278.8 M(-272.4%)-$74.9 M(-11.1%)-$67.4 M(+26.4%)-$91.5 M(+31.4%)-$133.4 M(-248.5%)-$38.3 M(+1.6%)-$38.9 M(-34.7%)-$28.9 M(-18.2%)-$24.4 M(+39.6%)-$40.4 M(-134.1%)-$17.3 M(+93.9%)-$284.1 M(-161.1%)-$108.8 M(+37.2%)-$173.3 M(-1110.5%)-$14.3 M(+34.4%)-$21.8 M(-47.3%)-$14.8 M(-17.8%)-$12.6 M--

TTM CFI

-$100.1 M(+69.1%)-$324.3 M(+5.8%)-$344.3 M(+8.2%)-$374.9 M(+26.9%)-$512.7 M(-39.6%)-$367.2 M(-11.1%)-$330.7 M(-9.4%)-$302.1 M(-26.2%)-$239.5 M(-83.5%)-$130.5 M(+1.6%)-$132.6 M(-19.5%)-$111.0 M(+69.7%)-$366.3 M(+18.7%)-$450.6 M(+22.8%)-$583.5 M(-0.5%)-$580.5 M(-82.4%)-$318.3 M(-41.9%)-$224.3 M(-252.9%)-$63.5 M(-29.1%)-$49.2 M(-79.7%)-$27.4 M(-117.8%)-$12.6 M--

Cash From Financing

-$39.6 M(-30.7%)-$30.3 M(-110.0%)$303.7 M(+3391.2%)-$9.2 M(+60.0%)-$23.1 M(-59.3%)-$14.5 M(+66.7%)-$43.5 M(-109.5%)$458.7 M(+3854.4%)-$12.2 M(-657.6%)$2.2 M(-99.7%)$645.4 M(+4181.9%)$15.1 M(-95.9%)$364.6 M(+54.5%)$236.0 M(+3426.3%)-$7.1 M(+75.9%)-$29.4 M(-222.4%)$24.0 M(+968.4%)-$2.8 M(-276600.0%)$1000.0(-100.0%)$777.3 M(+100.0%)$0.0(-100.0%)$82.3 M--

TTM CFF

$224.6 M(-6.9%)$241.1 M(-6.2%)$257.0 M(+384.7%)-$90.3 M(-123.9%)$377.6 M(-2.8%)$388.5 M(-4.1%)$405.1 M(-63.0%)$1.1 B(+68.2%)$650.4 M(-36.7%)$1.0 B(-18.5%)$1.3 B(+107.2%)$608.6 M(+7.9%)$564.1 M(+152.4%)$223.5 M(+1565.6%)-$15.2 M(-87.0%)-$8.2 M(-101.0%)$798.5 M(+3.1%)$774.5 M(-9.9%)$859.5 M(0%)$859.5 M(+944.8%)$82.3 M(0%)$82.3 M--

Free Cash Flow

-$7.9 M(+96.1%)-$202.7 M(-246.4%)-$58.5 M(+65.6%)-$170.3 M(-52.8%)-$111.4 M(+69.7%)-$367.3 M(-544.0%)$82.7 M(+152.7%)-$156.8 M(-69.5%)-$92.5 M(+70.4%)-$312.1 M(-292.3%)$162.3 M(+359.9%)-$62.4 M(-409.7%)$20.2 M(+116.2%)-$124.6 M(-2665.6%)$4.9 M(+106.4%)-$76.1 M(-7.9%)-$70.5 M(+27.6%)-$97.4 M(-1132.2%)$9.4 M(+115.4%)-$61.2 M(-53.1%)-$40.0 M(+58.6%)-$96.5 M--

TTM FCF

-$439.3 M(+19.1%)-$542.9 M(+23.3%)-$707.5 M(-24.9%)-$566.3 M(-2.4%)-$552.8 M(-3.5%)-$533.9 M(-11.5%)-$478.7 M(-19.9%)-$399.2 M(-31.0%)-$304.8 M(-58.7%)-$192.1 M(-4049.8%)-$4.6 M(+97.1%)-$162.0 M(+7.8%)-$175.7 M(+34.0%)-$266.3 M(-11.4%)-$239.1 M(-1.9%)-$234.6 M(-6.8%)-$219.7 M(-16.1%)-$189.2 M(-0.5%)-$188.3 M(+4.8%)-$197.8 M(-44.8%)-$136.5 M(-41.4%)-$96.5 M--

CAPEX

$55.8 M(+18.6%)$47.0 M(+17.2%)$40.1 M(-18.1%)$49.0 M(-4.4%)$51.2 M(+67.8%)$30.5 M(-31.9%)$44.8 M(-48.7%)$87.3 M(+154.8%)$34.3 M(+13.8%)$30.1 M(-22.2%)$38.7 M(+28.8%)$30.0 M(+27.5%)$23.6 M(-17.7%)$28.6 M(+79.1%)$16.0 M(-49.6%)$31.7 M(-26.1%)$43.0 M(+97.1%)$21.8 M(-4.8%)$22.9 M(+22.7%)$18.7 M(+11.6%)$16.7 M(+20.7%)$13.8 M--

TTM CAPEX

$191.8 M(+2.4%)$187.3 M(+9.6%)$170.9 M(-2.7%)$175.6 M(-17.9%)$214.0 M(+8.6%)$197.0 M(+0.2%)$196.6 M(+3.2%)$190.4 M(+43.0%)$133.1 M(+8.7%)$122.4 M(+1.2%)$120.9 M(+23.1%)$98.2 M(-1.7%)$99.9 M(-16.3%)$119.3 M(+6.1%)$112.5 M(-5.8%)$119.4 M(+12.3%)$106.3 M(+32.8%)$80.1 M(+11.0%)$72.1 M(+46.5%)$49.2 M(+61.0%)$30.6 M(+120.7%)$13.8 M--

Dividends Paid

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0------

TTM Dividends Paid

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0------

TTM Dividend Per Share

------------------------

TTM Dividend Yield

------------------------

Payout Ratio

0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%------