FENC logo

Fennec Pharmaceuticals (FENC) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$58.9 M(-6.7%)$63.2 M(-8.7%)$69.2 M(+157.6%)$26.9 M(+41.2%)$19.0 M(-2.1%)$19.4 M(-10.9%)$21.8 M(-19.0%)$26.9 M(-11.4%)$30.4 M(+95.4%)$15.6 M(-18.7%)$19.1 M(-14.6%)$22.4 M(-13.8%)$26.0 M(-7.5%)$28.1 M(+1.0%)$27.8 M(-11.4%)$31.4 M(-7.8%)$34.1 M(-13.3%)$39.3 M(+279.2%)$10.4 M(-26.7%)$14.1 M(-11.1%)$15.9 M(-10.8%)$17.8 M(-13.7%)$20.7 M(-10.0%)$22.9 M(-8.0%)$24.9 M(-3.0%)$25.7 M(-4.2%)$26.8 M(-5.5%)$28.4 M(+187.2%)$9.9 M(-3.6%)$10.3 M(+212.0%)$3.3 M

Current Assets

$58.0 M(-6.8%)$62.2 M(-8.8%)$68.2 M(+153.8%)$26.9 M(+41.8%)$18.9 M(-2.0%)$19.3 M(-10.8%)$21.7 M(-18.9%)$26.7 M(-11.4%)$30.2 M(+93.9%)$15.6 M(-18.7%)$19.1 M(-14.6%)$22.4 M(-13.8%)$26.0 M(-7.5%)$28.1 M(+0.9%)$27.8 M(-11.4%)$31.4 M(-7.8%)$34.1 M(-12.4%)$38.9 M(+284.3%)$10.1 M(-27.1%)$13.9 M(-11.2%)$15.6 M(-10.9%)$17.5 M(-13.8%)$20.3 M(-11.4%)$22.9 M(-8.0%)$24.9 M(-3.0%)$25.7 M(-4.2%)$26.8 M(-5.5%)$28.4 M(+187.2%)$9.9 M(-3.6%)$10.3 M(+212.0%)$3.3 M

Non Current Assets

$956.0 K(-3.3%)$989.0 K(-3.2%)$1.0 M(+16933.3%)$6000.0(-92.7%)$82.0 K(-22.6%)$106.0 K(-33.3%)$159.0 K(-24.6%)$211.0 K(-20.1%)$264.0 K(+1785.7%)$14.0 K(-33.3%)$21.0 K(-22.2%)$27.0 K(-22.9%)$35.0 K(-14.6%)$41.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$417.0 K(+70.2%)$245.0 K(-6.5%)$262.0 K(-6.4%)$280.0 K(-5.7%)$297.0 K(-5.4%)$314.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Total Liabilities

$64.1 M(-0.7%)$64.5 M(-2.5%)$66.2 M(+72.0%)$38.5 M(+30.2%)$29.6 M(+1.4%)$29.2 M(+0.0%)$29.2 M(-1.2%)$29.5 M(+6.8%)$27.6 M(+293.0%)$7.0 M(+6.1%)$6.6 M(-0.3%)$6.6 M(-5.1%)$7.0 M(+20.0%)$5.8 M(+101.7%)$2.9 M(+23.2%)$2.3 M(-18.6%)$2.9 M(-9.6%)$3.2 M(+67.3%)$1.9 M(-16.0%)$2.3 M(+150.9%)$905.0 K(-33.1%)$1.4 M(-6.8%)$1.5 M(-11.4%)$1.6 M(-21.1%)$2.1 M(+145.1%)$847.0 K(-27.8%)$1.2 M(-28.6%)$1.6 M(+59.6%)$1.0 M(+77.6%)$580.0 K(+35.8%)$427.0 K

Current Liabilities

$7.4 M(-4.0%)$7.7 M(-21.2%)$9.8 M(+30.2%)$7.6 M(+93.0%)$3.9 M(+3.6%)$3.8 M(-6.0%)$4.0 M(-12.8%)$4.6 M(+57.5%)$2.9 M(-3.6%)$3.0 M(+42.2%)$2.1 M(+29.1%)$1.7 M(-17.9%)$2.0 M(+137.5%)$848.0 K(-70.7%)$2.9 M(+23.2%)$2.3 M(-18.6%)$2.9 M(-9.6%)$3.2 M(+67.3%)$1.9 M(-16.0%)$2.3 M(+150.9%)$905.0 K(-33.1%)$1.4 M(-6.8%)$1.5 M(-11.4%)$1.6 M(-21.1%)$2.1 M(+145.1%)$847.0 K(-27.8%)$1.2 M(-28.6%)$1.6 M(+59.6%)$1.0 M(+77.6%)$580.0 K(+35.8%)$427.0 K

Long Term Liabilities

$56.7 M(-0.2%)$56.8 M(+0.8%)$56.3 M(+82.2%)$30.9 M(+20.6%)$25.6 M(+1.0%)$25.4 M(+1.0%)$25.1 M(+1.0%)$24.9 M(+0.8%)$24.7 M(+518.8%)$4.0 M(-11.1%)$4.5 M(-10.0%)$5.0 M(+0.0%)$5.0 M(+0.0%)$5.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

-$5.2 M(-281.1%)-$1.4 M(-145.0%)$3.0 M(+125.9%)-$11.6 M(-10.4%)-$10.5 M(-8.3%)-$9.7 M(-32.5%)-$7.3 M(-185.7%)-$2.6 M(-191.7%)$2.8 M(-67.2%)$8.5 M(-31.8%)$12.5 M(-20.6%)$15.8 M(-17.1%)$19.0 M(-14.7%)$22.3 M(-10.6%)$24.9 M(-14.2%)$29.1 M(-6.8%)$31.2 M(-13.7%)$36.1 M(+327.0%)$8.5 M(-28.8%)$11.9 M(-20.8%)$15.0 M(-8.9%)$16.5 M(-14.2%)$19.2 M(-9.9%)$21.3 M(-6.8%)$22.9 M(-8.0%)$24.9 M(-3.1%)$25.7 M(-4.1%)$26.8 M(+202.1%)$8.9 M(-8.5%)$9.7 M(+238.3%)$2.9 M

Book Value

-$5.2 M(-281.1%)-$1.4 M(-145.0%)$3.0 M(+125.9%)-$11.6 M(-10.4%)-$10.5 M(-8.3%)-$9.7 M(-32.5%)-$7.3 M(-185.7%)-$2.6 M(-191.7%)$2.8 M(-67.2%)$8.5 M(-31.8%)$12.5 M(-20.6%)$15.8 M(-17.1%)$19.0 M(-14.7%)$22.3 M(-10.6%)$24.9 M(-14.2%)$29.1 M(-6.8%)$31.2 M(-13.7%)$36.1 M(+327.0%)$8.5 M(-28.8%)$11.9 M(-20.8%)$15.0 M(-8.9%)$16.5 M(-14.2%)$19.2 M(-9.9%)$21.3 M(-6.8%)$22.9 M(-8.0%)$24.9 M(-3.1%)$25.7 M(-4.1%)$26.8 M(+202.1%)$8.9 M(-8.5%)$9.7 M(+238.3%)$2.9 M

Working Capital

$50.5 M(-7.2%)$54.4 M(-6.7%)$58.3 M(+202.2%)$19.3 M(+28.4%)$15.0 M(-3.3%)$15.6 M(-11.8%)$17.6 M(-20.2%)$22.1 M(-18.8%)$27.2 M(+117.5%)$12.5 M(-26.3%)$17.0 M(-18.0%)$20.7 M(-13.5%)$24.0 M(-12.0%)$27.2 M(+9.2%)$24.9 M(-14.2%)$29.1 M(-6.8%)$31.2 M(-12.7%)$35.7 M(+334.6%)$8.2 M(-29.3%)$11.6 M(-21.1%)$14.7 M(-9.0%)$16.2 M(-14.4%)$18.9 M(-11.4%)$21.3 M(-6.8%)$22.9 M(-8.0%)$24.9 M(-3.1%)$25.7 M(-4.1%)$26.8 M(+202.1%)$8.9 M(-8.5%)$9.7 M(+238.3%)$2.9 M

Cash And Cash Equivalents

$40.3 M(-6.3%)$43.1 M(-15.9%)$51.2 M(+285.7%)$13.3 M(+7.0%)$12.4 M(-17.1%)$15.0 M(-18.7%)$18.4 M(-22.6%)$23.8 M(-20.1%)$29.8 M(+99.5%)$14.9 M(-18.3%)$18.3 M(-13.5%)$21.1 M(-13.3%)$24.3 M(-10.8%)$27.3 M(+2.0%)$26.8 M(-11.8%)$30.3 M(-8.5%)$33.2 M(-14.4%)$38.7 M(+291.2%)$9.9 M(-27.5%)$13.7 M(-10.4%)$15.2 M(-12.8%)$17.5 M(-13.6%)$20.2 M(-11.2%)$22.8 M(-7.1%)$24.5 M(-4.3%)$25.6 M(-4.0%)$26.7 M(-5.5%)$28.3 M(+191.7%)$9.7 M(-5.3%)$10.2 M(+214.7%)$3.3 M

Accounts Payable

$3.9 M(-13.0%)$4.4 M(-14.6%)$5.2 M(+37.7%)$3.8 M(+28.5%)$2.9 M(-2.1%)$3.0 M(+2.0%)$2.9 M(+23.3%)$2.4 M(-5.7%)$2.5 M(+45.3%)$1.7 M(+42.4%)$1.2 M(+57.5%)$777.0 K(-32.7%)$1.2 M(+70.5%)$677.0 K(-73.0%)$2.5 M(+59.6%)$1.6 M(-41.5%)$2.7 M(-2.6%)$2.8 M(+64.5%)$1.7 M(+3.9%)$1.6 M(+104.6%)$788.0 K(-35.8%)$1.2 M(-5.4%)$1.3 M(+25.8%)$1.0 M(-44.7%)$1.9 M(+163.2%)$709.0 K(-31.4%)$1.0 M(+20.8%)$855.0 K(+73.8%)$492.0 K(+66.2%)$296.0 K(+32.1%)$224.0 K

Accounts Receivable

$12.9 M(+4.8%)$12.3 M(+19.8%)$10.3 M(+16.6%)$8.8 M(+94.8%)$4.5 M(+85.1%)$2.4 M(+45.3%)$1.7 M(+8.9%)$1.5 M---$0.0-------------------

Short Term Debt

$7000.0(-41.7%)$12.0 K(-29.4%)$17.0 K(-19.1%)$21.0 K(0%)$21.0 K--$0.0-$1.0 M(+100.0%)$500.0 K--------------------

Long Term Debt

$32.1 M(+1.0%)$31.8 M(+1.4%)$31.3 M(+1.3%)$30.9 M(+20.6%)$25.6 M(+1.0%)$25.4 M(+1.0%)$25.1 M(+1.0%)$24.9 M(+0.8%)$24.7 M(+518.8%)$4.0 M(-11.1%)$4.5 M(-10.0%)$5.0 M(+0.0%)$5.0 M(+0.0%)$5.0 M-----------------

Total Debt

$32.1 M(+1.0%)$31.8 M(+1.3%)$31.4 M(+1.3%)$31.0 M(+20.6%)$25.7 M(+1.1%)$25.4 M(+1.0%)$25.1 M(+1.0%)$24.9 M(+0.8%)$24.7 M(+394.8%)$5.0 M(+0.0%)$5.0 M(+0.0%)$5.0 M(+0.0%)$5.0 M(+0.0%)$5.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

-6.2(+73.5%)-23.4(-325.2%)10.4(+491.0%)-2.7(-9.5%)-2.4(+6.9%)-2.6(+23.9%)-3.4(+64.6%)-9.7(-210.0%)8.8(+1419.0%)0.6(+45.0%)0.4(+25.0%)0.3(+23.1%)0.3(+18.2%)0.2(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

7.8(-2.7%)8.0(+15.7%)6.9(+94.7%)3.6(-26.4%)4.8(-5.5%)5.1(-5.0%)5.4(-7.1%)5.8(-43.7%)10.3(+101.2%)5.1(-42.9%)9.0(-33.8%)13.5(+5.0%)12.9(-61.0%)33.1(+244.2%)9.6(-28.2%)13.4(+13.4%)11.8(-3.1%)12.2(+129.6%)5.3(-13.1%)6.1(-64.6%)17.3(+33.3%)13.0(-7.6%)14.0(0%)14.0(+16.7%)12.0(-60.4%)30.4(+32.6%)22.9(+32.4%)17.3(+80.0%)9.6(-45.7%)17.7(+129.7%)7.7

Quick Ratio

7.6(-1.4%)7.8(+15.3%)6.7(+105.5%)3.3(-25.5%)4.4(-7.4%)4.7(-8.1%)5.2(-9.0%)5.7---13.5-------------------

Inventory

$1.1 M(-47.5%)$2.1 M(+3.9%)$2.1 M(-4.3%)$2.2 M(+22.9%)$1.8 M(+22.0%)$1.4 M(+56.8%)$918.0 K(+59.4%)$576.0 K---$0.0-------------------

Retained Earnings

-$217.7 M(-2.7%)-$212.0 M(-2.7%)-$206.4 M(+5.9%)-$219.2 M(-1.2%)-$216.6 M(-0.9%)-$214.7 M(-2.6%)-$209.3 M(-3.0%)-$203.2 M(-3.5%)-$196.3 M(-4.3%)-$188.3 M(-2.8%)-$183.2 M(-2.1%)-$179.5 M(-2.5%)-$175.1 M(-2.5%)-$170.9 M(-2.4%)-$166.9 M(-2.9%)-$162.1 M(-2.0%)-$158.9 M(-4.1%)-$152.7 M(-3.3%)-$147.9 M(-2.7%)-$144.0 M(-2.6%)-$140.4 M(-1.3%)-$138.6 M(-3.5%)-$133.9 M(-2.0%)-$131.3 M(-2.3%)-$128.3 M(-2.2%)-$125.5 M(-2.1%)-$122.9 M(-1.3%)-$121.4 M(-1.9%)-$119.1 M(-2.0%)-$116.7 M(-1.4%)-$115.1 M

PB Ratio

-26.5(+78.5%)-123.0(-223.1%)100.0(+482.9%)-26.1(-38.7%)-18.8(+21.7%)-24.1(+19.6%)-29.9(+69.6%)-98.5(-229.9%)75.8(+345.4%)17.0(+46.3%)11.6(+60.3%)7.3(-43.7%)12.9(+51.5%)8.5(+31.3%)6.5(-2.7%)6.7(+32.7%)5.0(-14.3%)5.9(-58.0%)14.0(+28.5%)10.9(+70.4%)6.4(+32.1%)4.8(-3.8%)5.0(-15.8%)6.0(-13.0%)6.8(-13.2%)7.9(-9.4%)8.7(+26.4%)6.9(-65.3%)19.9--

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.2(-5.0%)-$0.2(-148.8%)$0.4(+510.0%)-$0.1(-42.9%)-$0.1(+66.7%)-$0.2(+8.7%)-$0.2(+8.0%)-$0.3(+19.4%)-$0.3(-63.2%)-$0.2(-35.7%)-$0.1(+17.6%)-$0.2(-6.3%)-$0.2(-6.7%)-$0.1(+16.7%)-$0.2(-50.0%)-$0.1(+50.0%)-$0.2(-14.3%)-$0.2(-10.5%)-$0.2(-5.6%)-$0.2(-100.0%)-$0.1(+62.5%)-$0.2(-84.6%)-$0.1(+13.3%)-$0.1(-7.1%)-$0.1(0%)-$0.1(-55.6%)-$0.1(+40.0%)-$0.1(0%)-$0.1(-36.4%)-$0.1(-83.3%)-$0.1

TTM EPS

-$0.1(-350.0%)$0.0(+33.3%)$0.0(+104.9%)-$0.6(+19.7%)-$0.8(+24.0%)-$1.0(-2.0%)-$1.0(-10.1%)-$0.9(-9.9%)-$0.8(-22.7%)-$0.7(-6.5%)-$0.6(+6.1%)-$0.7(-8.2%)-$0.6(+11.6%)-$0.7(+8.0%)-$0.8(+1.3%)-$0.8(+7.3%)-$0.8(-22.4%)-$0.7(+4.3%)-$0.7(-9.4%)-$0.6(-4.9%)-$0.6(+7.6%)-$0.7(-17.9%)-$0.6(-7.7%)-$0.5(0%)-$0.5(+1.9%)-$0.5(-6.0%)-$0.5(-6.4%)-$0.5(-14.6%)-$0.4(-36.7%)-$0.3(-20.0%)-$0.3

Revenue

$7.0 M(-4.0%)$7.3 M(-71.4%)$25.4 M(+160.7%)$9.7 M(+49.4%)$6.5 M(+95.9%)$3.3 M(+98.3%)$1.7 M(+9.3%)$1.5 M-------$170.0 K---------------

TTM Revenue

$49.3 M(+0.9%)$48.9 M(+8.8%)$45.0 M(+111.5%)$21.3 M(+62.8%)$13.1 M(+99.7%)$6.5 M(+103.5%)$3.2 M(+109.3%)$1.5 M-------$170.0 K---------------

Total Expenses

$12.2 M(-0.8%)$12.3 M(+5.5%)$11.7 M(+0.3%)$11.6 M(+52.9%)$7.6 M(-4.8%)$8.0 M(+13.8%)$7.0 M(-9.3%)$7.7 M(-2.8%)$8.0 M(+59.0%)$5.0 M(+41.0%)$3.6 M(-15.6%)$4.2 M(+0.8%)$4.2 M(+6.5%)$3.9 M(-20.4%)$4.9 M(+40.0%)$3.5 M(-40.0%)$5.9 M(+20.9%)$4.8 M(+26.3%)$3.8 M(+5.0%)$3.7 M(+96.1%)$1.9 M(-61.3%)$4.8 M(+79.6%)$2.7 M(-13.7%)$3.1 M(+9.0%)$2.8 M(+6.9%)$2.7 M(+48.8%)$1.8 M(-28.8%)$2.5 M(+15.1%)$2.2 M(+47.8%)$1.5 M(+91.8%)$771.0 K

Operating Expenses

$10.8 M(-7.3%)$11.7 M(+5.3%)$11.1 M(+1.5%)$10.9 M(+50.4%)$7.3 M(-7.3%)$7.8 M(+13.3%)$6.9 M(-9.5%)$7.7 M(-3.9%)$8.0 M(+59.0%)$5.0 M(+41.0%)$3.6 M(-15.6%)$4.2 M(+0.8%)$4.2 M(+6.5%)$3.9 M(-20.4%)$4.9 M(+40.0%)$3.5 M(-40.0%)$5.9 M(+20.9%)$4.8 M(+26.3%)$3.8 M(+5.0%)$3.7 M(+96.1%)$1.9 M(-61.3%)$4.8 M(+79.6%)$2.7 M(-13.7%)$3.1 M(+9.0%)$2.8 M(+6.9%)$2.7 M(+48.8%)$1.8 M(-28.8%)$2.5 M(+15.1%)$2.2 M(+47.8%)$1.5 M(+91.8%)$771.0 K

Cost Of Goods Sold

$1.4 M(+123.2%)$608.0 K(+10.6%)$550.0 K(-19.7%)$685.0 K(+107.0%)$331.0 K(+123.7%)$148.0 K(+55.8%)$95.0 K(+10.5%)$86.0 K-----------------------

TTM Cost Of Goods Sold

$3.2 M(+47.2%)$2.2 M(+26.8%)$1.7 M(+36.1%)$1.3 M(+90.8%)$660.0 K(+100.6%)$329.0 K(+81.8%)$181.0 K(+110.5%)$86.0 K-----------------------

Gross Profit

$5.6 M(-15.6%)$6.7 M(-73.2%)$24.8 M(+174.3%)$9.1 M(+46.4%)$6.2 M(+94.7%)$3.2 M(+100.8%)$1.6 M(+9.2%)$1.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0--------------------

TTM Gross Profit

$46.1 M(-1.2%)$46.7 M(+8.0%)$43.2 M(+116.3%)$20.0 M(+61.3%)$12.4 M(+99.6%)$6.2 M(+104.8%)$3.0 M(+109.2%)$1.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0--------------------

Gross Margin

80.5%(-12.1%)91.6%(-6.3%)97.8%(+5.2%)93.0%(-2.1%)94.9%(-0.7%)95.5%(+1.3%)94.3%(-0.1%)94.4%-----------------------

Operating Profit

-$5.2 M(-3.6%)-$5.0 M(-136.7%)$13.7 M(+826.9%)-$1.9 M(-73.4%)-$1.1 M(+76.7%)-$4.7 M(+12.7%)-$5.3 M(+13.9%)-$6.2 M(+22.1%)-$8.0 M(-59.0%)-$5.0 M(-41.0%)-$3.6 M(+15.6%)-$4.2 M(-0.8%)-$4.2 M(-6.5%)-$3.9 M(+20.4%)-$4.9 M(-47.1%)-$3.3 M(+42.9%)-$5.9 M(-20.9%)-$4.8 M(-26.3%)-$3.8 M(-5.0%)-$3.7 M(-96.1%)-$1.9 M(+61.3%)-$4.8 M(-79.6%)-$2.7 M(+13.7%)-$3.1 M(-9.0%)-$2.8 M(-6.9%)-$2.7 M(-48.8%)-$1.8 M(+28.8%)-$2.5 M(-15.1%)-$2.2 M(-47.8%)-$1.5 M(-91.8%)-$771.0 K

TTM Operating Profit

$1.6 M(-72.4%)$5.7 M(-6.1%)$6.1 M(+146.8%)-$13.0 M(+24.9%)-$17.3 M(+28.4%)-$24.2 M(+1.4%)-$24.5 M(-7.9%)-$22.7 M(-9.6%)-$20.7 M(-22.4%)-$16.9 M(-6.9%)-$15.9 M(+8.0%)-$17.2 M(-5.3%)-$16.4 M(+9.3%)-$18.0 M(+4.9%)-$19.0 M(-6.1%)-$17.9 M(+1.7%)-$18.2 M(-28.1%)-$14.2 M(-0.2%)-$14.2 M(-8.9%)-$13.0 M(-4.4%)-$12.5 M(+7.3%)-$13.4 M(-19.0%)-$11.3 M(-8.5%)-$10.4 M(-6.0%)-$9.8 M(-7.2%)-$9.2 M(-14.9%)-$8.0 M(-14.7%)-$7.0 M(-24.5%)-$5.6 M(-41.0%)-$4.0 M(-24.2%)-$3.2 M

Operating Margin

-74.9%(-7.9%)-69.4%(-228.3%)54.1%(+378.9%)-19.4%(-16.0%)-16.7%(+88.1%)-140.3%(+56.0%)-318.6%(+21.2%)-404.2%--------1968.2%---------------

Net Income

-$5.7 M(-3.3%)-$5.6 M(-143.3%)$12.8 M(+578.6%)-$2.7 M(-43.6%)-$1.9 M(+65.7%)-$5.4 M(+10.1%)-$6.1 M(+11.7%)-$6.9 M(+15.2%)-$8.1 M(-59.5%)-$5.1 M(-37.2%)-$3.7 M(+16.5%)-$4.4 M(-5.8%)-$4.2 M(-4.6%)-$4.0 M(+15.5%)-$4.7 M(-46.2%)-$3.2 M(+47.8%)-$6.2 M(-28.0%)-$4.8 M(-26.6%)-$3.8 M(-6.0%)-$3.6 M(-99.6%)-$1.8 M(+61.8%)-$4.7 M(-80.1%)-$2.6 M(+12.0%)-$3.0 M(-8.6%)-$2.7 M(-6.3%)-$2.6 M(-65.0%)-$1.6 M(+31.5%)-$2.3 M(+2.6%)-$2.4 M(-47.2%)-$1.6 M(-98.3%)-$806.0 K

TTM Net Income

-$1.1 M(-141.4%)$2.7 M(-3.8%)$2.8 M(+117.7%)-$16.0 M(+20.6%)-$20.2 M(+23.5%)-$26.4 M(-1.4%)-$26.1 M(-9.9%)-$23.7 M(-11.4%)-$21.3 M(-22.5%)-$17.4 M(-6.6%)-$16.3 M(+6.0%)-$17.3 M(-7.4%)-$16.2 M(+11.1%)-$18.2 M(+4.4%)-$19.0 M(-5.0%)-$18.1 M(+2.0%)-$18.5 M(-31.2%)-$14.1 M(-0.8%)-$14.0 M(-9.4%)-$12.8 M(-5.2%)-$12.1 M(+7.2%)-$13.1 M(-19.6%)-$10.9 M(-10.7%)-$9.9 M(-7.5%)-$9.2 M(-4.5%)-$8.8 M(-12.7%)-$7.8 M(-10.8%)-$7.0 M(-19.4%)-$5.9 M(-45.7%)-$4.0 M(-27.5%)-$3.2 M

Net Margin

-82.2%(-7.5%)-76.5%(-251.2%)50.6%(+283.6%)-27.6%(+3.9%)-28.7%(+82.5%)-163.7%(+54.6%)-360.9%(+19.2%)-446.7%--------1904.7%---------------

EBIT

-$4.7 M(-4.5%)-$4.5 M(-132.5%)$13.9 M(+885.0%)-$1.8 M(-74.8%)-$1.0 M(+78.1%)-$4.6 M(+12.1%)-$5.3 M(+14.1%)-$6.1 M(+23.3%)-$8.0 M(-58.9%)-$5.0 M(-37.9%)-$3.6 M(+16.7%)-$4.4 M(-5.7%)-$4.1 M(-3.5%)-$4.0 M(+15.6%)-$4.7 M(-46.5%)-$3.2 M(+47.9%)-$6.2 M(-28.0%)-$4.8 M(-26.3%)-$3.8 M(-5.0%)-$3.7 M(-96.1%)-$1.9 M(+61.3%)-$4.8 M(-79.6%)-$2.7 M(+13.7%)-$3.1 M(-9.0%)-$2.8 M(-10.1%)-$2.6 M(-65.0%)-$1.6 M(+37.6%)-$2.5 M(-15.1%)-$2.2 M(-47.8%)-$1.5 M(-91.8%)-$771.0 K

TTM EBIT

$2.9 M(-56.2%)$6.6 M(+1.7%)$6.5 M(+151.2%)-$12.7 M(+25.6%)-$17.0 M(+29.1%)-$24.0 M(+1.6%)-$24.4 M(-7.1%)-$22.7 M(-8.3%)-$21.0 M(-22.4%)-$17.1 M(-6.3%)-$16.1 M(+6.3%)-$17.2 M(-7.1%)-$16.1 M(+11.4%)-$18.1 M(+4.5%)-$19.0 M(-4.9%)-$18.1 M(+2.3%)-$18.5 M(-30.6%)-$14.2 M(-0.2%)-$14.2 M(-8.9%)-$13.0 M(-4.4%)-$12.5 M(+7.3%)-$13.4 M(-19.8%)-$11.2 M(-11.0%)-$10.1 M(-6.2%)-$9.5 M(-7.5%)-$8.9 M(-14.3%)-$7.7 M(-11.5%)-$7.0 M(-24.5%)-$5.6 M(-41.0%)-$4.0 M(-24.2%)-$3.2 M

EBITDA

-$4.7 M(-4.5%)-$4.5 M(-130.7%)$14.6 M(+960.0%)-$1.7 M(-80.7%)-$939.0 K(+79.7%)-$4.6 M(+10.9%)-$5.2 M(+14.3%)-$6.0 M(+23.6%)-$7.9 M(-57.6%)-$5.0 M(-38.1%)-$3.6 M(+16.8%)-$4.4 M(-5.7%)-$4.1 M(-3.5%)-$4.0 M(+15.6%)-$4.7 M(-46.5%)-$3.2 M(+47.9%)-$6.2 M(-28.0%)-$4.8 M(-26.3%)-$3.8 M(-5.0%)-$3.7 M(-96.1%)-$1.9 M(+61.3%)-$4.8 M(-79.6%)-$2.7 M(+13.7%)-$3.1 M(-9.0%)-$2.8 M(-10.1%)-$2.6 M(-65.0%)-$1.6 M(+37.6%)-$2.5 M(-15.1%)-$2.2 M(-47.8%)-$1.5 M(-91.8%)-$771.0 K

TTM EBITDA

$3.7 M(-50.1%)$7.5 M(+1.9%)$7.3 M(+159.0%)-$12.4 M(+25.9%)-$16.8 M(+29.3%)-$23.8 M(+1.6%)-$24.1 M(-6.9%)-$22.6 M(-8.0%)-$20.9 M(-22.0%)-$17.1 M(-6.3%)-$16.1 M(+6.4%)-$17.2 M(-7.1%)-$16.1 M(+11.4%)-$18.1 M(+4.5%)-$19.0 M(-4.9%)-$18.1 M(+2.3%)-$18.5 M(-30.6%)-$14.2 M(-0.2%)-$14.2 M(-8.9%)-$13.0 M(-4.4%)-$12.5 M(+7.3%)-$13.4 M(-19.8%)-$11.2 M(-11.0%)-$10.1 M(-6.2%)-$9.5 M(-7.5%)-$8.9 M(-14.3%)-$7.7 M(-11.5%)-$7.0 M(-24.5%)-$5.6 M(-41.0%)-$4.0 M(-24.2%)-$3.2 M

Selling, General & Administrative Expenses

$10.7 M(-7.1%)$11.5 M(+4.1%)$11.1 M(+2.3%)$10.8 M(+50.7%)$7.2 M(-8.3%)$7.8 M(+14.4%)$6.8 M(-8.3%)$7.5 M(+5.9%)$7.1 M(+81.9%)$3.9 M(+83.9%)$2.1 M(-42.8%)$3.7 M(+25.7%)$2.9 M(-6.1%)$3.1 M(+24.4%)$2.5 M(+9.3%)$2.3 M(-48.9%)$4.5 M(+20.6%)$3.7 M(+52.5%)$2.4 M(-1.6%)$2.5 M(+132.3%)$1.1 M(-62.5%)$2.8 M(+181.9%)$1.0 M(-27.0%)$1.4 M(+31.6%)$1.1 M(-43.8%)$1.9 M(+69.4%)$1.1 M(-32.4%)$1.6 M(-3.8%)$1.7 M(+47.8%)$1.1 M(+109.9%)$546.0 K

TTM SGA

$44.2 M(+8.7%)$40.6 M(+10.0%)$36.9 M(+12.9%)$32.7 M(+11.5%)$29.3 M(+0.5%)$29.2 M(+15.7%)$25.2 M(+23.1%)$20.5 M(+22.6%)$16.7 M(+32.7%)$12.6 M(+6.4%)$11.8 M(-3.3%)$12.2 M(+12.8%)$10.9 M(-12.6%)$12.4 M(-4.6%)$13.0 M(+0.5%)$12.9 M(-1.4%)$13.1 M(+35.2%)$9.7 M(+10.0%)$8.8 M(+19.4%)$7.4 M(+17.4%)$6.3 M(+0.3%)$6.3 M(+18.4%)$5.3 M(-1.7%)$5.4 M(-4.4%)$5.6 M(-10.2%)$6.3 M(+12.9%)$5.6 M(+11.1%)$5.0 M(+15.1%)$4.4 M(+39.9%)$3.1 M(+22.8%)$2.5 M

Depreciation And Amortization

$25.0 K(-3.9%)$26.0 K(-96.4%)$723.0 K-$0.0(+100.0%)-$52.0 K(-200.0%)$52.0 K------------------------

TTM D&A

$774.0 K(+3.3%)$749.0 K(+11.6%)$671.0 K-$0.0(0%)$0.0(-100.0%)$52.0 K------------------------

Interest Expense

$1.0 M(-1.8%)$1.0 M(+1.0%)$1.0 M(+13.0%)$915.0 K(+6.9%)$856.0 K(+3.8%)$825.0 K(+3.4%)$798.0 K(+7.3%)$744.0 K(+525.2%)$119.0 K(+108.8%)$57.0 K(-1.7%)$58.0 K(-6.5%)$62.0 K(+12.7%)$55.0 K(+511.1%)$9000.0(+125.0%)$4000.0(-55.6%)$9000.0(+100.0%)$0.0(0%)$0.0-------$0.0(0%)$0.0----

TTM Interest Expense

$4.0 M(+4.4%)$3.8 M(+6.0%)$3.6 M(+7.0%)$3.4 M(+5.3%)$3.2 M(+29.6%)$2.5 M(+44.7%)$1.7 M(+75.7%)$978.0 K(+230.4%)$296.0 K(+27.6%)$232.0 K(+26.1%)$184.0 K(+41.5%)$130.0 K(+68.8%)$77.0 K(+250.0%)$22.0 K(+69.2%)$13.0 K(+44.4%)$9000.0(+100.0%)$0.0(0%)$0.0-------$0.0(0%)$0.0----

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-152.8(-58.8%)370.7----------------------------

PS Ratio

2.8(-18.7%)3.4(-49.0%)6.7(-53.0%)14.3(-6.0%)15.2(-57.5%)35.8(-47.6%)68.4(-58.5%)164.9-------1139.5---------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$2.2 M(+73.7%)-$8.4 M(-121.5%)$39.0 M(+903.4%)-$4.9 M(-76.1%)-$2.8 M(+30.1%)-$3.9 M(+29.3%)-$5.6 M(+18.0%)-$6.8 M(-35.8%)-$5.0 M(-47.8%)-$3.4 M(-18.7%)-$2.9 M(+12.0%)-$3.2 M(-9.7%)-$3.0 M(+33.2%)-$4.4 M(-23.2%)-$3.6 M(-9.4%)-$3.3 M(+39.7%)-$5.4 M(-74.8%)-$3.1 M(+16.9%)-$3.7 M(-135.8%)-$1.6 M(+28.9%)-$2.2 M(+18.9%)-$2.8 M(-11.2%)-$2.5 M(+15.4%)-$2.9 M(-83.2%)-$1.6 M(-1.9%)-$1.6 M(+9.1%)-$1.7 M(-30.8%)-$1.3 M(-37.8%)-$958.0 K(-39.2%)-$688.0 K(-1.9%)-$675.0 K

TTM CFO

$23.6 M(+2.4%)$23.0 M(-16.2%)$27.5 M(+260.3%)-$17.1 M(+10.2%)-$19.1 M(+10.6%)-$21.3 M(-2.7%)-$20.8 M(-15.1%)-$18.1 M(-24.5%)-$14.5 M(-16.5%)-$12.4 M(+7.7%)-$13.5 M(+5.2%)-$14.2 M(+0.3%)-$14.3 M(+14.8%)-$16.7 M(-8.5%)-$15.4 M(+1.0%)-$15.6 M(-12.2%)-$13.9 M(-30.0%)-$10.7 M(-3.5%)-$10.3 M(-14.0%)-$9.1 M(+12.9%)-$10.4 M(-6.5%)-$9.8 M(-13.8%)-$8.6 M(-9.6%)-$7.8 M(-25.9%)-$6.2 M(-11.5%)-$5.6 M(-18.8%)-$4.7 M(-28.9%)-$3.6 M(-24.2%)-$2.9 M(-16.4%)-$2.5 M(-9.5%)-$2.3 M

Cash From Investing

-------------------------------

TTM CFI

-------------------------------

Cash From Financing

-$528.0 K(-305.4%)$257.0 K(+122.7%)-$1.1 M(-119.8%)$5.7 M(+2750.8%)$201.0 K(-60.9%)$514.0 K(+166.3%)$193.0 K(-76.6%)$824.0 K(-95.8%)$19.8 M(+43045.7%)$46.0 K(+206.7%)$15.0 K(+50.0%)$10.0 K(+100.0%)$0.0(-100.0%)$5.0 M(+100.0%)$0.0(-100.0%)$462.0 K(+494.9%)-$117.0 K(-100.4%)$31.9 M-$0.0(0%)$0.0(0%)$0.0(+100.0%)-$71.0 K(-106.0%)$1.2 M(+145.8%)$483.0 K(-1.6%)$491.0 K(+164.0%)$186.0 K(-99.1%)$19.9 M(+4704.8%)$414.0 K(-94.6%)$7.7 M(+100.0%)$0.0

TTM CFF

$4.3 M(-14.4%)$5.1 M(-4.8%)$5.3 M(-20.0%)$6.6 M(+283.3%)$1.7 M(-91.9%)$21.4 M(+2.2%)$20.9 M(+0.9%)$20.7 M(+4.1%)$19.9 M(+27953.5%)$71.0 K(-98.6%)$5.0 M(+0.3%)$5.0 M(-8.3%)$5.4 M(+2.2%)$5.3 M(-83.5%)$32.3 M(0%)$32.3 M(+1.4%)$31.8 M(-0.4%)$31.9 M--$71.0 K(-106.4%)$1.1 M(-30.2%)$1.6 M(-23.5%)$2.1 M(-10.9%)$2.3 M(-88.8%)$21.1 M(+0.3%)$21.0 M(-25.5%)$28.2 M(+0.7%)$28.0 M(+246.1%)$8.1 M(+5.4%)$7.7 M(+53.2%)$5.0 M

Free Cash Flow

-$2.2 M(+73.7%)-$8.4 M(-121.5%)$39.0 M(+903.4%)-$4.9 M(-76.1%)-$2.8 M(+30.1%)-$3.9 M(+29.3%)-$5.6 M(+18.0%)-$6.8 M(-35.8%)-$5.0 M(-47.8%)-$3.4 M(-18.7%)-$2.9 M(+12.0%)-$3.2 M(-9.7%)-$3.0 M(+33.2%)-$4.4 M(-23.2%)-$3.6 M(-9.4%)-$3.3 M(+39.7%)-$5.4 M(-74.8%)-$3.1 M(+16.9%)-$3.7 M(-135.8%)-$1.6 M(+28.9%)-$2.2 M(+18.9%)-$2.8 M(-11.2%)-$2.5 M(+15.4%)-$2.9 M(-83.2%)-$1.6 M(-1.9%)-$1.6 M(+9.1%)-$1.7 M(-30.8%)-$1.3 M(-37.8%)-$958.0 K(-39.2%)-$688.0 K(-1.9%)-$675.0 K

TTM FCF

$23.6 M(+2.4%)$23.0 M(-16.2%)$27.5 M(+260.3%)-$17.1 M(+10.2%)-$19.1 M(+10.6%)-$21.3 M(-2.7%)-$20.8 M(-15.1%)-$18.1 M(-24.5%)-$14.5 M(-16.5%)-$12.4 M(+7.7%)-$13.5 M(+5.2%)-$14.2 M(+0.3%)-$14.3 M(+14.8%)-$16.7 M(-8.5%)-$15.4 M(+1.0%)-$15.6 M(-12.2%)-$13.9 M(-30.0%)-$10.7 M(-3.5%)-$10.3 M(-14.0%)-$9.1 M(+12.9%)-$10.4 M(-6.5%)-$9.8 M(-13.8%)-$8.6 M(-9.6%)-$7.8 M(-25.9%)-$6.2 M(-11.5%)-$5.6 M(-18.8%)-$4.7 M(-28.9%)-$3.6 M(-24.2%)-$2.9 M(-16.4%)-$2.5 M(-9.5%)-$2.3 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------