EVOP logo

EVO Payments (EVOP) Financials

Balance sheets

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.5 B(+38.7%)$1.8 B(-1.6%)$1.8 B(+1.1%)$1.8 B(+3.0%)$1.8 B(-0.6%)$1.8 B(+0.7%)$1.8 B(+2.1%)$1.7 B(-2.3%)$1.8 B(+5.6%)$1.7 B(-0.7%)$1.7 B(+15.0%)$1.5 B(-14.6%)$1.7 B(+6.7%)$1.6 B(-13.4%)$1.8 B(+4.4%)$1.8 B(+15.3%)$1.5 B(-9.3%)$1.7 B(+11.9%)$1.5 B(-3.2%)$1.6 B(+3.6%)$1.5 B---

Current Assets

$1.2 B(+36.8%)$853.5 M(-0.6%)$859.0 M(+3.7%)$828.5 M(+6.1%)$780.9 M(-2.4%)$800.3 M(+4.2%)$768.1 M(+1.9%)$753.6 M(-1.1%)$761.8 M(+6.6%)$714.9 M(-3.0%)$736.9 M(+44.3%)$510.7 M(-26.6%)$696.2 M(+2.2%)$681.4 M(-30.4%)$978.8 M(+3.5%)$945.3 M(+36.7%)$691.3 M(-16.3%)$825.9 M(+15.3%)$716.2 M(-9.9%)$795.4 M(+6.0%)$750.4 M---

Non Current Assets

$1.3 B(+40.4%)$942.6 M(-2.5%)$966.5 M(-1.1%)$977.5 M(+0.5%)$972.5 M(+0.8%)$964.2 M(-2.1%)$985.0 M(+2.3%)$963.2 M(-3.3%)$995.9 M(+4.9%)$949.4 M(+1.1%)$939.4 M(-0.8%)$946.6 M(-6.3%)$1.0 B(+10.0%)$918.2 M(+5.8%)$868.1 M(+5.3%)$824.1 M(-2.3%)$843.0 M(-2.7%)$866.2 M(+8.8%)$796.5 M(+3.8%)$767.0 M(+1.2%)$757.9 M---

Total Liabilities

$2.1 B(+46.1%)$1.4 B(-1.5%)$1.5 B(+2.2%)$1.4 B(-8.1%)$1.6 B(-33.9%)$2.4 B(-5.0%)$2.5 B(+1.7%)$2.4 B(+73.2%)$1.4 B(-40.4%)$2.4 B(+2.9%)$2.3 B(+17.0%)$2.0 B(-24.3%)$2.6 B(+1.0%)$2.6 B(-12.6%)$2.9 B(+4.4%)$2.8 B(+17.3%)$2.4 B(-3.5%)$2.5 B(+13.3%)$2.2 B(+25.3%)$1.8 B(+4.5%)$1.7 B---

Current Liabilities

$1.1 B(+65.6%)$636.0 M(-1.4%)$644.7 M(+3.6%)$622.3 M(+6.3%)$585.1 M(-2.3%)$599.0 M(+2.1%)$586.4 M(+0.3%)$584.4 M(-2.4%)$599.0 M(+5.4%)$568.5 M(-0.6%)$572.2 M(+32.1%)$433.1 M(-31.2%)$629.2 M(+3.3%)$609.0 M(-33.3%)$913.5 M(+1.3%)$901.8 M(+40.2%)$643.4 M(-17.9%)$783.3 M(+17.1%)$669.0 M(-14.3%)$780.9 M(+4.6%)$746.7 M---

Long Term Liabilities

$1.1 B(+30.7%)$805.4 M(-1.7%)$819.0 M(+1.2%)$809.4 M(-16.7%)$971.8 M(-44.6%)$1.8 B(-7.2%)$1.9 B(+2.1%)$1.9 B(+129.2%)$808.2 M(-54.9%)$1.8 B(+4.0%)$1.7 B(+12.7%)$1.5 B(-22.0%)$2.0 B(+0.3%)$2.0 B(-3.3%)$2.0 B(+5.8%)$1.9 B(+8.8%)$1.8 B(+3.1%)$1.7 B(+11.6%)$1.5 B(+57.1%)$969.5 M(+4.5%)$928.1 M---

Shareholders Equity

-$936.1 M(-26.4%)-$740.8 M(-73.0%)-$428.1 M(-2.0%)-$419.6 M(+36.6%)-$662.0 M(-55.4%)-$426.0 M(+22.6%)-$550.4 M(-1.9%)-$540.3 M(-3.9%)-$520.0 M(-25.9%)-$413.1 M(-22.0%)-$338.6 M(-29.5%)-$261.4 M(+55.6%)-$589.3 M(-22.7%)-$480.4 M(-14.2%)-$420.9 M(-117.8%)-$193.3 M(-297.6%)-$48.6 M(-207.8%)$45.1 M(-87.3%)$356.1 M(+288.3%)-$189.2 M(-11.4%)-$169.8 M---

Book Value

-$936.1 M(-2.6%)-$912.6 M(-52.8%)-$597.3 M(-1.9%)-$586.1 M(+11.5%)-$662.0 M(-12.7%)-$587.5 M(+17.2%)-$709.3 M(-1.8%)-$696.8 M(-3.4%)-$674.2 M(-19.4%)-$564.8 M(-15.8%)-$487.9 M(-86.6%)-$261.4 M(+55.6%)-$589.3 M(-22.7%)-$480.4 M(-14.2%)-$420.9 M(-117.8%)-$193.3 M(-297.6%)-$48.6 M(-207.8%)$45.1 M(-87.3%)$356.1 M(+288.3%)-$189.2 M(-11.4%)-$169.8 M---

