Balance sheets
Sep 1, 2024 | Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $23.3 M(+13.7%) | $20.5 M(+6.7%) | $19.2 M(-2.2%) | $19.6 M(-18.2%) | $24.0 M(-8.3%) | $26.2 M(+9.1%) | $24.0 M(+56.4%) | $15.4 M(+8.1%) | $14.2 M(+24.0%) | $11.5 M(-23.0%) | $14.9 M | - | |
Current Assets | $4.3 M(-60.2%) | $10.8 M(+23.7%) | $8.7 M(-0.9%) | $8.8 M(-37.5%) | $14.1 M(-9.2%) | $15.5 M(-20.9%) | $19.6 M(+66.2%) | $11.8 M(+10.7%) | $10.6 M(+34.3%) | $7.9 M(-27.5%) | $10.9 M | - | |
Non Current Assets | $19.0 M(+95.6%) | $9.7 M(-7.5%) | $10.5 M(-3.2%) | $10.8 M(+9.2%) | $9.9 M(-7.1%) | $10.7 M(+141.5%) | $4.4 M(+24.0%) | $3.6 M(+0.3%) | $3.6 M(+0.8%) | $3.5 M(-10.4%) | $3.9 M | - | |
Total Liabilities | $12.4 M(+67.2%) | $7.4 M(-10.3%) | $8.3 M(+46.5%) | $5.6 M(-14.6%) | $6.6 M(-12.6%) | $7.6 M(-16.5%) | $9.1 M(+125.8%) | $4.0 M(-40.2%) | $6.7 M(+82.9%) | $3.7 M(-56.3%) | $8.4 M | - | |
Current Liabilities | $9.8 M(+54.6%) | $6.3 M(-8.2%) | $6.9 M(+56.5%) | $4.4 M(-27.4%) | $6.1 M(-2.6%) | $6.2 M(-27.8%) | $8.6 M(+114.3%) | $4.0 M(-40.2%) | $6.7 M(+82.9%) | $3.7 M(-56.3%) | $8.4 M | - | |
Long Term Liabilities | $2.7 M(+138.4%) | $1.1 M(-20.3%) | $1.4 M(+11.6%) | $1.3 M(+122.6%) | $561.9 K(-58.5%) | $1.4 M(+193.1%) | $462.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | |
Shareholders Equity | $5.2 M(-27.1%) | $7.1 M(-22.5%) | $9.1 M(-21.4%) | $11.6 M(-23.5%) | $15.2 M(-6.8%) | $16.3 M(+9.3%) | $14.9 M(+31.8%) | $11.3 M(+51.5%) | $7.5 M(-3.9%) | $7.8 M(+20.3%) | $6.5 M | - | |
Book Value | $5.2 M(-27.1%) | $7.1 M(-22.5%) | $9.1 M(-21.4%) | $11.6 M(-23.5%) | $15.2 M(-6.8%) | $16.3 M(+9.3%) | $14.9 M(+31.8%) | $11.3 M(+51.5%) | $7.5 M(-3.9%) | $7.8 M(+20.3%) | $6.5 M | - | |
Working Capital | -$5.5 M(-222.5%) | $4.5 M(+143.8%) | $1.8 M(-58.3%) | $4.4 M(-45.2%) | $8.0 M(-13.6%) | $9.3 M(-15.5%) | $11.0 M(+41.3%) | $7.8 M(+97.9%) | $3.9 M(-7.7%) | $4.3 M(+68.2%) | $2.5 M | - | |
Cash And Cash Equivalents | $1.1 M(+95.9%) | $587.0 K(-88.2%) | $5.0 M(-15.3%) | $5.9 M(-48.8%) | $11.4 M(-11.5%) | $12.9 M(-21.8%) | $16.5 M(+77.0%) | $9.3 M(+26.2%) | $7.4 M(+34.2%) | $5.5 M(-33.3%) | $8.3 M | - | |
Accounts Payable | $1.2 M(-55.5%) | $2.7 M(+1190.3%) | $210.1 K(-90.0%) | $2.1 M(+2214.5%) | $91.1 K(-96.4%) | $2.5 M(+1598.1%) | $148.8 K(-90.5%) | $1.6 M(+2934.0%) | $51.8 K(+100.0%) | $0.0(-100.0%) | $106.1 K | - | |
Accounts Receivable | $85.3 K(-49.3%) | $168.2 K(+360.8%) | $36.5 K(-89.0%) | $331.2 K(+100.0%) | $0.0(-100.0%) | $16.1 K(-89.6%) | $154.5 K(+17.7%) | $131.3 K(-12.1%) | $149.4 K(-57.5%) | $351.5 K(+47.1%) | $238.9 K | - | |
Short Term Debt | $641.3 K(-23.2%) | $834.7 K(+49.2%) | $559.4 K(-12.1%) | $636.1 K(+37.9%) | $461.2 K(-18.7%) | $567.5 K(+118.9%) | $259.3 K | - | $0.0 | - | - | - | |
Long Term Debt | $2.2 M(+437.0%) | $406.3 K(-28.9%) | $571.1 K(-24.9%) | $760.8 K(+35.4%) | $561.9 K(-42.3%) | $973.3 K(+110.7%) | $462.0 K | - | $0.0 | - | - | - | |
Total Debt | $2.8 M(+127.5%) | $1.2 M(+9.8%) | $1.1 M(-19.1%) | $1.4 M(+36.5%) | $1.0 M(-33.6%) | $1.5 M(+113.6%) | $721.3 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | 0.0(-100.0%) | 0.1(+100.0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0 | - | |
Current Ratio | 0.4(-74.3%) | 1.7(+34.6%) | 1.3(-36.5%) | 2.0(-13.8%) | 2.3(-6.8%) | 2.5(+9.7%) | 2.3(-22.5%) | 2.9(+85.4%) | 1.6(-26.9%) | 2.2(+66.2%) | 1.3 | - | |
Quick Ratio | 0.4(-74.7%) | 1.7(+34.9%) | 1.3(-36.7%) | 2.0(-14.2%) | 2.3 | - | - | - | - | - | - | - | |
Inventory | $48.5 K(+7.8%) | $45.0 K(+9.2%) | $41.2 K(+13.2%) | $36.4 K(+100.0%) | $0.0 | - | - | - | - | - | - | - | |
Retained Earnings | -$15.0 M(-21.8%) | -$12.3 M(-36.9%) | -$9.0 M(-61.1%) | -$5.6 M(-141.1%) | -$2.3 M(-297.2%) | $1.2 M(-68.0%) | $3.7 M(-17.8%) | $4.4 M(-6.2%) | $4.7 M(-6.0%) | $5.0 M(+35.2%) | $3.7 M | - | |
PB Ratio | 1.8(-4.8%) | 1.9(+69.4%) | 1.1(-15.9%) | 1.3(+83.3%) | 0.7(-51.7%) | 1.5(-48.1%) | 2.9(-70.5%) | 9.7 | - | - | - | - |
Income statements
Sep 1, 2024 | Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EPS | - | - | - | - | - | - | - | - | - | - | - | - | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Net Income | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Sep 1, 2024 | Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |