Balance sheets
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $85.8 M(-4.2%) | $89.5 M(-7.7%) | $97.0 M(+11.3%) | $87.1 M(-9.0%) | $95.7 M(-5.1%) | $100.9 M(-9.6%) | $111.6 M(-5.1%) | $117.6 M(-3.3%) | $121.7 M(+71.6%) | $70.9 M(-5.4%) | $74.9 M | - | - | $64.6 M | - | |
Current Assets | $8.1 M(+19.1%) | $6.8 M(-31.9%) | $10.0 M(+186.7%) | $3.5 M(-73.3%) | $13.1 M(-41.0%) | $22.1 M(-41.9%) | $38.1 M(-34.1%) | $57.8 M(-23.7%) | $75.7 M(+132.6%) | $32.6 M(-26.6%) | $44.3 M | - | - | $41.0 M | - | |
Non Current Assets | $77.7 M(-6.1%) | $82.7 M(-4.9%) | $87.0 M(+4.0%) | $83.7 M(+1.2%) | $82.7 M(+5.0%) | $78.8 M(+7.1%) | $73.6 M(+23.0%) | $59.8 M(+30.3%) | $45.9 M(+19.8%) | $38.3 M(+25.4%) | $30.6 M | - | - | $23.6 M | - | |
Total Liabilities | $83.7 M(+6.2%) | $78.8 M(+10.2%) | $71.5 M(+37.1%) | $52.1 M(+2.3%) | $51.0 M(+7.7%) | $47.3 M(-2.4%) | $48.5 M(+4.6%) | $46.3 M(-12.3%) | $52.8 M(+542.5%) | $8.2 M(+17.7%) | $7.0 M | - | - | $2.3 M | - | |
Current Liabilities | $7.5 M(-22.6%) | $9.7 M(+33.5%) | $7.3 M(-18.9%) | $9.0 M(-2.9%) | $9.2 M(+4.1%) | $8.9 M(-22.7%) | $11.5 M(-8.0%) | $12.5 M(+30.6%) | $9.6 M(+29.5%) | $7.4 M(+19.0%) | $6.2 M | - | - | $1.7 M | - | |
Long Term Liabilities | $76.2 M(+10.3%) | $69.1 M(+7.6%) | $64.2 M(+48.7%) | $43.2 M(+3.4%) | $41.8 M(+8.5%) | $38.5 M(+4.0%) | $37.0 M(+9.2%) | $33.9 M(-21.8%) | $43.3 M(+5003.9%) | $848.0 K(+7.9%) | $785.7 K | - | - | $595.0 K | - | |
Shareholders Equity | $2.1 M(-80.4%) | $10.7 M(-58.0%) | $25.5 M(-27.2%) | $35.0 M(-21.8%) | $44.8 M(-16.4%) | $53.6 M(-15.2%) | $63.2 M(-11.4%) | $71.3 M(+3.5%) | $68.8 M(+9.8%) | $62.7 M(-7.7%) | $67.9 M | - | - | $62.3 M | - | |
Book Value | $2.1 M(-80.4%) | $10.7 M(-58.0%) | $25.5 M(-27.2%) | $35.0 M(-21.8%) | $44.8 M(-16.4%) | $53.6 M(-15.2%) | $63.2 M(-11.4%) | $71.3 M(+3.5%) | $68.8 M(+9.8%) | $62.7 M(-7.7%) | $67.9 M | - | - | $62.3 M | - | |
Working Capital | $598.0 K(+120.6%) | -$2.9 M(-206.2%) | $2.7 M(+149.9%) | -$5.5 M(-242.3%) | $3.8 M(-71.0%) | $13.3 M(-50.1%) | $26.6 M(-41.3%) | $45.3 M(-31.5%) | $66.2 M(+162.8%) | $25.2 M(-34.0%) | $38.1 M | - | - | $39.3 M | - | |
Cash And Cash Equivalents | $6.9 M(+39.9%) | $4.9 M(-38.7%) | $8.0 M(+290.5%) | $2.0 M(-82.7%) | $11.8 M(-42.0%) | $20.3 M(-43.8%) | $36.2 M(-36.3%) | $56.8 M(-23.5%) | $74.2 M(+138.9%) | $31.1 M(-24.5%) | $41.1 M | - | - | $40.8 M | - | |
Accounts Payable | $1.5 M(+73.4%) | $854.0 K(-56.7%) | $2.0 M(-31.9%) | $2.9 M(+46.5%) | $2.0 M(+32.5%) | $1.5 M(-65.4%) | $4.3 M(+49.5%) | $2.9 M(-38.8%) | $4.7 M(+36.3%) | $3.5 M | - | - | - | $1.2 M | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | $163.0 K(-10.9%) | $183.0 K(-2.1%) | $187.0 K(+29.0%) | $145.0 K(-11.0%) | $163.0 K(-7.4%) | $176.0 K(-11.1%) | $198.0 K(-2.0%) | $202.0 K(+1.0%) | $200.0 K(-1.0%) | $202.0 K(+72.7%) | $117.0 K | - | - | $91.0 K | - | |
Long Term Debt | $75.3 M(+10.3%) | $68.3 M(+7.6%) | $63.5 M(+49.5%) | $42.4 M(+3.5%) | $41.0 M(+8.7%) | $37.7 M(+3.9%) | $36.3 M(+9.4%) | $33.2 M(-22.4%) | $42.8 M(+11818.9%) | $359.0 K(+12.9%) | $317.9 K | - | - | $218.0 K | - | |
Total Debt | $75.5 M(+10.3%) | $68.5 M(+7.6%) | $63.6 M(+49.5%) | $42.6 M(+3.4%) | $41.2 M(+8.6%) | $37.9 M(+3.8%) | $36.5 M(+9.3%) | $33.4 M(-22.3%) | $43.0 M(+7562.9%) | $561.0 K(+29.0%) | $434.9 K(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $309.0 K(+100.0%) | $0.0 | |
Debt To Equity | 36.0(+463.3%) | 6.4(+156.0%) | 2.5(+104.9%) | 1.2(+32.6%) | 0.9(+29.6%) | 0.7(+22.4%) | 0.6(+23.4%) | 0.5(-24.2%) | 0.6(+6100.0%) | 0.0(0%) | 0.0 | - | - | 0.0 | - | |
Current Ratio | 1.1(+54.3%) | 0.7(-49.3%) | 1.4(+253.8%) | 0.4(-72.5%) | 1.4(-43.2%) | 2.5(-24.7%) | 3.3(-28.3%) | 4.6(-41.6%) | 7.9(+79.8%) | 4.4(-38.3%) | 7.2 | - | - | 24.3 | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | -$212.9 M(-6.4%) | -$200.0 M(-8.8%) | -$183.9 M(-16.4%) | -$158.0 M(-7.2%) | -$147.4 M(-6.8%) | -$138.0 M(-8.0%) | -$127.7 M(-8.6%) | -$117.6 M(-14.5%) | -$102.8 M(+4.3%) | -$107.4 M(-14.1%) | -$94.1 M | - | - | -$40.7 M | - | |
PB Ratio | 18.0(+150.8%) | 7.2(+115.0%) | 3.3(+84.0%) | 1.8(-18.8%) | 2.2(-17.7%) | 2.7(-28.5%) | 3.8(-21.9%) | 4.8(-24.4%) | 6.4(-23.8%) | 8.4(-28.5%) | 11.8 | - | - | - | - |
Income statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -$0.2(+16.7%) | -$0.2(+45.5%) | -$0.4(-83.3%) | -$0.2(-14.3%) | -$0.2(+8.7%) | -$0.2(0%) | -$0.2(+32.4%) | -$0.3(-409.1%) | $0.1(+136.7%) | -$0.3(+62.0%) | -$0.8(-204.3%) | -$0.3(-16.6%) | -$0.2(-68.1%) | -$0.1(-43.5%) | -$0.1 | |
TTM EPS | -$1.1(+0.9%) | -$1.1(-0.9%) | -$1.1(-23.1%) | -$0.9(+9.9%) | -$1.0(-46.4%) | -$0.7(+9.2%) | -$0.8(+42.4%) | -$1.3(-6.5%) | -$1.2(+21.2%) | -$1.6(-11.9%) | -$1.4(-98.7%) | -$0.7(-58.0%) | -$0.4(-99.1%) | -$0.2(-143.6%) | -$0.1 | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | $12.9 M(-14.3%) | $15.1 M(+258.1%) | $4.2 M(-52.7%) | $8.9 M(+15.2%) | $7.7 M(-11.2%) | $8.7 M(+17.9%) | $7.4 M(-34.1%) | $11.2 M(+30.7%) | $8.6 M(-35.9%) | $13.4 M(-59.5%) | $33.0 M(+204.4%) | $10.8 M(+1.8%) | $10.6 M(+75.3%) | $6.1 M(+56.5%) | $3.9 M | |
