Balance sheets
Sep 1, 2024 | Mar 1, 2024 | Sep 1, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 1, 2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $34.7 M(-4.5%) | $36.3 M(-11.5%) | $41.0 M(-6.0%) | $43.6 M(-28.6%) | $61.1 M(-16.4%) | $73.1 M(+19.1%) | $61.3 M(+3.6%) | $59.2 M(-3.1%) | $61.1 M(+33.7%) | $45.7 M(-0.3%) | $45.8 M(+5.2%) | $43.5 M | - | |
Current Assets | $17.7 M(-6.2%) | $18.9 M(-14.0%) | $21.9 M(-10.5%) | $24.5 M(-3.4%) | $25.4 M(-7.7%) | $27.5 M(+2.5%) | $26.9 M(+7.3%) | $25.0 M(-6.1%) | $26.7 M(+90.9%) | $14.0 M(+1.9%) | $13.7 M(+17.1%) | $11.7 M | - | |
Non Current Assets | $17.0 M(-2.6%) | $17.4 M(-8.6%) | $19.1 M(-0.2%) | $19.1 M(-46.5%) | $35.7 M(-21.6%) | $45.6 M(+32.1%) | $34.5 M(+0.9%) | $34.2 M(-0.8%) | $34.4 M(+8.6%) | $31.7 M(-1.2%) | $32.1 M(+0.9%) | $31.8 M | - | |
Total Liabilities | $15.5 M(+4.5%) | $14.8 M(-3.9%) | $15.4 M(-7.6%) | $16.7 M(-9.7%) | $18.5 M(-19.1%) | $22.8 M(+114.3%) | $10.7 M(-21.9%) | $13.6 M(-13.6%) | $15.8 M(-11.4%) | $17.8 M(-21.5%) | $22.7 M(-7.5%) | $24.5 M | - | |
Current Liabilities | $2.1 M(+32.4%) | $1.6 M(-32.3%) | $2.3 M(-22.6%) | $3.0 M(-42.0%) | $5.2 M(-35.4%) | $8.0 M(-24.8%) | $10.7 M(-20.1%) | $13.3 M(-6.0%) | $14.2 M(-20.1%) | $17.8 M(-11.5%) | $20.1 M(+26.6%) | $15.8 M | - | |
Long Term Liabilities | $13.4 M(+1.3%) | $13.3 M(+1.2%) | $13.1 M(-4.3%) | $13.7 M(+2.9%) | $13.3 M(-10.2%) | $14.8 M(+100.0%) | $0.0(-100.0%) | $312.9 K(-80.4%) | $1.6 M(+3038.5%) | $50.9 K(-98.0%) | $2.6 M(-69.8%) | $8.7 M | - | |
Shareholders Equity | $19.2 M(-10.7%) | $21.5 M(-16.0%) | $25.6 M(-5.0%) | $27.0 M(-36.8%) | $42.7 M(-15.1%) | $50.3 M(-0.8%) | $50.7 M(+11.3%) | $45.6 M(+0.5%) | $45.3 M(+62.5%) | $27.9 M(+20.5%) | $23.1 M(+21.6%) | $19.0 M | - | |
Book Value | $19.2 M(-10.7%) | $21.5 M(-16.0%) | $25.6 M(-5.0%) | $27.0 M(-36.8%) | $42.7 M(-15.1%) | $50.3 M(-0.8%) | $50.7 M(+11.3%) | $45.6 M(+0.5%) | $45.3 M(+62.5%) | $27.9 M(+20.5%) | $23.1 M(+21.6%) | $19.0 M | - | |
Working Capital | $15.6 M(-9.7%) | $17.3 M(-11.8%) | $19.6 M(-8.8%) | $21.5 M(+6.5%) | $20.2 M(+3.6%) | $19.5 M(+20.4%) | $16.2 M(+38.4%) | $11.7 M(-6.3%) | $12.5 M(+430.1%) | -$3.8 M(+40.4%) | -$6.3 M(-53.8%) | -$4.1 M | - | |
Cash And Cash Equivalents | $17.5 M(-2.1%) | $17.8 M(-9.6%) | $19.7 M(-6.1%) | $21.0 M(-6.9%) | $22.5 M(-5.4%) | $23.8 M(+0.5%) | $23.7 M(+35.9%) | $17.5 M(+0.0%) | $17.5 M(+46.3%) | $11.9 M(-0.2%) | $12.0 M(+15.4%) | $10.4 M | - | |
Accounts Payable | - | $0.0(-100.0%) | $2400.0(-89.0%) | $21.9 K(-54.2%) | $47.8 K(-38.2%) | $77.3 K(-36.7%) | $122.1 K(+7.4%) | $113.7 K(+14.5%) | $99.3 K(-60.1%) | $249.1 K(+783.3%) | $28.2 K(+182.0%) | $10.0 K | - | |
Accounts Receivable | $14.3 K(+95.9%) | $7300.0(-95.6%) | $165.8 K(-63.8%) | $458.1 K(+227.0%) | $140.1 K(-44.5%) | $252.2 K(+402.4%) | $50.2 K(-40.2%) | $84.0 K(-18.5%) | $103.1 K(+30.8%) | $78.8 K(-8.1%) | $85.7 K(-81.0%) | $451.1 K | - | |
Short Term Debt | $100.1 K(+100.0%) | $0.0(-100.0%) | $109.0 K(-51.5%) | $224.8 K(+37.6%) | $163.4 K(+100.0%) | $0.0 | - | - | - | - | - | - | - | |
Long Term Debt | $13.4 M(+1.3%) | $13.3 M(+1.2%) | $13.1 M(-4.3%) | $13.7 M(+2.9%) | $13.3 M(-10.2%) | $14.8 M | - | - | - | - | - | - | - | |
Total Debt | $13.5 M(+2.0%) | $13.3 M(+0.4%) | $13.2 M(-5.0%) | $13.9 M(+3.3%) | $13.5 M(-9.1%) | $14.8 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | 0.7(+12.9%) | 0.6(+21.6%) | 0.5(0%) | 0.5(+64.5%) | 0.3(+6.9%) | 0.3(+100.0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0 | - | |
Current Ratio | 8.5(-29.1%) | 12.0(+27.0%) | 9.4(+15.5%) | 8.2(+66.7%) | 4.9(+42.9%) | 3.4(+36.1%) | 2.5(+34.0%) | 1.9(0%) | 1.9(+138.0%) | 0.8(+16.2%) | 0.7(-8.1%) | 0.7 | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | $453.3 K(-86.6%) | $3.4 M(-56.2%) | $7.7 M(-4.5%) | $8.1 M(-68.8%) | $26.0 M(-10.3%) | $29.0 M(-4.5%) | $30.4 M(-0.1%) | $30.4 M(-2.9%) | $31.3 M(+16.3%) | $26.9 M(+21.9%) | $22.1 M(+30.3%) | $16.9 M | - | |
PB Ratio | 0.9(+36.2%) | 0.7(+3.0%) | 0.7(-38.0%) | 1.1(+237.5%) | 0.3(-13.5%) | 0.4(+2.8%) | 0.4(-60.4%) | 0.9(+8.3%) | 0.8 | - | - | - | - |
Income statements
Sep 1, 2024 | Mar 1, 2024 | Sep 1, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 1, 2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Sep 1, 2024 | Mar 1, 2024 | Sep 1, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 1, 2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - |