FGI logo

FGI Industries (FGI) Financials

Balance sheets

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020

Total Assets

$74.7 M(+6.8%)$69.9 M(+1.8%)$68.6 M(+4.4%)$65.7 M(-1.8%)$66.9 M(+3.9%)$64.5 M(+9.8%)$58.7 M(-2.8%)$60.4 M(-4.8%)$63.4 M(-10.0%)$70.5 M(-4.6%)$73.9 M(+6.8%)$69.2 M(+5.3%)$65.7 M--$45.1 M

Current Assets

$52.4 M(+10.3%)$47.5 M(-2.2%)$48.6 M(+5.3%)$46.1 M(-2.0%)$47.1 M(+7.3%)$43.8 M(+16.6%)$37.6 M(-18.1%)$45.9 M(-5.4%)$48.5 M(-16.6%)$58.1 M(-4.1%)$60.6 M(+7.9%)$56.2 M(+7.5%)$52.3 M--$33.7 M

Non Current Assets

$22.3 M(-0.5%)$22.4 M(+11.5%)$20.1 M(+2.2%)$19.6 M(-1.3%)$19.9 M(-3.5%)$20.6 M(-2.4%)$21.1 M(+45.8%)$14.5 M(-3.0%)$14.9 M(+21.2%)$12.3 M(-7.2%)$13.3 M(+2.1%)$13.0 M(-3.1%)$13.4 M--$11.4 M

Total Liabilities

$51.8 M(+11.2%)$46.5 M(+3.3%)$45.0 M(+8.0%)$41.7 M(-4.7%)$43.8 M(+5.1%)$41.6 M(+15.3%)$36.1 M(-4.0%)$37.6 M(-8.9%)$41.3 M(-15.4%)$48.8 M(-8.6%)$53.4 M(-13.3%)$61.6 M(-2.0%)$62.8 M--$43.6 M

Current Liabilities

$39.7 M(+16.8%)$34.0 M(+6.9%)$31.8 M(+13.4%)$28.0 M(-6.0%)$29.8 M(+9.3%)$27.3 M(+26.9%)$21.5 M(-27.8%)$29.8 M(-9.2%)$32.8 M(-22.6%)$42.4 M(-9.4%)$46.8 M(-14.5%)$54.7 M(-1.1%)$55.3 M--$35.4 M

Long Term Liabilities

$12.1 M(-3.7%)$12.5 M(-5.3%)$13.2 M(-3.2%)$13.7 M(-1.8%)$13.9 M(-2.9%)$14.3 M(-1.9%)$14.6 M(+86.2%)$7.8 M(-7.6%)$8.5 M(+32.5%)$6.4 M(-3.4%)$6.6 M(-3.6%)$6.9 M(-8.1%)$7.5 M--$8.2 M

Shareholders Equity

$23.5 M(-1.2%)$23.8 M(-0.2%)$23.9 M(-1.3%)$24.2 M(+4.0%)$23.3 M(+1.9%)$22.8 M(+1.1%)$22.6 M(-0.7%)$22.7 M(+2.7%)$22.1 M(+2.4%)$21.6 M(+5.9%)$20.4 M(+170.7%)$7.5 M(+168.0%)$2.8 M--$1.5 M

Book Value

$23.5 M(-1.2%)$23.8 M(-0.2%)$23.9 M(-1.3%)$24.2 M(+4.0%)$23.3 M(+1.9%)$22.8 M(+1.1%)$22.6 M(-0.7%)$22.7 M(+2.7%)$22.1 M(+2.4%)$21.6 M(+5.9%)$20.4 M(+170.7%)$7.5 M(+168.0%)$2.8 M--$1.5 M

Working Capital

$12.7 M(-6.0%)$13.5 M(-19.4%)$16.8 M(-7.3%)$18.1 M(+5.0%)$17.2 M(+4.1%)$16.5 M(+2.9%)$16.1 M(-0.2%)$16.1 M(+2.5%)$15.7 M(-0.1%)$15.7 M(+14.0%)$13.8 M(+853.1%)$1.4 M(+146.9%)-$3.1 M---$1.7 M

Cash And Cash Equivalents

$3.0 M(+132.9%)$1.3 M(-60.6%)$3.3 M(-57.3%)$7.8 M(+44.8%)$5.4 M(-22.1%)$6.9 M(-6.6%)$7.4 M(-26.7%)$10.1 M(+68.3%)$6.0 M(+91.3%)$3.1 M(-64.5%)$8.8 M(+126.4%)$3.9 M(+21.4%)$3.2 M--$4.0 M

Accounts Payable

$20.2 M(+10.4%)$18.3 M(+20.1%)$15.3 M(-0.0%)$15.3 M(-7.7%)$16.5 M(+17.1%)$14.1 M(+61.9%)$8.7 M(-41.1%)$14.8 M(+3.2%)$14.4 M(-32.2%)$21.2 M(-11.4%)$23.9 M(-25.3%)$32.0 M(-4.7%)$33.6 M--$19.5 M

Accounts Receivable

$19.0 M(+8.1%)$17.6 M(+11.7%)$15.7 M(-2.8%)$16.2 M(-2.5%)$16.6 M(+16.1%)$14.3 M(+18.2%)$12.1 M(-15.3%)$14.3 M(-21.4%)$18.2 M(-27.5%)$25.1 M(+21.6%)$20.6 M(-21.7%)$26.4 M(+2.9%)$25.6 M--$17.3 M

Short Term Debt

$14.3 M(+24.9%)$11.4 M(-13.0%)$13.1 M(+53.5%)$8.6 M(-9.3%)$9.4 M(+2.4%)$9.2 M(-4.2%)$9.6 M(-15.2%)$11.3 M(-20.4%)$14.2 M(-10.1%)$15.8 M(-9.8%)$17.6 M(+10.0%)$16.0 M(+9.3%)$14.6 M--$12.3 M

Long Term Debt

$12.1 M(-3.7%)$12.5 M(-5.3%)$13.2 M(-3.2%)$13.7 M(-1.8%)$13.9 M(-2.9%)$14.3 M(-1.9%)$14.6 M(+86.2%)$7.8 M(-7.6%)$8.5 M(+32.5%)$6.4 M(-3.4%)$6.6 M(-3.6%)$6.9 M(-8.1%)$7.5 M--$8.2 M

Total Debt

$26.3 M(+9.9%)$24.0 M(-9.2%)$26.4 M(+18.6%)$22.2 M(-4.8%)$23.4 M(-0.8%)$23.5 M(-2.8%)$24.2 M(+26.3%)$19.2 M(-15.6%)$22.7 M(+2.2%)$22.3 M(-8.1%)$24.2 M(+5.9%)$22.9 M(+3.4%)$22.1 M(+100.0%)$0.0(0%)$0.0(-100.0%)$20.5 M

Debt To Equity

0.5(+29.3%)0.4(-14.6%)0.5(+65.5%)0.3(-14.7%)0.3(0%)0.3(-8.1%)0.4(-13.9%)0.4(-27.1%)0.6(-13.2%)0.7(-15.0%)0.8(-58.8%)1.9(-59.8%)4.8--7.2

Current Ratio

1.3(-5.7%)1.4(-8.5%)1.5(-6.7%)1.6(+3.8%)1.6(-1.9%)1.6(-8.0%)1.8(+13.6%)1.5(+4.0%)1.5(+8.0%)1.4(+5.4%)1.3(+26.2%)1.0(+9.6%)0.9--0.9

Quick Ratio

1.0(-4.9%)1.0(-12.1%)1.2(-10.1%)1.3(+3.2%)1.3(0%)1.3(-3.1%)1.3(+18.4%)1.1(+10.1%)1.0(+6.5%)0.9(+12.1%)0.8(+29.7%)0.6(+6.7%)0.6--0.7

Inventory

$13.8 M(+7.7%)$12.8 M(+10.8%)$11.6 M(+16.4%)$9.9 M(+3.0%)$9.6 M(-2.0%)$9.8 M(-0.4%)$9.9 M(-25.7%)$13.3 M(-16.9%)$16.0 M(-14.4%)$18.7 M(-13.4%)$21.6 M(+1.5%)$21.3 M(+11.9%)$19.0 M--$8.3 M

Retained Earnings

$3.6 M(-13.2%)$4.2 M(+4.1%)$4.0 M(-9.3%)$4.4 M(+13.9%)$3.9 M(+11.8%)$3.5 M(+2.6%)$3.4 M(-8.2%)$3.7 M(+23.8%)$3.0 M(+74.8%)$1.7 M(+220.8%)$530.2 K(+100.0%)$0.0----

PB Ratio

0.3(-24.4%)0.4(-33.9%)0.6(+3.3%)0.6(-1.6%)0.6(-15.3%)0.7(-12.2%)0.8(-8.9%)0.9(-5.3%)0.9(-5.0%)1.0(-31.0%)1.4-----

Income statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020

EPS

-$0.1(-400.0%)$0.0(+150.0%)-$0.0(-180.0%)$0.1(+25.0%)$0.0(+300.0%)$0.0(+133.3%)-$0.0(-142.9%)$0.1(-46.1%)$0.1(+30.0%)$0.1(+100.0%)$0.1(-54.4%)$0.1(-25.4%)$0.1(-59.0%)$0.4(-15.3%)$0.4(+315.2%)$0.1

TTM EPS

-$0.0(-142.9%)$0.1(+16.7%)$0.1(-14.3%)$0.1(-22.2%)$0.1(-50.0%)$0.2(-33.3%)$0.3(-22.9%)$0.3(-10.2%)$0.4(-4.2%)$0.4(-38.9%)$0.7(-36.0%)$1.0(+0.8%)$1.0(+16.6%)$0.9(+68.3%)$0.5(+415.2%)$0.1

Revenue

$36.1 M(+22.9%)$29.4 M(-4.5%)$30.8 M(-0.7%)$31.0 M(+3.4%)$29.9 M(+2.5%)$29.2 M(+7.5%)$27.2 M(-14.6%)$31.8 M(-17.5%)$38.5 M(-19.4%)$47.8 M(+9.7%)$43.6 M(-16.5%)$52.2 M(+2.6%)$50.9 M(+19.8%)$42.5 M(+16.8%)$36.4 M(+2.4%)$35.5 M

TTM Revenue

$127.2 M(+5.1%)$121.0 M(+0.1%)$120.8 M(+3.1%)$117.2 M(-0.7%)$118.1 M(-6.8%)$126.7 M(-12.8%)$145.3 M(-10.2%)$161.7 M(-11.2%)$182.1 M(-6.3%)$194.5 M(+2.8%)$189.1 M(+4.0%)$181.9 M(+10.1%)$165.3 M(+44.5%)$114.4 M(+59.1%)$71.9 M(+102.4%)$35.5 M

Total Expenses

$36.2 M(+21.3%)$29.8 M(-4.0%)$31.1 M(+4.6%)$29.7 M(+0.9%)$29.5 M(+2.9%)$28.6 M(+5.3%)$27.2 M(-11.8%)$30.8 M(-16.5%)$36.9 M(-20.0%)$46.1 M(+7.5%)$42.9 M(-16.7%)$51.5 M(+4.9%)$49.1 M(+25.3%)$39.2 M(+13.6%)$34.5 M(+0.5%)$34.3 M

Operating Expenses

$9.4 M(-0.4%)$9.4 M(+7.8%)$8.7 M(+12.1%)$7.8 M(+6.0%)$7.3 M(-1.1%)$7.4 M(+3.1%)$7.2 M(+10.5%)$6.5 M(+2.3%)$6.4 M(-4.8%)$6.7 M(-2.1%)$6.8 M(-0.3%)$6.9 M(+8.4%)$6.3 M(+7.7%)$5.9 M(+8.0%)$5.4 M(-8.3%)$5.9 M

Cost Of Goods Sold

$26.8 M(+31.3%)$20.4 M(-8.7%)$22.3 M(+1.9%)$21.9 M(-0.8%)$22.1 M(+4.4%)$21.2 M(+6.1%)$20.0 M(-17.8%)$24.3 M(-20.4%)$30.5 M(-22.6%)$39.4 M(+9.3%)$36.1 M(-19.2%)$44.6 M(+4.4%)$42.8 M(+28.4%)$33.3 M(+14.6%)$29.1 M(+2.3%)$28.4 M

TTM Cost Of Goods Sold

$91.5 M(+5.4%)$86.8 M(-0.9%)$87.5 M(+2.8%)$85.2 M(-2.7%)$87.5 M(-8.8%)$95.9 M(-16.0%)$114.1 M(-12.4%)$130.2 M(-13.5%)$150.6 M(-7.5%)$162.8 M(+3.9%)$156.7 M(+4.7%)$149.7 M(+12.2%)$133.5 M(+47.1%)$90.8 M(+58.0%)$57.5 M(+102.3%)$28.4 M

Gross Profit

$9.3 M(+3.9%)$9.0 M(+6.5%)$8.4 M(-6.9%)$9.0 M(+15.4%)$7.8 M(-2.3%)$8.0 M(+11.2%)$7.2 M(-4.3%)$7.5 M(-6.4%)$8.0 M(-4.5%)$8.4 M(+11.9%)$7.5 M(-0.6%)$7.6 M(-6.9%)$8.1 M(-11.5%)$9.2 M(+25.6%)$7.3 M(+3.0%)$7.1 M

TTM Gross Profit

$35.7 M(+4.3%)$34.2 M(+2.9%)$33.3 M(+3.8%)$32.1 M(+5.0%)$30.6 M(-0.7%)$30.8 M(-1.3%)$31.2 M(-1.0%)$31.5 M(-0.1%)$31.6 M(-0.3%)$31.6 M(-2.4%)$32.4 M(+0.6%)$32.2 M(+1.5%)$31.7 M(+34.4%)$23.6 M(+63.7%)$14.4 M(+103.0%)$7.1 M

Gross Margin

25.8%(-15.5%)30.5%(+11.6%)27.4%(-6.3%)29.2%(+11.6%)26.2%(-4.7%)27.4%(+3.5%)26.5%(+12.1%)23.7%(+13.4%)20.9%(+18.5%)17.6%(+2.0%)17.3%(+19.1%)14.5%(-9.2%)16.0%(-26.2%)21.6%(+7.5%)20.1%(+0.6%)20.0%

Operating Profit

-$65.8 K(+85.4%)-$450.4 K(-40.4%)-$320.9 K(-125.8%)$1.2 M(+158.5%)$481.7 K(-17.0%)$580.3 K(+20110.3%)-$2900.0(-100.3%)$1.0 M(-39.8%)$1.7 M(-3.5%)$1.7 M(+150.4%)$690.7 K(-3.1%)$712.5 K(-60.6%)$1.8 M(-45.6%)$3.3 M(+76.3%)$1.9 M(+59.5%)$1.2 M

TTM Operating Profit

$408.3 K(-57.3%)$955.8 K(-51.9%)$2.0 M(-13.8%)$2.3 M(+11.7%)$2.1 M(-36.5%)$3.2 M(-26.1%)$4.4 M(-13.6%)$5.1 M(+6.1%)$4.8 M(-2.8%)$4.9 M(-24.4%)$6.5 M(-15.4%)$7.7 M(-5.7%)$8.2 M(+28.3%)$6.4 M(+108.4%)$3.1 M(+159.5%)$1.2 M

Operating Margin

-0.2%(+88.2%)-1.5%(-47.1%)-1.0%(-125.9%)4.0%(+149.7%)1.6%(-19.1%)2.0%(+20000.0%)-0.0%(-100.3%)3.2%(-27.0%)4.3%(+19.6%)3.6%(+127.7%)1.6%(+16.1%)1.4%(-61.4%)3.5%(-54.6%)7.8%(+51.0%)5.2%(+55.6%)3.3%

Net Income

-$550.1 K(-436.3%)$163.6 K(+139.7%)-$412.2 K(-176.5%)$539.0 K(+31.6%)$409.5 K(+362.7%)$88.5 K(+129.2%)-$303.4 K(-142.9%)$707.1 K(-44.4%)$1.3 M(+8.7%)$1.2 M(+120.8%)$530.2 K(-49.1%)$1.0 M(-25.4%)$1.4 M(-44.3%)$2.5 M(-15.3%)$3.0 M(+315.0%)$713.6 K

TTM Net Income

-$259.7 K(-137.1%)$699.9 K(+12.0%)$624.8 K(-14.8%)$733.6 K(-18.6%)$901.7 K(-48.9%)$1.8 M(-38.0%)$2.8 M(-22.6%)$3.7 M(-8.3%)$4.0 M(-3.0%)$4.1 M(-24.4%)$5.5 M(-30.8%)$7.9 M(+4.3%)$7.6 M(+22.6%)$6.2 M(+68.2%)$3.7 M(+415.0%)$713.6 K

Net Margin

-1.5%(-371.4%)0.6%(+141.8%)-1.3%(-177.0%)1.7%(+27.0%)1.4%(+356.7%)0.3%(+126.8%)-1.1%(-150.4%)2.2%(-32.7%)3.3%(+34.7%)2.5%(+100.8%)1.2%(-38.7%)2.0%(-27.4%)2.7%(-53.6%)5.9%(-27.5%)8.1%(+305.0%)2.0%

EBIT

-$64.3 K(-285.0%)-$16.7 K(+94.3%)-$293.4 K(-127.9%)$1.1 M(+97.7%)$532.4 K(-7.2%)$573.6 K(+2818.5%)-$21.1 K(-102.2%)$948.0 K(-45.5%)$1.7 M(+4.6%)$1.7 M(+110.7%)$789.6 K(-2.5%)$810.2 K(-53.7%)$1.7 M(-45.8%)$3.2 M(-7.9%)$3.5 M(+239.3%)$1.0 M

TTM EBIT

$678.2 K(-46.8%)$1.3 M(-31.6%)$1.9 M(-12.7%)$2.1 M(+5.2%)$2.0 M(-37.3%)$3.2 M(-25.2%)$4.3 M(-15.8%)$5.1 M(+2.8%)$5.0 M(-0.2%)$5.0 M(-23.7%)$6.6 M(-29.2%)$9.3 M(-2.3%)$9.5 M(+22.6%)$7.8 M(+71.1%)$4.5 M(+339.3%)$1.0 M

EBITDA

$613.9 K(-28.8%)$862.5 K(+195.1%)$292.3 K(-82.7%)$1.7 M(+57.9%)$1.1 M(+7.1%)$998.2 K(+149.6%)$399.9 K(-59.4%)$984.3 K(-44.8%)$1.8 M(+3.0%)$1.7 M(+101.8%)$858.6 K(-2.9%)$884.0 K(-51.4%)$1.8 M(-44.7%)$3.3 M(-7.9%)$3.6 M(+215.2%)$1.1 M

TTM EBITDA

$3.5 M(-11.6%)$3.9 M(-3.4%)$4.0 M(-2.6%)$4.2 M(+20.4%)$3.5 M(-17.2%)$4.2 M(-15.0%)$4.9 M(-8.6%)$5.4 M(+1.9%)$5.3 M(-0.7%)$5.3 M(-22.7%)$6.9 M(-28.4%)$9.6 M(-2.5%)$9.8 M(+22.8%)$8.0 M(+69.9%)$4.7 M(+315.1%)$1.1 M

Selling, General & Administrative Expenses

$8.9 M(+0.4%)$8.9 M(+5.6%)$8.4 M(+11.2%)$7.6 M(+9.3%)$6.9 M(-1.8%)$7.1 M(+2.9%)$6.9 M(+9.6%)$6.3 M(+1.9%)$6.1 M(-5.0%)$6.5 M(-1.0%)$6.5 M(-2.6%)$6.7 M(+9.3%)$6.1 M(+7.2%)$5.7 M(+7.8%)$5.3 M(-7.8%)$5.7 M

TTM SGA

$33.8 M(+6.3%)$31.8 M(+6.1%)$30.0 M(+5.5%)$28.4 M(+4.8%)$27.1 M(+3.0%)$26.3 M(+2.3%)$25.7 M(+1.3%)$25.4 M(-1.7%)$25.8 M(+0.0%)$25.8 M(+3.0%)$25.1 M(+5.1%)$23.8 M(+4.1%)$22.9 M(+36.5%)$16.8 M(+51.7%)$11.0 M(+92.2%)$5.7 M

Depreciation And Amortization

$678.2 K(-22.9%)$879.2 K(+50.1%)$585.7 K(-7.8%)$635.1 K(+18.3%)$536.7 K(+26.4%)$424.6 K(+0.9%)$421.0 K(+1059.8%)$36.3 K(-17.9%)$44.2 K(-36.2%)$69.3 K(+0.4%)$69.0 K(-6.5%)$73.8 K(+3.9%)$71.0 K(+4.6%)$67.9 K(-8.6%)$74.3 K-

TTM D&A

$2.8 M(+5.4%)$2.6 M(+20.8%)$2.2 M(+8.2%)$2.0 M(+42.2%)$1.4 M(+53.2%)$926.1 K(+62.3%)$570.8 K(+160.9%)$218.8 K(-14.6%)$256.3 K(-9.5%)$283.1 K(+0.5%)$281.7 K(-1.9%)$287.0 K(+34.6%)$213.2 K(+49.9%)$142.2 K(+91.4%)$74.3 K-

Interest Expense

$366.4 K(+20.1%)$305.1 K(+37.3%)$222.2 K(+16.9%)$190.0 K(+1058.5%)$16.4 K(-94.4%)$293.7 K(+17.7%)$249.6 K(+23.2%)$202.6 K(+27.4%)$159.0 K(+48.0%)$107.4 K(-18.5%)$131.8 K(+6.9%)$123.3 K(+2.2%)$120.6 K(+40.2%)$86.0 K(+5.8%)$81.3 K(-56.1%)$185.2 K

TTM Interest Expense

$1.1 M(+47.7%)$733.7 K(+1.6%)$722.3 K(-3.6%)$749.7 K(-1.6%)$762.3 K(-15.8%)$904.9 K(+25.9%)$718.6 K(+19.6%)$600.8 K(+15.2%)$521.5 K(+8.0%)$483.1 K(+4.6%)$461.7 K(+12.3%)$411.2 K(-13.1%)$473.1 K(+34.2%)$352.5 K(+32.3%)$266.5 K(+43.9%)$185.2 K

Income Tax

$267.5 K(+189.6%)-$298.4 K(-1438.1%)$22.3 K(-94.6%)$411.6 K(+138.6%)$172.5 K(-9.9%)$191.4 K(+487.1%)$32.6 K(-15.1%)$38.4 K(-87.6%)$309.2 K(-19.8%)$385.4 K(+201.8%)$127.7 K(+136.1%)-$353.9 K(-252.7%)$231.7 K(-63.1%)$628.3 K(+37.9%)$455.5 K(+244.3%)$132.3 K

TTM Income Tax

$403.0 K(+30.8%)$308.0 K(-61.4%)$797.8 K(-1.3%)$808.1 K(+85.8%)$434.9 K(-23.9%)$571.6 K(-25.3%)$765.6 K(-11.1%)$860.7 K(+83.8%)$468.4 K(+19.8%)$390.9 K(-38.3%)$633.8 K(-34.1%)$961.6 K(-33.6%)$1.4 M(+19.1%)$1.2 M(+106.9%)$587.8 K(+344.3%)$132.3 K

PE Ratio

-14.6(-44.0%)26.0(+19.1%)21.9(+32.0%)16.6(+72.3%)9.6(+33.1%)7.2(+17.6%)6.1(+7.7%)5.7(+2.1%)5.6(+19.0%)4.7-----

PS Ratio

0.1(-25.0%)0.1(-33.3%)0.1(0%)0.1(0%)0.1(-7.7%)0.1(0%)0.1(0%)0.1(+8.3%)0.1(+9.1%)0.1(-31.3%)0.2-----

Cashflow statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020

Cash From Operations

-$915.0 K(-178.6%)$1.2 M(+114.0%)-$8.3 M(-345.6%)$3.4 M(+328.8%)-$1.5 M(-305.1%)$719.4 K(+158.5%)-$1.2 M(-116.8%)$7.3 M(+9.8%)$6.7 M(+269.7%)-$3.9 M(+56.7%)-$9.1 M(-122.3%)-$4.1 M(-1860.4%)$231.7 K(-84.0%)$1.4 M(+277.3%)-$814.7 K-

TTM CFO

-$4.7 M(+10.7%)-$5.2 M(+7.8%)-$5.7 M(-508.1%)$1.4 M(-73.9%)$5.3 M(-60.4%)$13.5 M(+52.7%)$8.8 M(+799.4%)$980.3 K(+109.4%)-$10.4 M(+38.2%)-$16.8 M(-46.8%)-$11.5 M(-256.5%)-$3.2 M(-473.5%)$861.4 K(+36.8%)$629.7 K(+177.3%)-$814.7 K-

Cash From Investing

-$184.8 K(+85.2%)-$1.3 M(-105.3%)-$609.0 K(-921.8%)-$59.6 K(+60.5%)-$150.9 K(+77.1%)-$658.0 K(-786.8%)-$74.2 K(-125.8%)$287.2 K(+122.0%)-$1.3 M(-7009.8%)-$18.4 K(+24.6%)-$24.4 K(+41.4%)-$41.6 K(-389.4%)-$8500.0(-8400.0%)-$100.0(+94.1%)-$1700.0-

TTM CFI

-$2.1 M(-1.6%)-$2.1 M(-40.1%)-$1.5 M(-56.7%)-$942.7 K(-58.2%)-$595.9 K(+66.0%)-$1.8 M(-57.4%)-$1.1 M(-4.7%)-$1.1 M(+23.6%)-$1.4 M(-1399.0%)-$92.9 K(-24.5%)-$74.6 K(-43.7%)-$51.9 K(-403.9%)-$10.3 K(-472.2%)-$1800.0(-5.9%)-$1700.0-

Cash From Financing

$2.8 M(+259.6%)-$1.8 M(-139.0%)$4.5 M(+547.0%)-$1.0 M(-1118.3%)$98.5 K(+117.5%)-$562.9 K(+58.9%)-$1.4 M(+63.1%)-$3.7 M(-120.5%)-$1.7 M(-3.1%)-$1.6 M(-111.6%)$14.0 M(+200.7%)$4.7 M(+1773.2%)-$279.0 K(-192.0%)$303.4 K(+122.0%)-$1.4 M-

TTM CFF

$4.5 M(+147.4%)$1.8 M(-39.4%)$3.0 M(+206.3%)-$2.8 M(+48.8%)-$5.5 M(+24.3%)-$7.3 M(+12.7%)-$8.4 M(-219.7%)$7.0 M(-54.5%)$15.4 M(-8.4%)$16.8 M(-10.3%)$18.7 M(+464.6%)$3.3 M(+345.4%)-$1.4 M(-26.0%)-$1.1 M(+22.1%)-$1.4 M-

Free Cash Flow

-$1.1 M(-1180.3%)-$85.9 K(+99.0%)-$8.9 M(-368.4%)$3.3 M(+303.9%)-$1.6 M(-2749.2%)$61.4 K(+104.7%)-$1.3 M(-117.2%)$7.6 M(+42.0%)$5.3 M(+235.7%)-$3.9 M(+56.6%)-$9.1 M(-120.5%)-$4.1 M(-1947.4%)$223.2 K(-84.5%)$1.4 M(+276.6%)-$816.4 K-

TTM FCF

-$6.8 M(+7.2%)-$7.3 M(-2.1%)-$7.1 M(-1699.1%)$447.1 K(-90.5%)$4.7 M(-59.6%)$11.7 M(+52.0%)$7.7 M(+9269.4%)-$84.0 K(+99.3%)-$11.8 M(+30.3%)-$16.9 M(-46.6%)-$11.5 M(-252.7%)-$3.3 M(-486.1%)$848.2 K(+35.7%)$625.0 K(+176.6%)-$816.4 K-

CAPEX

$184.8 K(-85.2%)$1.3 M(+105.3%)$609.0 K(+921.8%)$59.6 K(-60.5%)$150.9 K(-77.1%)$658.0 K(+786.8%)$74.2 K(+125.8%)-$287.2 K(-122.0%)$1.3 M(+7012.0%)$18.4 K(-24.6%)$24.4 K(-45.3%)$44.6 K(+424.7%)$8500.0(+174.2%)$3100.0(+82.3%)$1700.0-

TTM CAPEX

$2.1 M(+1.6%)$2.1 M(+40.1%)$1.5 M(+56.7%)$942.7 K(+58.2%)$595.9 K(-66.0%)$1.8 M(+57.4%)$1.1 M(+4.7%)$1.1 M(-23.8%)$1.4 M(+1355.7%)$95.9 K(+19.0%)$80.6 K(+39.2%)$57.9 K(+335.3%)$13.3 K(+177.1%)$4800.0(+182.3%)$1700.0-

Dividends Paid

----------------

TTM Dividends Paid

----------------

TTM Dividend Per Share

----------------

TTM Dividend Yield

----------------

Payout Ratio

----------------