EPS | | -$0.3(-423.5%) | $0.1(-42.5%) | $0.2(+207.2%) | $0.1(-55.8%) | $0.1(+54.0%) | $0.1(-32.4%) | $0.1(-45.8%) | $0.2(+78.7%) | $0.1(+112.8%) | $0.1(-57.1%) | $0.1(-76.0%) | $0.6 |
TTM EPS | | $0.0(-98.4%) | $0.4(+3.8%) | $0.4(+13.1%) | $0.4(-30.4%) | $0.6(+0.2%) | $0.5(+4.4%) | $0.5(-3.0%) | $0.5(-39.0%) | $0.9(-6.9%) | $1.0(-19.9%) | $1.2(-3.1%) | $1.2 |
Revenue | | $3.5 B(+3.3%) | $3.4 B(+17.0%) | $2.9 B(-37.4%) | $4.6 B(+2.2%) | $4.5 B(+45.0%) | $3.1 B(+2.7%) | $3.0 B(-16.8%) | $3.6 B(+40.8%) | $2.6 B(+13.9%) | $2.3 B(-24.3%) | $3.0 B(-18.0%) | $3.6 B |
TTM Revenue | | $14.3 B(-6.7%) | $15.3 B(+1.7%) | $15.0 B(-1.0%) | $15.2 B(+6.8%) | $14.2 B(+15.6%) | $12.3 B(+7.3%) | $11.5 B(+0.3%) | $11.4 B(-0.2%) | $11.5 B(-4.9%) | $12.1 B(-6.7%) | $12.9 B(-2.9%) | $13.3 B |
Total Expenses | | $2.7 B(+10.4%) | $2.4 B(+23.6%) | $2.0 B(-44.0%) | $3.5 B(-2.2%) | $3.6 B(+54.2%) | $2.3 B(-6.4%) | $2.5 B(-10.6%) | $2.8 B(+35.7%) | $2.1 B(+11.7%) | $1.8 B(-22.0%) | $2.4 B(-16.5%) | $2.8 B |
Operating Expenses | | $388.6 M(+82.6%) | $212.8 M(+197.2%) | -$219.0 M(-135.9%) | $610.8 M(+107.8%) | $293.9 M(-6.2%) | $313.2 M(-25.3%) | $419.0 M(+12.2%) | $373.5 M(+1.3%) | $368.6 M(-1.6%) | $374.6 M(-14.9%) | $440.0 M(-19.6%) | $546.9 M |
Cost Of Goods Sold | | $2.3 B(+3.5%) | $2.2 B(+1.5%) | $2.2 B(-24.8%) | $2.9 B(-12.0%) | $3.3 B(+63.5%) | $2.0 B(-2.6%) | $2.1 B(-14.1%) | $2.4 B(+43.3%) | $1.7 B(+15.1%) | $1.5 B(-23.6%) | $1.9 B(-15.7%) | $2.3 B |
TTM Cost Of Goods Sold | | $9.6 B(-9.5%) | $10.6 B(+1.9%) | $10.4 B(+1.1%) | $10.3 B(+5.0%) | $9.8 B(+19.8%) | $8.2 B(+7.3%) | $7.6 B(+2.1%) | $7.5 B(+1.9%) | $7.4 B(-4.4%) | $7.7 B(-6.1%) | $8.2 B(-3.7%) | $8.5 B |
Gross Profit | | $1.2 B(+3.0%) | $1.1 B(+66.8%) | $679.0 M(-59.4%) | $1.7 B(+42.0%) | $1.2 B(+9.9%) | $1.1 B(+14.4%) | $938.0 M(-22.2%) | $1.2 B(+36.1%) | $886.2 M(+11.7%) | $793.7 M(-25.5%) | $1.1 B(-21.9%) | $1.4 B |
TTM Gross Profit | | $4.7 B(-0.3%) | $4.7 B(+1.3%) | $4.6 B(-5.3%) | $4.9 B(+10.7%) | $4.4 B(+7.2%) | $4.1 B(+7.3%) | $3.8 B(-3.2%) | $4.0 B(-3.8%) | $4.1 B(-5.8%) | $4.4 B(-7.8%) | $4.7 B(-1.4%) | $4.8 B |
Gross Margin | | 33.6%(-0.3%) | 33.8%(+42.6%) | 23.7%(-35.2%) | 36.5%(+38.9%) | 26.3%(-24.1%) | 34.7%(+11.4%) | 31.1%(-6.5%) | 33.3%(-3.3%) | 34.4%(-1.9%) | 35.1%(-1.6%) | 35.7%(-4.7%) | 37.5% |
Operating Profit | | $778.6 M(-15.4%) | $920.1 M(+2.5%) | $898.0 M(-15.6%) | $1.1 B(+20.1%) | $885.4 M(+16.6%) | $759.6 M(+46.4%) | $519.0 M(-37.6%) | $832.3 M(+60.8%) | $517.6 M(+23.5%) | $419.1 M(-33.0%) | $625.0 M(-23.5%) | $816.8 M |
TTM Operating Profit | | $3.7 B(-2.8%) | $3.8 B(+4.5%) | $3.6 B(+11.7%) | $3.2 B(+7.7%) | $3.0 B(+14.0%) | $2.6 B(+14.9%) | $2.3 B(-4.4%) | $2.4 B(+0.7%) | $2.4 B(-7.6%) | $2.6 B(-16.3%) | $3.1 B(-1.5%) | $3.1 B |
Operating Margin | | 22.4%(-18.1%) | 27.4%(-12.4%) | 31.3%(+35.0%) | 23.2%(+17.5%) | 19.7%(-19.6%) | 24.5%(+42.5%) | 17.2%(-25.1%) | 23.0%(+14.2%) | 20.1%(+8.5%) | 18.5%(-11.5%) | 20.9%(-6.6%) | 22.4% |
Net Income | | -$679.6 M(-422.4%) | $210.8 M(-42.4%) | $366.0 M(+208.3%) | $118.7 M(-55.0%) | $263.8 M(+50.7%) | $175.1 M(-4.3%) | $183.0 M(-46.0%) | $338.6 M(+78.7%) | $189.5 M(+112.0%) | $89.4 M(-57.0%) | $208.0 M(-73.8%) | $792.4 M |
TTM Net Income | | $15.9 M(-98.3%) | $959.3 M(+3.9%) | $923.6 M(+24.7%) | $740.6 M(-22.9%) | $960.4 M(+8.4%) | $886.2 M(+10.7%) | $800.5 M(-3.0%) | $825.5 M(-35.5%) | $1.3 B(-6.4%) | $1.4 B(-15.5%) | $1.6 B(+0.2%) | $1.6 B |
Net Margin | | -19.6%(-411.9%) | 6.3%(-50.8%) | 12.8%(+392.7%) | 2.6%(-56.0%) | 5.9%(+3.9%) | 5.7%(-6.8%) | 6.1%(-35.1%) | 9.3%(+26.9%) | 7.4%(+86.1%) | 4.0%(-43.2%) | 7.0%(-68.0%) | 21.8% |
EBIT | | $42.8 M(-95.5%) | $944.4 M(-9.4%) | $1.0 B(+85.9%) | $560.4 M(-33.8%) | $846.1 M(-0.7%) | $851.9 M(+44.9%) | $588.0 M(-20.6%) | $740.7 M(+28.4%) | $576.7 M(+30.3%) | $442.5 M(-28.3%) | $617.0 M(-10.2%) | $687.0 M |
TTM EBIT | | $2.6 B(-23.7%) | $3.4 B(+2.8%) | $3.3 B(+15.9%) | $2.8 B(-6.0%) | $3.0 B(+9.8%) | $2.8 B(+17.4%) | $2.3 B(-1.2%) | $2.4 B(+2.3%) | $2.3 B(-12.0%) | $2.6 B(-18.6%) | $3.2 B(+0.6%) | $3.2 B |
EBITDA | | $324.2 M(-73.5%) | $1.2 B(-6.6%) | $1.3 B(+55.8%) | $840.7 M(-23.7%) | $1.1 B(+1.4%) | $1.1 B(+34.4%) | $809.0 M(-16.1%) | $964.6 M(+23.0%) | $784.1 M(+21.3%) | $646.3 M(-23.1%) | $840.0 M(-13.1%) | $966.2 M |
TTM EBITDA | | $3.7 B(-17.4%) | $4.5 B(+3.1%) | $4.3 B(+13.1%) | $3.8 B(-3.1%) | $4.0 B(+8.7%) | $3.6 B(+13.8%) | $3.2 B(-1.0%) | $3.2 B(-0.1%) | $3.2 B(-8.4%) | $3.5 B(-15.3%) | $4.2 B(+0.1%) | $4.2 B |
Selling, General & Administrative Expenses | | - | - | - | $180.6 M | - | - | - | $156.6 M | - | - | - | $174.2 M |
TTM SG&A | | - | - | - | $180.6 M | - | - | - | $156.6 M | - | - | - | $239.0 M |
Depreciation And Amortization | | - | - | - | - | - | - | - | - | - | - | - | - |
TTM D&A | | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | | $405.1 M(-7.1%) | $436.2 M(+25.7%) | $347.0 M(+80.6%) | $192.1 M(-27.8%) | $266.2 M(+6.9%) | $249.0 M(+25.1%) | $199.0 M(+101.4%) | $98.8 M(-50.9%) | $201.2 M(+39.8%) | $144.0 M(-22.2%) | $185.0 M(+60.5%) | $115.2 M |
TTM Interest Expense | | $1.4 B(+11.2%) | $1.2 B(+17.8%) | $1.1 B(+16.3%) | $906.3 M(+11.5%) | $813.0 M(+8.7%) | $748.0 M(+16.3%) | $643.0 M(+2.2%) | $629.0 M(-2.5%) | $645.4 M(-8.4%) | $704.9 M(-19.6%) | $876.5 M(+7.2%) | $817.4 M |
Income Tax | | $211.6 M(+19.2%) | $177.5 M(-20.0%) | $222.0 M(+51.2%) | $146.9 M(-30.4%) | $211.1 M(-39.1%) | $347.0 M(+243.5%) | $101.0 M(-51.8%) | $209.6 M(+104.2%) | $102.7 M(-22.3%) | $132.1 M(+8.3%) | $122.0 M(+132.4%) | -$376.7 M |
TTM Income Tax | | $758.0 M(+0.1%) | $757.5 M(-18.3%) | $926.9 M(+15.0%) | $805.9 M(-7.2%) | $868.7 M(+14.3%) | $760.2 M(+39.4%) | $545.3 M(-3.7%) | $566.3 M(+2938.9%) | -$19.9 M(-117.1%) | $116.6 M(-42.4%) | $202.4 M(-14.4%) | $236.3 M |
PE Ratio | | - | 10.1(-26.6%) | 13.8(-2.9%) | 14.2(+33.5%) | 10.6(-19.1%) | 13.2(-18.4%) | 16.1(+6.3%) | 15.2(+108.7%) | 7.3(-7.6%) | 7.9(+54.6%) | 5.1(-43.0%) | 8.9 |
PS Ratio | | - | 0.6(-24.7%) | 0.8(+10.4%) | 0.8(-12.5%) | 0.9(-30.2%) | 1.3(+11.5%) | 1.1(+3.7%) | 1.1(+26.7%) | 0.9(-9.5%) | 0.9(+33.8%) | 0.7(-43.6%) | 1.3 |
