ELDN logo

Eledon Pharmaceuticals (ELDN) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$114.6 M(-4.9%)$120.5 M(+49.1%)$80.8 M(-9.3%)$89.1 M(-7.3%)$96.1 M(-10.0%)$106.8 M(+29.7%)$82.3 M(-11.3%)$92.8 M(-38.0%)$149.6 M(-3.3%)$154.7 M(-4.1%)$161.4 M(-5.4%)$170.5 M(-3.7%)$177.2 M(-3.9%)$184.3 M(-3.9%)$191.7 M(-2.8%)$197.2 M(+2.4%)$192.6 M(+1734.0%)$10.5 M(-23.5%)$13.7 M(+25.5%)$10.9 M(-28.2%)$15.2 M(-16.5%)$18.2 M(+35.4%)$13.5 M(-21.0%)$17.0 M(-14.6%)$19.9 M(-13.2%)$23.0 M(-11.4%)$25.9 M(+24.1%)$20.9 M(-9.2%)$23.0 M(-14.3%)$26.8 M(+3.9%)$25.8 M

Current Assets

$81.5 M(-6.5%)$87.2 M(+81.8%)$48.0 M(-14.5%)$56.1 M(-10.9%)$63.0 M(-14.4%)$73.6 M(+50.5%)$48.9 M(-17.8%)$59.5 M(-11.9%)$67.6 M(-7.2%)$72.8 M(-8.2%)$79.3 M(-10.2%)$88.3 M(-7.5%)$95.6 M(-6.8%)$102.6 M(-7.0%)$110.2 M(-4.7%)$115.6 M(+0.5%)$115.1 M(+1079.2%)$9.8 M(-24.2%)$12.9 M(+29.1%)$10.0 M(-18.9%)$12.3 M(-19.0%)$15.2 M(+47.1%)$10.3 M(-27.7%)$14.3 M(-16.6%)$17.1 M(-18.8%)$21.1 M(-12.3%)$24.0 M(+26.5%)$19.0 M(-9.7%)$21.0 M(-15.3%)$24.8 M(-3.1%)$25.6 M

Non Current Assets

$33.1 M(-0.6%)$33.3 M(+1.3%)$32.8 M(-0.3%)$32.9 M(-0.4%)$33.1 M(-0.3%)$33.2 M(-0.7%)$33.4 M(+0.4%)$33.3 M(-59.4%)$82.0 M(+0.1%)$81.9 M(-0.2%)$82.1 M(-0.2%)$82.2 M(+0.7%)$81.6 M(-0.1%)$81.7 M(+0.3%)$81.4 M(-0.1%)$81.6 M(+5.3%)$77.5 M(+10370.8%)$740.0 K(-12.6%)$847.0 K(-11.8%)$960.0 K(-67.2%)$2.9 M(-3.7%)$3.0 M(-3.0%)$3.1 M(+13.8%)$2.8 M(-2.4%)$2.8 M(+49.3%)$1.9 M(-0.1%)$1.9 M(-0.2%)$1.9 M(-4.6%)$2.0 M(-0.8%)$2.0 M(+900.5%)$200.0 K

Total Liabilities

$38.5 M(-70.1%)$129.0 M(+2050.1%)$6.0 M(-92.7%)$81.9 M(+1629.2%)$4.7 M(-30.8%)$6.8 M(-9.0%)$7.5 M(-12.7%)$8.6 M(+1.4%)$8.5 M(+59.4%)$5.3 M(+5.3%)$5.1 M(-22.8%)$6.6 M(+2.0%)$6.4 M(+11.0%)$5.8 M(-25.9%)$7.8 M(+18.6%)$6.6 M(-96.2%)$171.1 M(+14841.4%)$1.1 M(-42.0%)$2.0 M(+34.7%)$1.5 M(-20.8%)$1.9 M(-15.2%)$2.2 M(-38.0%)$3.5 M(+39.0%)$2.5 M(+58.1%)$1.6 M(+10.4%)$1.5 M(-10.3%)$1.6 M(+12.4%)$1.4 M(-40.0%)$2.4 M(-29.5%)$3.4 M(+38.0%)$2.5 M

Current Liabilities

$12.5 M(+107.3%)$6.0 M(+41.9%)$4.2 M(+9.0%)$3.9 M(+34.4%)$2.9 M(-40.8%)$4.9 M(-10.6%)$5.5 M(-15.4%)$6.5 M(+3.1%)$6.3 M(+91.7%)$3.3 M(+10.8%)$3.0 M(-32.8%)$4.4 M(+8.8%)$4.0 M(+51.1%)$2.7 M(-36.4%)$4.2 M(+69.4%)$2.5 M(-59.5%)$6.1 M(+458.8%)$1.1 M(-41.6%)$1.9 M(+42.1%)$1.3 M(-20.4%)$1.7 M(-14.7%)$1.9 M(-39.9%)$3.2 M(+27.9%)$2.5 M(+58.1%)$1.6 M(+10.4%)$1.5 M(-10.3%)$1.6 M(+12.4%)$1.4 M(-37.5%)$2.3 M(-27.0%)$3.2 M(+30.6%)$2.4 M

Long Term Liabilities

$26.0 M(-78.8%)$123.0 M(+6918.2%)$1.8 M(-97.8%)$78.0 M(+4148.7%)$1.8 M(-5.2%)$1.9 M(-4.9%)$2.0 M(-4.6%)$2.1 M(-3.5%)$2.2 M(+7.9%)$2.1 M(-2.4%)$2.1 M(-2.3%)$2.2 M(-9.4%)$2.4 M(-23.5%)$3.1 M(-13.8%)$3.6 M(-12.2%)$4.1 M(-97.5%)$164.9 M(+343543.8%)$48.0 K(-50.5%)$97.0 K(-32.6%)$144.0 K(-24.6%)$191.0 K(-19.1%)$236.0 K(-16.0%)$281.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$94.0 K(-61.6%)$245.0 K(+410.4%)$48.0 K

Shareholders Equity

$76.1 M(+994.7%)-$8.5 M(-111.4%)$74.8 M(+938.0%)$7.2 M(-92.1%)$91.3 M(-8.6%)$99.9 M(+33.6%)$74.8 M(-11.2%)$84.2 M(-40.3%)$141.1 M(-5.5%)$149.4 M(-4.4%)$156.3 M(-4.7%)$164.0 M(-4.0%)$170.7 M(-4.3%)$178.5 M(-2.9%)$183.9 M(-3.5%)$190.6 M(+786.3%)$21.5 M(+129.9%)$9.4 M(-20.3%)$11.7 M(+24.1%)$9.5 M(-29.2%)$13.4 M(-16.6%)$16.0 M(+61.5%)$9.9 M(-31.5%)$14.5 M(-20.9%)$18.3 M(-14.8%)$21.5 M(-11.5%)$24.3 M(+24.9%)$19.5 M(-5.7%)$20.6 M(-12.0%)$23.4 M(+0.3%)$23.4 M

Book Value

$76.1 M(+994.7%)-$8.5 M(-111.4%)$74.8 M(+938.0%)$7.2 M(-92.1%)$91.3 M(-8.6%)$99.9 M(+33.6%)$74.8 M(-11.2%)$84.2 M(-40.3%)$141.1 M(-5.5%)$149.4 M(-4.4%)$156.3 M(-4.7%)$164.0 M(-4.0%)$170.7 M(-4.3%)$178.5 M(-2.9%)$183.9 M(-3.5%)$190.6 M(+786.3%)$21.5 M(+129.9%)$9.4 M(-20.3%)$11.7 M(+24.1%)$9.5 M(-29.2%)$13.4 M(-16.6%)$16.0 M(+61.5%)$9.9 M(-31.5%)$14.5 M(-20.9%)$18.3 M(-14.8%)$21.5 M(-11.5%)$24.3 M(+24.9%)$19.5 M(-5.7%)$20.6 M(-12.0%)$23.4 M(+0.3%)$23.4 M

Working Capital

$69.0 M(-15.0%)$81.2 M(+85.7%)$43.7 M(-16.3%)$52.2 M(-13.1%)$60.1 M(-12.6%)$68.7 M(+58.3%)$43.4 M(-18.1%)$53.0 M(-13.4%)$61.3 M(-11.8%)$69.5 M(-9.0%)$76.4 M(-9.0%)$83.9 M(-8.3%)$91.5 M(-8.4%)$99.9 M(-5.8%)$106.0 M(-6.3%)$113.1 M(+3.8%)$109.0 M(+1157.7%)$8.7 M(-21.2%)$11.0 M(+27.1%)$8.6 M(-18.7%)$10.6 M(-19.6%)$13.2 M(+86.9%)$7.1 M(-39.7%)$11.7 M(-24.3%)$15.5 M(-21.0%)$19.6 M(-12.4%)$22.4 M(+27.6%)$17.6 M(-6.2%)$18.7 M(-13.6%)$21.7 M(-6.6%)$23.2 M

Cash And Cash Equivalents

$6.8 M(-74.1%)$26.0 M(+360.5%)$5.7 M(+22.6%)$4.6 M(+25.8%)$3.7 M(-91.0%)$40.9 M(-11.9%)$46.5 M(-17.6%)$56.4 M(-14.4%)$65.9 M(-6.5%)$70.5 M(-8.1%)$76.7 M(-9.6%)$84.8 M(-9.8%)$94.0 M(-7.0%)$101.1 M(-6.9%)$108.6 M(-4.9%)$114.2 M(-0.2%)$114.5 M(+1206.1%)$8.8 M(-25.6%)$11.8 M(+34.1%)$8.8 M(-18.7%)$10.8 M(-21.1%)$13.7 M(+51.3%)$9.1 M(-30.2%)$13.0 M(-20.5%)$16.3 M(-14.9%)$19.2 M(-14.8%)$22.5 M(+30.7%)$17.2 M(-9.8%)$19.1 M(-15.1%)$22.5 M(-7.8%)$24.4 M

Accounts Payable

$5.9 M(+172.8%)$2.1 M(+15.2%)$1.9 M(+92.8%)$967.0 K(+108.0%)$465.0 K(-78.8%)$2.2 M(-23.0%)$2.9 M(+29.6%)$2.2 M(-43.0%)$3.9 M(+192.8%)$1.3 M(+28.5%)$1.0 M(-43.4%)$1.8 M(+13.4%)$1.6 M(+86.5%)$857.0 K(-43.4%)$1.5 M(+10.8%)$1.4 M(+80.2%)$758.0 K(+405.3%)$150.0 K(-79.8%)$741.0 K(+125.2%)$329.0 K(+28.5%)$256.0 K(-66.0%)$753.0 K(+56.9%)$480.0 K(-30.3%)$689.0 K(-8.3%)$751.0 K(+6.4%)$706.0 K(+57.2%)$449.0 K(+7.4%)$418.0 K(+121.2%)$189.0 K(-49.5%)$374.0 K(+35.5%)$276.0 K

Accounts Receivable

-------------------------------

Short Term Debt

$186.0 K(-30.9%)$269.0 K(-5.3%)$284.0 K(-25.9%)$383.0 K(-3.3%)$396.0 K(+1.5%)$390.0 K(+1.6%)$384.0 K(+5.8%)$363.0 K(-4.0%)$378.0 K(+31.7%)$287.0 K(-12.5%)$328.0 K(-11.1%)$369.0 K(+108.5%)$177.0 K(-1.1%)$179.0 K(+84.5%)$97.0 K(-32.6%)$144.0 K(-24.6%)$191.0 K(+1.6%)$188.0 K(+2.2%)$184.0 K(+2.2%)$180.0 K(+1.7%)$177.0 K(+2.3%)$173.0 K(+1.8%)$170.0 K(+100.0%)$0.0-------

Long Term Debt

$315.0 K(-18.4%)$386.0 K-$0.0(-100.0%)$83.0 K(-54.9%)$184.0 K(-35.2%)$284.0 K(-25.9%)$383.0 K(-16.9%)$461.0 K(+54.2%)$299.0 K(-14.6%)$350.0 K(-12.5%)$400.0 K(+788.9%)$45.0 K(-50.0%)$90.0 K-$0.0(0%)$0.0(-100.0%)$48.0 K(-50.5%)$97.0 K(-32.6%)$144.0 K(-24.6%)$191.0 K(-19.1%)$236.0 K(-16.0%)$281.0 K(+100.0%)$0.0-------

Total Debt

$501.0 K(-23.5%)$655.0 K(+130.6%)$284.0 K(-25.9%)$383.0 K(-20.0%)$479.0 K(-16.6%)$574.0 K(-14.1%)$668.0 K(-10.5%)$746.0 K(-11.1%)$839.0 K(+43.2%)$586.0 K(-13.6%)$678.0 K(-11.8%)$769.0 K(+246.4%)$222.0 K(-17.5%)$269.0 K(+177.3%)$97.0 K(-32.6%)$144.0 K(-24.6%)$191.0 K(-19.1%)$236.0 K(-16.0%)$281.0 K(-13.3%)$324.0 K(-12.0%)$368.0 K(-10.0%)$409.0 K(-9.3%)$451.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(+112.5%)-0.1(-100.0%)0.0(-100.0%)0.1(+400.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(-66.7%)0.0(+50.0%)0.0(-33.3%)0.0(0%)0.0(0%)0.0(-40.0%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

6.5(-54.9%)14.5(+28.1%)11.3(-21.6%)14.4(-33.7%)21.7(+44.7%)15.0(+68.2%)8.9(-2.8%)9.2(-14.6%)10.8(-51.6%)22.2(-17.1%)26.8(+33.6%)20.1(-15.0%)23.6(-38.4%)38.3(+46.2%)26.2(-43.7%)46.6(+148.0%)18.8(+111.0%)8.9(+29.9%)6.8(-9.2%)7.5(+1.9%)7.4(-5.0%)7.8(+145.0%)3.2(-43.5%)5.6(-47.2%)10.7(-26.5%)14.5(-2.2%)14.8(+12.5%)13.2(+44.6%)9.1(+16.0%)7.9(-25.9%)10.6

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$311.0 M(+19.8%)-$387.9 M(-53.0%)-$253.5 M(+20.6%)-$319.4 M(-36.8%)-$233.6 M(-4.6%)-$223.2 M(-4.5%)-$213.6 M(-5.3%)-$202.9 M(-40.4%)-$144.5 M(-7.8%)-$134.0 M(-7.4%)-$124.8 M(-8.6%)-$114.9 M(-8.3%)-$106.1 M(-10.2%)-$96.3 M(-8.3%)-$88.9 M(-10.6%)-$80.4 M(-7.9%)-$74.5 M(-9.0%)-$68.3 M(-3.9%)-$65.8 M(-14.2%)-$57.6 M(-7.8%)-$53.4 M(-5.7%)-$50.5 M(-8.8%)-$46.5 M(-11.7%)-$41.6 M(-12.4%)-$37.0 M(-10.4%)-$33.5 M(-10.5%)-$30.3 M(-10.2%)-$27.5 M(-8.3%)-$25.4 M(-13.2%)-$22.4 M(+87.1%)-$173.3 M

PB Ratio

1.4(+111.9%)-11.4(-1770.6%)0.7(-88.8%)6.0(+1628.6%)0.3(+9.4%)0.3(-25.6%)0.4(+16.2%)0.4(+37.0%)0.3(+22.7%)0.2(-37.1%)0.3(-7.9%)0.4(-26.9%)0.5(-17.5%)0.6(-24.1%)0.8(-32.0%)1.2(+20.8%)1.0(+6.3%)0.9(+79.3%)0.5(-32.9%)0.8(+31.7%)0.6(-26.8%)0.8(-78.6%)3.8(+268.3%)1.0(-56.7%)2.4(-21.6%)3.1(+56.9%)1.9(+31.8%)1.5(-15.4%)1.8(+1.2%)1.7(+113.6%)0.8

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.3(+69.8%)-$1.1(-34.2%)-$0.8(+16.0%)-$0.9(-184.8%)-$0.3(+88.0%)-$2.7(-265.3%)-$0.8(+81.7%)-$4.1(-460.3%)-$0.7(-12.3%)-$0.7(+5.8%)-$0.7(-15.0%)-$0.6(+9.1%)-$0.7(-32.0%)-$0.5(+12.3%)-$0.6(-46.4%)-$0.4(+92.9%)-$5.5(-101.1%)-$2.7(+67.8%)-$8.5(-50.0%)-$5.7(-41.6%)-$4.0(+36.4%)-$6.3(+32.7%)-$9.4(-6.1%)-$8.8(-32.4%)-$6.7(-8.8%)-$6.1(+5.5%)-$6.5(+42.5%)-$11.3(-45.5%)-$7.7(+67.4%)-$23.8(-1913.7%)-$1.2

TTM EPS

-$3.1(+0.3%)-$3.1(+35.0%)-$4.8(-0.8%)-$4.8(+39.8%)-$7.9(+4.8%)-$8.3(-33.6%)-$6.2(-1.0%)-$6.2(-130.7%)-$2.7(-2.7%)-$2.6(-6.1%)-$2.5(-5.2%)-$2.3(-9.9%)-$2.1(+69.6%)-$7.0(+24.3%)-$9.2(+46.3%)-$17.2(+23.6%)-$22.4(-7.2%)-$20.9(+14.5%)-$24.5(+3.3%)-$25.3(+11.0%)-$28.5(+8.5%)-$31.1(-0.6%)-$31.0(-10.3%)-$28.1(+8.0%)-$30.5(+3.4%)-$31.6(+35.8%)-$49.2(-12.1%)-$43.9(-28.2%)-$34.3(-17.6%)-$29.1(-332.7%)-$6.7

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$20.5 M(+41.4%)$14.5 M(+33.4%)$10.9 M(+5.1%)$10.3 M(-7.7%)$11.2 M(+8.2%)$10.4 M(-6.8%)$11.1 M(+10.7%)$10.0 M(-5.3%)$10.6 M(+14.2%)$9.3 M(-5.8%)$9.9 M(+5.0%)$9.4 M(-10.7%)$10.5 M(+31.8%)$8.0 M(-11.5%)$9.0 M(+41.6%)$6.4 M(+46.3%)$4.3 M(+106.8%)$2.1 M(-37.8%)$3.4 M(+46.9%)$2.3 M(-21.2%)$2.9 M(-28.6%)$4.1 M(-16.1%)$4.9 M(+6.5%)$4.6 M(+30.8%)$3.5 M(+9.7%)$3.2 M(+14.1%)$2.8 M(+32.8%)$2.1 M(-29.0%)$3.0 M(-55.5%)$6.7 M(+381.3%)$1.4 M

Operating Expenses

$20.5 M(+41.4%)$14.5 M(+33.4%)$10.9 M(+5.1%)$10.3 M(-7.7%)$11.2 M(+8.2%)$10.4 M(-6.8%)$11.1 M(+10.7%)$10.0 M(-5.3%)$10.6 M(+14.2%)$9.3 M(-5.8%)$9.9 M(+5.0%)$9.4 M(-10.7%)$10.5 M(+31.8%)$8.0 M(-11.5%)$9.0 M(+41.6%)$6.4 M(+46.3%)$4.3 M(+106.8%)$2.1 M(-37.8%)$3.4 M(+46.9%)$2.3 M(-21.2%)$2.9 M(-28.6%)$4.1 M(-16.1%)$4.9 M(+6.5%)$4.6 M(+30.8%)$3.5 M(+9.7%)$3.2 M(+14.1%)$2.8 M(+32.8%)$2.1 M(-29.0%)$3.0 M(-55.5%)$6.7 M(+381.3%)$1.4 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$20.5 M(-41.4%)-$14.5 M(-33.4%)-$10.9 M(-5.1%)-$10.3 M(+7.7%)-$11.2 M(-8.2%)-$10.4 M(+6.8%)-$11.1 M(-10.7%)-$10.0 M(+5.3%)-$10.6 M(-14.2%)-$9.3 M(+5.8%)-$9.9 M(-5.0%)-$9.4 M(+10.7%)-$10.5 M(-31.8%)-$8.0 M(+11.5%)-$9.0 M(-41.6%)-$6.4 M(-46.3%)-$4.3 M(-106.8%)-$2.1 M(+37.8%)-$3.4 M(-46.9%)-$2.3 M(+21.2%)-$2.9 M(+28.6%)-$4.1 M(+16.1%)-$4.9 M(-6.5%)-$4.6 M(-30.8%)-$3.5 M(-9.7%)-$3.2 M(-14.1%)-$2.8 M(-32.8%)-$2.1 M(+29.0%)-$3.0 M(+55.5%)-$6.7 M(-381.3%)-$1.4 M

TTM Operating Profit

-$56.2 M(-19.9%)-$46.9 M(-9.7%)-$42.8 M(+0.6%)-$43.0 M(-0.7%)-$42.7 M(-1.4%)-$42.1 M(-2.6%)-$41.0 M(-3.1%)-$39.8 M(-1.7%)-$39.1 M(-0.2%)-$39.0 M(-3.5%)-$37.7 M(-2.3%)-$36.9 M(-8.9%)-$33.8 M(-22.3%)-$27.7 M(-26.9%)-$21.8 M(-34.8%)-$16.2 M(-33.5%)-$12.1 M(-13.3%)-$10.7 M(+15.7%)-$12.7 M(+10.6%)-$14.2 M(+13.8%)-$16.5 M(+3.4%)-$17.0 M(-5.6%)-$16.1 M(-14.8%)-$14.1 M(-21.3%)-$11.6 M(-4.8%)-$11.1 M(+23.9%)-$14.5 M(-10.8%)-$13.1 M(-5.1%)-$12.5 M(-12.1%)-$11.1 M(-106.2%)-$5.4 M

Operating Margin

-------------------------------

Net Income

$77.0 M(+271.4%)-$44.9 M(-90.0%)-$23.6 M(+21.5%)-$30.1 M(-203.8%)-$9.9 M(+84.9%)-$65.8 M(-510.5%)-$10.8 M(+81.5%)-$58.4 M(-457.6%)-$10.5 M(-13.2%)-$9.2 M(+6.3%)-$9.9 M(-12.0%)-$8.8 M(+10.3%)-$9.8 M(-33.0%)-$7.4 M(+13.1%)-$8.5 M(-44.0%)-$5.9 M(+3.9%)-$6.1 M(-137.6%)-$2.6 M(+68.4%)-$8.2 M(-97.3%)-$4.1 M(-43.2%)-$2.9 M(+29.3%)-$4.1 M(+16.1%)-$4.9 M(-6.7%)-$4.6 M(-30.8%)-$3.5 M(-9.6%)-$3.2 M(-13.7%)-$2.8 M(-33.0%)-$2.1 M(+29.0%)-$3.0 M(+55.4%)-$6.7 M(-384.9%)-$1.4 M

TTM Net Income

-$21.7 M(+80.0%)-$108.5 M(+16.1%)-$129.4 M(-11.0%)-$116.5 M(+19.5%)-$144.8 M(+0.4%)-$145.4 M(-63.6%)-$88.9 M(-1.0%)-$88.0 M(-129.2%)-$38.4 M(-1.7%)-$37.7 M(-5.2%)-$35.9 M(-4.0%)-$34.5 M(-9.2%)-$31.6 M(-13.2%)-$27.9 M(-20.7%)-$23.1 M(-1.4%)-$22.8 M(-8.4%)-$21.1 M(-18.3%)-$17.8 M(+7.8%)-$19.3 M(-20.6%)-$16.0 M(+2.6%)-$16.4 M(+3.5%)-$17.0 M(-5.6%)-$16.1 M(-14.8%)-$14.1 M(-21.2%)-$11.6 M(-4.8%)-$11.1 M(+23.9%)-$14.5 M(-10.9%)-$13.1 M(-4.8%)-$12.5 M(-8.1%)-$11.6 M(-95.5%)-$5.9 M

Net Margin

-------------------------------

EBIT

-$20.5 M(-41.4%)-$14.5 M(-33.4%)-$10.9 M(-5.1%)-$10.3 M(+7.7%)-$11.2 M(-8.2%)-$10.4 M(+6.8%)-$11.1 M(-10.7%)-$10.0 M(+5.3%)-$10.6 M(-14.2%)-$9.3 M(+5.8%)-$9.9 M(-5.0%)-$9.4 M(+10.7%)-$10.5 M(-31.8%)-$8.0 M(+11.5%)-$9.0 M(-41.6%)-$6.4 M(-46.3%)-$4.3 M(-106.8%)-$2.1 M(+37.8%)-$3.4 M(-46.9%)-$2.3 M(+21.2%)-$2.9 M(+28.6%)-$4.1 M(+16.1%)-$4.9 M(-6.5%)-$4.6 M(-30.8%)-$3.5 M(-9.7%)-$3.2 M(-14.1%)-$2.8 M(-32.8%)-$2.1 M(+29.0%)-$3.0 M(+55.5%)-$6.7 M(-381.3%)-$1.4 M

TTM EBIT

-$56.2 M(-19.9%)-$46.9 M(-9.7%)-$42.8 M(+0.6%)-$43.0 M(-0.7%)-$42.7 M(-1.4%)-$42.1 M(-2.6%)-$41.0 M(-3.1%)-$39.8 M(-1.7%)-$39.1 M(-0.2%)-$39.0 M(-3.5%)-$37.7 M(-2.3%)-$36.9 M(-8.9%)-$33.8 M(-22.3%)-$27.7 M(-26.9%)-$21.8 M(-34.8%)-$16.2 M(-33.5%)-$12.1 M(-13.3%)-$10.7 M(+15.7%)-$12.7 M(+10.6%)-$14.2 M(+13.8%)-$16.5 M(+3.4%)-$17.0 M(-5.6%)-$16.1 M(-14.8%)-$14.1 M(-21.3%)-$11.6 M(-4.8%)-$11.1 M(+23.9%)-$14.5 M(-10.8%)-$13.1 M(-5.1%)-$12.5 M(-12.1%)-$11.1 M(-106.2%)-$5.4 M

EBITDA

-$20.4 M(-41.8%)-$14.4 M(-33.7%)-$10.8 M(-5.2%)-$10.2 M(+7.7%)-$11.1 M(-8.2%)-$10.3 M(+6.9%)-$11.0 M(-10.8%)-$9.9 M(+5.3%)-$10.5 M(-14.3%)-$9.2 M(+5.9%)-$9.8 M(-4.7%)-$9.3 M(+10.9%)-$10.5 M(-32.0%)-$7.9 M(+11.5%)-$9.0 M(-41.9%)-$6.3 M(-46.8%)-$4.3 M(-109.3%)-$2.1 M(+38.3%)-$3.3 M(-47.8%)-$2.3 M(+21.6%)-$2.9 M(+28.9%)-$4.0 M(+16.3%)-$4.8 M(-5.6%)-$4.6 M(-30.8%)-$3.5 M(-9.7%)-$3.2 M(-14.2%)-$2.8 M(-32.9%)-$2.1 M(+29.1%)-$3.0 M(+55.5%)-$6.7 M(-381.8%)-$1.4 M

TTM EBITDA

-$55.9 M(-20.1%)-$46.5 M(-9.8%)-$42.4 M(+0.6%)-$42.6 M(-0.7%)-$42.3 M(-1.4%)-$41.7 M(-2.6%)-$40.7 M(-3.2%)-$39.4 M(-1.6%)-$38.8 M(-0.1%)-$38.7 M(-3.4%)-$37.5 M(-2.2%)-$36.7 M(-8.9%)-$33.7 M(-22.4%)-$27.5 M(-27.1%)-$21.6 M(-35.2%)-$16.0 M(-34.0%)-$11.9 M(-13.6%)-$10.5 M(+15.9%)-$12.5 M(+10.7%)-$14.0 M(+14.2%)-$16.3 M(+3.7%)-$16.9 M(-5.3%)-$16.1 M(-14.5%)-$14.0 M(-21.4%)-$11.6 M(-4.8%)-$11.0 M(+23.9%)-$14.5 M(-10.8%)-$13.1 M(-5.3%)-$12.4 M(-12.1%)-$11.1 M(-106.4%)-$5.4 M

Selling, General & Administrative Expenses

$4.0 M(-9.2%)$4.4 M(+27.1%)$3.5 M(+5.8%)$3.3 M(+0.1%)$3.3 M(+3.6%)$3.2 M(+5.2%)$3.0 M(+7.4%)$2.8 M(-11.3%)$3.1 M(-11.1%)$3.5 M(+9.8%)$3.2 M(+0.7%)$3.2 M(+12.5%)$2.8 M(-23.6%)$3.7 M(+11.3%)$3.4 M(+0.9%)$3.3 M(-11.0%)$3.7 M(+194.0%)$1.3 M(-26.6%)$1.7 M(+78.9%)$967.0 K(-31.5%)$1.4 M(-21.3%)$1.8 M(-5.0%)$1.9 M(+2.7%)$1.8 M(-0.6%)$1.8 M(-0.7%)$1.9 M(+9.5%)$1.7 M(+5.3%)$1.6 M(-34.1%)$2.4 M(-60.1%)$6.1 M(+576.9%)$906.0 K

TTM SGA

$15.1 M(+5.0%)$14.4 M(+9.4%)$13.2 M(+3.6%)$12.7 M(+3.9%)$12.2 M(+1.0%)$12.1 M(-3.1%)$12.5 M(-1.8%)$12.7 M(-3.1%)$13.1 M(+2.3%)$12.8 M(-1.4%)$13.0 M(-1.0%)$13.1 M(-0.9%)$13.3 M(-6.3%)$14.1 M(+21.1%)$11.7 M(+16.1%)$10.1 M(+30.6%)$7.7 M(+43.1%)$5.4 M(-8.9%)$5.9 M(-2.6%)$6.1 M(-12.6%)$6.9 M(-5.9%)$7.4 M(-0.9%)$7.4 M(+2.6%)$7.2 M(+3.2%)$7.0 M(-7.9%)$7.6 M(-35.9%)$11.9 M(+7.1%)$11.1 M(+9.9%)$10.1 M(+22.9%)$8.2 M(+239.3%)$2.4 M

Depreciation And Amortization

$79.0 K(-18.6%)$97.0 K(+2.1%)$95.0 K(+1.1%)$94.0 K(0%)$94.0 K(0%)$94.0 K(+2.2%)$92.0 K(-1.1%)$93.0 K(0%)$93.0 K(-1.1%)$94.0 K(+1.1%)$93.0 K(+52.5%)$61.0 K(+38.6%)$44.0 K(0%)$44.0 K(-4.3%)$46.0 K(+2.2%)$45.0 K(-2.2%)$46.0 K(0%)$46.0 K(0%)$46.0 K(0%)$46.0 K(0%)$46.0 K(+2.2%)$45.0 K(0%)$45.0 K(+1400.0%)$3000.0(0%)$3000.0(+50.0%)$2000.0(-33.3%)$3000.0(-25.0%)$4000.0(+100.0%)$2000.0(-83.3%)$12.0 K(+200.0%)$4000.0

TTM D&A

$365.0 K(-4.0%)$380.0 K(+0.8%)$377.0 K(+0.8%)$374.0 K(+0.3%)$373.0 K(+0.3%)$372.0 K(0%)$372.0 K(-0.3%)$373.0 K(+9.4%)$341.0 K(+16.8%)$292.0 K(+20.7%)$242.0 K(+24.1%)$195.0 K(+8.9%)$179.0 K(-1.1%)$181.0 K(-1.1%)$183.0 K(0%)$183.0 K(-0.5%)$184.0 K(0%)$184.0 K(+0.6%)$183.0 K(+0.6%)$182.0 K(+30.9%)$139.0 K(+44.8%)$96.0 K(+81.1%)$53.0 K(+381.8%)$11.0 K(-8.3%)$12.0 K(+9.1%)$11.0 K(-47.6%)$21.0 K(-4.5%)$22.0 K(-40.5%)$37.0 K(+19.4%)$31.0 K(+321.4%)-$14.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

------------$579.0 K(+15.6%)-$686.0 K(-16.7%)-$588.0 K(-17.4%)-$501.0 K(-24.0%)-$404.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0------------

TTM Income Tax

------------$2.4 M(-8.0%)-$2.2 M(-46.0%)-$1.5 M(-65.0%)-$905.0 K(-124.0%)-$404.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0------------

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$11.8 M(-51.4%)-$7.8 M(+11.1%)-$8.7 M(+4.3%)-$9.1 M(+25.5%)-$12.3 M(-49.0%)-$8.2 M(+17.2%)-$9.9 M(-4.7%)-$9.5 M(-107.4%)-$4.6 M(+26.5%)-$6.2 M(+23.8%)-$8.2 M(+11.4%)-$9.2 M(-29.8%)-$7.1 M(+4.7%)-$7.4 M(-44.1%)-$5.2 M(+45.2%)-$9.4 M(-1581.5%)-$561.0 K(+81.4%)-$3.0 M(-37.5%)-$2.2 M(-8.6%)-$2.0 M(+30.0%)-$2.9 M(+41.3%)-$4.9 M(-22.4%)-$4.0 M(-20.0%)-$3.4 M(-14.2%)-$2.9 M(+12.0%)-$3.3 M(-46.8%)-$2.3 M(+13.0%)-$2.6 M(+23.6%)-$3.4 M(+57.5%)-$8.0 M(-810.5%)-$882.0 K

TTM CFO

-$37.4 M(+1.3%)-$37.9 M(+1.2%)-$38.3 M(+3.0%)-$39.5 M(+0.9%)-$39.9 M(-23.9%)-$32.2 M(-6.6%)-$30.2 M(-6.2%)-$28.4 M(-1.0%)-$28.2 M(+8.2%)-$30.7 M(+3.9%)-$31.9 M(-10.3%)-$28.9 M(+0.8%)-$29.1 M(-28.9%)-$22.6 M(-24.3%)-$18.2 M(-19.5%)-$15.2 M(-95.0%)-$7.8 M(+23.0%)-$10.1 M(+15.8%)-$12.0 M(+13.2%)-$13.9 M(+8.8%)-$15.2 M(+0.3%)-$15.2 M(-11.6%)-$13.6 M(-14.7%)-$11.9 M(-6.7%)-$11.2 M(+4.1%)-$11.6 M(+28.8%)-$16.3 M(-9.3%)-$14.9 M(-9.8%)-$13.6 M(-16.6%)-$11.7 M(-396.7%)$3.9 M

Cash From Investing

-$12.8 M(+35.7%)-$19.9 M(-303.6%)$9.8 M(-2.9%)$10.1 M(+140.3%)-$25.0 M(+17.5%)-$30.3 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-----$0.0(-100.0%)$11.0 M--$0.0(0%)$0.0-----$0.0(0%)$0.0(0%)$0.0(-100.0%)$23.3 M(+100.0%)$0.0

TTM CFI

-$12.9 M(+48.8%)-$25.1 M(+29.4%)-$35.5 M(+21.6%)-$45.3 M(+18.2%)-$55.4 M(-82.5%)-$30.3 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-----$11.0 M(0%)$11.0 M--$0.0(0%)$0.0-----$23.3 M(0%)$23.3 M(-0.1%)$23.3 M(+0.0%)$23.3 M(+129172.2%)$18.0 K

Cash From Financing

$5.3 M(-89.0%)$48.1 M(+4807000.0%)$1000.0(+100.0%)$0.0(0%)$0.0(-100.0%)$33.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-$0.0(-100.0%)$1000.0(+100.0%)$0.0(+100.0%)-$450.0 K(-104.9%)$9.2 M(-90.4%)$95.2 M(+100.0%)$0.0(-100.0%)$5.2 M(+100.0%)$0.0(0%)$0.0(-100.0%)$9.6 M(+8843.0%)$107.0 K(+10600.0%)$1000.0(-98.6%)$70.0 K(+100.0%)$0.0(-100.0%)$7.5 M(+898.8%)$750.0 K(+100.0%)$0.0(-100.0%)$6.7 M(+1579.8%)$400.0 K

TTM CFF

$53.4 M(+11.0%)$48.1 M(+45.6%)$33.0 M(0%)$33.0 M(0%)$33.0 M(0%)$33.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1000.0--$449.0 K(-105.2%)$8.7 M(-91.6%)$103.9 M(0%)$103.9 M(-5.2%)$109.6 M(+9.1%)$100.4 M(+1834.4%)$5.2 M(-64.8%)$14.8 M(+52.5%)$9.7 M(-0.0%)$9.7 M(-0.7%)$9.7 M(+5375.8%)$178.0 K(-97.7%)$7.6 M(-9.0%)$8.3 M(+0.8%)$8.2 M(-44.9%)$15.0 M(+90.1%)$7.9 M(+10.5%)$7.1 M(-29.2%)$10.0 M(+205.2%)$3.3 M

Free Cash Flow

-$11.8 M(-51.4%)-$7.8 M(+11.1%)-$8.7 M(+4.3%)-$9.1 M(+25.5%)-$12.3 M(-49.0%)-$8.2 M(+17.2%)-$9.9 M(-4.7%)-$9.5 M(-107.4%)-$4.6 M(+26.5%)-$6.2 M(+23.8%)-$8.2 M(+11.4%)-$9.2 M(-29.8%)-$7.1 M(+4.7%)-$7.4 M(-44.1%)-$5.2 M(+45.2%)-$9.4 M(-1581.5%)-$561.0 K(+81.4%)-$3.0 M(-37.5%)-$2.2 M(-8.6%)-$2.0 M(+30.0%)-$2.9 M(+41.3%)-$4.9 M(-22.4%)-$4.0 M(-20.0%)-$3.4 M(-14.2%)-$2.9 M(+12.0%)-$3.3 M(-46.8%)-$2.3 M(+13.0%)-$2.6 M(+23.6%)-$3.4 M(+57.5%)-$8.0 M(-810.5%)-$882.0 K

TTM FCF

-$37.4 M(+1.3%)-$37.9 M(+1.2%)-$38.3 M(+3.0%)-$39.5 M(+0.9%)-$39.9 M(-23.9%)-$32.2 M(-6.6%)-$30.2 M(-6.2%)-$28.4 M(-1.0%)-$28.2 M(+8.2%)-$30.7 M(+3.9%)-$31.9 M(-10.3%)-$28.9 M(+0.8%)-$29.1 M(-28.9%)-$22.6 M(-24.3%)-$18.2 M(-19.5%)-$15.2 M(-95.0%)-$7.8 M(+23.0%)-$10.1 M(+15.8%)-$12.0 M(+13.2%)-$13.9 M(+8.8%)-$15.2 M(+0.3%)-$15.2 M(-11.6%)-$13.6 M(-14.7%)-$11.9 M(-6.7%)-$11.2 M(+4.1%)-$11.6 M(+28.8%)-$16.3 M(-9.3%)-$14.9 M(-9.8%)-$13.6 M(-16.6%)-$11.7 M(-396.0%)$3.9 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------$39.8 B(+200.0%)-$39.8 B--------$35.7 B--------

TTM Dividends Paid

-------------$0.0(+100.0%)-$39.8 B--------$35.7 B--------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

--------------539.0 K%(-215.1%)468.3 K%-------731.7 K%--------