ETB logo

ETB Financials

Balance sheets

31 Dec 202330 June 202331 Dec 202230 June 202231 Dec 202130 June 2020

Total Assets

$424.9 M(+0.1%)$424.7 M(+9.5%)$387.9 M(-3.7%)$402.9 M(-15.4%)$476.5 M-

Current Assets

----$2.8 M-

Non Current Assets

----$473.7 M-

Total Liabilities

$7.5 M(-3.6%)$7.8 M(+150.5%)$3.1 M(-38.1%)$5.0 M(-43.2%)$8.8 M-

Current Liabilities

----$0.0-

Long Term Liabilities

----$0.0-

Shareholders Equity

$417.4 M(+0.1%)$416.9 M(+8.3%)$384.8 M(-3.3%)$397.9 M(-14.9%)$467.7 M-

Book Value

$417.4 M(+0.1%)$416.9 M(+8.3%)$384.8 M(-3.3%)$397.9 M(-14.9%)$467.7 M-

Working Capital

----$2.8 M-

Cash And Cash Equivalents

$952.0(0%)$952.0(+12.0%)$850.0(-95.4%)$18.5 K(-99.1%)$2.1 M-

Accounts Payable

---$1.8 M(+100.0%)$0.0-

Accounts Receivable

----$781.6 K-

Short Term Debt

----$0.0-

Long Term Debt

----$0.0-

Total Debt

----$0.0-

Debt To Equity

----0.0-

Current Ratio

------

Quick Ratio

------

Inventory

----$0.0-

Retained Earnings

$327.7 M(+4.8%)$312.6 M(+11.4%)$280.5 M(-4.3%)$293.3 M(-22.4%)$377.7 M-

PB Ratio

------

Income statements

31 Dec 202330 June 202331 Dec 202230 June 202231 Dec 202130 June 2020

EPS

------$1.3

TTM EPS

------$0.2

Revenue

-----$3.7 M

TTM Revenue

-----$7.9 M

Total Expenses

-----$2.0 M

Operating Expenses

-----$213.7 K

Cost Of Goods Sold

-----$1.8 M

TTM Cost Of Goods Sold

-----$3.8 M

Gross Profit

-----$1.9 M

TTM Gross Profit

-----$4.1 M

Gross Margin

-----51.7%

Operating Profit

-----$1.7 M

TTM Operating Profit

-----$3.6 M

Operating Margin

-----46.0%

Net Income

------$34.7 M

TTM Net Income

------$5.0 M

Net Margin

------925.7%

EBIT

------$71.1 M

TTM EBIT

------$13.6 M

EBITDA

------$71.1 M

TTM EBITDA

------$13.6 M

Selling, General & Administrative Expenses

-----$213.7 K

TTM SG&A

-----$429.9 K

Depreciation And Amortization

------$72.9 M

TTM D&A

------$17.2 M

Interest Expense

------$36.4 M

TTM Interest Expense

------$8.6 M

Income Tax

-----$0.0

TTM Income Tax

-----$0.0

PE Ratio

------

PS Ratio

------

Cashflow statements

31 Dec 202330 June 202331 Dec 202230 June 202231 Dec 202130 June 2020

Cash From Operations

------$34.7 M

TTM CFO

------$5.0 M

Cash From Investing

-----$0.0

TTM CFI

-----$0.0

Cash From Financing

------$16.9 M

TTM CFF

------$33.8 M

Free Cash Flow

------$34.7 M

TTM FCF

------$5.0 M

CAPEX

-----$0.0

TTM CAPEX

-----$0.0

Dividends Paid

-----$17.2 M

TTM Dividends Paid

-----$19.4 M

TTM Dividend Per Share

$1.12(-5.0%)$1.18(-7.0%)$1.27(-2.3%)$1.30(0%)$1.30(0%)$1.30

TTM Dividend Yield

8.6%(+1.6%)8.5%(-11.9%)9.6%(+11.7%)8.6%(+13.9%)7.6%(-18.6%)9.3%

Payout Ratio

------49.6%