Operating Expenses | $11.3 M(-24.8%) | $15.1 M(+258.1%) | $4.2 M(-52.7%) | $8.9 M(+15.2%) | $7.7 M(-11.2%) | $8.7 M(+17.9%) | $7.4 M(-34.1%) | $11.2 M(+30.7%) | $8.6 M(-35.9%) | $13.4 M(-59.5%) | $33.0 M(+204.4%) | $10.8 M(+1.8%) | $10.6 M(+75.3%) | $6.1 M(+56.5%) | $3.9 M | |
Cost Of Goods Sold | $1.6 M | - | - | - | - | - | - | - | - | - | $2.0 M | - | - | - | $2.0 M | |
TTM Cost Of Goods Sold | $1.6 M | - | - | - | - | - | - | - | - | - | $2.0 M | - | - | - | $2.0 M | |
Gross Profit | -$1.6 M | - | - | - | $0.0 | - | - | - | - | - | -$2.0 M | - | - | - | -$2.0 M | |
TTM Gross Profit | -$1.6 M | - | - | - | $0.0 | - | - | - | - | - | -$2.0 M | - | - | - | -$2.0 M | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | -$12.9 M(+14.3%) | -$15.1 M(-258.1%) | -$4.2 M(+52.7%) | -$8.9 M(-15.2%) | -$7.7 M(+11.2%) | -$8.7 M(-17.9%) | -$7.4 M(+34.1%) | -$11.2 M(-30.7%) | -$8.6 M(+35.9%) | -$13.4 M(+59.5%) | -$33.0 M(-204.4%) | -$10.8 M(-1.8%) | -$10.6 M(-75.3%) | -$6.1 M(-56.5%) | -$3.9 M | |
TTM Operating Profit | -$41.1 M(-14.5%) | -$35.9 M(-21.6%) | -$29.5 M(+9.7%) | -$32.7 M(+6.6%) | -$35.0 M(+2.4%) | -$35.8 M(+11.5%) | -$40.5 M(+38.8%) | -$66.1 M(-0.5%) | -$65.7 M(+3.1%) | -$67.8 M(-12.0%) | -$60.6 M(-92.6%) | -$31.4 M(-52.6%) | -$20.6 M(-107.0%) | -$10.0 M(-156.5%) | -$3.9 M | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | -$12.9 M(+20.2%) | -$16.1 M(+37.8%) | -$25.9 M(-144.0%) | -$10.6 M(-13.3%) | -$9.4 M(+8.6%) | -$10.3 M(-1.4%) | -$10.1 M(+31.9%) | -$14.9 M(-422.7%) | $4.6 M(+134.8%) | -$13.2 M(+59.9%) | -$33.0 M(-198.7%) | -$11.0 M(-16.6%) | -$9.5 M(-68.0%) | -$5.6 M(-43.5%) | -$3.9 M | |
TTM Net Income | -$65.5 M(-5.6%) | -$62.0 M(-10.5%) | -$56.1 M(-39.1%) | -$40.4 M(+9.5%) | -$44.6 M(-45.6%) | -$30.6 M(+8.9%) | -$33.6 M(+40.5%) | -$56.5 M(-7.3%) | -$52.6 M(+21.1%) | -$66.7 M(-12.9%) | -$59.1 M(-96.6%) | -$30.1 M(-58.0%) | -$19.0 M(-99.0%) | -$9.6 M(-143.5%) | -$3.9 M | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | -$10.7 M(+25.0%) | -$14.3 M(+43.1%) | -$25.1 M(-182.6%) | -$8.9 M(-17.1%) | -$7.6 M(+10.2%) | -$8.4 M(-7.2%) | -$7.9 M(+38.8%) | -$12.9 M(-337.3%) | $5.4 M(+141.0%) | -$13.2 M(+59.9%) | -$33.0 M(-198.7%) | -$11.0 M(-16.6%) | -$9.5 M(-68.1%) | -$5.6 M(-43.5%) | -$3.9 M | |