Working Capital

$114.3 M(-47.5%)$217.6 M(+1.5%)$214.2 M(+3.9%)$206.3 M(+5.3%)$195.8 M(-2.7%)$201.3 M(+10.8%)$181.7 M(+7.5%)$169.1 M(+3.9%)$162.8 M(+11.2%)$146.4 M(-11.1%)$164.7 M(+112.0%)$77.7 M(+16.0%)$66.9 M(-7.6%)$72.4 M(+11.0%)$65.3 M(+50.1%)$43.5 M(-9.4%)$48.0 M(+12.5%)$42.6 M(-9.7%)$47.2 M(+227.1%)$14.4 M(+287.2%)$3.7 M---

Cash And Cash Equivalents

$356.5 M(-17.1%)$429.8 M(-2.0%)$438.7 M(+3.8%)$422.5 M(+3.0%)$410.4 M(-1.3%)$415.9 M(+10.5%)$376.2 M(-6.2%)$401.0 M(-4.2%)$418.4 M(+11.9%)$373.9 M(-4.3%)$390.7 M(+52.0%)$257.1 M(-15.4%)$304.1 M(-2.5%)$311.8 M(+23.6%)$252.4 M(+14.2%)$221.1 M(-37.0%)$350.7 M(+48.9%)$235.5 M(+13.7%)$207.2 M(-5.9%)$220.1 M(+7.3%)$205.1 M---

Accounts Payable

$7.3 M(-5.3%)$7.7 M(-29.1%)$10.9 M(+21.1%)$9.0 M(+30.5%)$6.9 M(-18.0%)$8.4 M(+20.8%)$7.0 M(+23.0%)$5.7 M(-40.4%)$9.5 M(+39.2%)$6.8 M(-8.6%)$7.4 M(-44.3%)$13.4 M(-1.6%)$13.6 M(+28.8%)$10.6 M(-77.4%)$46.7 M(-8.7%)$51.2 M(+4.6%)$48.9 M(+5.9%)$46.2 M(+9.8%)$42.1 M(-11.6%)$47.6 M(-22.2%)$61.1 M---

Accounts Receivable

$20.1 M(+21.6%)$16.5 M(-1.1%)$16.7 M(+1.0%)$16.5 M(+3.0%)$16.1 M(+19.0%)$13.5 M(-7.3%)$14.6 M(+18.9%)$12.2 M(-28.2%)$17.1 M(+14.8%)$14.9 M(+8.2%)$13.7 M(+18.7%)$11.6 M(-27.2%)$15.9 M(-1.7%)$16.1 M(+25.8%)$12.8 M(+6.1%)$12.1 M(-8.7%)$13.2 M(+28.9%)$10.3 M(+45.9%)$7.0 M(-38.8%)$11.5 M(-27.6%)$15.9 M---

Short Term Debt

$27.4 M(+11.9%)$24.5 M(-17.2%)$29.6 M(+4.7%)$28.3 M(-2.8%)$29.1 M(+23.7%)$23.5 M(+1.7%)$23.1 M(+6.4%)$21.7 M(-13.0%)$25.0 M(-9.0%)$27.4 M(-12.7%)$31.4 M(+4.7%)$30.0 M(-38.6%)$48.9 M(+110.7%)$23.2 M(-26.4%)$31.6 M(-45.6%)$58.1 M(+18.4%)$49.0 M(+15.2%)$42.5 M(-5.6%)$45.1 M(-57.1%)$105.1 M(+1.5%)$103.6 M---

Long Term Debt

$657.7 M(+11.5%)$589.8 M(-2.0%)$602.1 M(+0.5%)$599.1 M(+0.3%)$597.6 M(-0.4%)$600.1 M(-0.6%)$603.6 M(-0.8%)$608.5 M(-0.3%)$610.1 M(-0.2%)$611.5 M(-7.7%)$662.7 M(-10.6%)$741.3 M(+0.9%)$734.9 M(+4.7%)$702.1 M(+4.8%)$670.2 M(-1.1%)$677.7 M(+0.1%)$676.9 M(+0.3%)$674.5 M(+1.0%)$667.7 M(-17.1%)$805.7 M(+5.9%)$760.9 M---

Total Debt

$685.1 M(+11.5%)$614.3 M(-2.8%)$631.7 M(+0.7%)$627.3 M(+0.1%)$626.6 M(+0.5%)$623.6 M(-0.5%)$626.8 M(-0.6%)$630.2 M(-0.8%)$635.1 M(-0.6%)$638.9 M(-8.0%)$694.1 M(-10.0%)$771.3 M(-1.6%)$783.8 M(+8.1%)$725.3 M(+3.3%)$701.8 M(-4.6%)$735.7 M(+1.4%)$725.9 M(+1.2%)$717.1 M(+0.6%)$712.7 M(-21.8%)$910.8 M(+5.4%)$864.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

-0.7(+11.5%)-0.8(+43.5%)-1.4(+1.4%)-1.4(-57.3%)-0.9(+36.0%)-1.4(-28.7%)-1.1(+1.8%)-1.1(+4.3%)-1.1(+21.2%)-1.5(+24.7%)-1.9(+30.7%)-2.8(-124.0%)-1.3(+17.2%)-1.5(+9.6%)-1.7(+56.2%)-3.8(+74.5%)-14.9(-193.9%)15.9(+695.0%)2.0(+141.6%)-4.8(+5.5%)-5.1---

Current Ratio

1.1(-17.2%)1.3(+0.8%)1.3(0%)1.3(0%)1.3(-0.8%)1.3(+2.3%)1.3(+1.6%)1.3(+1.6%)1.3(+0.8%)1.3(-2.3%)1.3(+9.3%)1.2(+6.3%)1.1(-0.9%)1.1(+4.7%)1.1(+1.9%)1.1(-1.9%)1.1(+1.9%)1.1(-1.9%)1.1(+4.9%)1.0(+1.0%)1.0---

Quick Ratio

1.1(-17.3%)1.3(+0.8%)1.3(0%)1.3(-0.8%)1.3(0%)1.3(+2.3%)1.3(+1.6%)1.3(+1.6%)1.3(+1.6%)1.2(-2.4%)1.3(+9.5%)1.2(+6.4%)1.1(-0.9%)1.1(+3.8%)1.1(+1.9%)1.0(-1.9%)1.1(+1.9%)1.0(-1.9%)1.1(+5.0%)1.0(+2.0%)1.0---

Inventory

$8.1 M(+11.2%)$7.3 M(+28.8%)$5.7 M(-0.7%)$5.7 M(+35.5%)$4.2 M(-4.3%)$4.4 M(-19.5%)$5.5 M(-15.4%)$6.5 M(+23.8%)$5.2 M(-31.3%)$7.6 M(-6.8%)$8.2 M(-21.4%)$10.4 M(+13.7%)$9.1 M(-7.8%)$9.9 M(+13.5%)$8.7 M(-8.3%)$9.5 M(+7.3%)$8.9 M(+17.1%)$7.6 M(-13.9%)$8.8 M(-5.8%)$9.3 M(-16.7%)$11.2 M---

Retained Earnings

-$928.2 M(-4.3%)-$890.4 M(-52.3%)-$584.5 M(-0.3%)-$582.9 M(+10.7%)-$652.9 M(-11.4%)-$586.0 M(+17.1%)-$706.6 M(-2.7%)-$687.7 M(-1.9%)-$675.2 M(-21.6%)-$555.1 M(-17.6%)-$471.8 M(-91.1%)-$247.0 M(+58.0%)-$587.4 M(-24.6%)-$471.6 M(-12.4%)-$419.7 M(-27.7%)-$328.7 M(-46.9%)-$223.8 M(-70.8%)-$131.1 M(-138.0%)-$55.1 M(+80.0%)-$275.7 M(-16.1%)-$237.3 M---

PB Ratio

-1.8(+0.6%)-1.8(+6.9%)-1.9(-0.5%)-1.9(-2.7%)-1.8(+4.2%)-1.9(-3.2%)-1.9(0%)-1.9(+0.5%)-1.9(-0.5%)-1.9(+4.6%)-1.9(+19.8%)-2.4(-30.8%)-1.9(+13.9%)-2.1(+11.5%)-2.4(+39.1%)-4.0(+69.8%)-13.2(-198.3%)13.4(+1244.0%)1.0-----

Income statements

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(-100.0%)-$0.1(-266.7%)$0.0(+3650.0%)$0.0(-96.0%)$0.0(+2322.2%)-$0.0(-109.0%)$0.0(+114.3%)-$0.1(-133.3%)-$0.0(-142.9%)$0.1(+153.8%)-$0.1(-8.3%)-$0.1(-33.3%)-$0.1(-80.0%)-$0.1(-600.0%)$0.0(+105.0%)-$0.2(-25.0%)-$0.2(+89.4%)-$1.5(-257.3%)$1.0(+212.4%)-$0.9(-231.3%)-$0.3(+68.2%)-$0.8(-29.4%)-$0.6(+35.1%)-$1.0

TTM EPS

-$0.1(-15000.0%)$0.0(-98.4%)$0.0(+66.9%)$0.0(+173.1%)-$0.0(+55.0%)-$0.1(-354.5%)-$0.0(+87.5%)-$0.2(+23.8%)-$0.2(+22.2%)-$0.3(+30.8%)-$0.4(-56.0%)-$0.3(+24.2%)-$0.3(+17.5%)-$0.4(+78.5%)-$1.9(-104.4%)-$0.9(+41.8%)-$1.6(+5.9%)-$1.7(-72.8%)-$1.0(+62.3%)-$2.5(+4.2%)-$2.7(-10.7%)-$2.4(-50.9%)-$1.6(-64.9%)-$1.0

Revenue

$139.8 M(+0.8%)$138.7 M(+0.7%)$137.7 M(+8.5%)$126.9 M(-4.7%)$133.2 M(-1.4%)$135.0 M(+10.5%)$122.2 M(+15.1%)$106.2 M(-9.0%)$116.7 M(-0.3%)$117.0 M(+24.1%)$94.3 M(-15.2%)$111.2 M(-14.1%)$129.4 M(+5.7%)$122.4 M(-0.1%)$122.5 M(+9.9%)$111.5 M(-26.1%)$150.8 M(+4.2%)$144.8 M(+2.7%)$140.9 M(+9.8%)$128.3 M(-7.4%)$138.6 M(+4.5%)$132.6 M(+7.1%)$123.9 M(+13.0%)$109.6 M

TTM Revenue

$543.1 M(+1.2%)$536.4 M(+0.7%)$532.8 M(+3.0%)$517.4 M(+4.2%)$496.6 M(+3.4%)$480.1 M(+3.9%)$462.1 M(+6.4%)$434.1 M(-1.1%)$439.1 M(-2.8%)$451.8 M(-1.2%)$457.2 M(-5.8%)$485.4 M(-0.1%)$485.8 M(-4.2%)$507.2 M(-4.2%)$529.6 M(-3.4%)$548.0 M(-3.0%)$564.8 M(+2.2%)$552.5 M(+2.2%)$540.4 M(+3.3%)$523.4 M(+3.7%)$504.8 M(+37.9%)$366.2 M(+56.8%)$233.5 M(+113.0%)$109.6 M

Total Expenses

$131.7 M(+12.1%)$117.5 M(+5.1%)$111.7 M(-3.0%)$115.2 M(+5.3%)$109.4 M(-3.2%)$113.0 M(+8.3%)$104.4 M(+6.0%)$98.5 M(-3.7%)$102.2 M(-5.0%)$107.5 M(+14.0%)$94.3 M(-19.3%)$116.9 M(-1.3%)$118.4 M(+7.0%)$110.7 M(-2.8%)$113.9 M(+0.6%)$113.3 M(-20.1%)$141.8 M(+4.8%)$135.2 M(-27.6%)$186.9 M(+50.7%)$124.0 M(+1.7%)$121.9 M(+0.3%)$121.6 M(+9.3%)$111.3 M(+6.3%)$104.7 M

Operating Expenses

$108.6 M(+13.5%)$95.7 M(+7.1%)$89.3 M(-4.2%)$93.2 M(+6.1%)$87.9 M(-6.4%)$93.9 M(+8.8%)$86.4 M(+6.2%)$81.3 M(+0.5%)$80.9 M(-6.8%)$86.8 M(+15.6%)$75.1 M(-19.8%)$93.7 M(-1.3%)$95.0 M(+9.6%)$86.7 M(-2.8%)$89.2 M(0%)$89.2 M(-5.4%)$94.2 M(+6.8%)$88.3 M(-35.3%)$136.5 M(+71.7%)$79.5 M(+3.6%)$76.8 M(-1.8%)$78.1 M(+8.3%)$72.1 M(+6.0%)$68.1 M

Cost Of Goods Sold

$23.1 M(+5.8%)$21.8 M(-2.7%)$22.4 M(+1.9%)$22.0 M(+2.5%)$21.5 M(+12.4%)$19.1 M(+6.1%)$18.0 M(+5.3%)$17.1 M(-19.6%)$21.3 M(+2.9%)$20.7 M(+7.7%)$19.2 M(-16.9%)$23.1 M(-1.4%)$23.5 M(-2.5%)$24.1 M(-2.8%)$24.8 M(+2.8%)$24.1 M(-49.4%)$47.5 M(+1.3%)$46.9 M(-6.8%)$50.4 M(+13.1%)$44.5 M(-1.4%)$45.2 M(+3.9%)$43.5 M(+11.0%)$39.2 M(+6.9%)$36.7 M

TTM Cost Of Goods Sold

$89.4 M(+1.8%)$87.8 M(+3.2%)$85.1 M(+5.5%)$80.7 M(+6.5%)$75.8 M(+0.3%)$75.6 M(-2.0%)$77.2 M(-1.5%)$78.3 M(-7.1%)$84.3 M(-2.5%)$86.5 M(-3.8%)$89.9 M(-5.8%)$95.4 M(-1.0%)$96.4 M(-20.0%)$120.4 M(-16.0%)$143.3 M(-15.2%)$168.9 M(-10.8%)$189.4 M(+1.3%)$187.0 M(+1.9%)$183.5 M(+6.5%)$172.3 M(+4.8%)$164.5 M(+37.9%)$119.3 M(+57.4%)$75.8 M(+106.9%)$36.7 M

Gross Profit

$116.7 M(-0.1%)$116.8 M(+1.4%)$115.2 M(+9.8%)$104.9 M(-6.1%)$111.7 M(-3.6%)$115.9 M(+11.2%)$104.2 M(+17.0%)$89.1 M(-6.6%)$95.4 M(-0.9%)$96.3 M(+28.3%)$75.1 M(-14.7%)$88.0 M(-16.9%)$105.9 M(+7.8%)$98.3 M(+0.6%)$97.8 M(+11.8%)$87.4 M(-15.3%)$103.3 M(+5.6%)$97.8 M(+8.0%)$90.5 M(+8.1%)$83.8 M(-10.3%)$93.4 M(+4.8%)$89.2 M(+5.2%)$84.7 M(+16.1%)$73.0 M

TTM Gross Profit

$453.7 M(+1.1%)$448.7 M(+0.2%)$447.8 M(+2.5%)$436.7 M(+3.8%)$420.9 M(+4.0%)$404.6 M(+5.1%)$384.9 M(+8.2%)$355.8 M(+0.3%)$354.8 M(-2.9%)$365.3 M(-0.6%)$367.3 M(-5.8%)$390.0 M(+0.2%)$389.4 M(+0.7%)$386.8 M(+0.1%)$386.3 M(+1.9%)$379.0 M(+1.0%)$375.4 M(+2.7%)$365.5 M(+2.4%)$356.9 M(+1.6%)$351.1 M(+3.2%)$340.3 M(+37.8%)$246.9 M(+56.5%)$157.7 M(+116.1%)$73.0 M

Gross Margin

83.5%(-0.9%)84.3%(+0.7%)83.7%(+1.3%)82.7%(-1.4%)83.9%(-2.3%)85.8%(+0.7%)85.3%(+1.6%)83.9%(+2.6%)81.7%(-0.7%)82.3%(+3.4%)79.6%(+0.5%)79.2%(-3.3%)81.9%(+1.9%)80.3%(+0.7%)79.8%(+1.8%)78.4%(+14.5%)68.5%(+1.3%)67.6%(+5.2%)64.3%(-1.6%)65.3%(-3.1%)67.4%(+0.3%)67.2%(-1.7%)68.4%(+2.7%)66.6%

Operating Profit

$8.2 M(-61.4%)$21.2 M(-18.3%)$25.9 M(+121.9%)$11.7 M(-50.9%)$23.8 M(+8.2%)$22.0 M(+23.3%)$17.8 M(+130.8%)$7.7 M(-46.6%)$14.5 M(+53.1%)$9.4 M(+15338.7%)-$62.0 K(+98.9%)-$5.7 M(-152.0%)$10.9 M(-6.0%)$11.6 M(+35.3%)$8.6 M(+596.3%)-$1.7 M(-119.2%)$9.0 M(-5.2%)$9.5 M(+120.7%)-$46.0 M(-1176.9%)$4.3 M(-74.4%)$16.7 M(+51.1%)$11.0 M(-12.5%)$12.6 M(+157.7%)$4.9 M

TTM Operating Profit

$67.0 M(-18.9%)$82.6 M(-1.0%)$83.4 M(+10.7%)$75.3 M(+5.5%)$71.4 M(+15.1%)$62.0 M(+25.4%)$49.5 M(+56.7%)$31.6 M(+73.9%)$18.2 M(+24.1%)$14.6 M(-13.0%)$16.8 M(-34.0%)$25.5 M(-13.4%)$29.4 M(+6.9%)$27.5 M(+8.3%)$25.4 M(+187.1%)-$29.2 M(-25.9%)-$23.2 M(-49.1%)-$15.5 M(-10.7%)-$14.0 M(-131.5%)$44.5 M(-1.4%)$45.2 M(+58.4%)$28.5 M(+63.0%)$17.5 M(+257.7%)$4.9 M

Operating Margin

5.8%(-61.8%)15.3%(-18.9%)18.8%(+104.6%)9.2%(-48.5%)17.9%(+9.7%)16.3%(+11.6%)14.6%(+100.5%)7.3%(-41.3%)12.4%(+53.5%)8.1%(+11642.9%)-0.1%(+98.6%)-5.1%(-160.6%)8.4%(-11.1%)9.5%(+35.3%)7.0%(+552.9%)-1.6%(-125.9%)6.0%(-9.0%)6.6%(+120.2%)-32.6%(-1079.9%)3.3%(-72.3%)12.0%(+44.6%)8.3%(-18.3%)10.2%(+128.0%)4.5%

Net Income

-$1.9 M(-1004.4%)$206.0 K(-95.3%)$4.4 M(+68.5%)$2.6 M(-33.1%)$3.9 M(+56.4%)$2.5 M(-21.9%)$3.2 M(+475.6%)-$842.0 K(-179.1%)$1.1 M(-81.8%)$5.8 M(+254.8%)-$3.8 M(+21.6%)-$4.8 M(-40.0%)-$3.4 M(-86.2%)-$1.8 M(-498.3%)$463.0 K(+108.8%)-$5.3 M(-31.0%)-$4.0 M(+85.3%)-$27.4 M(-263.9%)$16.7 M(+205.8%)-$15.8 M(-304.6%)-$3.9 M(+68.2%)-$12.3 M(-29.4%)-$9.5 M(+35.1%)-$14.6 M

TTM Net Income

$5.3 M(-52.0%)$11.0 M(-17.1%)$13.3 M(+9.8%)$12.1 M(+39.6%)$8.7 M(+47.8%)$5.9 M(-36.5%)$9.2 M(+302.8%)$2.3 M(+236.6%)-$1.7 M(+72.8%)-$6.2 M(+55.4%)-$13.9 M(-44.0%)-$9.6 M(+4.8%)-$10.1 M(+5.6%)-$10.7 M(+70.5%)-$36.3 M(-81.2%)-$20.0 M(+34.4%)-$30.5 M(-0.4%)-$30.4 M(-99.3%)-$15.2 M(+63.2%)-$41.4 M(-3.0%)-$40.2 M(-10.7%)-$36.3 M(-50.9%)-$24.1 M(-64.9%)-$14.6 M

Net Margin

-1.3%(-986.7%)0.1%(-95.3%)3.2%(+54.9%)2.0%(-29.7%)2.9%(+58.5%)1.8%(-29.3%)2.6%(+427.9%)-0.8%(-186.8%)0.9%(-81.8%)5.0%(+224.8%)-4.0%(+7.4%)-4.3%(-63.0%)-2.6%(-75.5%)-1.5%(-497.4%)0.4%(+108.0%)-4.7%(-76.9%)-2.7%(+85.8%)-18.9%(-259.5%)11.9%(+196.3%)-12.3%(-336.5%)-2.8%(+69.5%)-9.2%(-20.8%)-7.7%(+42.6%)-13.3%

EBIT

$11.7 M(-56.0%)$26.6 M(+15.1%)$23.1 M(+81.1%)$12.8 M(-6.6%)$13.7 M(-36.5%)$21.5 M(+8.3%)$19.9 M(+154.8%)$7.8 M(-57.9%)$18.5 M(-34.0%)$28.1 M(+1372.2%)-$2.2 M(+58.2%)-$5.3 M(-144.0%)$12.0 M(+24.1%)$9.7 M(-2.3%)$9.9 M(+255.2%)-$6.4 M(-41.6%)-$4.5 M(-123.9%)$18.9 M(+139.5%)-$47.7 M(-1112.4%)$4.7 M(-72.6%)$17.2 M(+53.1%)$11.2 M(-15.3%)$13.3 M(+142.8%)$5.5 M

TTM EBIT

$74.2 M(-2.6%)$76.2 M(+7.1%)$71.1 M(+4.8%)$67.9 M(+7.9%)$62.9 M(-7.2%)$67.7 M(-8.8%)$74.3 M(+42.3%)$52.2 M(+33.5%)$39.1 M(+20.0%)$32.6 M(+129.8%)$14.2 M(-46.0%)$26.3 M(+4.3%)$25.2 M(+190.0%)$8.7 M(-51.4%)$17.9 M(+145.0%)-$39.7 M(-38.7%)-$28.6 M(-311.8%)-$7.0 M(+52.3%)-$14.6 M(-131.5%)$46.4 M(-1.6%)$47.1 M(+57.4%)$29.9 M(+60.0%)$18.7 M(+242.8%)$5.5 M

EBITDA

$35.4 M(-25.9%)$47.7 M(+13.9%)$41.9 M(+26.0%)$33.3 M(-0.6%)$33.5 M(-22.9%)$43.5 M(+7.1%)$40.6 M(+41.2%)$28.7 M(-28.8%)$40.3 M(-19.7%)$50.2 M(+174.3%)$18.3 M(+13.5%)$16.1 M(-54.7%)$35.6 M(+9.8%)$32.5 M(-0.9%)$32.8 M(+100.2%)$16.4 M(-23.4%)$21.4 M(-45.7%)$39.3 M(+246.9%)-$26.8 M(-208.9%)$24.6 M(-31.4%)$35.8 M(+15.5%)$31.0 M(-2.6%)$31.9 M(+41.5%)$22.5 M

TTM EBITDA

$158.3 M(+1.2%)$156.4 M(+2.8%)$152.2 M(+0.9%)$150.8 M(+3.1%)$146.3 M(-4.5%)$153.1 M(-4.2%)$159.9 M(+16.2%)$137.6 M(+10.1%)$125.0 M(+3.9%)$120.4 M(+17.3%)$102.6 M(-12.3%)$117.0 M(-0.2%)$117.3 M(+13.9%)$103.0 M(-6.3%)$109.8 M(+118.4%)$50.3 M(-14.1%)$58.5 M(-19.8%)$73.0 M(+12.9%)$64.7 M(-47.5%)$123.3 M(+1.7%)$121.3 M(+42.0%)$85.4 M(+57.1%)$54.4 M(+141.5%)$22.5 M

Selling, General & Administrative Expenses

$84.9 M(+4.2%)$81.5 M(+15.5%)$70.5 M(-3.0%)$72.7 M(+6.8%)$68.1 M(-5.4%)$72.0 M(+9.6%)$65.7 M(+8.7%)$60.4 M(+2.2%)$59.1 M(-8.6%)$64.7 M(+18.4%)$54.6 M(-24.5%)$72.3 M(+1.4%)$71.3 M(+11.7%)$63.9 M(-3.7%)$66.3 M(-0.2%)$66.4 M(-2.9%)$68.4 M(+0.8%)$67.8 M(-41.3%)$115.6 M(+93.9%)$59.6 M(+2.6%)$58.1 M(-0.4%)$58.3 M(+9.0%)$53.5 M(+4.9%)$51.0 M

TTM SGA

$309.5 M(+5.7%)$292.7 M(+3.3%)$283.3 M(+1.7%)$278.4 M(+4.6%)$266.1 M(+3.5%)$257.1 M(+2.9%)$249.8 M(+4.6%)$238.8 M(-4.8%)$250.7 M(-4.7%)$262.9 M(+0.3%)$262.1 M(-4.3%)$273.8 M(+2.2%)$267.9 M(+1.1%)$265.0 M(-1.5%)$268.9 M(-15.5%)$318.2 M(+2.2%)$311.4 M(+3.4%)$301.1 M(+3.3%)$291.6 M(+27.0%)$229.6 M(+3.9%)$221.0 M(+35.7%)$162.9 M(+55.8%)$104.5 M(+104.9%)$51.0 M

Depreciation And Amortization

$23.7 M(+12.1%)$21.1 M(+12.4%)$18.8 M(-8.3%)$20.5 M(+3.5%)$19.8 M(-9.6%)$21.9 M(+6.0%)$20.7 M(-1.1%)$20.9 M(-4.0%)$21.8 M(-1.6%)$22.2 M(+8.0%)$20.5 M(-4.2%)$21.4 M(-9.4%)$23.6 M(+3.7%)$22.8 M(-0.3%)$22.9 M(+0.5%)$22.7 M(-12.1%)$25.9 M(+26.3%)$20.5 M(-2.1%)$20.9 M(+5.3%)$19.9 M(+6.6%)$18.7 M(-5.8%)$19.8 M(+6.4%)$18.6 M(+9.1%)$17.1 M

TTM D&A

$84.1 M(+4.8%)$80.3 M(-1.0%)$81.1 M(-2.3%)$83.0 M(-0.5%)$83.4 M(-2.3%)$85.4 M(-0.3%)$85.6 M(+0.2%)$85.4 M(-0.6%)$85.9 M(-2.1%)$87.8 M(-0.7%)$88.4 M(-2.6%)$90.7 M(-1.4%)$92.1 M(-2.4%)$94.3 M(+2.5%)$92.0 M(+2.1%)$90.0 M(+3.3%)$87.2 M(+9.0%)$80.0 M(+0.9%)$79.3 M(+3.0%)$77.0 M(+3.8%)$74.1 M(+33.6%)$55.5 M(+55.5%)$35.7 M(+109.1%)$17.1 M

Interest Expense

$5.0 M(+17.5%)$4.3 M(+3.4%)$4.1 M(-3.1%)$4.3 M(-12.8%)$4.9 M(-20.3%)$6.1 M(+1.0%)$6.1 M(-0.6%)$6.1 M(-2.3%)$6.2 M(-7.0%)$6.7 M(-8.4%)$7.3 M(-25.7%)$9.9 M(-1.4%)$10.0 M(-9.7%)$11.1 M(-1.6%)$11.3 M(-3.3%)$11.7 M(-5.3%)$12.3 M(+16.3%)$10.6 M(-50.9%)$21.6 M(+40.8%)$15.3 M(-6.4%)$16.4 M(+2.6%)$15.9 M(+2.3%)$15.6 M(+3.9%)$15.0 M

TTM Interest Expense

$17.6 M(+0.7%)$17.5 M(-9.6%)$19.4 M(-9.1%)$21.3 M(-8.0%)$23.2 M(-5.6%)$24.5 M(-2.4%)$25.1 M(-4.8%)$26.4 M(-12.5%)$30.2 M(-11.1%)$33.9 M(-11.4%)$38.3 M(-9.3%)$42.2 M(-4.1%)$44.0 M(-5.0%)$46.3 M(+1.1%)$45.8 M(-18.3%)$56.1 M(-6.1%)$59.8 M(-6.3%)$63.8 M(-7.7%)$69.2 M(+9.5%)$63.2 M(+0.5%)$62.9 M(+35.2%)$46.5 M(+52.1%)$30.6 M(+103.9%)$15.0 M

Income Tax

$6.6 M(-64.2%)$18.5 M(+139.1%)$7.7 M(+130.5%)$3.4 M(+54.2%)$2.2 M(-73.7%)$8.3 M(+17.6%)$7.0 M(+55.5%)$4.5 M(-46.2%)$8.4 M(+24.3%)$6.8 M(+1465.9%)-$496.0 K(+68.6%)-$1.6 M(-130.6%)$5.2 M(+43.9%)$3.6 M(+169.1%)-$5.2 M(-625.9%)$988.0 K(-60.0%)$2.5 M(-92.3%)$32.2 M(+212.4%)-$28.6 M(-746.1%)$4.4 M(+138.8%)$1.9 M(-65.5%)$5.4 M(-3.0%)$5.5 M(+45.3%)$3.8 M

TTM Income Tax

$36.2 M(+14.0%)$31.8 M(+47.4%)$21.6 M(+3.3%)$20.9 M(-5.3%)$22.0 M(-22.1%)$28.3 M(+5.6%)$26.8 M(+39.2%)$19.2 M(+46.6%)$13.1 M(+33.0%)$9.9 M(+47.7%)$6.7 M(+237.4%)$2.0 M(-56.5%)$4.5 M(+145.6%)$1.9 M(-93.9%)$30.4 M(+334.3%)$7.0 M(-32.9%)$10.4 M(+6.3%)$9.8 M(+158.0%)-$16.9 M(-198.5%)$17.2 M(+3.7%)$16.6 M(+12.6%)$14.7 M(+57.5%)$9.4 M(+145.3%)$3.8 M

PE Ratio

-41.6 K(+8731.2%)471.3(-39.0%)772.2--------------------

PS Ratio

3.0(+0.7%)3.0(+41.5%)2.1(-0.5%)2.1(-13.1%)2.5(+4.7%)2.3(-17.6%)2.8(-4.4%)3.0(+4.2%)2.9(+23.4%)2.3(+11.6%)2.1(+59.2%)1.3(-42.0%)2.2(+9.8%)2.0(+5.7%)1.9(+36.9%)1.4(+23.7%)1.1(+3.6%)1.1(+66.7%)0.7-----

Cashflow statements

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$37.6 M(+26.0%)$29.9 M(-52.4%)$62.7 M(+90.9%)$32.9 M(+4.2%)$31.5 M(-47.8%)$60.5 M(+1086.6%)-$6.1 M(-134.6%)$17.7 M(-63.1%)$48.0 M(+57.3%)$30.5 M(-52.4%)$64.1 M(+340.5%)-$26.7 M(-2748.4%)-$936.0 K(-101.0%)$90.9 M(+58.0%)$57.5 M(+148.1%)-$119.6 M(-188.2%)$135.7 M(+164.6%)$51.3 M(+217.9%)$16.1 M(+1646.2%)-$1.0 M(-119.7%)$5.3 M(-84.3%)$33.6 M(+412.2%)$6.6 M(+117.6%)-$37.3 M

TTM CFO

$163.1 M(+3.9%)$157.0 M(-16.3%)$187.6 M(+58.0%)$118.7 M(+14.6%)$103.6 M(-13.7%)$120.1 M(+33.2%)$90.1 M(-43.8%)$160.4 M(+38.3%)$116.0 M(+73.0%)$67.1 M(-47.4%)$127.4 M(+5.5%)$120.8 M(+333.3%)$27.9 M(-83.0%)$164.5 M(+31.8%)$124.8 M(+49.6%)$83.4 M(-58.7%)$202.0 M(+182.0%)$71.6 M(+32.7%)$54.0 M(+21.5%)$44.4 M(+441.3%)$8.2 M(+180.9%)$2.9 M(+109.5%)-$30.7 M(+17.6%)-$37.3 M

Cash From Investing

-$201.9 M(-1414.1%)-$13.3 M(+49.3%)-$26.3 M(-147.3%)-$10.6 M(+54.0%)-$23.1 M(-78.3%)-$13.0 M(+49.4%)-$25.6 M(-97.9%)-$13.0 M(-38.0%)-$9.4 M(-87.3%)-$5.0 M(-6.3%)-$4.7 M(+31.3%)-$6.9 M(+55.4%)-$15.4 M(+67.0%)-$46.6 M(-847.2%)-$4.9 M(+49.8%)-$9.8 M(+46.3%)-$18.2 M(+65.0%)-$52.1 M(-18.9%)-$43.8 M(-280.6%)-$11.5 M(+43.8%)-$20.5 M(-63.1%)-$12.5 M(+30.8%)-$18.1 M(-160.2%)-$7.0 M

TTM CFI

-$252.1 M(-243.4%)-$73.4 M(-0.5%)-$73.1 M(-0.9%)-$72.4 M(+3.1%)-$74.7 M(-22.6%)-$60.9 M(-15.0%)-$53.0 M(-65.2%)-$32.1 M(-23.5%)-$26.0 M(+18.7%)-$31.9 M(+56.5%)-$73.5 M(+0.3%)-$73.7 M(+3.8%)-$76.6 M(+3.6%)-$79.5 M(+6.5%)-$85.0 M(+31.4%)-$123.9 M(+1.4%)-$125.6 M(+1.7%)-$127.8 M(-44.8%)-$88.3 M(-40.9%)-$62.6 M(-7.8%)-$58.1 M(-54.3%)-$37.7 M(-50.0%)-$25.1 M(-260.2%)-$7.0 M

Cash From Financing

$63.3 M(+845.8%)-$8.5 M(-275.8%)-$2.3 M(+74.0%)-$8.7 M(+23.2%)-$11.3 M(-404.4%)-$2.2 M(-212.4%)$2.0 M(+115.5%)-$12.8 M(-47.1%)-$8.7 M(+82.8%)-$50.7 M(-172.4%)$70.0 M(+8442.8%)-$839.0 K(-220.6%)$696.0 K(-97.0%)$23.3 M(+201.2%)-$23.1 M(-884.0%)$2.9 M(-45.1%)$5.4 M(-79.6%)$26.3 M(+5.2%)$25.0 M(+4.3%)$24.0 M(+448.0%)-$6.9 M(-114.2%)-$3.2 M(-134.9%)$9.2 M(-76.6%)$39.4 M

TTM CFF

$43.8 M(+242.7%)-$30.7 M(-25.5%)-$24.5 M(-21.0%)-$20.2 M(+17.1%)-$24.4 M(-11.8%)-$21.8 M(+69.0%)-$70.2 M(-3044.1%)-$2.2 M(-122.9%)$9.8 M(-49.1%)$19.2 M(-79.4%)$93.2 M(+66467.9%)$140.0 K(-96.4%)$3.9 M(-54.3%)$8.6 M(-25.6%)$11.5 M(-80.6%)$59.6 M(-26.1%)$80.6 M(+17.9%)$68.4 M(+75.9%)$38.9 M(+68.4%)$23.1 M(-40.0%)$38.5 M(-15.2%)$45.4 M(-6.6%)$48.6 M(+23.4%)$39.4 M

Free Cash Flow

$22.8 M(+38.1%)$16.5 M(-60.3%)$41.7 M(+87.6%)$22.2 M(+164.6%)$8.4 M(-83.9%)$52.2 M(+394.7%)-$17.7 M(-473.1%)$4.8 M(-87.7%)$38.5 M(+57.7%)$24.4 M(-58.9%)$59.4 M(+277.1%)-$33.5 M(-105.0%)-$16.4 M(-120.6%)$79.3 M(+65.4%)$47.9 M(+137.5%)-$127.8 M(-202.2%)$125.1 M(+270.0%)$33.8 M(+345.4%)-$13.8 M(-9.9%)-$12.5 M(+17.4%)-$15.2 M(-171.4%)$21.3 M(+286.3%)-$11.4 M(+75.1%)-$45.8 M

TTM FCF

$103.2 M(+16.3%)$88.8 M(-28.7%)$124.5 M(+91.2%)$65.1 M(+36.6%)$47.7 M(-38.7%)$77.7 M(+55.8%)$49.9 M(-60.7%)$127.0 M(+43.1%)$88.7 M(+161.7%)$33.9 M(-61.8%)$88.8 M(+14.8%)$77.3 M(+556.6%)-$16.9 M(-113.6%)$124.5 M(+57.6%)$79.0 M(+356.6%)$17.3 M(-87.0%)$132.5 M(+1823.3%)-$7.7 M(+62.0%)-$20.2 M(-13.2%)-$17.9 M(+65.0%)-$51.1 M(-42.3%)-$35.9 M(+37.2%)-$57.2 M(-24.9%)-$45.8 M

CAPEX

$14.8 M(+11.0%)$13.3 M(-36.7%)$21.1 M(+97.9%)$10.6 M(-54.0%)$23.1 M(+180.8%)$8.2 M(-28.9%)$11.6 M(-10.6%)$13.0 M(+35.6%)$9.6 M(+55.5%)$6.1 M(+30.1%)$4.7 M(-31.2%)$6.9 M(-55.5%)$15.4 M(+32.5%)$11.6 M(+21.4%)$9.6 M(+17.5%)$8.2 M(-23.0%)$10.6 M(-39.3%)$17.5 M(-41.6%)$29.9 M(+160.2%)$11.5 M(-43.9%)$20.5 M(+65.4%)$12.4 M(-31.1%)$18.0 M(+111.2%)$8.5 M

TTM CAPEX

$59.8 M(-12.2%)$68.2 M(+8.1%)$63.1 M(+17.6%)$53.6 M(-4.2%)$55.9 M(+32.1%)$42.4 M(+5.2%)$40.3 M(+20.6%)$33.4 M(+22.3%)$27.3 M(-17.7%)$33.2 M(-14.2%)$38.7 M(-11.2%)$43.5 M(-2.9%)$44.8 M(+12.1%)$40.0 M(-12.7%)$45.8 M(-30.7%)$66.1 M(-4.8%)$69.5 M(-12.4%)$79.3 M(+6.9%)$74.2 M(+19.1%)$62.3 M(+5.0%)$59.3 M(+52.7%)$38.9 M(+46.7%)$26.5 M(+211.2%)$8.5 M

Dividends Paid

------------$0.0------$10.0 K(-200.0%)$10.0 K(-44.4%)$18.0 K(-47.1%)$34.0 K(-72.6%)$124.0 K(-92.0%)$1.6 M

TTM Dividends Paid

------------$0.0-----$52.0 K(-72.0%)$186.0 K(-89.2%)$1.7 M(+1.1%)$1.7 M(+2.0%)$1.7 M(+8.0%)$1.6 M

TTM Dividend Per Share

------------------------

TTM Dividend Yield

------------------------

Payout Ratio

------------0.0%------0.1%(0%)-0.1%(+87.0%)-0.5%(-64.3%)-0.3%(+78.6%)-1.3%(+87.7%)-10.6%