FSLY logo

Fastly (FSLY) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

Total Assets

$1.5 B(-0.7%)$1.5 B(-1.5%)$1.5 B(-1.3%)$1.5 B(-7.0%)$1.6 B(-1.0%)$1.7 B(-11.0%)$1.9 B(-1.8%)$1.9 B(-0.6%)$1.9 B(-1.4%)$1.9 B(-9.4%)$2.1 B(-1.1%)$2.2 B(+0.9%)$2.1 B(+0.1%)$2.1 B(-0.1%)$2.1 B(+75.3%)$1.2 B(+93.2%)$631.5 M(+3.9%)$607.9 M(+87.7%)$323.8 M(+0.9%)$321.0 M(-1.9%)$327.3 M(-8.2%)$356.4 M(+117.7%)$163.7 M(+0.6%)$162.8 M------

Current Assets

$453.1 M(+0.5%)$451.0 M(-2.0%)$460.2 M(-0.8%)$463.7 M(-15.9%)$551.5 M(+9.2%)$505.1 M(-23.6%)$661.6 M(+4.0%)$636.5 M(-0.1%)$637.2 M(+9.9%)$579.7 M(-21.4%)$737.1 M(+18.0%)$624.6 M(-13.2%)$719.9 M(-28.6%)$1.0 B(-13.7%)$1.2 B(+346.9%)$261.3 M(-50.7%)$529.7 M(+0.8%)$525.4 M(+117.3%)$241.8 M(-3.0%)$249.3 M(-2.6%)$255.9 M(-10.6%)$286.4 M(+167.5%)$107.0 M(-8.7%)$117.3 M------

Non Current Assets

$1.0 B(-1.3%)$1.0 B(-1.3%)$1.0 B(-1.5%)$1.1 B(-2.5%)$1.1 B(-5.5%)$1.2 B(-4.0%)$1.2 B(-4.7%)$1.3 B(-0.8%)$1.3 B(-6.2%)$1.4 B(-3.2%)$1.4 B(-8.9%)$1.5 B(+8.1%)$1.4 B(+25.7%)$1.1 B(+16.3%)$970.9 M(+1.3%)$958.7 M(+841.8%)$101.8 M(+23.5%)$82.4 M(+0.5%)$82.0 M(+14.5%)$71.6 M(+0.4%)$71.4 M(+1.9%)$70.0 M(+23.5%)$56.7 M(+24.6%)$45.5 M------

Total Liabilities

$502.3 M(+0.2%)$501.5 M(-2.5%)$514.1 M(-5.8%)$545.7 M(-18.8%)$672.1 M(+0.4%)$669.7 M(-25.9%)$903.9 M(-3.9%)$941.0 M(+0.1%)$939.6 M(+0.1%)$939.1 M(-18.9%)$1.2 B(+1.1%)$1.1 B(+1.9%)$1.1 B(+1.4%)$1.1 B(+1.3%)$1.1 B(+591.6%)$158.1 M(+64.0%)$96.4 M(+46.7%)$65.7 M(-3.1%)$67.8 M(+7.1%)$63.3 M(-6.8%)$67.9 M(-23.8%)$89.1 M(+20.7%)$73.8 M(-75.0%)$294.7 M------

Current Liabilities

$114.2 M(+4.5%)$109.3 M(-9.1%)$120.2 M(-18.6%)$147.7 M(+3.0%)$143.3 M(+8.9%)$131.6 M(+5.1%)$125.2 M(-17.8%)$152.3 M(+5.3%)$144.6 M(+2.6%)$141.0 M(+0.6%)$140.2 M(+6.3%)$131.9 M(+22.9%)$107.3 M(+4.1%)$103.0 M(+4.8%)$98.3 M(+4.5%)$94.1 M(+41.6%)$66.4 M(+73.5%)$38.3 M(-5.2%)$40.4 M(+8.8%)$37.1 M(-18.2%)$45.4 M(-30.5%)$65.3 M(+99.6%)$32.7 M(+3.0%)$31.8 M------

Long Term Liabilities

$388.1 M(-1.0%)$392.2 M(-0.4%)$393.9 M(-1.0%)$398.0 M(-24.7%)$528.8 M(-1.7%)$538.1 M(-30.9%)$778.7 M(-1.3%)$788.6 M(-0.8%)$795.0 M(-0.4%)$798.1 M(-21.6%)$1.0 B(+0.4%)$1.0 B(-0.3%)$1.0 B(+1.1%)$1.0 B(+1.0%)$995.0 M(+1454.7%)$64.0 M(+113.7%)$30.0 M(+9.3%)$27.4 M(-0.0%)$27.4 M(+4.6%)$26.2 M(+16.3%)$22.5 M(-5.3%)$23.8 M(-42.1%)$41.1 M(-84.4%)$262.9 M------

Shareholders Equity

$969.5 M(-1.2%)$981.2 M(-1.1%)$991.8 M(+1.3%)$979.5 M(+1.1%)$968.6 M(-1.9%)$987.8 M(+3.0%)$958.6 M(+0.4%)$955.2 M(-1.2%)$967.0 M(-2.7%)$993.7 M(+1.7%)$976.7 M(-3.7%)$1.0 B(-0.2%)$1.0 B(-1.3%)$1.0 B(-1.5%)$1.0 B(-1.6%)$1.1 B(+98.4%)$535.1 M(-1.3%)$542.2 M(+111.7%)$256.1 M(-0.6%)$257.7 M(-0.7%)$259.4 M(-3.0%)$267.3 M(+197.2%)$90.0 M(+168.2%)-$131.9 M------

Book Value

$969.5 M(-1.2%)$981.2 M(-1.1%)$991.8 M(+1.3%)$979.5 M(+1.1%)$968.6 M(-1.9%)$987.8 M(+3.0%)$958.6 M(+0.4%)$955.2 M(-1.2%)$967.0 M(-2.7%)$993.7 M(+1.7%)$976.7 M(-3.7%)$1.0 B(-0.2%)$1.0 B(-1.3%)$1.0 B(-1.5%)$1.0 B(-1.6%)$1.1 B(+98.4%)$535.1 M(-1.3%)$542.2 M(+111.7%)$256.1 M(-0.6%)$257.7 M(-0.7%)$259.4 M(-3.0%)$267.3 M(+197.2%)$90.0 M(+168.2%)-$131.9 M------

Working Capital

$338.9 M(-0.8%)$341.7 M(+0.5%)$340.0 M(+7.6%)$316.0 M(-22.6%)$408.1 M(+9.3%)$373.5 M(-30.4%)$536.4 M(+10.8%)$484.2 M(-1.7%)$492.6 M(+12.3%)$438.7 M(-26.5%)$596.9 M(+21.1%)$492.8 M(-19.6%)$612.6 M(-32.3%)$905.1 M(-15.3%)$1.1 B(+539.6%)$167.2 M(-63.9%)$463.3 M(-4.9%)$487.1 M(+141.8%)$201.4 M(-5.1%)$212.2 M(+0.8%)$210.6 M(-4.8%)$221.1 M(+197.4%)$74.3 M(-13.1%)$85.5 M------

Cash And Cash Equivalents

$217.5 M(+47.8%)$147.2 M(-2.4%)$150.8 M(+39.7%)$107.9 M(-60.1%)$270.3 M(-1.3%)$273.7 M(-21.4%)$348.5 M(+143.0%)$143.4 M(+63.1%)$87.9 M(+40.6%)$62.5 M(-74.6%)$245.8 M(+48.0%)$166.1 M(-41.1%)$282.1 M(-59.0%)$688.0 M(-27.5%)$948.8 M(+1408.4%)$62.9 M(-79.7%)$310.0 M(+20.4%)$257.4 M(+1044.0%)$22.5 M(+39.4%)$16.1 M(-70.5%)$54.7 M(-74.4%)$213.5 M(+899.6%)$21.4 M(-42.2%)$37.0 M------

Accounts Payable

$11.4 M(+105.2%)$5.5 M(+0.9%)$5.5 M(-2.3%)$5.6 M(-2.0%)$5.7 M(+2.9%)$5.6 M(+19.1%)$4.7 M(-2.5%)$4.8 M(-42.1%)$8.3 M(-17.4%)$10.0 M(+21.4%)$8.2 M(-10.9%)$9.3 M(+19.2%)$7.8 M(-23.9%)$10.2 M(-15.1%)$12.0 M(+31.4%)$9.2 M(-25.4%)$12.3 M(+101.6%)$6.1 M(-35.6%)$9.5 M(+105.5%)$4.6 M(-32.3%)$6.8 M(+18.1%)$5.8 M(+46.8%)$3.9 M(+67.9%)$2.3 M------

Accounts Receivable

$116.8 M(+2.6%)$113.9 M(+5.9%)$107.5 M(-10.8%)$120.5 M(+22.2%)$98.6 M(+26.0%)$78.3 M(-8.3%)$85.3 M(-4.7%)$89.6 M(+22.9%)$72.9 M(+6.9%)$68.2 M(-7.5%)$73.7 M(+14.1%)$64.6 M(+19.2%)$54.2 M(-3.3%)$56.1 M(+7.1%)$52.4 M(+4.2%)$50.3 M(+18.0%)$42.6 M(-27.0%)$58.3 M(+35.6%)$43.0 M(+15.8%)$37.1 M(+9.5%)$33.9 M(+18.8%)$28.5 M(-0.6%)$28.7 M(+16.1%)$24.7 M------

Short Term Debt

$28.7 M(-14.4%)$33.6 M(-2.8%)$34.6 M(-13.0%)$39.7 M(-2.6%)$40.8 M(-4.7%)$42.8 M(-5.5%)$45.3 M(-12.9%)$52.0 M(+6.7%)$48.7 M(+3.0%)$47.3 M(+4.1%)$45.5 M(+9.8%)$41.4 M(+7.0%)$38.7 M(+12.2%)$34.5 M(+11.5%)$30.9 M(-0.0%)$30.9 M(+410.4%)$6.1 M(+16.8%)$5.2 M(-1.9%)$5.3 M(+18.3%)$4.5 M(-66.9%)$13.5 M(-58.9%)$32.8 M(+156.7%)$12.8 M(+12.4%)$11.4 M------

Long Term Debt

$385.1 M(-1.0%)$388.8 M(-0.6%)$391.1 M(-0.6%)$393.6 M(-24.9%)$524.5 M(-1.2%)$530.8 M(-31.3%)$772.5 M(-1.2%)$781.6 M(-0.8%)$787.8 M(-0.3%)$790.5 M(-22.1%)$1.0 B(+0.5%)$1.0 B(-0.0%)$1.0 B(+1.3%)$998.2 M(+0.7%)$991.4 M(+1563.6%)$59.6 M(+129.2%)$26.0 M(+4.6%)$24.9 M(-4.5%)$26.0 M(+3.5%)$25.2 M(+61.8%)$15.5 M(-13.1%)$17.9 M(-54.7%)$39.4 M(+0.0%)$39.4 M------

Total Debt

$413.8 M(-2.0%)$422.4 M(-0.8%)$425.7 M(-1.8%)$433.3 M(-23.3%)$565.2 M(-1.5%)$573.7 M(-29.9%)$817.8 M(-1.9%)$833.5 M(-0.4%)$836.5 M(-0.1%)$837.8 M(-21.0%)$1.1 B(+0.8%)$1.1 B(+0.2%)$1.0 B(+1.6%)$1.0 B(+1.0%)$1.0 B(+1029.4%)$90.5 M(+182.3%)$32.1 M(+6.7%)$30.0 M(-4.1%)$31.3 M(+5.8%)$29.6 M(+2.0%)$29.1 M(-42.7%)$50.7 M(-2.9%)$52.2 M(+2.8%)$50.8 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.4(+2.9%)0.3(0%)0.3(0%)0.3(-28.6%)0.5(+2.1%)0.5(-35.1%)0.7(0%)0.7(+1.4%)0.7(+2.8%)0.7(-26.0%)1.0(+4.3%)0.9(0%)0.9(+1.1%)0.9(+2.3%)0.9(+100.0%)0.0(-100.0%)0.0(0%)0.0(-50.0%)0.1(0%)0.1(0%)0.1(-52.9%)0.2(-70.7%)0.6(+261.1%)-0.4------

Current Ratio

4.0(-3.9%)4.1(+7.8%)3.8(+22.0%)3.1(-18.4%)3.9(+0.3%)3.8(-27.3%)5.3(+26.3%)4.2(-5.2%)4.4(+7.3%)4.1(-21.9%)5.3(+11.0%)4.7(-29.4%)6.7(-31.4%)9.8(-17.7%)11.9(+327.3%)2.8(-65.1%)8.0(-41.9%)13.7(+129.1%)6.0(-10.9%)6.7(+19.1%)5.6(+28.5%)4.4(+34.3%)3.3(-11.4%)3.7------

Quick Ratio

------------------------------

Inventory

------------------------------

Retained Earnings

-$959.9 M(-4.1%)-$921.9 M(-5.0%)-$878.2 M(-5.2%)-$834.8 M(-2.9%)-$811.4 M(-7.2%)-$757.1 M(-1.4%)-$746.4 M(-6.4%)-$701.7 M(-7.1%)-$655.0 M(-10.7%)-$591.6 M(-2.9%)-$575.2 M(-12.6%)-$510.9 M(-12.7%)-$453.4 M(-14.2%)-$397.2 M(-17.2%)-$338.9 M(-17.6%)-$288.2 M(-19.0%)-$242.2 M(-10.9%)-$218.5 M(-7.1%)-$204.0 M(-6.2%)-$192.0 M(-7.9%)-$177.9 M(-7.3%)-$165.8 M(-10.4%)-$150.2 M(-2.7%)-$146.2 M------

PB Ratio

1.1(+4.8%)1.0(-41.6%)1.8(-26.1%)2.4(-7.3%)2.6(+26.2%)2.1(-12.3%)2.4(+121.7%)1.1(-8.6%)1.2(-18.3%)1.4(-34.0%)2.1(-48.2%)4.2(-11.1%)4.7(-30.5%)6.7(-9.1%)7.4(-21.0%)9.3(-50.0%)18.7(+13.5%)16.5(+131.9%)7.1(-3.8%)7.4(-14.7%)8.7(+22.1%)7.1--------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

EPS

-$0.3(+15.6%)-$0.3(0%)-$0.3(-77.8%)-$0.2(+57.1%)-$0.4(-425.0%)-$0.1(+77.8%)-$0.4(+5.3%)-$0.4(+26.9%)-$0.5(-271.4%)-$0.1(+74.1%)-$0.5(-10.2%)-$0.5(-2.1%)-$0.5(+5.9%)-$0.5(-15.9%)-$0.4(-10.0%)-$0.4(-81.8%)-$0.2(-57.1%)-$0.1(-7.7%)-$0.1(+13.3%)-$0.1(-15.4%)-$0.1(+50.0%)-$0.3(-142.3%)-$0.1(-15.9%)-$0.1(+13.9%)-$0.1(-45.5%)-$0.1(+37.3%)-$0.1(-814.0%)-$0.0(-1072.7%)-$0.0(+90.4%)-$0.0

TTM EPS

-$1.1(+12.1%)-$1.2(-24.0%)-$1.0(+3.9%)-$1.0(+16.1%)-$1.2(+7.5%)-$1.3(+4.3%)-$1.4(+11.4%)-$1.6(+6.5%)-$1.7(-2.4%)-$1.6(+18.3%)-$2.0(-5.2%)-$1.9(-4.9%)-$1.8(-16.6%)-$1.6(-30.8%)-$1.2(-34.8%)-$0.9(-39.1%)-$0.6(-16.4%)-$0.6(+17.9%)-$0.7(-3.5%)-$0.6(-9.7%)-$0.6(-4.0%)-$0.6(-48.8%)-$0.4(+2.7%)-$0.4(-25.5%)-$0.3(-51.7%)-$0.2(-43.5%)-$0.1(-462.4%)-$0.0(-102.4%)-$0.0(-9.6%)-$0.0

Revenue

$137.2 M(+3.6%)$132.4 M(-0.9%)$133.5 M(-3.1%)$137.8 M(+7.8%)$127.8 M(+4.1%)$122.8 M(+4.5%)$117.6 M(-1.5%)$119.3 M(+10.0%)$108.5 M(+5.8%)$102.5 M(+0.1%)$102.4 M(+4.8%)$97.7 M(+12.7%)$86.7 M(+2.0%)$85.0 M(+0.2%)$84.9 M(+2.7%)$82.6 M(+17.0%)$70.6 M(-5.4%)$74.7 M(+18.7%)$62.9 M(+6.8%)$58.9 M(+18.4%)$49.8 M(+7.8%)$46.2 M(+1.4%)$45.6 M(+11.7%)$40.8 M(+10.8%)$36.8 M(+6.9%)$34.4 M(+6.0%)$32.5 M(+1155.3%)-$3.1 M(-1238.9%)$270.4 K(+131.6%)-$855.6 K

TTM Revenue

$540.9 M(+1.8%)$531.5 M(+1.8%)$521.9 M(+3.1%)$506.0 M(+3.8%)$487.5 M(+4.1%)$468.2 M(+4.5%)$447.9 M(+3.5%)$432.7 M(+5.3%)$411.1 M(+5.6%)$389.4 M(+4.7%)$371.9 M(+5.0%)$354.3 M(+4.4%)$339.3 M(+5.0%)$323.2 M(+3.3%)$312.8 M(+7.5%)$290.9 M(+8.9%)$267.2 M(+8.5%)$246.3 M(+13.1%)$217.8 M(+8.7%)$200.5 M(+9.9%)$182.3 M(+7.7%)$169.3 M(+7.4%)$157.6 M(+9.0%)$144.6 M(+43.6%)$100.7 M(+57.0%)$64.1 M(+122.4%)$28.8 M(+886.8%)-$3.7 M(-526.3%)-$585.2 K(+31.6%)-$855.6 K

Total Expenses

$167.5 M(-4.8%)$176.0 M(-2.1%)$179.8 M(-0.3%)$180.4 M(-0.8%)$181.8 M(+5.3%)$172.7 M(+4.7%)$164.8 M(-1.8%)$167.8 M(-3.7%)$174.3 M(+1.6%)$171.5 M(+3.7%)$165.4 M(+7.1%)$154.4 M(+9.0%)$141.7 M(-0.6%)$142.5 M(+5.7%)$134.8 M(-3.7%)$140.0 M(+48.8%)$94.1 M(+5.6%)$89.1 M(+19.0%)$74.9 M(+2.6%)$73.0 M(+16.6%)$62.6 M(+8.1%)$57.9 M(+7.9%)$53.6 M(+12.1%)$47.9 M(+7.4%)$44.5 M(+11.6%)$39.9 M(-3.6%)$41.4 M(+2691.9%)-$1.6 M(-701.3%)$265.7 K(+3.3%)$257.2 K

Operating Expenses

$105.1 M(-9.8%)$116.5 M(-2.5%)$119.5 M(+1.0%)$118.4 M(-1.5%)$120.1 M(+5.3%)$114.0 M(+6.1%)$107.5 M(-3.2%)$111.0 M(-6.3%)$118.4 M(+3.0%)$115.0 M(+3.2%)$111.5 M(+4.7%)$106.4 M(+6.0%)$100.4 M(-1.7%)$102.2 M(+5.0%)$97.3 M(-8.4%)$106.2 M(+64.0%)$64.8 M(+9.1%)$59.4 M(+24.7%)$47.6 M(+0.4%)$47.4 M(+17.8%)$40.3 M(+8.6%)$37.1 M(+9.3%)$33.9 M(+12.5%)$30.1 M(+8.3%)$27.8 M(+15.0%)$24.2 M(-7.0%)$26.0 M(+1698.2%)-$1.6 M(-712.8%)$265.7 K(+79.7%)$147.9 K

Cost Of Goods Sold

$62.5 M(+5.0%)$59.5 M(-1.4%)$60.3 M(-2.8%)$62.0 M(+0.4%)$61.7 M(+5.3%)$58.6 M(+2.3%)$57.3 M(+1.0%)$56.7 M(+1.6%)$55.8 M(-1.1%)$56.5 M(+4.7%)$53.9 M(+12.4%)$47.9 M(+16.2%)$41.2 M(+2.3%)$40.3 M(+7.5%)$37.5 M(+11.1%)$33.8 M(+15.2%)$29.3 M(-1.4%)$29.7 M(+8.9%)$27.3 M(+6.8%)$25.5 M(+14.5%)$22.3 M(+7.3%)$20.8 M(+5.4%)$19.7 M(+11.3%)$17.7 M(+6.0%)$16.7 M(+6.5%)$15.7 M(+2.0%)$15.4 M(+50010.8%)$30.7 K-$109.3 K

TTM Cost Of Goods Sold

$244.2 M(+0.3%)$243.5 M(+0.3%)$242.6 M(+1.2%)$239.7 M(+2.3%)$234.4 M(+2.6%)$228.5 M(+0.9%)$226.3 M(+1.5%)$222.9 M(+4.1%)$214.2 M(+7.3%)$199.6 M(+8.8%)$183.4 M(+9.8%)$167.0 M(+9.3%)$152.8 M(+8.5%)$140.9 M(+8.2%)$130.2 M(+8.5%)$120.0 M(+7.4%)$111.8 M(+6.7%)$104.8 M(+9.3%)$95.9 M(+8.5%)$88.3 M(+9.7%)$80.5 M(+7.5%)$74.9 M(+7.3%)$69.8 M(+6.6%)$65.5 M(+37.0%)$47.8 M(+53.7%)$31.1 M(+100.4%)$15.5 M(+10988.6%)$140.0 K-$109.3 K

Gross Profit

$74.7 M(+2.5%)$72.9 M(-0.5%)$73.2 M(-3.4%)$75.8 M(+14.7%)$66.1 M(+2.9%)$64.2 M(+6.6%)$60.3 M(-3.7%)$62.6 M(+18.8%)$52.7 M(+14.4%)$46.1 M(-5.0%)$48.5 M(-2.6%)$49.8 M(+9.4%)$45.5 M(+1.8%)$44.7 M(-5.6%)$47.4 M(-3.1%)$48.9 M(+18.3%)$41.3 M(-8.1%)$45.0 M(+26.1%)$35.7 M(+6.7%)$33.4 M(+21.5%)$27.5 M(+8.3%)$25.4 M(-1.7%)$25.8 M(+11.9%)$23.1 M(+14.8%)$20.1 M(+7.2%)$18.8 M(+9.6%)$17.1 M(+650.2%)-$3.1 M(-1250.3%)$270.4 K(+128.0%)-$964.8 K

TTM Gross Profit

$296.6 M(+3.0%)$288.0 M(+3.1%)$279.3 M(+4.9%)$266.3 M(+5.2%)$253.1 M(+5.6%)$239.7 M(+8.2%)$221.6 M(+5.6%)$209.8 M(+6.5%)$197.0 M(+3.8%)$189.8 M(+0.7%)$188.4 M(+0.6%)$187.3 M(+0.5%)$186.5 M(+2.3%)$182.3 M(-0.1%)$182.6 M(+6.8%)$170.9 M(+10.0%)$155.4 M(+9.8%)$141.5 M(+16.1%)$122.0 M(+8.8%)$112.1 M(+10.1%)$101.8 M(+7.8%)$94.4 M(+7.6%)$87.8 M(+11.0%)$79.1 M(+49.6%)$52.9 M(+60.1%)$33.0 M(+148.2%)$13.3 M(+449.8%)-$3.8 M(-447.9%)-$694.4 K(+28.0%)-$964.8 K

Gross Margin

54.5%(-1.1%)55.1%(+0.4%)54.9%(-0.3%)55.0%(+6.4%)51.7%(-1.1%)52.3%(+2.0%)51.3%(-2.3%)52.5%(+8.0%)48.5%(+8.1%)44.9%(-5.1%)47.3%(-7.1%)50.9%(-2.9%)52.5%(-0.3%)52.6%(-5.8%)55.8%(-5.7%)59.2%(+1.1%)58.5%(-2.8%)60.2%(+6.3%)56.7%(-0.0%)56.7%(+2.6%)55.2%(+0.4%)55.0%(-3.0%)56.7%(+0.2%)56.6%(+3.6%)54.6%(+0.3%)54.4%(+3.4%)52.7%(-47.9%)101.0%-112.8%

Operating Profit

-$30.3 M(+30.5%)-$43.6 M(+5.8%)-$46.3 M(-8.6%)-$42.6 M(+21.2%)-$54.0 M(-8.4%)-$49.8 M(-5.4%)-$47.3 M(+2.5%)-$48.5 M(+26.3%)-$65.8 M(+4.6%)-$69.0 M(-9.5%)-$63.0 M(-11.2%)-$56.7 M(-3.1%)-$54.9 M(+4.4%)-$57.5 M(-15.0%)-$50.0 M(+12.9%)-$57.3 M(-144.5%)-$23.5 M(-62.5%)-$14.4 M(-20.6%)-$12.0 M(+14.7%)-$14.0 M(-10.0%)-$12.8 M(-9.2%)-$11.7 M(-44.6%)-$8.1 M(-14.4%)-$7.1 M(+8.6%)-$7.7 M(-41.7%)-$5.4 M(+38.8%)-$8.9 M(-501.2%)-$1.5 M(-30975.0%)$4800.0(+100.4%)-$1.1 M