TTM EBIT | -$58.9 M(-5.6%) | -$55.8 M(-11.7%) | -$50.0 M(-52.5%) | -$32.8 M(+10.9%) | -$36.8 M(-54.7%) | -$23.8 M(+16.8%) | -$28.6 M(+46.8%) | -$53.7 M(-3.5%) | -$51.8 M(+22.3%) | -$66.7 M(-12.9%) | -$59.1 M(-96.6%) | -$30.1 M(-58.0%) | -$19.0 M(-99.1%) | -$9.6 M(-143.5%) | -$3.9 M | |
EBITDA | -$5.7 M(+38.3%) | -$9.2 M(+63.1%) | -$25.0 M(-184.5%) | -$8.8 M(-17.3%) | -$7.5 M(+10.3%) | -$8.3 M(-7.2%) | -$7.8 M(+39.2%) | -$12.8 M(-332.3%) | $5.5 M(+142.1%) | -$13.1 M(+60.3%) | -$32.9 M(-198.9%) | -$11.0 M(-16.6%) | -$9.4 M(-68.2%) | -$5.6 M(-43.3%) | -$3.9 M | |
TTM EBITDA | -$48.7 M(+3.6%) | -$50.5 M(-1.8%) | -$49.6 M(-53.1%) | -$32.4 M(+11.0%) | -$36.4 M(-55.5%) | -$23.4 M(+16.8%) | -$28.1 M(+47.2%) | -$53.3 M(-3.5%) | -$51.5 M(+22.5%) | -$66.5 M(-12.6%) | -$59.0 M(-96.7%) | -$30.0 M(-58.0%) | -$19.0 M(-99.1%) | -$9.5 M(-143.3%) | -$3.9 M | |
Selling, General & Administrative Expenses | $4.8 M(-36.7%) | $7.6 M(+153.0%) | $3.0 M(-59.5%) | $7.4 M(+22.5%) | $6.0 M(-10.9%) | $6.8 M(+12.8%) | $6.0 M(-22.0%) | $7.7 M(+57.6%) | $4.9 M(-52.0%) | $10.2 M(-67.0%) | $30.8 M(+293.8%) | $7.8 M(+34.0%) | $5.8 M(+66.1%) | $3.5 M(+92.3%) | $1.8 M | |
TTM SGA | $22.8 M(-5.2%) | $24.0 M(+3.5%) | $23.2 M(-11.5%) | $26.2 M(-1.1%) | $26.5 M(+4.5%) | $25.4 M(-11.9%) | $28.8 M(-46.3%) | $53.6 M(-0.2%) | $53.7 M(-1.8%) | $54.7 M(+13.9%) | $48.0 M(+152.5%) | $19.0 M(+70.0%) | $11.2 M(+109.3%) | $5.3 M(+192.3%) | $1.8 M | |
Depreciation And Amortization | $5.0 M(-0.8%) | $5.0 M(+5330.1%) | $93.0 K(0%) | $93.0 K(0%) | $93.0 K(+1.1%) | $92.0 K(-1.1%) | $93.0 K(+13.4%) | $82.0 K(+1.2%) | $81.0 K(-49.7%) | $161.0 K(+347.2%) | $36.0 K(+80.0%) | $20.0 K(0%) | $20.0 K | - | - | |
TTM D&A | $10.2 M(+92.3%) | $5.3 M(+1336.4%) | $371.0 K(0%) | $371.0 K(+3.1%) | $360.0 K(+3.5%) | $348.0 K(-16.6%) | $417.0 K(+15.8%) | $360.0 K(+20.8%) | $298.0 K(+25.7%) | $237.0 K(+211.8%) | $76.0 K(+90.0%) | $40.0 K(+100.0%) | $20.0 K | - | - | |
Interest Expense | $2.2 M(+16.4%) | $1.9 M(+125.2%) | $822.0 K(-52.7%) | $1.7 M(-2.7%) | $1.8 M(-1.3%) | $1.8 M(-19.0%) | $2.2 M(+12.7%) | $2.0 M(+141.8%) | $821.0 K(+20425.0%) | $4000.0(+300.0%) | $1000.0(+100.0%) | $0.0(-100.0%) | $2000.0(-31.0%) | $2900.0(+480.0%) | $500.0 | |
TTM Interest Expense | $6.6 M(+5.9%) | $6.2 M(+0.7%) | $6.2 M(-18.7%) | $7.6 M(-3.1%) | $7.8 M(+14.1%) | $6.9 M(+35.8%) | $5.0 M(+79.5%) | $2.8 M(+240.3%) | $826.0 K(+11700.0%) | $7000.0(+18.6%) | $5900.0(+9.3%) | $5400.0(0%) | $5400.0(+58.8%) | $3400.0(+580.0%) | $500.0 | |
Income Tax | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | - | |
TTM Income Tax | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$6.4 M(+11.9%) | -$7.2 M(-48.7%) | -$4.9 M(+38.3%) | -$7.9 M(-14.5%) | -$6.9 M(-4.8%) | -$6.6 M(+17.3%) | -$7.9 M(+5.1%) | -$8.4 M(-7.2%) | -$7.8 M(-49.5%) | -$5.2 M(+50.6%) | -$10.6 M(-32.1%) | -$8.0 M(-66.2%) | -$4.8 M | - | - | |
TTM CFO | -$26.4 M(+1.9%) | -$26.9 M(-2.5%) | -$26.2 M(+10.5%) | -$29.3 M(+1.6%) | -$29.8 M(+3.0%) | -$30.7 M(-4.6%) | -$29.4 M(+8.2%) | -$32.0 M(-1.2%) | -$31.6 M(-10.5%) | -$28.6 M(-22.3%) | -$23.4 M(-82.5%) | -$12.8 M(-166.2%) | -$4.8 M | - | - | |
Cash From Investing | -$400.0 K(+69.4%) | -$1.3 M(+45.3%) | -$2.4 M(-28.9%) | -$1.9 M(-13.7%) | -$1.6 M(+82.4%) | -$9.3 M(+33.4%) | -$13.9 M(-26.7%) | -$11.0 M(-114.4%) | -$5.1 M(+24.5%) | -$6.8 M(-276.6%) | -$1.8 M(-107.2%) | -$870.0 K(+55.1%) | -$1.9 M | - | - | |
TTM CFI | -$6.0 M(+17.1%) | -$7.2 M(+52.5%) | -$15.1 M(+43.2%) | -$26.7 M(+25.5%) | -$35.8 M(+8.9%) | -$39.3 M(-6.7%) | -$36.8 M(-49.0%) | -$24.7 M(-69.4%) | -$14.6 M(-28.0%) | -$11.4 M(-147.3%) | -$4.6 M(-64.2%) | -$2.8 M(-44.9%) | -$1.9 M | - | - | |
Cash From Financing | $8.7 M(+60.1%) | $5.5 M(-58.7%) | $13.2 M(+132080.0%) | -$10.0 K(0%) | -$10.0 K(-11.1%) | -$9000.0(-100.7%) | $1.3 M(-32.7%) | $1.9 M(-96.6%) | $56.1 M(+2583.5%) | $2.1 M(+1733.3%) | $114.0 K(-99.6%) | $27.3 M(+2419.2%) | $1.1 M | - | - | |
TTM CFF | $27.4 M(+46.9%) | $18.6 M(+41.5%) | $13.2 M(+949.3%) | $1.3 M(-60.4%) | $3.2 M(-94.7%) | $59.3 M(-3.4%) | $61.4 M(+1.9%) | $60.2 M(-29.7%) | $85.6 M(+179.6%) | $30.6 M(+7.3%) | $28.5 M(+0.4%) | $28.4 M(+2519.2%) | $1.1 M | - | - | |
Free Cash Flow | -$6.9 M(+19.7%) | -$8.5 M(-17.7%) | -$7.3 M(+25.5%) | -$9.7 M(-14.4%) | -$8.5 M(+48.7%) | -$16.6 M(+24.0%) | -$21.9 M(-12.9%) | -$19.4 M(-49.6%) | -$12.9 M(-7.7%) | -$12.0 M(+2.9%) | -$12.4 M(-39.5%) | -$8.9 M(-31.4%) | -$6.8 M | - | - | |
TTM FCF | -$32.4 M(+4.9%) | -$34.1 M(+19.2%) | -$42.1 M(+25.8%) | -$56.7 M(+14.5%) | -$66.4 M(+6.3%) | -$70.8 M(-7.0%) | -$66.2 M(-16.7%) | -$56.7 M(-22.7%) | -$46.2 M(-15.5%) | -$40.0 M(-42.9%) | -$28.0 M(-79.2%) | -$15.6 M(-131.4%) | -$6.8 M | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |