FRTX logo

FRTX Financials

Balance sheets

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$11.6 M(-11.3%)$13.1 M(+32.7%)$9.8 M(-17.8%)$12.0 M(+16.5%)$10.3 M(-28.9%)$14.4 M(-21.9%)$18.5 M(-11.0%)$20.8 M(-30.0%)$29.7 M(+22.9%)$24.2 M(-16.8%)$29.1 M(-25.2%)$38.9 M(+15.5%)$33.6 M(+27.4%)$26.4 M(-3.7%)$27.4 M(+110.4%)$13.0 M(-28.1%)$18.1 M(-42.2%)$31.4 M(-26.5%)$42.7 M(-8.1%)$46.4 M(-11.3%)$52.3 M(-5.9%)$55.6 M(-2.0%)$56.8 M(-7.5%)$61.4 M(-23.8%)$80.5 M(+62.2%)$49.6 M(-2.3%)$50.8 M(-1.3%)$51.4 M

Current Assets

$11.6 M(-11.2%)$13.0 M(+34.0%)$9.7 M(-17.8%)$11.8 M(+17.2%)$10.1 M(-29.4%)$14.3 M(-21.8%)$18.3 M(-11.8%)$20.7 M(-30.1%)$29.6 M(+23.1%)$24.1 M(-16.8%)$28.9 M(-25.4%)$38.8 M(+15.7%)$33.5 M(+27.5%)$26.3 M(-3.7%)$27.3 M(+111.8%)$12.9 M(-28.3%)$18.0 M(-41.5%)$30.7 M(-28.0%)$42.7 M(-7.9%)$46.4 M(-5.8%)$49.2 M(-6.2%)$52.5 M(-2.3%)$53.7 M(-6.7%)$57.6 M(-24.6%)$76.3 M(+68.3%)$45.4 M(-2.5%)$46.5 M(-1.4%)$47.2 M

Non Current Assets

$34.0 K(-22.7%)$44.0 K(-66.9%)$133.0 K(-13.6%)$154.0 K(-18.1%)$188.0 K(+6.8%)$176.0 K(-31.3%)$256.0 K(+166.7%)$96.0 K(-17.9%)$117.0 K(-14.6%)$137.0 K(-13.3%)$158.0 K(+116.4%)$73.0 K(-29.8%)$104.0 K(+3.0%)$101.0 K(-18.6%)$124.0 K(-15.1%)$146.0 K(-16.6%)$175.0 K(-72.5%)$637.0 K(+31750.0%)$2000.0(-97.7%)$86.0 K(-97.3%)$3.1 M(-0.2%)$3.2 M(+2.9%)$3.1 M(-19.7%)$3.8 M(-8.7%)$4.2 M(-2.0%)$4.3 M(0%)$4.3 M(+0.5%)$4.2 M

Total Liabilities

$1.7 M(-21.4%)$2.1 M(+13.9%)$1.9 M(-11.9%)$2.1 M(-31.7%)$3.1 M(-4.6%)$3.2 M(+12.3%)$2.9 M(-39.5%)$4.7 M(-1.4%)$4.8 M(+14.0%)$4.2 M(-37.2%)$6.7 M(-30.8%)$9.7 M(+49.4%)$6.5 M(-15.5%)$7.7 M(+2.3%)$7.5 M(+5.3%)$7.1 M(-32.4%)$10.6 M(-19.6%)$13.1 M(+1034.1%)$1.2 M(-54.0%)$2.5 M(-29.6%)$3.6 M(+1.4%)$3.5 M(+11.0%)$3.2 M(+0.8%)$3.2 M(-81.3%)$16.9 M(+42.4%)$11.9 M(+8.2%)$11.0 M(+24.0%)$8.9 M

Current Liabilities

$1.7 M(-21.4%)$2.1 M(+13.9%)$1.9 M(-11.9%)$2.1 M(-31.7%)$3.1 M(-4.6%)$3.2 M(+12.3%)$2.9 M(-39.5%)$4.7 M(-1.4%)$4.8 M(+14.5%)$4.2 M(-37.1%)$6.7 M(-28.8%)$9.4 M(+47.7%)$6.4 M(-15.5%)$7.5 M(+3.7%)$7.2 M(+2.2%)$7.1 M(-32.5%)$10.5 M(+43.7%)$7.3 M(+530.3%)$1.2 M(-54.0%)$2.5 M(-29.6%)$3.6 M(+1.4%)$3.5 M(+11.0%)$3.2 M(+0.8%)$3.2 M(-81.3%)$16.9 M(+42.4%)$11.9 M(+8.2%)$11.0 M(+24.0%)$8.9 M

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$18.0 K(-50.0%)$36.0 K(-89.0%)$326.0 K(+123.3%)$146.0 K(-17.5%)$177.0 K(-35.4%)$274.0 K(+417.0%)$53.0 K(-27.4%)$73.0 K(-98.8%)$5.8 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$9.9 M(-9.3%)$10.9 M(+37.0%)$8.0 M(-19.0%)$9.9 M(+37.1%)$7.2 M(-35.9%)$11.2 M(-28.2%)$15.6 M(-2.6%)$16.0 M(-35.6%)$24.9 M(+24.7%)$20.0 M(-10.7%)$22.4 M(-23.3%)$29.1 M(+7.4%)$27.1 M(+45.0%)$18.7 M(-6.0%)$19.9 M(+237.8%)$5.9 M(-22.2%)$7.6 M(-58.4%)$18.2 M(-56.1%)$41.5 M(-5.4%)$43.9 M(-9.9%)$48.8 M(-6.4%)$52.1 M(-2.8%)$53.6 M(-8.0%)$58.2 M(-8.4%)$63.6 M(+68.5%)$37.7 M(-5.2%)$39.8 M(-6.5%)$42.6 M

Book Value

$9.9 M(-9.3%)$10.9 M(+37.0%)$8.0 M(-19.0%)$9.9 M(+37.1%)$7.2 M(-35.9%)$11.2 M(-28.2%)$15.6 M(-2.6%)$16.0 M(-35.6%)$24.9 M(+24.7%)$20.0 M(-10.7%)$22.4 M(-23.3%)$29.1 M(+7.4%)$27.1 M(+45.0%)$18.7 M(-6.0%)$19.9 M(+237.8%)$5.9 M(-22.2%)$7.6 M(-58.4%)$18.2 M(-56.1%)$41.5 M(-5.4%)$43.9 M(-9.9%)$48.8 M(-6.4%)$52.1 M(-2.8%)$53.6 M(-8.0%)$58.2 M(-8.4%)$63.6 M(+68.5%)$37.7 M(-5.2%)$39.8 M(-6.5%)$42.6 M

Working Capital

$9.9 M(-9.3%)$10.9 M(+38.8%)$7.9 M(-19.1%)$9.7 M(+38.6%)$7.0 M(-36.6%)$11.0 M(-28.2%)$15.4 M(-3.6%)$16.0 M(-35.6%)$24.8 M(+24.9%)$19.8 M(-10.7%)$22.2 M(-24.4%)$29.4 M(+8.2%)$27.2 M(+44.6%)$18.8 M(-6.3%)$20.1 M(+245.8%)$5.8 M(-22.4%)$7.5 M(-68.1%)$23.4 M(-43.6%)$41.5 M(-5.2%)$43.8 M(-3.9%)$45.6 M(-6.8%)$48.9 M(-3.1%)$50.5 M(-7.1%)$54.4 M(-8.4%)$59.4 M(+77.5%)$33.5 M(-5.8%)$35.5 M(-7.3%)$38.3 M

Cash And Cash Equivalents

$10.9 M(-9.6%)$12.0 M(+34.3%)$8.9 M(-16.9%)$10.8 M(+24.0%)$8.7 M(-22.8%)$11.3 M(-22.3%)$14.5 M(-16.3%)$17.3 M(-35.7%)$26.9 M(+25.7%)$21.4 M(-12.4%)$24.4 M(-29.8%)$34.8 M(+15.5%)$30.1 M(+49.3%)$20.2 M(-6.5%)$21.6 M(+202.7%)$7.1 M(-1.4%)$7.2 M(+0.1%)$7.2 M(-33.2%)$10.8 M(-4.0%)$11.3 M(-5.2%)$11.9 M(-1.9%)$12.1 M(+20.2%)$10.1 M(-0.4%)$10.1 M(-59.3%)$24.8 M(+143.3%)$10.2 M(+121.3%)$4.6 M(+1.1%)$4.6 M

Accounts Payable

$406.0 K(-33.3%)$609.0 K(+137.9%)$256.0 K(-59.7%)$635.0 K(+11.2%)$571.0 K(-60.5%)$1.4 M(+14.3%)$1.3 M(-57.6%)$3.0 M(+85.8%)$1.6 M(+20.0%)$1.3 M(-46.8%)$2.5 M(-44.8%)$4.6 M(+702.3%)$568.0 K(-49.6%)$1.1 M(+98.9%)$566.0 K(-50.2%)$1.1 M(-49.4%)$2.2 M(+73.9%)$1.3 M(+137.3%)$544.0 K(-38.0%)$877.0 K(+112.9%)$412.0 K(-28.5%)$576.0 K(+61.3%)$357.0 K(-15.6%)$423.0 K(-65.1%)$1.2 M(+98.8%)$610.0 K(-1.1%)$617.0 K(-15.8%)$733.0 K

Accounts Receivable

$45.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$45.0 K(-82.0%)$250.0 K(-32.8%)$372.0 K(+3.9%)$358.0 K(+289.1%)$92.0 K(-26.4%)$125.0 K---------$979.0 K(+18.5%)$826.0 K(-26.8%)$1.1 M(-41.1%)$1.9 M(+19.0%)$1.6 M(+11.4%)$1.4 M(-71.8%)$5.1 M(+86.7%)$2.7 M(-5.3%)$2.9 M(-1.5%)$2.9 M

Short Term Debt

$0.0(0%)$0.0(-100.0%)$19.0 K(-32.1%)$28.0 K(-42.9%)$49.0 K(+172.2%)$18.0 K(-50.0%)$36.0 K(-32.1%)$53.0 K(-23.2%)$69.0 K(+25.4%)$55.0 K(+10.0%)$50.0 K(-69.3%)$163.0 K(-55.3%)$365.0 K(+5.2%)$347.0 K(+25.3%)$277.0 K(+246.3%)$80.0 K(+2.6%)$78.0 K(+4.0%)$75.0 K----------

Long Term Debt

---------$18.0 K(-50.0%)$36.0 K(-89.0%)$326.0 K(+123.3%)$146.0 K(-17.5%)$177.0 K(-35.4%)$274.0 K(+417.0%)$53.0 K(-27.4%)$73.0 K(-22.3%)$94.0 K----------

Total Debt

$0.0(0%)$0.0(-100.0%)$19.0 K(-32.1%)$28.0 K(-42.9%)$49.0 K(+172.2%)$18.0 K(-50.0%)$36.0 K(-32.1%)$53.0 K(-23.2%)$69.0 K(-5.5%)$73.0 K(-15.1%)$86.0 K(-82.4%)$489.0 K(-4.3%)$511.0 K(-2.5%)$524.0 K(-4.9%)$551.0 K(+314.3%)$133.0 K(-11.9%)$151.0 K(-10.7%)$169.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

7.0(+13.1%)6.2(+17.5%)5.3(-6.6%)5.6(+71.3%)3.3(-26.0%)4.4(-30.4%)6.4(+45.9%)4.4(-29.1%)6.2(+7.5%)5.7(+32.1%)4.3(+4.8%)4.1(-21.8%)5.3(+50.9%)3.5(-7.2%)3.8(+107.1%)1.8(+6.4%)1.7(-59.4%)4.2(-88.6%)36.8(+100.3%)18.4(+33.8%)13.7(-7.5%)14.9(-12.0%)16.9(-7.5%)18.2(+304.4%)4.5(+18.1%)3.8(-9.9%)4.2(-20.4%)5.3

Quick Ratio

----------------------------

Inventory

----------------------------

Retained Earnings

-$172.2 M(-0.7%)-$170.9 M(+1.2%)-$173.0 M(-1.3%)-$170.7 M(-2.6%)-$166.5 M(-2.8%)-$161.9 M(-3.9%)-$155.9 M(-0.7%)-$154.8 M(-6.5%)-$145.4 M(-4.4%)-$139.3 M(-10.5%)-$126.0 M(-9.7%)-$114.9 M(-8.5%)-$105.9 M(-7.5%)-$98.5 M(-4.6%)-$94.2 M(-5.8%)-$89.1 M(-4.8%)-$85.0 M(-14.7%)-$74.1 M(+83.5%)-$449.1 M(-0.5%)-$446.6 M(-1.0%)-$442.1 M(-0.8%)-$438.5 M(-0.3%)-$436.9 M(-1.1%)-$432.1 M(-1.3%)-$426.7 M(-0.9%)-$423.0 M(-0.7%)-$419.9 M(-0.8%)-$416.6 M

PB Ratio

0.5(0%)0.5(+1.9%)0.5(+30.0%)0.4(-36.5%)0.6(+31.3%)0.5(-58.3%)1.1(-29.9%)1.6(+18.0%)1.4(-57.0%)3.2(+23.8%)2.6(-14.7%)3.1(+142.9%)1.3(-3.8%)1.3(+138.2%)0.6(-88.6%)4.8(+119.6%)2.2(+157.7%)0.8(+34.9%)0.6(+23.5%)0.5(-10.5%)0.6(-1.7%)0.6(-14.7%)0.7(+21.4%)0.6(-9.7%)0.6(-17.3%)0.8(+8.7%)0.7(+19.0%)0.6

Income statements

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

-$0.2(-162.5%)$0.3(+182.1%)-$0.4(+65.8%)-$1.1(+24.0%)-$1.5(+27.5%)-$2.1(-381.4%)-$0.4(+87.9%)-$3.5(-31.5%)-$2.7(+62.2%)-$7.2(+1.9%)-$7.3(-8.0%)-$6.8(0%)-$6.8(0%)-$6.8(+65.1%)-$19.4(+4.4%)-$20.3(+67.4%)-$62.1(+16.4%)-$74.3(-114.3%)-$34.6(-131.1%)$111.6(+308.4%)-$53.6(-142.9%)-$22.1(+68.2%)-$69.3(+24.1%)-$91.4(-38.1%)-$66.2(+22.2%)-$85.1(+10.0%)-$94.5(-20.0%)-$78.8

TTM EPS

-$1.4(+48.0%)-$2.7(+46.9%)-$5.1(+0.8%)-$5.1(+31.9%)-$7.5(+13.7%)-$8.8(+36.7%)-$13.8(+33.2%)-$20.7(+13.4%)-$23.9(+14.5%)-$27.9(-1.4%)-$27.5(+30.4%)-$39.6(+25.4%)-$53.1(+51.0%)-$108.5(+38.4%)-$175.9(+8.0%)-$191.3(-222.0%)-$59.4(-16.8%)-$50.9(-3866.9%)$1.3(+104.0%)-$33.3(+85.9%)-$236.3(+5.1%)-$248.9(+20.2%)-$311.9(+7.5%)-$337.1(-3.9%)-$324.5(+3.7%)-$337.1(-2.9%)-$327.6(-18.2%)-$277.2

Revenue

-$7.9 M(+14888.7%)$53.0 K(+488.9%)$9000.0(-99.6%)$2.0 M(+321.8%)$486.0 K(-88.7%)$4.3 M(+4590.2%)$92.0 K(-11.5%)$104.0 K(-21.2%)$132.0 K(-12.6%)$151.0 K(+788.2%)$17.0 K(-37.0%)$27.0 K(-81.0%)$142.0 K(-76.6%)$607.0 K(-42.0%)$1.0 M(+56.4%)$669.0 K(-43.5%)$1.2 M-$3.5 M(+2716.1%)$124.0 K(+163.8%)$47.0 K(-93.6%)$735.0 K(+2.6%)$716.0 K(-81.9%)$4.0 M(+22.0%)$3.2 M(-5.3%)$3.4 M(+6.7%)$3.2 M

TTM Revenue

-$10.1 M(+287.1%)$2.6 M(-62.1%)$6.9 M(-1.2%)$6.9 M(+38.9%)$5.0 M(+7.6%)$4.6 M(+869.3%)$479.0 K(+18.6%)$404.0 K(+23.6%)$327.0 K(-3.0%)$337.0 K(-57.5%)$793.0 K(-56.5%)$1.8 M(-26.1%)$2.5 M(-29.7%)$3.5 M(+20.9%)$2.9 M(-45.8%)$5.3 M(+11.4%)$4.8 M-$4.4 M(+171.2%)$1.6 M(-70.2%)$5.5 M(-36.9%)$8.6 M(-23.7%)$11.3 M(-18.0%)$13.8 M(+6.1%)$13.0 M(+4.8%)$12.4 M(-5.3%)$13.1 M

Total Expenses

$1.7 M(-72.2%)$5.9 M(+146.1%)$2.4 M(-44.4%)$4.3 M(-34.5%)$6.6 M(+1.2%)$6.6 M(+13.7%)$5.8 M(-39.2%)$9.5 M(+48.2%)$6.4 M(-52.5%)$13.5 M(+15.0%)$11.7 M(+30.1%)$9.0 M(+21.4%)$7.4 M(+65.4%)$4.5 M(-21.6%)$5.7 M(+11.4%)$5.1 M(-55.3%)$11.5 M(+59.0%)$7.2 M(+141.2%)$3.0 M(-62.9%)$8.1 M(+98.4%)$4.1 M(-0.9%)$4.1 M(-29.9%)$5.9 M(-18.8%)$7.2 M(-7.9%)$7.8 M(+22.0%)$6.4 M(-6.0%)$6.8 M(+11.7%)$6.1 M

Operating Expenses

$1.7 M(-72.2%)$5.9 M(+146.1%)$2.4 M(-44.4%)$4.3 M(-34.5%)$6.6 M(+1.2%)$6.6 M(+13.7%)$5.8 M(-39.2%)$9.5 M(+48.2%)$6.4 M(-52.5%)$13.5 M(+15.0%)$11.7 M(+30.1%)$9.0 M(+21.4%)$7.4 M(+65.4%)$4.5 M(-21.6%)$5.7 M(+11.4%)$5.1 M(-55.3%)$11.5 M(+59.0%)$7.2 M(+141.2%)$3.0 M(-62.9%)$8.1 M(+98.4%)$4.1 M(-0.9%)$4.1 M(-29.9%)$5.9 M(-18.8%)$7.2 M(-7.9%)$7.8 M(+22.0%)$6.4 M(-6.0%)$6.8 M(+11.7%)$6.1 M

Cost Of Goods Sold

----------------------------

TTM Cost Of Goods Sold

----------------------------

Gross Profit

----------------------------

TTM Gross Profit

----------------------------

Gross Margin

----------------------------

Operating Profit

-$1.7 M(-182.7%)$2.0 M(+184.5%)-$2.4 M(+45.5%)-$4.3 M(+5.5%)-$4.6 M(+24.4%)-$6.1 M(-316.7%)-$1.5 M(+84.5%)-$9.4 M(-49.2%)-$6.3 M(+52.8%)-$13.4 M(-15.4%)-$11.6 M(-28.6%)-$9.0 M(-21.6%)-$7.4 M(-70.1%)-$4.3 M(+15.1%)-$5.1 M(-25.1%)-$4.1 M(+62.2%)-$10.8 M(-79.0%)-$6.1 M(-101.8%)-$3.0 M(+34.7%)-$4.6 M(-16.3%)-$4.0 M(+2.8%)-$4.1 M(+20.7%)-$5.1 M(+21.1%)-$6.5 M(-67.5%)-$3.9 M(-22.0%)-$3.2 M(+6.7%)-$3.4 M(-17.1%)-$2.9 M

TTM Operating Profit

-$6.4 M(+31.6%)-$9.3 M(+46.5%)-$17.4 M(-5.5%)-$16.5 M(+23.5%)-$21.5 M(+7.4%)-$23.2 M(+23.9%)-$30.5 M(+24.9%)-$40.6 M(-1.0%)-$40.2 M(+2.6%)-$41.3 M(-27.9%)-$32.3 M(-24.9%)-$25.9 M(-23.4%)-$21.0 M(+14.1%)-$24.4 M(+6.5%)-$26.1 M(-8.9%)-$24.0 M(+2.0%)-$24.5 M(-39.1%)-$17.6 M(-12.7%)-$15.6 M(+12.0%)-$17.7 M(+9.7%)-$19.6 M(-0.4%)-$19.6 M(-4.7%)-$18.7 M(-10.1%)-$17.0 M(-26.8%)-$13.4 M(-9.0%)-$12.3 M(-5.2%)-$11.7 M(-21.8%)-$9.6 M

Operating Margin

-25.1%(+100.6%)-4460.4%(+90.8%)-48.2 K%(-21427.9%)-224.1%(+82.1%)-1250.2%(-3599.9%)-33.8%(+99.7%)-10.2 K%(-68.7%)-6062.5%(+40.1%)-10.1 K%(-32.0%)-7667.6%(+85.5%)-53.0 K%(-93.2%)-27.4 K%(-794.8%)-3063.4%(-262.8%)-844.5%(-115.5%)-391.9%(+75.8%)-1620.5%(-216.6%)-511.8%--131.5%(+95.9%)-3186.3%(+63.2%)-8651.1%(-1140.0%)-697.7%(+23.2%)-908.0%(-824.8%)-98.2%(0%)-98.2%(+1.5%)-99.7%(-9.7%)-90.9%

Net Income

-$1.2 M(-158.8%)$2.1 M(+192.1%)-$2.3 M(+46.6%)-$4.3 M(+5.5%)-$4.5 M(+24.8%)-$6.0 M(-424.7%)-$1.1 M(+87.8%)-$9.4 M(-55.1%)-$6.1 M(+54.2%)-$13.3 M(-18.9%)-$11.1 M(-23.8%)-$9.0 M(-22.3%)-$7.4 M(-70.3%)-$4.3 M(+15.5%)-$5.1 M(-24.8%)-$4.1 M(+62.2%)-$10.9 M(-127.2%)-$4.8 M(-96.8%)-$2.4 M(+46.9%)-$4.6 M(-27.1%)-$3.6 M(-138.6%)-$1.5 M(+69.0%)-$4.9 M(+22.4%)-$6.3 M(-68.2%)-$3.7 M(-20.7%)-$3.1 M(+7.0%)-$3.3 M(-17.6%)-$2.8 M

TTM Net Income

-$5.7 M(+36.6%)-$9.0 M(+47.5%)-$17.1 M(-7.1%)-$16.0 M(+24.3%)-$21.1 M(+6.8%)-$22.6 M(+24.2%)-$29.9 M(+25.1%)-$39.9 M(-1.0%)-$39.5 M(+3.2%)-$40.8 M(-28.0%)-$31.8 M(-23.4%)-$25.8 M(-23.4%)-$20.9 M(+14.3%)-$24.4 M(+1.8%)-$24.9 M(-12.1%)-$22.2 M(+2.1%)-$22.7 M(-47.1%)-$15.4 M(-27.0%)-$12.1 M(+16.7%)-$14.6 M(+10.4%)-$16.3 M(+0.8%)-$16.4 M(+8.8%)-$18.0 M(-9.4%)-$16.4 M(-26.6%)-$13.0 M(-8.0%)-$12.0 M(-4.9%)-$11.4 M(-22.0%)-$9.4 M

Net Margin

-26.5%(+100.6%)-4309.4%(+90.9%)-47.5 K%(-21414.8%)-220.8%(+82.2%)-1238.3%(-4558.6%)-26.6%(+99.7%)-10.2 K%(-75.3%)-5833.6%(+41.9%)-10.0 K%(-36.0%)-7383.4%(+86.1%)-53.0 K%(-94.2%)-27.3 K%(-795.4%)-3046.5%(-261.2%)-843.3%(-115.0%)-392.3%(+75.8%)-1623.6%(-301.8%)-404.1%--131.2%(+95.5%)-2907.3%(+9.6%)-3214.9%(-385.4%)-662.3%(+24.4%)-875.7%(-828.5%)-94.3%(+1.1%)-95.3%(+1.8%)-97.0%(-10.2%)-88.1%

EBIT

-$1.2 M(-158.8%)$2.1 M(+192.2%)-$2.3 M(+46.6%)-$4.3 M(+5.5%)-$4.5 M(+24.8%)-$6.0 M(-425.6%)-$1.1 M(+87.8%)-$9.4 M(-55.1%)-$6.1 M(+54.3%)-$13.3 M(-19.2%)-$11.1 M(-23.9%)-$9.0 M(-21.8%)-$7.4 M(-70.3%)-$4.3 M(+15.5%)-$5.1 M(-24.8%)-$4.1 M(+61.8%)-$10.7 M(-191.8%)-$3.7 M(-22.7%)-$3.0 M(+31.1%)-$4.4 M(-10.3%)-$4.0 M(+2.8%)-$4.1 M(+20.7%)-$5.1 M(+21.1%)-$6.5 M(-67.5%)-$3.9 M(-22.0%)-$3.2 M(+6.7%)-$3.4 M(-17.1%)-$2.9 M

TTM EBIT

-$5.7 M(+36.6%)-$9.0 M(+47.5%)-$17.1 M(-7.1%)-$16.0 M(+24.3%)-$21.1 M(+6.8%)-$22.6 M(+24.2%)-$29.9 M(+25.0%)-$39.8 M(-1.1%)-$39.4 M(+3.2%)-$40.7 M(-28.1%)-$31.8 M(-23.3%)-$25.8 M(-23.3%)-$20.9 M(+13.9%)-$24.3 M(-2.7%)-$23.7 M(-9.8%)-$21.5 M(+1.2%)-$21.8 M(-45.3%)-$15.0 M(+2.5%)-$15.4 M(+12.2%)-$17.5 M(+10.9%)-$19.6 M(-0.4%)-$19.6 M(-4.7%)-$18.7 M(-10.1%)-$17.0 M(-26.8%)-$13.4 M(-9.0%)-$12.3 M(-5.2%)-$11.7 M(-21.8%)-$9.6 M

EBITDA

-$1.2 M(-158.1%)$2.1 M(+193.1%)-$2.3 M(+46.7%)-$4.3 M(+5.6%)-$4.5 M(+24.9%)-$6.0 M(-427.7%)-$1.1 M(+87.9%)-$9.4 M(-55.2%)-$6.1 M(+54.3%)-$13.2 M(-19.2%)-$11.1 M(-23.9%)-$9.0 M(-21.8%)-$7.4 M(-70.3%)-$4.3 M(+15.5%)-$5.1 M(-24.8%)-$4.1 M(+61.8%)-$10.7 M(-192.3%)-$3.7 M(-22.7%)-$3.0 M(+31.1%)-$4.3 M(-10.4%)-$3.9 M(+2.8%)-$4.0 M(+20.2%)-$5.1 M(+21.2%)-$6.4 M(-69.0%)-$3.8 M(-27.6%)-$3.0 M(+5.3%)-$3.2 M(-19.1%)-$2.6 M

TTM EBITDA

-$5.6 M(+36.8%)-$8.9 M(+47.6%)-$17.1 M(-7.1%)-$15.9 M(+24.4%)-$21.1 M(+6.8%)-$22.6 M(+24.3%)-$29.8 M(+25.1%)-$39.8 M(-1.1%)-$39.4 M(+3.2%)-$40.7 M(-28.1%)-$31.8 M(-23.3%)-$25.8 M(-23.3%)-$20.9 M(+13.9%)-$24.3 M(-2.7%)-$23.6 M(-9.9%)-$21.5 M(+1.1%)-$21.8 M(-45.5%)-$14.9 M(+2.4%)-$15.3 M(+11.9%)-$17.4 M(+10.7%)-$19.5 M(-0.7%)-$19.4 M(-5.8%)-$18.3 M(-11.7%)-$16.4 M(-30.1%)-$12.6 M(-11.7%)-$11.3 M(-6.6%)-$10.6 M(-24.9%)-$8.5 M

Selling, General & Administrative Expenses

$1.6 M(-69.1%)$5.3 M(+194.3%)$1.8 M(-25.1%)$2.4 M(-40.2%)$4.0 M(+34.5%)$3.0 M(-23.2%)$3.9 M(+12.1%)$3.5 M(+6.0%)$3.3 M(+0.6%)$3.3 M(+13.1%)$2.9 M(-2.6%)$3.0 M(+3.4%)$2.9 M(-10.7%)$3.2 M(+6.3%)$3.0 M(+21.8%)$2.5 M(-49.2%)$4.9 M(+25.1%)$3.9 M(+74.0%)$2.2 M(+8.5%)$2.1 M(+36.2%)$1.5 M(-5.8%)$1.6 M(-28.8%)$2.3 M(-36.4%)$3.6 M(+4.9%)$3.4 M(-0.9%)$3.4 M(+7.0%)$3.2 M(+13.3%)$2.8 M

TTM SGA

$11.2 M(-17.6%)$13.6 M(+20.6%)$11.3 M(-15.7%)$13.4 M(-7.4%)$14.4 M(+5.5%)$13.7 M(-1.9%)$14.0 M(+7.9%)$12.9 M(+4.2%)$12.4 M(+3.5%)$12.0 M(+0.5%)$11.9 M(-1.1%)$12.1 M(+4.2%)$11.6 M(-14.8%)$13.6 M(-4.8%)$14.3 M(+5.8%)$13.5 M(+3.2%)$13.1 M(+34.6%)$9.7 M(+30.8%)$7.4 M(-0.3%)$7.5 M(-16.6%)$8.9 M(-17.3%)$10.8 M(-14.3%)$12.6 M(-6.9%)$13.5 M(+5.7%)$12.8 M(+3.4%)$12.4 M(+6.9%)$11.6 M(+0.5%)$11.5 M

Depreciation And Amortization

$10.0 K(-9.1%)$11.0 K(+10.0%)$10.0 K(0%)$10.0 K(+11.1%)$9000.0(+12.5%)$8000.0(+33.3%)$6000.0(-14.3%)$7000.0(0%)$7000.0(0%)$7000.0(0%)$7000.0(+600.0%)$1000.0(0%)$1000.0(-66.7%)$3000.0(0%)$3000.0(0%)$3000.0(0%)$3000.0(-57.1%)$7000.0(+16.7%)$6000.0(-50.0%)$12.0 K(-25.0%)$16.0 K(0%)$16.0 K(-70.9%)$55.0 K(-14.1%)$64.0 K(-9.9%)$71.0 K(-63.8%)$196.0 K(-24.3%)$259.0 K(-3.0%)$267.0 K

TTM D&A

$41.0 K(+2.5%)$40.0 K(+8.1%)$37.0 K(+12.1%)$33.0 K(+10.0%)$30.0 K(+7.1%)$28.0 K(+3.7%)$27.0 K(-3.6%)$28.0 K(+27.3%)$22.0 K(+37.5%)$16.0 K(+33.3%)$12.0 K(+50.0%)$8000.0(-20.0%)$10.0 K(-16.7%)$12.0 K(-25.0%)$16.0 K(-15.8%)$19.0 K(-32.1%)$28.0 K(-31.7%)$41.0 K(-18.0%)$50.0 K(-49.5%)$99.0 K(-34.4%)$151.0 K(-26.7%)$206.0 K(-46.6%)$386.0 K(-34.6%)$590.0 K(-25.6%)$793.0 K(-20.9%)$1.0 M(-7.7%)$1.1 M(-1.8%)$1.1 M

Interest Expense

$0.0(0%)$0.0(-100.0%)$2000.0(-33.3%)$3000.0(0%)$3000.0(+100.0%)$0.0(-100.0%)$2000.0(-50.0%)$4000.0(0%)$4000.0(+300.0%)$1000.0(-96.7%)$30.0 K(-11.8%)$34.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$114.0 K(-89.6%)$1.1 M-$224.0 K--------

TTM Interest Expense

$5000.0(-37.5%)$8000.0(0%)$8000.0(0%)$8000.0(-11.1%)$9000.0(-10.0%)$10.0 K(-9.1%)$11.0 K(-71.8%)$39.0 K(-43.5%)$69.0 K(+6.2%)$65.0 K(+1.6%)$64.0 K(+88.2%)$34.0 K(+100.0%)$0.0(-100.0%)$114.0 K(-90.6%)$1.2 M(0%)$1.2 M(-15.6%)$1.4 M(+8.6%)$1.3 M-$224.0 K--------

Income Tax

----------------------------

TTM Income Tax

----------------------------

PE Ratio

------------------268.4---------

PS Ratio

-0.6(-64.2%)1.6(+178.9%)0.6(-12.3%)0.7(-39.8%)1.1(-72.0%)3.9(-93.0%)54.8(-35.8%)85.4(-56.6%)197.1(+13.6%)173.4(+54.0%)112.6(+498.9%)18.8(+89.5%)9.9(+214.9%)3.1(-67.8%)9.8(+215.5%)3.1(-4.3%)3.2-5.1(-70.1%)17.1(+206.8%)5.6(+32.9%)4.2(+45.0%)2.9(+1.8%)2.8(+31.5%)2.2(-1.8%)2.2(+17.6%)1.9

Cashflow statements

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

-$1.1 M(-136.5%)$3.1 M(+269.7%)-$1.8 M(+59.5%)-$4.5 M(-74.0%)-$2.6 M(+39.3%)-$4.2 M(-43.1%)-$3.0 M(+68.9%)-$9.5 M(-98.8%)-$4.8 M(+57.0%)-$11.1 M(+22.1%)-$14.3 M(-143.0%)-$5.9 M(-24.0%)-$4.8 M(-19.0%)-$4.0 M(+14.7%)-$4.7 M(+29.2%)-$6.6 M(+52.9%)-$14.0 M(-12.9%)-$12.4 M(-196.6%)-$4.2 M(+21.1%)-$5.3 M(-106.2%)-$2.6 M(+20.4%)-$3.2 M(+20.3%)-$4.1 M(+11.1%)-$4.6 M(-169.3%)-$1.7 M(+42.2%)-$2.9 M(-34.1%)-$2.2 M(-22.4%)-$1.8 M

TTM CFO

-$4.3 M(+25.1%)-$5.8 M(+55.8%)-$13.1 M(+8.1%)-$14.3 M(+26.1%)-$19.3 M(+10.3%)-$21.6 M(+24.2%)-$28.5 M(+28.5%)-$39.8 M(-10.1%)-$36.1 M(-0.1%)-$36.1 M(-24.7%)-$28.9 M(-49.9%)-$19.3 M(+3.6%)-$20.0 M(+31.7%)-$29.3 M(+22.4%)-$37.8 M(-1.3%)-$37.3 M(-3.6%)-$36.0 M(-46.8%)-$24.5 M(-60.0%)-$15.3 M(-0.9%)-$15.2 M(-5.2%)-$14.4 M(-6.5%)-$13.6 M(-2.3%)-$13.3 M(-16.5%)-$11.4 M(-32.4%)-$8.6 M(+1.3%)-$8.7 M(+2.5%)-$8.9 M(-5.3%)-$8.5 M

Cash From Investing

$0.0(0%)$0.0--$0.0(+100.0%)-$47.0 K--$0.0(0%)$0.0(-100.0%)$4000.0(+110.0%)-$40.0 K(-73.9%)-$23.0 K(-100.0%)$0.0(0%)$0.0(-100.0%)$4.5 M(-67.9%)$14.0 M(+39.0%)$10.1 M(+19.3%)$8.4 M(+422100.0%)-$2000.0(-100.1%)$2.2 M(-59.1%)$5.3 M(+30.9%)$4.0 M(+139.6%)-$10.2 M(+22.4%)-$13.1 M(-384.5%)$4.6 M(+138.7%)$1.9 M(+51.0%)$1.3 M

TTM CFI

$0.0(0%)$0.0---$47.0 K(0%)-$47.0 K---$36.0 K(+39.0%)-$59.0 K(0%)-$59.0 K(+6.3%)-$63.0 K(-101.4%)$4.5 M(-75.8%)$18.5 M(-35.3%)$28.6 M(-22.8%)$37.0 M(+13.8%)$32.5 M(+57.3%)$20.7 M(+30.3%)$15.9 M(+38.6%)$11.4 M(+792.7%)$1.3 M(+109.2%)-$14.0 M(+4.5%)-$14.6 M(+12.5%)-$16.7 M(-216.3%)-$5.3 M(-184.9%)$6.2 M(+1789.4%)$330.0 K(+158.9%)-$560.0 K

Cash From Financing

-$28.0 K(-180.0%)-$10.0 K(-100.0%)$0.0(-100.0%)$6.6 M(+82012.5%)$8000.0(-99.3%)$1.1 M(+565.6%)$160.0 K(+390.9%)-$55.0 K(-100.5%)$10.3 M(+26.8%)$8.1 M(+106.3%)$3.9 M(-62.9%)$10.6 M(-28.0%)$14.7 M(+466.6%)$2.6 M(-86.4%)$19.1 M(+853.8%)$2.0 M(+4166.0%)$47.0 K(-98.2%)$2.6 M(+608.1%)-$507.0 K(-197.5%)$520.0 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$1000.0(-200.0%)$1000.0(-100.0%)$29.4 M(+3565.3%)$803.0 K(+161.6%)$307.0 K(+10133.3%)$3000.0

TTM CFF

$6.5 M(-0.6%)$6.6 M(-14.1%)$7.6 M(-2.0%)$7.8 M(+562.3%)$1.2 M(-89.7%)$11.5 M(-38.1%)$18.5 M(-16.9%)$22.3 M(-32.3%)$33.0 M(-11.8%)$37.4 M(+17.3%)$31.8 M(-32.3%)$47.0 M(+22.4%)$38.4 M(+61.7%)$23.8 M(+0.1%)$23.8 M(+476.3%)$4.1 M(+56.3%)$2.6 M(+1.8%)$2.6 M(+19815.4%)$13.0 K(-97.5%)$519.0 K(+100.0%)$0.0(-100.0%)$29.4 M(-2.7%)$30.2 M(-1.0%)$30.5 M(-0.0%)$30.5 M(+2649.3%)$1.1 M(-86.2%)$8.1 M(+4.0%)$7.7 M

Free Cash Flow

-$1.1 M(-136.5%)$3.1 M(+269.7%)-$1.8 M(+59.5%)-$4.5 M(-74.0%)-$2.6 M(+40.0%)-$4.3 M(-44.7%)-$3.0 M(+68.9%)-$9.5 M(-98.8%)-$4.8 M(+57.0%)-$11.1 M(+22.1%)-$14.3 M(-141.3%)-$5.9 M(-24.8%)-$4.8 M(-19.0%)-$4.0 M(+14.7%)-$4.7 M(+29.2%)-$6.6 M(+52.9%)-$14.0 M(-12.9%)-$12.4 M(-196.9%)-$4.2 M(+21.2%)-$5.3 M(-106.2%)-$2.6 M(+20.8%)-$3.3 M(+20.2%)-$4.1 M(+10.7%)-$4.6 M(-161.2%)-$1.7 M(+40.5%)-$2.9 M(-34.1%)-$2.2 M(-21.8%)-$1.8 M

TTM FCF

-$4.3 M(+25.1%)-$5.8 M(+56.0%)-$13.2 M(+8.1%)-$14.3 M(+26.1%)-$19.4 M(+10.3%)-$21.6 M(+24.1%)-$28.5 M(+28.5%)-$39.8 M(-10.0%)-$36.2 M(-0.1%)-$36.1 M(-24.7%)-$29.0 M(-49.8%)-$19.4 M(+3.4%)-$20.0 M(+31.7%)-$29.3 M(+22.4%)-$37.8 M(-1.3%)-$37.3 M(-3.6%)-$36.0 M(-46.7%)-$24.5 M(-59.9%)-$15.3 M(-0.7%)-$15.2 M(-5.2%)-$14.5 M(-6.1%)-$13.7 M(-2.4%)-$13.3 M(-16.5%)-$11.4 M(-31.9%)-$8.7 M(+1.0%)-$8.8 M(+2.7%)-$9.0 M(-4.0%)-$8.7 M

CAPEX

----$0.0(-100.0%)$47.0 K--$0.0(0%)$0.0(+100.0%)-$4000.0(-110.0%)$40.0 K-----$1000.0(-112.5%)$8000.0(+500.0%)-$2000.0(-200.0%)$2000.0(+100.0%)$1000.0(-94.7%)$19.0 K(+18.8%)$16.0 K-$53.0 K(+562.5%)$8000.0(+60.0%)$5000.0(-64.3%)$14.0 K

TTM CAPEX

----$47.0 K(0%)$47.0 K--$36.0 K(0%)$36.0 K(0%)$36.0 K(-10.0%)$40.0 K----$7000.0(-22.2%)$9000.0(-55.0%)$20.0 K(-47.4%)$38.0 K(+5.6%)$36.0 K(-59.1%)$88.0 K(+14.3%)$77.0 K-$80.0 K(+53.9%)$52.0 K(-24.6%)$69.0 K(-61.2%)$178.0 K

Dividends Paid

----------------------------

TTM Dividends Paid

----------------------------

TTM Dividend Per Share

----------------------------

TTM Dividend Yield

----------------------------

Payout Ratio

----------------------------