TTM Operating Profit

-$162.8 M(+12.7%)-$186.5 M(+3.2%)-$192.7 M(+0.5%)-$193.7 M(+3.0%)-$199.6 M(+5.5%)-$211.3 M(+8.3%)-$230.5 M(+6.4%)-$246.2 M(+3.2%)-$254.4 M(-4.5%)-$243.6 M(-5.0%)-$232.1 M(-6.0%)-$219.0 M(+0.3%)-$219.7 M(-16.7%)-$188.2 M(-29.6%)-$145.2 M(-35.4%)-$107.2 M(-67.8%)-$63.9 M(-20.1%)-$53.2 M(-5.5%)-$50.4 M(-8.4%)-$46.5 M(-17.6%)-$39.6 M(-14.6%)-$34.5 M(-22.0%)-$28.3 M(+2.9%)-$29.1 M(-23.7%)-$23.6 M(-48.8%)-$15.8 M(-37.7%)-$11.5 M(-344.0%)-$2.6 M(-133.8%)-$1.1 M(+0.4%)-$1.1 M

Operating Margin

-22.1%(+32.9%)-32.9%(+4.9%)-34.6%(-12.1%)-30.9%(+26.9%)-42.3%(-4.2%)-40.6%(-0.9%)-40.2%(+1.0%)-40.6%(+33.0%)-60.6%(+9.9%)-67.3%(-9.3%)-61.5%(-6.1%)-58.0%(+8.5%)-63.3%(+6.3%)-67.6%(-14.8%)-58.9%(+15.1%)-69.4%(-109.0%)-33.2%(-71.7%)-19.3%(-1.6%)-19.0%(+20.1%)-23.8%(+7.1%)-25.6%(-1.3%)-25.3%(-42.7%)-17.7%(-2.5%)-17.3%(+17.5%)-21.0%(-32.5%)-15.8%(+42.3%)-27.4%(-157.0%)48.1%(+2618.6%)1.8%(-98.6%)130.1%

Net Income

-$38.0 M(+13.1%)-$43.7 M(-0.7%)-$43.4 M(-85.7%)-$23.4 M(+56.9%)-$54.3 M(-407.4%)-$10.7 M(+76.0%)-$44.7 M(+4.2%)-$46.7 M(+26.4%)-$63.4 M(-285.8%)-$16.4 M(+74.4%)-$64.3 M(-11.7%)-$57.5 M(-2.4%)-$56.2 M(+3.6%)-$58.3 M(-15.0%)-$50.7 M(-10.9%)-$45.7 M(-92.2%)-$23.8 M(-64.4%)-$14.5 M(-20.6%)-$12.0 M(+14.8%)-$14.1 M(-15.7%)-$12.2 M(+22.0%)-$15.6 M(-60.2%)-$9.7 M(-33.1%)-$7.3 M(+13.9%)-$8.5 M(-45.4%)-$5.8 M(+37.3%)-$9.3 M(-516.2%)-$1.5 M(-1128.9%)-$122.9 K(+89.9%)-$1.2 M

TTM Net Income

-$148.6 M(+9.9%)-$164.9 M(-25.1%)-$131.8 M(+0.9%)-$133.1 M(+14.9%)-$156.4 M(+5.5%)-$165.5 M(+3.4%)-$171.2 M(+10.3%)-$190.8 M(+5.4%)-$201.6 M(-3.7%)-$194.4 M(+17.7%)-$236.3 M(-6.1%)-$222.7 M(-5.6%)-$210.9 M(-18.2%)-$178.5 M(-32.6%)-$134.6 M(-40.3%)-$95.9 M(-49.2%)-$64.3 M(-22.1%)-$52.7 M(+2.1%)-$53.8 M(-4.4%)-$51.5 M(-15.1%)-$44.8 M(-8.9%)-$41.1 M(-31.1%)-$31.4 M(-1.4%)-$30.9 M(-23.1%)-$25.1 M(-49.9%)-$16.8 M(-38.0%)-$12.2 M(-326.1%)-$2.9 M(-112.4%)-$1.3 M(-10.1%)-$1.2 M

Net Margin

-27.7%(+16.1%)-33.0%(-1.6%)-32.5%(-91.6%)-17.0%(+60.1%)-42.5%(-387.8%)-8.7%(+77.1%)-38.0%(+2.8%)-39.1%(+33.1%)-58.5%(-264.6%)-16.0%(+74.5%)-62.8%(-6.6%)-58.9%(+9.2%)-64.8%(+5.5%)-68.6%(-14.8%)-59.7%(-8.0%)-55.3%(-64.3%)-33.7%(-73.8%)-19.4%(-1.7%)-19.1%(+20.2%)-23.9%(+2.3%)-24.4%(+27.6%)-33.8%(-58.1%)-21.4%(-19.2%)-17.9%(+22.3%)-23.1%(-36.1%)-16.9%(+40.9%)-28.6%(-158.4%)49.0%(+207.9%)-45.4%-

EBIT

-$37.1 M(+12.9%)-$42.6 M(-0.2%)-$42.5 M(-83.9%)-$23.1 M(+56.8%)-$53.5 M(-470.9%)-$9.4 M(+78.4%)-$43.3 M(+4.8%)-$45.5 M(+26.5%)-$61.9 M(-319.9%)-$14.7 M(+76.4%)-$62.6 M(-12.0%)-$55.9 M(-2.4%)-$54.6 M(+4.2%)-$57.0 M(-14.4%)-$49.9 M(+13.8%)-$57.9 M(-151.2%)-$23.0 M(-63.2%)-$14.1 M(-30.0%)-$10.9 M(+18.8%)-$13.4 M(-16.3%)-$11.5 M(+8.2%)-$12.5 M(-48.4%)-$8.4 M(-26.4%)-$6.7 M(+16.1%)-$8.0 M(-46.2%)-$5.4 M(+38.6%)-$8.9 M(-537.5%)-$1.4 M(-100.0%)$0.0(+100.0%)-$1.1 M

TTM EBIT

-$145.3 M(+10.1%)-$161.7 M(-25.9%)-$128.4 M(+0.7%)-$129.3 M(+14.8%)-$151.7 M(+5.3%)-$160.1 M(+3.3%)-$165.5 M(+10.4%)-$184.8 M(+5.3%)-$195.2 M(-3.9%)-$187.9 M(+18.4%)-$230.1 M(-5.9%)-$217.4 M(+0.9%)-$219.3 M(-16.8%)-$187.8 M(-29.6%)-$144.9 M(-36.8%)-$105.9 M(-72.5%)-$61.4 M(-23.1%)-$49.8 M(-3.3%)-$48.2 M(-5.3%)-$45.8 M(-17.1%)-$39.1 M(-9.9%)-$35.6 M(-24.8%)-$28.5 M(+1.5%)-$28.9 M(-22.3%)-$23.7 M(-50.7%)-$15.7 M(-38.1%)-$11.4 M(-354.2%)-$2.5 M(-125.0%)-$1.1 M(0%)-$1.1 M

EBITDA

-$18.5 M(+24.0%)-$24.4 M(-0.3%)-$24.3 M(-426.4%)-$4.6 M(+86.9%)-$35.2 M(-503.3%)$8.7 M(+133.4%)-$26.1 M(+8.6%)-$28.6 M(+37.6%)-$45.8 M(-3628.4%)$1.3 M(+102.7%)-$47.4 M(+15.1%)-$55.9 M(-60.7%)-$34.8 M(+9.7%)-$38.5 M(-21.5%)-$31.7 M(+45.2%)-$57.9 M(-365.6%)-$12.4 M(-199.9%)-$4.1 M(-248.0%)-$1.2 M(+86.0%)-$8.5 M(-14.6%)-$7.4 M(+13.9%)-$8.6 M(-83.7%)-$4.7 M(-57.0%)-$3.0 M(+34.0%)-$4.5 M(-110.1%)-$2.2 M(+63.1%)-$5.9 M(-321.8%)-$1.4 M(-57954.2%)$2400.0(+100.2%)-$1.1 M

TTM EBITDA

-$71.9 M(+18.9%)-$88.6 M(-59.8%)-$55.4 M(+3.1%)-$57.2 M(+29.5%)-$81.2 M(+11.5%)-$91.7 M(+7.5%)-$99.2 M(+17.7%)-$120.5 M(+18.5%)-$147.8 M(-8.0%)-$136.8 M(+22.5%)-$176.7 M(-9.8%)-$160.9 M(+1.2%)-$162.9 M(-15.9%)-$140.5 M(-32.4%)-$106.2 M(-40.4%)-$75.6 M(-187.8%)-$26.3 M(-23.5%)-$21.3 M(+17.4%)-$25.8 M(+12.0%)-$29.3 M(-23.3%)-$23.7 M(-13.9%)-$20.9 M(-45.0%)-$14.4 M(+7.5%)-$15.5 M(-11.5%)-$13.9 M(-48.3%)-$9.4 M(-12.5%)-$8.4 M(-234.6%)-$2.5 M(-125.3%)-$1.1 M(+0.2%)-$1.1 M

Selling, General & Administrative Expenses

$73.2 M(-10.1%)$81.4 M(+0.2%)$81.2 M(+1.4%)$80.1 M(-1.2%)$81.0 M(+5.8%)$76.6 M(+9.3%)$70.1 M(-5.1%)$73.8 M(-7.1%)$79.5 M(+4.2%)$76.3 M(+7.4%)$71.0 M(-0.6%)$71.4 M(+5.2%)$67.9 M(-5.5%)$71.8 M(+5.1%)$68.3 M(-15.3%)$80.7 M(+73.3%)$46.5 M(+8.8%)$42.7 M(+28.2%)$33.3 M(-3.3%)$34.5 M(+22.6%)$28.1 M(+9.0%)$25.8 M(+8.8%)$23.7 M(+13.9%)$20.8 M(+12.1%)$18.6 M(+15.5%)$16.1 M(-10.8%)$18.0 M(+32709.1%)$55.0 K(-79.1%)$263.3 K(+80.7%)$145.7 K

TTM SGA

$315.9 M(-2.4%)$323.8 M(+1.5%)$319.0 M(+3.6%)$307.9 M(+2.1%)$301.6 M(+0.5%)$300.1 M(+0.1%)$299.7 M(-0.3%)$300.7 M(+0.8%)$298.3 M(+4.0%)$286.7 M(+1.6%)$282.2 M(+1.0%)$279.5 M(-3.2%)$288.7 M(+8.0%)$267.3 M(+12.2%)$238.3 M(+17.2%)$203.3 M(+29.4%)$157.1 M(+13.3%)$138.7 M(+13.9%)$121.8 M(+8.6%)$112.2 M(+13.8%)$98.5 M(+10.7%)$89.0 M(+12.3%)$79.3 M(+7.7%)$73.6 M(+39.4%)$52.8 M(+53.2%)$34.5 M(+86.2%)$18.5 M(+3889.0%)$464.0 K(+13.4%)$409.0 K(+180.7%)$145.7 K

Depreciation And Amortization

$18.6 M(+1.9%)$18.2 M(+0.2%)$18.2 M(-1.7%)$18.5 M(+1.4%)$18.2 M(+0.8%)$18.1 M(+5.1%)$17.2 M(+1.6%)$17.0 M(+4.9%)$16.2 M(+0.7%)$16.0 M(+5.8%)$15.2 M(+336.1%)-$6.4 M(-132.4%)$19.8 M(+7.3%)$18.5 M(+1.9%)$18.1 M(+450.3%)-$5.2 M(-148.8%)$10.6 M(+6.4%)$10.0 M(+3.1%)$9.7 M(+98.8%)$4.9 M(+19.4%)$4.1 M(+4.7%)$3.9 M(+4.0%)$3.7 M(+1.5%)$3.7 M(+7.6%)$3.4 M(+4.2%)$3.3 M(+9.1%)$3.0 M---

TTM D&A

$73.4 M(+0.5%)$73.1 M(+0.2%)$73.0 M(+1.3%)$72.0 M(+2.2%)$70.5 M(+3.0%)$68.4 M(+3.1%)$66.4 M(+3.2%)$64.3 M(+57.1%)$40.9 M(-8.2%)$44.6 M(-5.2%)$47.1 M(-6.0%)$50.0 M(-2.4%)$51.3 M(+21.9%)$42.1 M(+25.4%)$33.5 M(+33.8%)$25.1 M(-28.6%)$35.1 M(+22.9%)$28.6 M(+27.1%)$22.5 M(+35.8%)$16.6 M(+7.7%)$15.4 M(+4.4%)$14.7 M(+4.3%)$14.1 M(+5.4%)$13.4 M(+37.9%)$9.7 M(+54.4%)$6.3 M(+109.1%)$3.0 M---

Interest Expense

$473.0 K(+1.9%)$464.0 K(-19.9%)$579.0 K(-22.2%)$744.0 K(-13.7%)$862.0 K(-30.0%)$1.2 M(+1.6%)$1.2 M(-10.4%)$1.4 M(-2.0%)$1.4 M(-9.7%)$1.5 M(-5.7%)$1.6 M(+1.8%)$1.6 M(+2.4%)$1.6 M(+8.3%)$1.4 M(+117.3%)$661.0 K(+46.2%)$452.0 K(+10.2%)$410.0 K(+10.5%)$371.0 K(+17.4%)$316.0 K(-19.2%)$391.0 K(-37.0%)$621.0 K(-79.2%)$3.0 M(+142.0%)$1.2 M(+109.0%)$591.0 K(+23.4%)$479.0 K(+33.4%)$359.0 K(-5.8%)$381.0 K(+218.8%)$119.5 K(-2.8%)$122.9 K(+14.0%)$107.8 K

TTM Interest Expense

$2.3 M(-14.7%)$2.6 M(-22.5%)$3.4 M(-15.7%)$4.1 M(-13.1%)$4.7 M(-10.0%)$5.2 M(-5.4%)$5.5 M(-7.0%)$5.9 M(-3.9%)$6.1 M(-2.8%)$6.3 M(+1.5%)$6.2 M(+18.3%)$5.2 M(+27.8%)$4.1 M(+38.7%)$3.0 M(+56.2%)$1.9 M(+22.3%)$1.5 M(+4.1%)$1.5 M(-12.4%)$1.7 M(-60.6%)$4.3 M(-17.6%)$5.2 M(-3.7%)$5.4 M(+2.7%)$5.3 M(+98.7%)$2.7 M(+47.2%)$1.8 M(+35.2%)$1.3 M(+36.3%)$982.4 K(+34.4%)$731.2 K(+108.8%)$350.2 K(+51.8%)$230.7 K(+114.0%)$107.8 K

Income Tax

$455.0 K(-31.2%)$661.0 K(+90.5%)$347.0 K(+174.6%)-$465.0 K(-46400.0%)-$1000.0(-100.9%)$110.0 K(-18.5%)$135.0 K(+160.5%)-$223.0 K(-289.0%)$118.0 K(-25.8%)$159.0 K(+297.5%)$40.0 K(+60.0%)$25.0 K(-16.7%)$30.0 K(+119.3%)-$155.0 K(-191.7%)$169.0 K(+101.3%)-$12.6 M(-3853.3%)$336.0 K(+1500.0%)-$24.0 K(-102.9%)$819.0 K(+165.1%)$309.0 K(+571.7%)$46.0 K(-43.9%)$82.0 K(+49.1%)$55.0 K(+34.1%)$41.0 K(-19.6%)$51.0 K(+45.7%)$35.0 K(-39.7%)$58.0 K-$0.0(0%)$0.0

TTM Income Tax

$998.0 K(+84.1%)$542.0 K(+6122.2%)-$9000.0(+95.9%)-$221.0 K(-1152.4%)$21.0 K(-85.0%)$140.0 K(-25.9%)$189.0 K(+101.1%)$94.0 K(-72.5%)$342.0 K(+34.6%)$254.0 K(+523.3%)-$60.0 K(-187.0%)$69.0 K(+100.5%)-$12.6 M(-2.5%)-$12.3 M(-1.1%)-$12.1 M(-5.7%)-$11.5 M(-897.2%)$1.4 M(+25.2%)$1.1 M(-8.4%)$1.3 M(+155.3%)$492.0 K(+119.6%)$224.0 K(-2.2%)$229.0 K(+25.8%)$182.0 K(-1.6%)$185.0 K(+28.5%)$144.0 K(+54.8%)$93.0 K(+60.3%)$58.0 K-$0.0(0%)$0.0

PE Ratio

------------------------------

PS Ratio

1.9(+2.1%)1.9(-43.5%)3.4(-27.6%)4.7(-9.5%)5.2(+18.6%)4.3(-13.5%)5.0(+115.0%)2.3(-14.6%)2.7(-24.5%)3.6(-35.8%)5.7(-52.5%)11.9(-14.9%)14.0(-34.7%)21.4(-13.4%)24.7(-27.7%)34.1(-8.9%)37.5(+3.3%)36.3(+334.1%)8.4(-11.9%)9.5(-23.0%)12.3(+10.1%)11.2--------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017

Cash From Operations

$5.0 M(+201.1%)-$4.9 M(-144.4%)$11.1 M(+250.9%)-$7.4 M(+12.1%)-$8.4 M(-133.6%)$25.0 M(+382.0%)-$8.9 M(+26.9%)-$12.1 M(+56.1%)-$27.6 M(-65.7%)-$16.7 M(-26.5%)-$13.2 M(-66.8%)-$7.9 M(-193.9%)-$2.7 M(+84.2%)-$17.0 M(-56.5%)-$10.9 M(+65.1%)-$31.1 M(-214.5%)$27.2 M(+409.8%)-$8.8 M(-22.2%)-$7.2 M(-134.8%)-$3.1 M(+75.7%)-$12.6 M(-126.3%)-$5.6 M(+44.8%)-$10.1 M(-1182.8%)-$786.0 K(+78.3%)-$3.6 M(+50.2%)-$7.3 M(-36.1%)-$5.3 M---

TTM CFO

$3.8 M(+139.8%)-$9.6 M(-147.1%)$20.4 M(+5522.9%)$362.0 K(+108.3%)-$4.4 M(+81.4%)-$23.6 M(+63.8%)-$65.3 M(+6.2%)-$69.6 M(-6.5%)-$65.4 M(-61.6%)-$40.5 M(+0.8%)-$40.8 M(-6.0%)-$38.5 M(+37.6%)-$61.7 M(-93.9%)-$31.8 M(-34.9%)-$23.6 M(-18.5%)-$19.9 M(-343.7%)$8.2 M(+125.8%)-$31.6 M(-11.3%)-$28.4 M(+9.3%)-$31.3 M(-7.8%)-$29.0 M(-44.8%)-$20.0 M(+7.8%)-$21.7 M(-28.0%)-$17.0 M(-4.8%)-$16.2 M(-28.7%)-$12.6 M(-136.1%)-$5.3 M---

Cash From Investing

$66.3 M(+729.9%)$8.0 M(-76.3%)$33.7 M(+190.4%)-$37.2 M(-585.1%)$7.7 M(-92.7%)$105.0 M(-52.2%)$219.5 M(+202.4%)$72.6 M(+18.0%)$61.5 M(+340.9%)$14.0 M(-84.1%)$87.7 M(+179.2%)-$110.7 M(+72.6%)-$403.9 M(-65.2%)-$244.5 M(-590.7%)-$35.4 M(+86.8%)-$268.3 M(-1391.5%)$20.8 M(+155.7%)-$37.3 M(-481.0%)$9.8 M(-69.8%)$32.5 M(+125.9%)-$125.3 M(-1539.7%)$8.7 M(+342.1%)-$3.6 M(+59.4%)-$8.8 M(+76.5%)-$37.7 M(-2701.4%)$1.4 M(+172.0%)-$2.0 M---

TTM CFI

$70.7 M(+484.3%)$12.1 M(-88.9%)$109.1 M(-63.0%)$294.9 M(-27.1%)$404.8 M(-11.7%)$458.6 M(+24.8%)$367.6 M(+55.9%)$235.8 M(+349.1%)$52.5 M(+112.7%)-$413.0 M(+38.5%)-$671.4 M(+15.5%)-$794.5 M(+16.6%)-$952.1 M(-80.5%)-$527.4 M(-64.7%)-$320.2 M(-16.4%)-$275.0 M(-1168.8%)$25.7 M(+121.4%)-$120.3 M(-61.9%)-$74.3 M(+15.3%)-$87.7 M(+32.0%)-$129.0 M(-211.3%)-$41.4 M(+14.9%)-$48.7 M(-3.4%)-$47.1 M(-23.1%)-$38.3 M(-6683.3%)-$564.0 K(+72.0%)-$2.0 M---

Cash From Financing

-$1.1 M(+83.7%)-$6.8 M(-261.3%)-$1.9 M(+98.4%)-$117.8 M(-4293.3%)-$2.7 M(+98.7%)-$205.2 M(-3491.1%)-$5.7 M(-14.0%)-$5.0 M(+40.3%)-$8.4 M(+95.4%)-$181.2 M(-3423.5%)$5.5 M(+109.5%)$2.6 M(+178.7%)$934.0 K(+24.4%)$751.0 K(-99.9%)$932.3 M(+5669.1%)-$16.7 M(-459.1%)$4.7 M(-98.3%)$281.1 M(+7468.8%)$3.7 M(+92.4%)$1.9 M(+109.2%)-$20.9 M(-111.1%)$189.1 M(+9931.0%)-$1.9 M(-107.6%)$25.3 M(+2097.0%)$1.2 M(-97.3%)$43.3 M(+33669.8%)-$129.0 K---

TTM CFF

-$127.6 M(+1.2%)-$129.2 M(+60.6%)-$327.5 M(+1.2%)-$331.4 M(-51.6%)-$218.6 M(+2.5%)-$224.3 M(-12.0%)-$200.3 M(-5.9%)-$189.1 M(-4.2%)-$181.5 M(-5.4%)-$172.2 M(-1868.1%)$9.7 M(-99.0%)$936.6 M(+2.1%)$917.2 M(-0.4%)$920.9 M(-23.3%)$1.2 B(+340.4%)$272.7 M(-6.4%)$291.4 M(+9.6%)$265.8 M(+53.0%)$173.8 M(+3.4%)$168.1 M(-12.2%)$191.5 M(-10.3%)$213.6 M(+214.8%)$67.8 M(-2.6%)$69.6 M(+57.1%)$44.3 M(+2.7%)$43.2 M(+33569.8%)-$129.0 K---

Free Cash Flow

-$3.8 M(+73.4%)-$14.3 M(-633.9%)$2.7 M(+116.8%)-$16.0 M(-16.9%)-$13.7 M(-195.6%)$14.3 M(+186.3%)-$16.6 M(+53.8%)-$35.9 M(+4.0%)-$37.3 M(+34.9%)-$57.3 M(-195.8%)-$19.4 M(-32.5%)-$14.6 M(+52.1%)-$30.6 M(-28.8%)-$23.7 M(-19.0%)-$19.9 M(+49.1%)-$39.2 M(-381.0%)$13.9 M(+203.9%)-$13.4 M(+28.6%)-$18.8 M(-111.0%)-$8.9 M(+47.6%)-$17.0 M(-59.5%)-$10.6 M(+28.4%)-$14.9 M(-83.2%)-$8.1 M(-32.8%)-$6.1 M(+50.1%)-$12.2 M(-20.3%)-$10.2 M---

TTM FCF

-$31.4 M(+23.9%)-$41.3 M(-226.1%)-$12.7 M(+60.3%)-$31.9 M(+38.4%)-$51.8 M(+31.4%)-$75.5 M(+48.7%)-$147.1 M(+1.9%)-$149.9 M(-16.5%)-$128.7 M(-5.6%)-$121.9 M(-38.1%)-$88.3 M(+0.6%)-$88.9 M(+21.6%)-$113.4 M(-64.6%)-$68.9 M(-17.6%)-$58.6 M(-2.0%)-$57.4 M(-111.4%)-$27.2 M(+53.2%)-$58.1 M(-5.0%)-$55.3 M(-7.6%)-$51.4 M(-1.6%)-$50.6 M(-27.4%)-$39.7 M(+3.9%)-$41.3 M(-12.8%)-$36.6 M(-28.4%)-$28.5 M(-27.3%)-$22.4 M(-120.3%)-$10.2 M---

CAPEX

$8.8 M(-6.0%)$9.4 M(+11.0%)$8.4 M(-1.7%)$8.6 M(+62.9%)$5.3 M(-50.7%)$10.7 M(+38.8%)$7.7 M(-67.6%)$23.7 M(+144.4%)$9.7 M(-76.1%)$40.7 M(+556.2%)$6.2 M(-7.9%)$6.7 M(-75.9%)$27.9 M(+314.9%)$6.7 M(-25.9%)$9.1 M(+13.1%)$8.0 M(-39.6%)$13.3 M(+186.6%)$4.6 M(-60.1%)$11.6 M(+98.5%)$5.8 M(+33.2%)$4.4 M(-13.6%)$5.1 M(+6.2%)$4.8 M(-34.7%)$7.3 M(+193.9%)$2.5 M(-50.0%)$5.0 M(+3.0%)$4.8 M---

TTM CAPEX

$35.2 M(+11.2%)$31.7 M(-4.0%)$33.0 M(+2.3%)$32.3 M(-31.9%)$47.4 M(-8.6%)$51.9 M(-36.6%)$81.8 M(+1.9%)$80.3 M(+26.9%)$63.3 M(-22.3%)$81.5 M(+71.4%)$47.5 M(-5.7%)$50.4 M(-2.5%)$51.7 M(+39.4%)$37.1 M(+6.0%)$35.0 M(-6.8%)$37.5 M(+6.1%)$35.3 M(+33.5%)$26.5 M(-1.7%)$26.9 M(+33.9%)$20.1 M(-6.9%)$21.6 M(+9.6%)$19.7 M(+0.5%)$19.6 M(-0.3%)$19.7 M(+59.5%)$12.3 M(+25.4%)$9.8 M(+103.0%)$4.8 M---

Dividends Paid

------------------------------

TTM Dividends Paid

------------------------------

TTM Dividend Per Share

------------------------------

TTM Dividend Yield

------------------------------

Payout Ratio

------------------------------