EQ logo

Equillium (EQ) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

Total Assets

$34.5 M(-19.6%)$42.9 M(-1.7%)$43.6 M(-13.7%)$50.5 M(-8.5%)$55.2 M(-6.0%)$58.8 M(-18.1%)$71.8 M(-8.5%)$78.4 M(+61.3%)$48.6 M(-22.2%)$62.5 M(-15.8%)$74.2 M(-13.1%)$85.4 M(-7.6%)$92.5 M(-7.4%)$99.8 M(-6.5%)$106.8 M(+25.1%)$85.4 M(-7.5%)$92.4 M(+108.7%)$44.3 M(-11.3%)$49.9 M(-10.1%)$55.5 M(-11.8%)$63.0 M(+8.8%)$57.9 M(-7.7%)$62.7 M(-6.6%)$67.2 M(+945.9%)$6.4 M(-4.6%)$6.7 M----

Current Assets

$33.6 M(-19.7%)$41.9 M(-1.4%)$42.5 M(-13.9%)$49.3 M(-8.5%)$53.9 M(-6.0%)$57.4 M(-18.3%)$70.2 M(-8.5%)$76.7 M(+64.0%)$46.8 M(-22.7%)$60.5 M(-16.1%)$72.1 M(-13.5%)$83.4 M(-9.6%)$92.2 M(-7.4%)$99.6 M(-6.6%)$106.6 M(+25.2%)$85.2 M(-7.6%)$92.2 M(+108.6%)$44.2 M(-11.3%)$49.8 M(-10.1%)$55.4 M(-11.9%)$62.9 M(+8.8%)$57.8 M(-7.7%)$62.6 M(-6.7%)$67.1 M(+1226.0%)$5.1 M(-24.5%)$6.7 M----

Non Current Assets

$811.0 K(-16.7%)$974.0 K(-12.8%)$1.1 M(-5.4%)$1.2 M(-10.1%)$1.3 M(-6.7%)$1.4 M(-10.3%)$1.6 M(-6.9%)$1.7 M(-9.1%)$1.9 M(-6.8%)$2.0 M(-7.4%)$2.1 M(+5.7%)$2.0 M(+578.3%)$300.0 K(+10.7%)$271.0 K(+21.5%)$223.0 K(-12.2%)$254.0 K(+12.9%)$225.0 K(+177.8%)$81.0 K(-9.0%)$89.0 K(-17.6%)$108.0 K(+25.6%)$86.0 K(-6.5%)$92.0 K(-6.1%)$98.0 K(+53.1%)$64.0 K(-95.3%)$1.4 M(+6087.3%)$22.0 K----

Total Liabilities

$11.3 M(-44.8%)$20.4 M(-9.2%)$22.5 M(-19.5%)$28.0 M(-10.2%)$31.1 M(-2.1%)$31.8 M(-25.3%)$42.5 M(-8.5%)$46.5 M(+127.0%)$20.5 M(-7.8%)$22.2 M(+2.8%)$21.6 M(+14.3%)$18.9 M(+13.4%)$16.7 M(+10.7%)$15.1 M(+0.7%)$15.0 M(-4.0%)$15.6 M(+9.2%)$14.3 M(+7.3%)$13.3 M(-2.0%)$13.6 M(-0.9%)$13.7 M(-2.5%)$14.0 M(+266.9%)$3.8 M(+18.3%)$3.2 M(+45.1%)$2.2 M(-86.7%)$16.8 M(+2751.9%)$589.1 K----

Current Liabilities

$11.1 M(-45.2%)$20.2 M(-9.2%)$22.2 M(-19.5%)$27.6 M(-2.2%)$28.2 M(+11.8%)$25.2 M(-21.2%)$32.0 M(-0.1%)$32.0 M(+114.6%)$14.9 M(-1.7%)$15.2 M(+15.8%)$13.1 M(+47.1%)$8.9 M(+14.6%)$7.8 M(+56.2%)$5.0 M(-32.9%)$7.4 M(+2.4%)$7.2 M(+40.8%)$5.1 M(+51.9%)$3.4 M(-8.7%)$3.7 M(-4.4%)$3.9 M(-9.2%)$4.3 M(+16.7%)$3.7 M(+20.0%)$3.1 M(+50.5%)$2.0 M(-24.3%)$2.7 M(+361.6%)$580.6 K----

Long Term Liabilities

$223.0 K(-13.9%)$259.0 K(-12.2%)$295.0 K(-23.2%)$384.0 K(-86.8%)$2.9 M(-55.5%)$6.6 M(-37.5%)$10.5 M(-27.3%)$14.4 M(+160.6%)$5.5 M(-21.0%)$7.0 M(-17.4%)$8.5 M(-14.9%)$10.0 M(+12.3%)$8.9 M(-11.8%)$10.1 M(+33.7%)$7.5 M(-9.5%)$8.3 M(-8.6%)$9.1 M(-7.9%)$9.9 M(+0.5%)$9.9 M(+0.5%)$9.8 M(+0.5%)$9.8 M(+5889.0%)$163.0 K(-9.9%)$181.0 K(-9.5%)$200.0 K(-98.6%)$14.1 M(+168002.4%)$8400.0----

Shareholders Equity

$23.2 M(+3.3%)$22.4 M(+6.3%)$21.1 M(-6.5%)$22.6 M(-6.4%)$24.1 M(-10.7%)$27.0 M(-7.8%)$29.3 M(-8.4%)$31.9 M(+13.4%)$28.2 M(-30.1%)$40.3 M(-23.5%)$52.6 M(-20.9%)$66.5 M(-12.3%)$75.8 M(-10.6%)$84.8 M(-7.7%)$91.9 M(+31.5%)$69.9 M(-10.6%)$78.1 M(+152.3%)$31.0 M(-14.8%)$36.3 M(-13.2%)$41.8 M(-14.5%)$49.0 M(-9.4%)$54.1 M(-9.1%)$59.5 M(-8.4%)$64.9 M(+725.6%)-$10.4 M(-269.1%)$6.1 M----

Book Value

$23.2 M(+3.3%)$22.4 M(+6.3%)$21.1 M(-6.5%)$22.6 M(-6.4%)$24.1 M(-10.7%)$27.0 M(-7.8%)$29.3 M(-8.4%)$31.9 M(+13.4%)$28.2 M(-30.1%)$40.3 M(-23.5%)$52.6 M(-20.9%)$66.5 M(-12.3%)$75.8 M(-10.6%)$84.8 M(-7.7%)$91.9 M(+31.5%)$69.9 M(-10.6%)$78.1 M(+152.3%)$31.0 M(-14.8%)$36.3 M(-13.2%)$41.8 M(-14.5%)$49.0 M(-9.4%)$54.1 M(-9.1%)$59.5 M(-8.4%)$64.9 M(+725.6%)-$10.4 M(-269.1%)$6.1 M----

Working Capital

$22.6 M(+4.0%)$21.7 M(+7.1%)$20.3 M(-6.9%)$21.8 M(-15.3%)$25.7 M(-20.0%)$32.1 M(-15.9%)$38.2 M(-14.5%)$44.7 M(+40.4%)$31.8 M(-29.7%)$45.3 M(-23.2%)$59.0 M(-20.8%)$74.5 M(-11.8%)$84.4 M(-10.8%)$94.6 M(-4.7%)$99.2 M(+27.3%)$77.9 M(-10.4%)$87.0 M(+113.3%)$40.8 M(-11.5%)$46.1 M(-10.6%)$51.5 M(-12.1%)$58.6 M(+8.3%)$54.1 M(-9.1%)$59.6 M(-8.4%)$65.1 M(+2633.5%)$2.4 M(-61.1%)$6.1 M----

Cash And Cash Equivalents

$15.4 M(+39.7%)$11.1 M(-4.4%)$11.6 M(-50.2%)$23.2 M(-32.5%)$34.4 M(+34.2%)$25.6 M(+4.6%)$24.5 M(-58.5%)$59.1 M(+129.7%)$25.7 M(+8.1%)$23.8 M(-9.3%)$26.2 M(-47.9%)$50.4 M(-34.7%)$77.2 M(+4.9%)$73.5 M(+44.6%)$50.9 M(+112.1%)$24.0 M(-51.3%)$49.2 M(+104.5%)$24.1 M(+16.8%)$20.6 M(+55.9%)$13.2 M(-52.2%)$27.7 M(+22.1%)$22.7 M(+5.9%)$21.4 M(-24.9%)$28.5 M(+472.2%)$5.0 M(-24.8%)$6.6 M----

Accounts Payable

$3.7 M(-18.3%)$4.5 M(+61.5%)$2.8 M(-41.0%)$4.7 M(+29.5%)$3.6 M(+20.1%)$3.0 M(-46.8%)$5.7 M(+43.1%)$4.0 M(+61.1%)$2.5 M(-51.5%)$5.1 M(+20.9%)$4.2 M(+243.7%)$1.2 M(-54.1%)$2.7 M(+47.0%)$1.8 M(-21.9%)$2.3 M(-16.0%)$2.8 M(+64.5%)$1.7 M(-4.5%)$1.8 M(-2.2%)$1.8 M(-3.8%)$1.9 M(-30.0%)$2.7 M(+35.5%)$2.0 M(+24.3%)$1.6 M(+41.9%)$1.1 M(-9.1%)$1.2 M(+254.8%)$346.8 K----

Accounts Receivable

-$5.9 M(+16.7%)$5.0 M(+35.1%)$3.7 M(-0.9%)$3.8 M(+0.7%)$3.7 M(+9.3%)$3.4 M(+20.6%)$2.8 M---$0.0------------------

Short Term Debt

$274.0 K(-21.7%)$350.0 K(-17.4%)$424.0 K(-3.6%)$440.0 K(+2.8%)$428.0 K(+2.9%)$416.0 K(-93.2%)$6.1 M(-0.1%)$6.1 M(-0.2%)$6.1 M(+30.0%)$4.7 M(+44.0%)$3.3 M(+81.7%)$1.8 M(+44.3%)$1.3 M-$2.5 M(+50.1%)$1.7 M(+100.0%)$833.0 K-------------

Long Term Debt

$223.0 K(-13.9%)$259.0 K(-12.2%)$295.0 K(-23.2%)$384.0 K(-22.9%)$498.0 K(-18.2%)$609.0 K(-76.2%)$2.6 M(-37.0%)$4.1 M(-26.7%)$5.5 M(-21.0%)$7.0 M(-17.4%)$8.5 M(-14.9%)$10.0 M(+12.5%)$8.9 M(-11.9%)$10.1 M(+34.1%)$7.5 M(-9.3%)$8.3 M(-8.5%)$9.0 M(-7.8%)$9.8 M(+0.7%)$9.7 M(+0.7%)$9.7 M(+0.7%)$9.6 M---$11.6 M-----

Total Debt

$497.0 K(-18.4%)$609.0 K(-15.3%)$719.0 K(-12.7%)$824.0 K(-11.0%)$926.0 K(-9.7%)$1.0 M(-88.2%)$8.7 M(-14.8%)$10.2 M(-12.8%)$11.7 M(-0.5%)$11.7 M(-0.3%)$11.8 M(-0.2%)$11.8 M(+16.5%)$10.1 M(+0.6%)$10.1 M(+0.6%)$10.0 M(+0.7%)$9.9 M(+0.7%)$9.9 M(+0.7%)$9.8 M(+0.7%)$9.7 M(+0.7%)$9.7 M(+0.7%)$9.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$11.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.3(-7.1%)0.3(-31.7%)0.4(+41.4%)0.3(+31.8%)0.2(+22.2%)0.2(+38.5%)0.1(+8.3%)0.1(+9.1%)0.1(-21.4%)0.1(+7.7%)0.1(-59.4%)0.3(+18.5%)0.3(+17.4%)0.2(+15.0%)0.2(+100.0%)0.0(0%)0.0(0%)0.0(+100.0%)-1.1(-100.0%)0.0----

Current Ratio

3.0(+46.1%)2.1(+8.9%)1.9(+6.7%)1.8(-6.3%)1.9(-15.9%)2.3(+3.6%)2.2(-8.8%)2.4(-23.3%)3.1(-21.4%)4.0(-27.6%)5.5(-41.2%)9.3(-21.1%)11.8(-40.7%)20.0(+39.1%)14.4(+22.2%)11.8(-34.3%)17.9(+37.4%)13.0(-2.9%)13.4(-6.0%)14.3(-3.0%)14.7(-6.7%)15.8(-23.1%)20.5(-38.0%)33.1(+1650.8%)1.9(-83.6%)11.6----

Quick Ratio

------------------------------

Inventory

------------------------------

Retained Earnings

-$188.0 M(0%)-$188.0 M(+0.3%)-$188.5 M(-1.5%)-$185.7 M(-1.3%)-$183.4 M(-2.1%)-$179.7 M(-1.9%)-$176.3 M(-2.3%)-$172.4 M(+1.6%)-$175.2 M(-8.4%)-$161.5 M(-9.6%)-$147.4 M(-34.0%)-$110.0 M(-10.7%)-$99.4 M(-11.5%)-$89.1 M(-11.5%)-$79.9 M(-12.7%)-$70.9 M(-14.4%)-$62.0 M(-11.9%)-$55.4 M(-13.2%)-$48.9 M(-19.1%)-$41.1 M(-22.6%)-$33.5 M(-21.8%)-$27.5 M(-28.3%)-$21.5 M(-38.4%)-$15.5 M(-47.5%)-$10.5 M(-87.7%)-$5.6 M----

PB Ratio

1.3(+20.8%)1.1(-72.9%)3.9(+255.4%)1.1(+1.9%)1.1(+18.7%)0.9(+5.8%)0.9(-26.5%)1.2(-56.8%)2.7(+55.8%)1.7(-15.1%)2.0(+22.8%)1.7(-36.7%)2.6(+29.4%)2.0(-9.7%)2.3(+18.9%)1.9(+3.8%)1.8(+8.3%)1.7(+28.0%)1.3(-6.4%)1.4(+4.4%)1.4(-25.8%)1.8(-22.2%)2.3(+7.3%)2.2------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

EPS

-$0.0(-102.0%)$0.0(+112.5%)-$0.1(-14.3%)-$0.1(+36.4%)-$0.1(-10.0%)-$0.1(+9.1%)-$0.1(-237.5%)$0.1(+120.0%)-$0.4(+2.4%)-$0.4(+65.0%)-$1.2(-225.0%)-$0.4(-2.9%)-$0.3(-12.9%)-$0.3(+6.1%)-$0.3(+8.3%)-$0.4(-16.1%)-$0.3(+16.2%)-$0.4(+17.8%)-$0.5(-2.3%)-$0.4(-25.7%)-$0.3(0%)-$0.3(-2.9%)-$0.3(-9.7%)-$0.3(-5.3%)-$0.3(-178.6%)-$0.1(+21.7%)-$0.1(-42.6%)-$0.1(-682.6%)-$0.0(+86.1%)-$0.1

TTM EPS

-$0.1(+43.9%)-$0.3(+30.6%)-$0.4(+7.7%)-$0.4(-62.5%)-$0.2(+54.7%)-$0.5(+36.9%)-$0.8(+55.8%)-$1.9(+18.8%)-$2.3(-2.2%)-$2.3(-4.6%)-$2.2(-62.2%)-$1.4(0%)-$1.4(-3.0%)-$1.3(+4.4%)-$1.4(+8.1%)-$1.5(+5.1%)-$1.6(+2.5%)-$1.6(-1.3%)-$1.6(-7.4%)-$1.5(-9.6%)-$1.4(-4.3%)-$1.3(-23.3%)-$1.1(-24.3%)-$0.8(-34.2%)-$0.6(-81.3%)-$0.3(-5.7%)-$0.3(-69.7%)-$0.2(-95.7%)-$0.1(-13.9%)-$0.1

Revenue

$12.2 M(-12.2%)$13.9 M(+29.6%)$10.7 M(+16.1%)$9.2 M(+3.8%)$8.9 M(-2.8%)$9.1 M(+2.8%)$8.9 M(-43.7%)$15.8 M----------------------

TTM Revenue

$45.9 M(+7.7%)$42.6 M(+12.5%)$37.9 M(+5.0%)$36.1 M(-15.4%)$42.6 M(+26.3%)$33.8 M(+37.0%)$24.6 M(+56.3%)$15.8 M----------------------

Total Expenses

$12.8 M(-8.0%)$14.0 M(+3.5%)$13.5 M(+8.6%)$12.4 M(-0.7%)$12.5 M(-1.8%)$12.7 M(-2.1%)$13.0 M(-5.3%)$13.7 M(+3.6%)$13.2 M(-2.3%)$13.6 M(-5.1%)$14.3 M(+37.5%)$10.4 M(+5.3%)$9.9 M(+11.5%)$8.8 M(+1.7%)$8.7 M(-3.1%)$9.0 M(+37.7%)$6.5 M(-1.4%)$6.6 M(-11.3%)$7.5 M(-2.1%)$7.6 M(+20.4%)$6.3 M(-1.8%)$6.4 M(+1.4%)$6.3 M(+50.2%)$4.2 M(+89.9%)$2.2 M(+97.9%)$1.1 M(+8.5%)$1.0 M(+62.1%)$639.8 K(+664.4%)$83.7 K(-91.5%)$988.5 K

Operating Expenses

$12.8 M(-8.0%)$14.0 M(+3.5%)$13.5 M(+8.6%)$12.4 M(-0.7%)$12.5 M(-1.8%)$12.7 M(-2.1%)$13.0 M(-5.3%)$13.7 M(+3.6%)$13.2 M(-2.3%)$13.6 M(-5.1%)$14.3 M(+37.5%)$10.4 M(+5.3%)$9.9 M(+11.5%)$8.8 M(+1.7%)$8.7 M(-3.1%)$9.0 M(+37.7%)$6.5 M(-1.4%)$6.6 M(-11.3%)$7.5 M(-2.1%)$7.6 M(+20.4%)$6.3 M(-1.8%)$6.4 M(+1.4%)$6.3 M(+50.2%)$4.2 M(+89.9%)$2.2 M(+97.9%)$1.1 M(+8.5%)$1.0 M(+62.1%)$639.8 K(+664.4%)$83.7 K(-91.5%)$988.5 K

Cost Of Goods Sold

------------------------------

TTM Cost Of Goods Sold

------------------------------

Gross Profit

------------------------------

TTM Gross Profit

------------------------------

Gross Margin

------------------------------

Operating Profit

-$679.0 K(-579.0%)-$100.0 K(+96.4%)-$2.8 M(+12.8%)-$3.2 M(+11.7%)-$3.6 M(-0.9%)-$3.6 M(+12.6%)-$4.1 M(-301.2%)$2.0 M(+115.4%)-$13.2 M(+2.3%)-$13.6 M(+5.1%)-$14.3 M(-37.5%)-$10.4 M(-5.3%)-$9.9 M(-11.5%)-$8.8 M(-1.7%)-$8.7 M(+3.1%)-$9.0 M(-37.7%)-$6.5 M(+1.4%)-$6.6 M(+11.3%)-$7.5 M(+2.1%)-$7.6 M(-20.4%)-$6.3 M(+1.8%)-$6.4 M(-1.4%)-$6.3 M(-50.2%)-$4.2 M(-89.9%)-$2.2 M(-97.9%)-$1.1 M(-8.5%)-$1.0 M(-62.1%)-$639.8 K(-664.4%)-$83.7 K(+91.5%)-$988.5 K

TTM Operating Profit

-$6.8 M(+30.3%)-$9.7 M(+26.4%)-$13.2 M(+9.1%)-$14.5 M(-56.5%)-$9.3 M(+50.9%)-$18.9 M(+34.5%)-$28.9 M(+26.1%)-$39.0 M(+24.1%)-$51.5 M(-7.0%)-$48.1 M(-10.9%)-$43.4 M(-14.8%)-$37.8 M(-3.9%)-$36.4 M(-10.1%)-$33.0 M(-7.3%)-$30.8 M(-4.2%)-$29.5 M(-4.8%)-$28.2 M(-0.7%)-$28.0 M(-0.6%)-$27.8 M(-4.1%)-$26.7 M(-14.5%)-$23.3 M(-21.3%)-$19.2 M(-38.2%)-$13.9 M(-61.6%)-$8.6 M(-71.3%)-$5.0 M(-74.2%)-$2.9 M(-5.0%)-$2.7 M(-60.6%)-$1.7 M(-59.7%)-$1.1 M(-8.5%)-$988.5 K

Operating Margin

-5.6%(-675.0%)-0.7%(+97.2%)-26.1%(+24.8%)-34.7%(+15.0%)-40.9%(-3.8%)-39.4%(+14.9%)-46.3%(-457.0%)13.0%----------------------

Net Income

-$7000.0(-101.5%)$468.0 K(+117.1%)-$2.7 M(-16.7%)-$2.3 M(+36.9%)-$3.7 M(-11.0%)-$3.3 M(+15.2%)-$3.9 M(-242.1%)$2.8 M(+120.3%)-$13.7 M(+3.4%)-$14.1 M(+62.2%)-$37.4 M(-252.3%)-$10.6 M(-3.3%)-$10.3 M(-12.3%)-$9.2 M(-1.9%)-$9.0 M(-0.8%)-$8.9 M(-35.2%)-$6.6 M(-2.1%)-$6.5 M(+17.6%)-$7.8 M(-3.6%)-$7.6 M(-25.8%)-$6.0 M(+0.9%)-$6.1 M(-2.0%)-$6.0 M(-19.2%)-$5.0 M(-1.5%)-$4.9 M(-178.6%)-$1.8 M(-11.9%)-$1.6 M(-42.5%)-$1.1 M(-684.7%)-$141.0 K(+86.1%)-$1.0 M

TTM Net Income

-$4.6 M(+44.5%)-$8.3 M(+31.4%)-$12.1 M(+9.0%)-$13.3 M(-62.2%)-$8.2 M(+54.8%)-$18.2 M(+37.3%)-$29.0 M(+53.6%)-$62.4 M(+17.7%)-$75.8 M(-4.7%)-$72.4 M(-7.4%)-$67.5 M(-72.8%)-$39.1 M(-4.6%)-$37.3 M(-10.9%)-$33.7 M(-8.7%)-$31.0 M(-3.9%)-$29.8 M(-4.8%)-$28.5 M(-2.1%)-$27.9 M(-1.4%)-$27.5 M(-7.4%)-$25.6 M(-11.2%)-$23.0 M(-5.0%)-$21.9 M(-24.4%)-$17.6 M(-33.0%)-$13.3 M(-41.5%)-$9.4 M(-104.1%)-$4.6 M(-19.6%)-$3.8 M(-69.7%)-$2.3 M(-95.8%)-$1.2 M(-13.9%)-$1.0 M

Net Margin

-0.1%(-101.8%)3.4%(+113.2%)-25.6%(-0.6%)-25.4%(+39.2%)-41.8%(-14.2%)-36.6%(+17.4%)-44.4%(-352.1%)17.6%----------------------

EBIT

-$7000.0(-101.5%)$468.0 K(+117.1%)-$2.7 M(-17.5%)-$2.3 M(+27.6%)-$3.2 M(-4.5%)-$3.1 M(+15.7%)-$3.6 M(-219.8%)$3.0 M(+122.7%)-$13.4 M(+3.5%)-$13.9 M(+62.7%)-$37.2 M(-258.9%)-$10.4 M(-3.4%)-$10.0 M(-12.7%)-$8.9 M(-1.9%)-$8.7 M(-0.9%)-$8.6 M(-36.7%)-$6.3 M(-2.2%)-$6.2 M(+18.2%)-$7.6 M(-3.8%)-$7.3 M(-21.3%)-$6.0 M(+0.9%)-$6.1 M(-2.0%)-$6.0 M(-24.9%)-$4.8 M(-28.8%)-$3.7 M(-222.5%)-$1.1 M(-5.3%)-$1.1 M(-45.2%)-$749.2 K(-495.1%)-$125.9 K(+87.5%)-$1.0 M

TTM EBIT

-$4.6 M(+41.1%)-$7.8 M(+31.2%)-$11.3 M(+7.5%)-$12.3 M(-77.9%)-$6.9 M(+59.6%)-$17.1 M(+38.7%)-$27.9 M(+54.6%)-$61.4 M(+17.9%)-$74.8 M(-4.7%)-$71.4 M(-7.5%)-$66.4 M(-74.9%)-$38.0 M(-4.7%)-$36.3 M(-11.3%)-$32.6 M(-9.0%)-$29.9 M(-4.0%)-$28.7 M(-4.9%)-$27.4 M(-1.1%)-$27.1 M(-0.4%)-$26.9 M(-6.4%)-$25.3 M(-11.1%)-$22.8 M(-11.3%)-$20.5 M(-31.6%)-$15.6 M(-45.5%)-$10.7 M(-60.1%)-$6.7 M(-114.8%)-$3.1 M(-4.7%)-$3.0 M(-57.8%)-$1.9 M(-66.1%)-$1.1 M(-12.5%)-$1.0 M

EBITDA

$28.0 K(-94.4%)$503.0 K(+118.6%)-$2.7 M(-17.8%)-$2.3 M(+28.0%)-$3.2 M(-4.5%)-$3.0 M(+15.8%)-$3.6 M(-217.6%)$3.1 M(+123.0%)-$13.4 M(+3.5%)-$13.8 M(+62.7%)-$37.1 M(-259.3%)-$10.3 M(-3.4%)-$10.0 M(-12.7%)-$8.9 M(-1.9%)-$8.7 M(-0.9%)-$8.6 M(-36.7%)-$6.3 M(-2.1%)-$6.2 M(+18.2%)-$7.6 M(-3.7%)-$7.3 M(-21.3%)-$6.0 M(+0.9%)-$6.1 M(-2.0%)-$5.9 M(-24.9%)-$4.8 M(-28.9%)-$3.7 M(-222.6%)-$1.1 M(-5.3%)-$1.1 M(-45.1%)-$749.0 K(-494.9%)-$125.9 K(+87.5%)-$1.0 M

TTM EBITDA

-$4.5 M(+41.8%)-$7.7 M(+31.6%)-$11.2 M(+7.5%)-$12.1 M(-79.3%)-$6.8 M(+60.0%)-$16.9 M(+38.9%)-$27.7 M(+54.7%)-$61.3 M(+18.0%)-$74.7 M(-4.7%)-$71.3 M(-7.5%)-$66.3 M(-75.0%)-$37.9 M(-4.7%)-$36.2 M(-11.3%)-$32.5 M(-9.0%)-$29.8 M(-4.0%)-$28.7 M(-4.9%)-$27.3 M(-1.1%)-$27.0 M(-0.4%)-$26.9 M(-6.4%)-$25.3 M(-11.1%)-$22.8 M(-11.3%)-$20.5 M(-31.6%)-$15.5 M(-45.5%)-$10.7 M(-60.1%)-$6.7 M(-114.8%)-$3.1 M(-4.6%)-$3.0 M(-57.8%)-$1.9 M(-66.1%)-$1.1 M(-12.5%)-$1.0 M

Selling, General & Administrative Expenses

$3.3 M(+4.2%)$3.1 M(-15.8%)$3.7 M(+15.8%)$3.2 M(-8.3%)$3.5 M(+13.3%)$3.1 M(-16.4%)$3.7 M(-28.4%)$5.2 M(+16.3%)$4.5 M(+9.9%)$4.1 M(+15.6%)$3.5 M(+23.9%)$2.8 M(-2.0%)$2.9 M(+1.3%)$2.9 M(+1.5%)$2.8 M(+17.1%)$2.4 M(+4.6%)$2.3 M(-15.4%)$2.7 M(-1.1%)$2.7 M(+26.7%)$2.2 M(+1.2%)$2.1 M(-2.1%)$2.2 M(-15.4%)$2.6 M(+51.5%)$1.7 M(+70.2%)$1.0 M(+71.6%)$585.0 K(+56.4%)$374.0 K(+137.6%)$157.4 K(+365.7%)$33.8 K(-81.9%)$187.2 K

TTM SGA

$13.4 M(-1.8%)$13.6 M(+0.3%)$13.6 M(+0.2%)$13.6 M(-12.7%)$15.5 M(-5.8%)$16.5 M(-5.5%)$17.4 M(+1.1%)$17.2 M(+15.8%)$14.9 M(+11.8%)$13.3 M(+10.0%)$12.1 M(+6.2%)$11.4 M(+4.0%)$11.0 M(+5.8%)$10.4 M(+1.4%)$10.2 M(+0.7%)$10.2 M(+2.4%)$9.9 M(+1.6%)$9.8 M(+5.7%)$9.2 M(+1.7%)$9.1 M(+5.3%)$8.6 M(+15.2%)$7.5 M(+27.3%)$5.9 M(+60.3%)$3.7 M(+73.2%)$2.1 M(+84.3%)$1.2 M(+52.9%)$752.4 K(+98.8%)$378.4 K(+71.2%)$221.0 K(+18.1%)$187.2 K

Depreciation And Amortization

$35.0 K(0%)$35.0 K(+9.4%)$32.0 K(-3.0%)$33.0 K(+6.5%)$31.0 K(0%)$31.0 K(0%)$31.0 K(-3.1%)$32.0 K(+6.7%)$30.0 K(-3.2%)$31.0 K(+24.0%)$25.0 K(+31.6%)$19.0 K(0%)$19.0 K(+11.8%)$17.0 K(0%)$17.0 K(0%)$17.0 K(+30.8%)$13.0 K(+85.7%)$7000.0(-12.5%)$8000.0(+33.3%)$6000.0(0%)$6000.0(0%)$6000.0(+20.0%)$5000.0(+150.0%)$2000.0(0%)$2000.0(+100.0%)$1000.0(0%)$1000.0---

TTM D&A

$135.0 K(+3.0%)$131.0 K(+3.1%)$127.0 K(+0.8%)$126.0 K(+0.8%)$125.0 K(+0.8%)$124.0 K(0%)$124.0 K(+5.1%)$118.0 K(+12.4%)$105.0 K(+11.7%)$94.0 K(+17.5%)$80.0 K(+11.1%)$72.0 K(+2.9%)$70.0 K(+9.4%)$64.0 K(+18.5%)$54.0 K(+20.0%)$45.0 K(+32.4%)$34.0 K(+25.9%)$27.0 K(+3.9%)$26.0 K(+13.0%)$23.0 K(+21.1%)$19.0 K(+26.7%)$15.0 K(+50.0%)$10.0 K(+66.7%)$6000.0(+50.0%)$4000.0(+100.0%)$2000.0(+100.0%)$1000.0---

Interest Expense

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$259.0 K(+11.6%)$232.0 K(-14.4%)$271.0 K(+1.5%)$267.0 K(+3.1%)$259.0 K(+1.6%)$255.0 K(-4.1%)$266.0 K(0%)$266.0 K(-1.5%)$270.0 K(-0.4%)$271.0 K(-1.8%)$276.0 K(0%)$276.0 K(+0.7%)$274.0 K(+0.4%)$273.0 K(-1.4%)$277.0 K(+13750.0%)$2000.0(+100.0%)$0.0(0%)$0.0(-100.0%)$229.0 K(-81.2%)$1.2 M(+97.3%)$619.0 K(+26.6%)$489.0 K(+36.9%)$357.2 K(+2265.6%)$15.1 K(+112.7%)$7100.0

TTM Interest Expense

$0.0(0%)$0.0(-100.0%)$259.0 K(-47.3%)$491.0 K(-35.6%)$762.0 K(-25.9%)$1.0 M(0%)$1.0 M(-2.2%)$1.1 M(+0.5%)$1.0 M(+0.1%)$1.0 M(-1.0%)$1.1 M(-1.5%)$1.1 M(-0.9%)$1.1 M(-0.9%)$1.1 M(-0.4%)$1.1 M(-0.2%)$1.1 M(-0.1%)$1.1 M(+33.2%)$826.0 K(+49.6%)$552.0 K(+97.8%)$279.0 K(+20.8%)$231.0 K(-84.1%)$1.4 M(-29.9%)$2.1 M(-19.1%)$2.6 M(-4.8%)$2.7 M(+81.5%)$1.5 M(+70.5%)$868.4 K(+128.9%)$379.4 K(+1609.0%)$22.2 K(+212.7%)$7100.0

Income Tax

$0.0(0%)$0.0(0%)$0.0(-100.0%)$16.0 K(-96.8%)$496.0 K(+6100.0%)$8000.0(-86.7%)$60.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------------

TTM Income Tax

$16.0 K(-96.9%)$512.0 K(-1.5%)$520.0 K(-10.3%)$580.0 K(+2.8%)$564.0 K(+729.4%)$68.0 K(+13.3%)$60.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------------

PE Ratio

------------------------------

PS Ratio

0.7(+16.1%)0.6(-74.3%)2.2(+215.9%)0.7(+13.1%)0.6(-16.4%)0.7(-28.4%)1.0(-57.1%)2.4----------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

Cash From Operations

-$7.7 M(-1148.9%)$730.0 K(+108.3%)-$8.8 M(-55.4%)-$5.7 M(-196.7%)-$1.9 M(+69.3%)-$6.2 M(+22.3%)-$8.0 M(-128.8%)$27.7 M(+312.2%)-$13.1 M(-16.0%)-$11.3 M(+7.2%)-$12.1 M(-19.8%)-$10.1 M(-44.5%)-$7.0 M(-0.2%)-$7.0 M(+12.0%)-$7.9 M(+3.7%)-$8.3 M(-67.7%)-$4.9 M(+3.1%)-$5.1 M(+20.3%)-$6.4 M(+29.5%)-$9.0 M(-92.4%)-$4.7 M(+1.3%)-$4.8 M(-6.5%)-$4.5 M(-16.7%)-$3.8 M(-133.0%)-$1.6 M(-40.5%)-$1.2 M(-31.5%)-$889.0 K---

TTM CFO

-$21.4 M(-36.7%)-$15.6 M(+30.8%)-$22.6 M(-3.7%)-$21.8 M(-287.7%)$11.6 M(+2479.1%)$450.0 K(+109.8%)-$4.6 M(+47.4%)-$8.7 M(+81.3%)-$46.6 M(-14.9%)-$40.5 M(-11.8%)-$36.3 M(-13.1%)-$32.1 M(-6.2%)-$30.2 M(-7.4%)-$28.1 M(-7.3%)-$26.2 M(-6.4%)-$24.6 M(+3.1%)-$25.4 M(-0.9%)-$25.2 M(-1.3%)-$24.9 M(-8.3%)-$22.9 M(-29.4%)-$17.7 M(-20.8%)-$14.7 M(-32.3%)-$11.1 M(-47.5%)-$7.5 M(-103.4%)-$3.7 M(-79.8%)-$2.1 M(-131.5%)-$889.0 K---

Cash From Investing

$12.0 M(+988.2%)-$1.4 M(+52.3%)-$2.8 M(+49.1%)-$5.6 M(-150.7%)$11.0 M(-26.8%)$15.0 M(+159.6%)-$25.2 M(-460.9%)$7.0 M(-53.5%)$15.0 M(+72.6%)$8.7 M(+172.5%)-$12.0 M(+29.0%)-$16.9 M(-261.3%)$10.5 M(-63.9%)$29.0 M(+496.0%)$4.9 M(+128.5%)-$17.0 M(+26.0%)-$23.0 M(-372.2%)$8.5 M(-35.0%)$13.0 M(+344.0%)-$5.3 M(-2268.9%)-$225.0 K(-103.7%)$6.0 M(+327.8%)-$2.7 M(+92.9%)-$37.4 M(-1246866.7%)-$3000.0(+82.3%)-$17.0 K(-240.0%)-$5000.0---

TTM CFI

$2.3 M(+82.0%)$1.2 M(-93.0%)$17.6 M(+469.3%)-$4.8 M(-161.2%)$7.8 M(-34.0%)$11.8 M(+115.0%)$5.5 M(-70.6%)$18.7 M(+460.5%)-$5.2 M(+46.6%)-$9.7 M(-192.0%)$10.6 M(-61.5%)$27.4 M(+0.5%)$27.3 M(+537.9%)-$6.2 M(+76.7%)-$26.7 M(-43.8%)-$18.6 M(-170.0%)-$6.9 M(-143.3%)$15.9 M(+17.9%)$13.5 M(+722.8%)-$2.2 M(+93.7%)-$34.2 M(-0.7%)-$34.0 M(+15.1%)-$40.1 M(-7.1%)-$37.4 M(-149636.0%)-$25.0 K(-13.6%)-$22.0 K(-340.0%)-$5000.0---

Cash From Financing

$0.0(-100.0%)$91.0 K(+100.0%)$0.0(-100.0%)$79.0 K(+130.4%)-$260.0 K(+96.6%)-$7.6 M(-433.1%)-$1.4 M(-5.4%)-$1.4 M(-100.0%)$0.0(-100.0%)$141.0 K(+100.0%)$0.0(-100.0%)$225.0 K(+29.3%)$174.0 K(-75.1%)$698.0 K(-97.7%)$30.0 M(+272300.0%)$11.0 K(-100.0%)$53.1 M(+55174.0%)$96.0 K(-87.6%)$775.0 K(+838.1%)-$105.0 K(-101.1%)$9.9 M(+100.0%)$0.0(0%)$0.0(-100.0%)$64.8 M(+6476100.0%)$1000.0(-99.9%)$1.6 M----

TTM CFF

$170.0 K(+288.9%)-$90.0 K(+98.8%)-$7.8 M(+15.5%)-$9.2 M(+13.5%)-$10.7 M(-2.5%)-$10.4 M(-293.5%)-$2.6 M(-117.6%)-$1.2 M(-432.0%)$366.0 K(-32.2%)$540.0 K(-50.8%)$1.1 M(-96.5%)$31.1 M(+0.7%)$30.8 M(-63.2%)$83.7 M(+0.7%)$83.1 M(+54.1%)$53.9 M(+0.2%)$53.8 M(+402.8%)$10.7 M(+0.9%)$10.6 M(+7.9%)$9.8 M(-86.8%)$74.7 M(+15.3%)$64.8 M(-2.4%)$66.4 M(0%)$66.4 M(+4040.1%)$1.6 M(+0.1%)$1.6 M----

Free Cash Flow

-$7.7 M(-1246.3%)$668.0 K(+107.6%)-$8.8 M(-54.8%)-$5.7 M(-196.2%)-$1.9 M(+69.0%)-$6.2 M(+22.3%)-$8.0 M(-128.8%)$27.7 M(+312.2%)-$13.1 M(-15.5%)-$11.3 M(+8.4%)-$12.4 M(-21.9%)-$10.1 M(-43.9%)-$7.0 M(-0.4%)-$7.0 M(+11.7%)-$7.9 M(+4.1%)-$8.3 M(-63.1%)-$5.1 M(+0.0%)-$5.1 M(+20.4%)-$6.4 M(+29.5%)-$9.1 M(-92.7%)-$4.7 M(+2.2%)-$4.8 M(-7.3%)-$4.5 M(-16.7%)-$3.8 M(-133.2%)-$1.6 M(-38.7%)-$1.2 M(-32.7%)-$894.0 K---

TTM FCF

-$21.5 M(-36.3%)-$15.8 M(+30.4%)-$22.7 M(-3.8%)-$21.8 M(-288.4%)$11.6 M(+2486.8%)$448.0 K(+109.6%)-$4.7 M(+48.4%)-$9.0 M(+80.8%)-$46.9 M(-14.7%)-$40.8 M(-11.8%)-$36.6 M(-13.7%)-$32.1 M(-6.1%)-$30.3 M(-6.9%)-$28.3 M(-7.3%)-$26.4 M(-6.3%)-$24.8 M(+3.0%)-$25.6 M(-1.5%)-$25.2 M(-1.1%)-$24.9 M(-8.3%)-$23.0 M(-29.3%)-$17.8 M(-20.7%)-$14.8 M(-32.4%)-$11.1 M(-47.4%)-$7.6 M(-103.0%)-$3.7 M(-79.1%)-$2.1 M(-132.7%)-$894.0 K---

CAPEX

$0.0(-100.0%)$62.0 K(+226.3%)$19.0 K(-45.7%)$35.0 K(+133.3%)$15.0 K--$2000.0----------------------

TTM CAPEX

$116.0 K(-11.4%)$131.0 K(+89.9%)$69.0 K(+38.0%)$50.0 K(+194.1%)$17.0 K--$2000.0----------------------

Dividends Paid

------------------------------

TTM Dividends Paid

------------------------------

TTM Dividend Per Share

------------------------------

TTM Dividend Yield

------------------------------

Payout Ratio

------------------------------