FGFPP logo

FG Financial (FGFPP) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$116.0 M(+17.8%)$98.4 M(-10.8%)$110.3 M(+67.8%)$65.7 M(+11.7%)$58.8 M(+18.9%)$49.5 M(+1.1%)$48.9 M(+31.3%)$37.3 M(+4.6%)$35.6 M(-12.7%)$40.8 M(-6.9%)$43.9 M(+2.7%)$42.7 M(+18.6%)$36.0 M(+3.8%)$34.7 M(-6.1%)$37.0 M(-28.7%)$51.8 M(-5.4%)$54.8 M(-13.7%)$63.5 M(-61.3%)$164.1 M(-8.2%)$178.7 M(+14.4%)$156.3 M(+5.6%)$147.9 M(+2.4%)$144.5 M(+2.1%)$141.4 M(+10.9%)$127.5 M(+11.4%)$114.4 M(-0.9%)$115.5 M(+12.5%)$102.7 M(+11.8%)$91.8 M

Current Assets

---------$19.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$15.2 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Non Current Assets

---------$15.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Total Liabilities

$32.8 M(-13.7%)$38.0 M(-13.1%)$43.7 M(+87.9%)$23.2 M(+43.8%)$16.2 M(+32.7%)$12.2 M(+8.4%)$11.2 M(+17.5%)$9.6 M(+63.6%)$5.8 M(-14.3%)$6.8 M(+12.1%)$6.1 M(+64.3%)$3.7 M(+185.9%)$1.3 M(+152.9%)$512.0 K(-8.9%)$562.0 K(+51.9%)$370.0 K(-20.1%)$463.0 K(-14.1%)$539.0 K(-99.5%)$108.4 M(-9.0%)$119.1 M(+28.4%)$92.8 M(+8.9%)$85.2 M(+2.9%)$82.8 M(+7.1%)$77.3 M(+22.8%)$62.9 M(-6.9%)$67.6 M(-3.3%)$69.9 M(+26.9%)$55.1 M(+22.0%)$45.2 M

Current Liabilities

---------$502.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$480.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Long Term Liabilities

---------$502.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$83.2 M(+41.6%)$58.7 M(-9.3%)$64.8 M(+52.5%)$42.5 M(-0.4%)$42.7 M(+14.4%)$37.3 M(-1.1%)$37.7 M(+36.0%)$27.7 M(-7.0%)$29.8 M(-12.4%)$34.0 M(+5.0%)$32.4 M(-14.0%)$37.7 M(+10.6%)$34.1 M(-0.4%)$34.2 M(-6.0%)$36.4 M(-29.3%)$51.5 M(-5.3%)$54.3 M(-13.7%)$62.9 M(+13.0%)$55.7 M(-6.6%)$59.6 M(-6.1%)$63.5 M(+1.1%)$62.7 M(+1.7%)$61.7 M(-3.9%)$64.2 M(-0.6%)$64.6 M(+37.9%)$46.8 M(+2.6%)$45.6 M(-4.2%)$47.6 M(+2.0%)$46.7 M

Book Value

$60.8 M(+67.2%)$36.4 M(-12.5%)$41.6 M(+106.5%)$20.1 M(-0.9%)$20.3 M(+36.0%)$14.9 M(-2.6%)$15.3 M(+186.6%)$5.3 M(-28.1%)$7.4 M(-78.1%)$34.0 M(+5.0%)$32.4 M(-14.0%)$37.7 M(+10.6%)$34.1 M(-0.4%)$34.2 M(-6.0%)$36.4 M(-29.3%)$51.5 M(-5.3%)$54.3 M(-13.7%)$62.9 M(+13.0%)$55.7 M(-6.6%)$59.6 M(-6.1%)$63.5 M(+1.1%)$62.7 M(+1.7%)$61.7 M(-3.9%)$64.2 M(-0.6%)$64.6 M(+37.9%)$46.8 M(+2.6%)$45.6 M(-4.2%)$47.6 M(+2.0%)$46.7 M

Working Capital

---------$18.9 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$14.8 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash And Cash Equivalents

$6.5 M(+10.4%)$5.8 M(-18.9%)$7.2 M(+200.9%)$2.4 M(-56.6%)$5.5 M(+83.5%)$3.0 M(-68.8%)$9.6 M(-24.8%)$12.8 M(+51.0%)$8.5 M(-45.3%)$15.5 M(+74.1%)$8.9 M(-14.4%)$10.4 M(+18.6%)$8.8 M(-27.5%)$12.1 M(-20.4%)$15.2 M(-40.6%)$25.6 M(-7.3%)$27.7 M(-3.0%)$28.5 M(+1481.2%)$1.8 M(-21.8%)$2.3 M(-91.2%)$26.3 M(-14.9%)$30.9 M(+2.9%)$30.0 M(-2.2%)$30.7 M(-14.7%)$36.0 M(+52.6%)$23.6 M(-8.2%)$25.7 M(-26.9%)$35.1 M(-5.4%)$37.1 M

Accounts Payable

--$8.4 M(+3954.8%)$206.0 K(-71.4%)$720.0 K(-0.4%)$723.0 K(+100.3%)$361.0 K(-7.9%)$392.0 K(-34.5%)$598.0 K(+19.1%)$502.0 K(-29.6%)$713.0 K(+59.5%)$447.0 K(-7.5%)$483.0 K(+6.2%)$455.0 K(-5.2%)$480.0 K(+63.3%)$294.0 K(-27.6%)$406.0 K(+1.5%)$400.0 K(-21.6%)$510.0 K(+10.2%)$463.0 K(-95.0%)$9.2 M(-2.6%)$9.5 M(-1.4%)$9.6 M(+3.1%)$9.3 M(+56.0%)$6.0 M(+20.4%)$5.0 M(-14.1%)$5.8 M(-8.2%)$6.3 M(+133.2%)$2.7 M

Accounts Receivable

$24.1 M(+7.5%)$22.4 M(-7.1%)$24.1 M(+11.7%)$21.6 M(+49.1%)$14.5 M(+56.1%)$9.3 M(+20.2%)$7.7 M(+5.2%)$7.3 M(+94.3%)$3.8 M(-2.1%)$3.9 M(+14.5%)$3.4 M(-9.2%)$3.7 M(+90.0%)$1.9 M(+10.8%)$1.8 M(+100.0%)$0.0(-100.0%)$1.8 M(+1.4%)$1.8 M(+39.1%)$1.3 M(-93.1%)$19.0 M(-1.0%)$19.2 M(-12.9%)$22.0 M(+42.3%)$15.5 M(-2.4%)$15.8 M(-12.1%)$18.0 M(+39.0%)$13.0 M(+19.1%)$10.9 M(+282.0%)$2.9 M(+23.5%)$2.3 M(-18.6%)$2.8 M

Short Term Debt

$2.4 M(-9.7%)$2.6 M(-43.1%)$4.6 M------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Long Term Debt

$1.7 M(-9.7%)$1.9 M(-71.3%)$6.5 M------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$387.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$138.0 K(-9.2%)$152.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Total Debt

$4.1 M(-9.7%)$4.5 M(-61.2%)$11.6 M------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$387.0 K(+228.0%)$118.0 K(-7.8%)$128.0 K(-7.3%)$138.0 K(-9.2%)$152.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.1(-37.5%)0.1(-55.6%)0.2------0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

---------38.6----31.7--------------

Quick Ratio

---------38.6----31.7--------------

Inventory

---------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Retained Earnings

$8.8 M(+205.2%)-$8.4 M(-288.3%)-$2.2 M(+93.5%)-$33.1 M(-2.0%)-$32.5 M(+7.4%)-$35.1 M(-0.9%)-$34.8 M(+22.0%)-$44.6 M(-15.3%)-$38.7 M(-12.4%)-$34.4 M(-12.4%)-$30.6 M(-21.5%)-$25.2 M(-2.8%)-$24.5 M(-1.3%)-$24.2 M(-100.0%)$0.0(+100.0%)-$11.9 M(-32.5%)-$9.0 M(-2573.5%)-$336.0 K(+95.9%)-$8.3 M(-88.7%)-$4.4 M(-974.5%)$501.0 K(-21.6%)$639.0 K(+307.0%)$157.0 K(-94.0%)$2.6 M(-9.4%)$2.9 M(+218.0%)$910.0 K(+289.6%)-$480.0 K(-126.9%)$1.8 M(+106.8%)$862.0 K

PB Ratio

-----------------------------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

---------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1.4(+300.0%)$0.3(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM EPS

---------$0.0(-100.0%)$1.4(-20.0%)$1.8(0%)$1.8(0%)$1.8(+400.0%)$0.3(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Revenue

$17.5 M(+98.4%)$8.8 M(-8.5%)$9.6 M(+20.4%)$8.0 M(+96.2%)$4.1 M(+21.3%)$3.4 M(-25.9%)$4.5 M(+94.3%)$2.3 M(+5.2%)$2.2 M(+46.7%)$1.5 M(+225.9%)-$1.2 M(-165.4%)$1.8 M(-7.8%)$2.0 M(+592.6%)-$405.0 K(+94.7%)-$7.7 M(-1434.9%)-$501.0 K(+94.3%)-$8.9 M(-309.0%)$4.2 M(+710.5%)$523.0 K(+88.8%)$277.0 K(-98.4%)$17.4 M(+8.9%)$16.0 M(+10.8%)$14.4 M(+0.9%)$14.3 M(+5.5%)$13.5 M(+21.4%)$11.2 M(+19.2%)$9.4 M(+4.8%)$8.9 M(+2.4%)$8.7 M

TTM Revenue

$44.0 M(+44.0%)$30.6 M(+40.6%)$21.7 M(+79.8%)$12.1 M(+62.4%)$7.5 M(-40.3%)$12.5 M(+17.4%)$10.6 M(+117.9%)$4.9 M(+11.4%)$4.4 M(+5.5%)$4.1 M(+86.2%)$2.2 M(+152.3%)-$4.3 M(+35.5%)-$6.6 M(+62.2%)-$17.5 M(-36.3%)-$12.8 M(-178.6%)-$4.6 M(-20.4%)-$3.8 M(-117.0%)$22.4 M(-34.4%)$34.2 M(-28.9%)$48.1 M(-22.6%)$62.1 M(+6.6%)$58.2 M(+9.0%)$53.4 M(+10.5%)$48.3 M(+12.5%)$43.0 M(+12.6%)$38.1 M(+8.6%)$35.1 M(+5.2%)$33.4 M(+3.2%)$32.4 M

Total Expenses

$22.8 M(+52.1%)$15.0 M(+8.7%)$13.8 M(+67.6%)$8.2 M(-0.2%)$8.2 M(+154.8%)$3.2 M(+156.7%)-$5.7 M(-173.1%)$7.8 M(+29.3%)$6.0 M(+26.4%)$4.8 M(+49.9%)$3.2 M(+127.9%)$1.4 M(-33.5%)$2.1 M(+32.2%)$1.6 M(-16.1%)$1.9 M(+22.6%)$1.6 M(+148.8%)$623.0 K(+348.2%)$139.0 K(-76.6%)$595.0 K(-13.5%)$688.0 K(-96.0%)$17.2 M(+10.1%)$15.7 M(-8.4%)$17.1 M(+22.7%)$13.9 M(+24.3%)$11.2 M(+37.4%)$8.2 M(-36.1%)$12.8 M(+73.7%)$7.4 M(-11.7%)$8.3 M

Operating Expenses

---------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1.9 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cost Of Goods Sold

---------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Cost Of Goods Sold

---------$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Gross Profit

---------$1.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$7.7 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Gross Profit

---------$1.5 M(+100.0%)$0.0(+100.0%)-$7.7 M(0%)-$7.7 M(0%)-$7.7 M(0%)-$7.7 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Gross Margin

---------100.0%(+100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(+100.0%)-100.0%(-100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%

Operating Profit

----------$3.2 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$3.0 M(+186.9%)-$3.4 M(-320.1%)$1.6 M(+309.4%)$381.0 K

TTM Operating Profit

----------$3.2 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$3.0 M(+764.8%)-$449.0 K(-140.4%)$1.1 M(-25.5%)$1.5 M(+83.7%)$812.0 K(-49.0%)$1.6 M(-27.4%)$2.2 M

Operating Margin

----------212.2%(-100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%(-100.0%)26.8%(+172.9%)-36.7%(-310.0%)17.5%(+300.0%)4.4%

Net Income

$17.7 M(+405.4%)-$5.8 M(-30.6%)-$4.4 M(-2008.6%)-$210.0 K(+93.7%)-$3.3 M(-2597.0%)$133.0 K(-98.7%)$10.3 M(+287.2%)-$5.5 M(-43.3%)-$3.8 M(-18.9%)-$3.2 M(+35.2%)-$5.0 M(-2085.9%)-$227.0 K(-767.6%)$34.0 K(+101.7%)-$2.0 M(+79.2%)-$9.6 M(-273.0%)-$2.6 M(+69.0%)-$8.3 M(-200.2%)$8.3 M(+334.2%)-$3.5 M(+22.0%)-$4.5 M(-4724.5%)$98.0 K(-88.2%)$832.0 K(+139.4%)-$2.1 M(-1665.9%)$135.0 K(-93.1%)$2.0 M(+40.4%)$1.4 M(+161.4%)-$2.3 M(-345.7%)$921.0 K(+274.4%)$246.0 K

TTM Net Income

$7.2 M(+152.7%)-$13.7 M(-72.7%)-$8.0 M(-125.4%)-$3.5 M(-10.8%)-$3.2 M(-393.3%)$1.1 M(+148.1%)-$2.3 M(+87.1%)-$17.5 M(-43.0%)-$12.2 M(-46.1%)-$8.4 M(-17.0%)-$7.2 M(+39.3%)-$11.8 M(+16.6%)-$14.1 M(+37.1%)-$22.5 M(-84.4%)-$12.2 M(-98.9%)-$6.1 M(+24.3%)-$8.1 M(-2699.4%)$311.0 K(+104.4%)-$7.1 M(-24.9%)-$5.7 M(-444.9%)-$1.0 M(-230.5%)$804.0 K(-41.0%)$1.4 M(+12.3%)$1.2 M(-39.3%)$2.0 M(+579.9%)$294.0 K(-40.7%)$496.0 K(-48.0%)$953.0 K(-30.5%)$1.4 M

Net Margin

----------212.2%(+48.6%)-412.5%(-3242.5%)-12.3%(-825.9%)1.7%(+100.3%)-493.6%(-295.8%)-124.7%(+75.7%)-513.2%(-447.9%)-93.7%(-147.9%)195.3%(+128.9%)-675.9%(+58.7%)-1636.1%(-292260.7%)0.6%(-89.3%)5.2%(+135.5%)-14.7%(-1643.2%)0.9%(-93.4%)14.4%(+15.7%)12.5%(+151.5%)-24.2%(-334.4%)10.3%(+266.0%)2.8%

EBIT

-$5.2 M(+14.3%)-$6.1 M(-54.9%)-$3.9 M--$4.0 M-----$3.2 M(+35.2%)-$5.0 M(-2085.9%)-$227.0 K(-767.6%)$34.0 K(+101.7%)-$2.0 M(+79.2%)-$9.6 M(-367.6%)-$2.1 M(+78.4%)-$9.5 M(-203.3%)$9.2 M(+358.8%)-$3.5 M(+23.1%)-$4.6 M(-3282.8%)$145.0 K(-53.2%)$310.0 K(+111.5%)-$2.7 M(-887.4%)$341.0 K(-85.3%)$2.3 M(-22.3%)$3.0 M(+186.9%)-$3.4 M(-320.1%)$1.6 M(+309.4%)$381.0 K

TTM EBIT

-$15.2 M(-8.3%)-$14.0 M(-76.2%)-$8.0 M--$4.0 M-----$8.4 M(-17.0%)-$7.2 M(+39.3%)-$11.8 M(+13.4%)-$13.6 M(+41.2%)-$23.1 M(-93.6%)-$11.9 M(-102.4%)-$5.9 M(+30.3%)-$8.5 M(-827.8%)$1.2 M(+115.1%)-$7.7 M(-12.6%)-$6.8 M(-262.4%)-$1.9 M(-760.5%)$286.0 K(-90.3%)$3.0 M(+33.9%)$2.2 M(-35.5%)$3.4 M(+130.0%)$1.5 M(+83.7%)$812.0 K(-49.0%)$1.6 M(-27.4%)$2.2 M

EBITDA

-$5.0 M(+15.4%)-$5.9 M(-64.7%)-$3.6 M--$3.8 M-----$3.2 M(+35.2%)-$5.0 M(-2085.9%)-$227.0 K(-767.6%)$34.0 K(+101.7%)-$2.0 M(+79.2%)-$9.6 M(-367.6%)-$2.1 M(+78.4%)-$9.5 M(-203.3%)$9.2 M(+358.8%)-$3.5 M(+23.1%)-$4.6 M(-2692.7%)$178.0 K(-48.1%)$343.0 K(+112.9%)-$2.7 M(-807.2%)$375.0 K(-84.0%)$2.3 M(-21.9%)$3.0 M(+187.9%)-$3.4 M(-316.3%)$1.6 M(+296.0%)$399.0 K

TTM EBITDA

-$14.5 M(-9.1%)-$13.3 M(-80.1%)-$7.4 M--$3.8 M-----$8.4 M(-17.0%)-$7.2 M(+39.3%)-$11.8 M(+13.4%)-$13.6 M(+41.2%)-$23.1 M(-93.6%)-$11.9 M(-102.4%)-$5.9 M(+30.3%)-$8.5 M(-807.7%)$1.2 M(+115.7%)-$7.6 M(-13.3%)-$6.7 M(-284.2%)-$1.8 M(-528.3%)$410.0 K(-86.6%)$3.1 M(+33.2%)$2.3 M(-34.3%)$3.5 M(+124.3%)$1.6 M(+76.8%)$885.0 K(-46.9%)$1.7 M(-26.3%)$2.3 M

Selling, General & Administrative Expenses

$4.7 M(+4.7%)$4.5 M(+7.9%)$4.1 M(+69.9%)$2.4 M(-14.8%)$2.9 M(+22.2%)$2.3 M(+17.2%)$2.0 M(-11.8%)$2.3 M(+30.5%)$1.7 M(-30.0%)$2.5 M(-17.2%)$3.0 M(+80.8%)$1.7 M(-18.6%)$2.0 M(+16.1%)$1.8 M--$805.0 K---$3.7 M---$3.0 M---$2.1 M

TTM SGA

$15.7 M(+13.1%)$13.9 M(+47.3%)$9.5 M(+78.2%)$5.3 M(+1.8%)$5.2 M(-37.6%)$8.4 M(-1.6%)$8.5 M(-10.5%)$9.5 M(+6.9%)$8.9 M(-3.3%)$9.2 M(+8.6%)$8.5 M(+55.0%)$5.5 M(+43.7%)$3.8 M(+48.2%)$2.6 M--$805.0 K---$3.7 M---$3.0 M---$2.1 M

Depreciation And Amortization

$184.0 K(+34.3%)$137.0 K(-56.8%)$317.0 K-$240.0 K----$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$33.0 K(0%)$33.0 K(0%)$33.0 K(-2.9%)$34.0 K(+41.7%)$24.0 K(+33.3%)$18.0 K(+5.9%)$17.0 K(-15.0%)$20.0 K(+11.1%)$18.0 K

TTM D&A

$638.0 K(-8.1%)$694.0 K(+24.6%)$557.0 K-$240.0 K----$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$33.0 K(-50.0%)$66.0 K(-33.3%)$99.0 K(-25.6%)$133.0 K(+7.3%)$124.0 K(+13.8%)$109.0 K(+17.2%)$93.0 K(+17.7%)$79.0 K(+8.2%)$73.0 K(0%)$73.0 K(-1.4%)$74.0 K(+5.7%)$70.0 K

Interest Expense

$66.0 K(-27.5%)$91.0 K(-59.6%)$225.0 K-$121.0 K----$54.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Interest Expense

$382.0 K(-12.6%)$437.0 K(+26.3%)$346.0 K-$121.0 K----$54.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Income Tax

-$19.0 K(+74.3%)-$74.0 K(-163.8%)$116.0 K--$306.0 K-$0.0(0%)$0.0(0%)$0.0(+100.0%)-$54.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$520.0 K(+143.9%)-$1.2 M(-231.7%)$900.0 K(+7600.0%)-$12.0 K(+85.5%)-$83.0 K(-276.6%)$47.0 K(+109.0%)-$522.0 K(+8.6%)-$571.0 K(-377.2%)$206.0 K(-44.2%)$369.0 K(-76.9%)$1.6 M(+236.2%)-$1.2 M(-283.3%)$639.0 K(+373.3%)$135.0 K

TTM Income Tax

$23.0 K(+108.7%)-$264.0 K(-39.0%)-$190.0 K--$306.0 K--$54.0 K(0%)-$54.0 K(0%)-$54.0 K(0%)-$54.0 K(-100.0%)$0.0(0%)$0.0(-100.0%)$520.0 K(+178.2%)-$665.0 K(-383.0%)$235.0 K(+5.4%)$223.0 K(+158.7%)-$380.0 K(-144.6%)$852.0 K(+249.5%)-$570.0 K(+49.5%)-$1.1 M(-34.4%)-$840.0 K(-62.2%)-$518.0 K(-132.4%)$1.6 M(+60.1%)$999.0 K(-30.2%)$1.4 M(+19.5%)$1.2 M(+279.1%)$316.0 K(-50.6%)$640.0 K(-22.1%)$821.0 K

PE Ratio

----------17.9(+26.0%)14.2(-4.3%)14.9(+9.4%)13.6(-80.8%)70.5--------------

PS Ratio

-----------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$94.0 K(+103.6%)-$2.6 M(-390.7%)-$538.0 K(+80.0%)-$2.7 M(-96.4%)-$1.4 M(+80.7%)-$7.1 M(-141.9%)-$2.9 M(-8030.6%)-$36.0 K(+96.3%)-$978.0 K(+75.6%)-$4.0 M(+11.6%)-$4.5 M(-101.3%)-$2.3 M(+37.3%)-$3.6 M(+47.1%)-$6.8 M(-206.3%)-$2.2 M(-25.4%)-$1.8 M(-260.7%)-$491.0 K(+96.6%)-$14.4 M(-130.5%)-$6.3 M(-266.6%)-$1.7 M(-198.9%)$1.7 M(-47.7%)$3.3 M(-37.9%)$5.3 M(-0.2%)$5.3 M(-51.0%)$10.9 M(+193.9%)$3.7 M(+195.4%)-$3.9 M(-158.4%)$6.6 M(+520.9%)$1.1 M

TTM CFO

-$5.8 M(+20.2%)-$7.2 M(-57.5%)-$4.6 M(-13.3%)-$4.1 M(+52.0%)-$8.4 M(+23.4%)-$11.0 M(-38.6%)-$8.0 M(+16.9%)-$9.6 M(+18.8%)-$11.8 M(+18.2%)-$14.4 M(+16.2%)-$17.2 M(-15.6%)-$14.9 M(-3.4%)-$14.4 M(-27.6%)-$11.3 M(+40.3%)-$18.9 M(+17.6%)-$22.9 M(-0.3%)-$22.9 M(-10.7%)-$20.6 M(-603.6%)-$2.9 M(-134.0%)$8.6 M(-44.9%)$15.7 M(-36.8%)$24.8 M(-1.6%)$25.2 M(+57.4%)$16.0 M(-7.6%)$17.3 M(+130.1%)$7.5 M(+35.7%)$5.5 M(-25.1%)$7.4 M(+42.0%)$5.2 M

Cash From Investing

$6.1 M(+190.0%)$2.1 M(-6.4%)$2.2 M(+74366.7%)$3000.0(+116.7%)-$18.0 K(-101.7%)$1.0 M(+1148.8%)$84.0 K(-91.8%)$1.0 M(+118.3%)-$5.6 M(-196.4%)$5.8 M(+145750.0%)-$4000.0(-103.3%)$120.0 K(+372.7%)-$44.0 K(-101.1%)$4.0 M(+176.5%)-$5.3 M(-5920.9%)$91.0 K(+100.0%)$0.0(-100.0%)$6.7 M(-35.0%)$10.3 M(+19.4%)$8.6 M(+244.6%)-$6.0 M(-190.0%)-$2.1 M(+63.4%)-$5.6 M(+44.8%)-$10.2 M(+10.3%)-$11.4 M(-96.0%)-$5.8 M(+0.1%)-$5.8 M(+32.9%)-$8.6 M(-28.4%)-$6.7 M

TTM CFI

$10.4 M(+141.2%)$4.3 M(+94.3%)$2.2 M(+14893.3%)-$15.0 K(-101.5%)$1.0 M(+129.9%)-$3.5 M(-360.8%)$1.3 M(+7.1%)$1.2 M(+279.1%)$326.0 K(-94.5%)$5.9 M(+43.1%)$4.1 M(+452.0%)-$1.2 M(+2.4%)-$1.2 M(-3.8%)-$1.2 M(-177.0%)$1.5 M(-91.2%)$17.1 M(-33.3%)$25.7 M(+30.4%)$19.7 M(+80.3%)$10.9 M(+317.4%)-$5.0 M(+79.0%)-$23.9 M(+18.4%)-$29.2 M(+11.3%)-$33.0 M(+0.5%)-$33.2 M(-4.9%)-$31.6 M(-17.2%)-$27.0 M(-45.0%)-$18.6 M(-9.9%)-$16.9 M(-48.5%)-$11.4 M

Cash From Financing

-$5.6 M(-740.0%)-$662.0 K(-4.4%)-$634.0 K(-41.8%)-$447.0 K(-15.5%)-$387.0 K(+36.0%)-$605.0 K(-76.9%)-$342.0 K(-110.3%)$3.3 M(+846.5%)-$447.0 K(-109.3%)$4.8 M(+57.8%)$3.0 M(-19.3%)$3.8 M(+1128.0%)$307.0 K(+187.7%)-$350.0 K(+87.9%)-$2.9 M(-725.1%)-$350.0 K(0%)-$350.0 K(+2.0%)-$357.0 K(+1.1%)-$361.0 K(0%)-$361.0 K(-0.3%)-$360.0 K(0%)-$360.0 K(-0.3%)-$359.0 K(+14.9%)-$422.0 K(-103.3%)$12.9 M(+100.0%)$0.0(-100.0%)$224.0 K(+100.0%)$0.0(+100.0%)-$240.0 K

TTM CFF

-$7.3 M(-242.9%)-$2.1 M(-45.1%)-$1.5 M(-76.0%)-$834.0 K(+15.9%)-$992.0 K(-151.1%)$1.9 M(-73.5%)$7.3 M(-31.5%)$10.7 M(-3.9%)$11.2 M(-6.3%)$11.9 M(+76.1%)$6.8 M(+706.8%)$839.0 K(+125.6%)-$3.3 M(+16.7%)-$3.9 M(+0.2%)-$3.9 M(-178.2%)-$1.4 M(+0.8%)-$1.4 M(+0.7%)-$1.4 M(+0.2%)-$1.4 M(-0.1%)-$1.4 M(+4.1%)-$1.5 M(-112.7%)$11.8 M(-3.0%)$12.1 M(-4.6%)$12.7 M(-3.2%)$13.1 M(+82256.3%)-$16.0 K(+91.5%)-$189.0 K(+79.3%)-$914.0 K(+26.8%)-$1.2 M

Free Cash Flow

-$30.0 K(+98.9%)-$2.7 M(-158.4%)-$1.1 M(+60.8%)-$2.7 M(-212.9%)-$858.0 K(+87.9%)-$7.1 M(-140.4%)-$2.9 M(-3103.3%)-$92.0 K(+90.6%)-$979.0 K(+75.6%)-$4.0 M(+11.6%)-$4.5 M(-101.3%)-$2.3 M(+37.4%)-$3.6 M(+47.1%)-$6.8 M(-206.4%)-$2.2 M(-25.5%)-$1.8 M(-260.7%)-$491.0 K(+96.6%)-$14.4 M(-130.5%)-$6.3 M(-266.6%)-$1.7 M(-199.1%)$1.7 M(-47.7%)$3.3 M(-38.1%)$5.3 M(-0.5%)$5.3 M(-50.5%)$10.8 M(+192.9%)$3.7 M(+195.0%)-$3.9 M(-158.4%)$6.6 M(+527.7%)$1.1 M

TTM FCF

-$6.5 M(+11.3%)-$7.3 M(-59.1%)-$4.6 M(-29.7%)-$3.5 M(+55.4%)-$7.9 M(+28.5%)-$11.1 M(-38.2%)-$8.0 M(+16.6%)-$9.6 M(+18.4%)-$11.8 M(+18.2%)-$14.4 M(+16.2%)-$17.2 M(-15.6%)-$14.9 M(-3.4%)-$14.4 M(-27.6%)-$11.3 M(+40.2%)-$18.9 M(+17.6%)-$22.9 M(-0.3%)-$22.9 M(-10.7%)-$20.6 M(-601.6%)-$2.9 M(-134.1%)$8.6 M(-45.0%)$15.7 M(-36.7%)$24.7 M(-1.6%)$25.1 M(+57.7%)$15.9 M(-7.5%)$17.2 M(+129.8%)$7.5 M(+35.7%)$5.5 M(-25.2%)$7.4 M(+43.1%)$5.2 M

CAPEX

$32.0 K-$22.0 K-$18.0 K(+350.0%)$4000.0(-80.0%)$20.0 K(-64.3%)$56.0 K(+5500.0%)$1000.0(-75.0%)$4000.0(0%)$4000.0(+100.0%)$2000.0(-50.0%)$4000.0(-60.0%)$10.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$3000.0(-50.0%)$6000.0(+100.0%)$0.0(0%)$0.0(-100.0%)$66.0 K(+560.0%)$10.0 K(+150.0%)$4000.0(+100.0%)$2000.0(-83.3%)$12.0 K

TTM CAPEX

$54.0 K-$40.0 K-$22.0 K(-72.8%)$81.0 K(0%)$81.0 K(+24.6%)$65.0 K(+490.9%)$11.0 K(-21.4%)$14.0 K(-30.0%)$20.0 K(+25.0%)$16.0 K(+14.3%)$14.0 K(+40.0%)$10.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$3000.0(-66.7%)$9000.0(0%)$9000.0(0%)$9000.0(-87.5%)$72.0 K(-5.3%)$76.0 K(-5.0%)$80.0 K(-2.4%)$82.0 K(+192.9%)$28.0 K(+40.0%)$20.0 K(+11.1%)$18.0 K(-64.7%)$51.0 K

Dividends Paid

$447.0 K(0%)$447.0 K(0%)$447.0 K(0%)$447.0 K(+100.0%)$0.0(-100.0%)$448.0 K(+0.2%)$447.0 K(0%)$447.0 K(0%)$447.0 K(0%)$447.0 K(-0.2%)$448.0 K(+0.2%)$447.0 K(+27.7%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(0%)$350.0 K(-14.2%)$408.0 K(+70.0%)$240.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$240.0 K

TTM Dividends Paid

$1.8 M(+33.3%)$1.3 M(+50.0%)$894.0 K(+100.0%)$447.0 K(-0.2%)$448.0 K(-75.0%)$1.8 M(+0.1%)$1.8 M(-0.1%)$1.8 M(0%)$1.8 M(+5.7%)$1.7 M(+6.1%)$1.6 M(+6.5%)$1.5 M(+6.9%)$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(-4.0%)$1.5 M(+8.2%)$1.3 M(+35.1%)$998.0 K(+54.0%)$648.0 K(+170.0%)$240.0 K(0%)$240.0 K(0%)$240.0 K(0%)$240.0 K(0%)$240.0 K

TTM Dividend Per Share

-----------------------------

TTM Dividend Yield

-----------------------------

Payout Ratio

2.5%(+132.7%)-7.7%(+23.4%)-10.1%(+95.3%)-212.9%(-100.0%)0.0%(-100.0%)336.8%(+7625.7%)4.4%(+153.4%)-8.2%(+30.2%)-11.7%(+16.0%)-13.9%(-54.0%)-9.0%(+95.4%)-196.9%(-119.1%)1029.4%(+5979.0%)-17.5%(-379.7%)-3.6%(+73.2%)-13.6%(-222.5%)-4.2%(-199.8%)4.2%(+142.7%)-9.9%(-28.2%)-7.7%(-102.2%)357.1%(+748.9%)42.1%(+354.1%)-16.6%(-105.5%)302.2%(+2357.1%)12.3%(+100.0%)0.0%(0%)0.0%(0%)0.0%(-100.0%)97.6%