EBC logo

Eastern Bankshares (EBC) Financials

Balance sheets

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019

Total Assets

$25.6 B(+0.2%)$25.5 B(+21.2%)$21.0 B(-0.6%)$21.2 B(+0.2%)$21.1 B(-0.1%)$21.1 B(-2.0%)$21.6 B(-5.0%)$22.7 B(+0.3%)$22.6 B(+2.7%)$22.0 B(-1.4%)$22.4 B(-2.1%)$22.8 B(-2.9%)$23.5 B(+34.6%)$17.5 B(+2.4%)$17.0 B(+1.9%)$16.7 B(+4.8%)$16.0 B(+3.3%)$15.5 B(+10.5%)$14.0 B(+13.4%)$12.3 B(+6.2%)$11.6 B---

Current Assets

$5.3 B(+0.1%)$5.3 B(+4.4%)$5.0 B(-3.5%)$5.2 B(-1.3%)$5.3 B(+5.1%)$5.0 B(-9.5%)$5.6 B(-20.7%)$7.0 B(-0.3%)$7.0 B(-2.2%)$7.2 B(-11.2%)$8.1 B(-13.3%)$9.3 B(-6.0%)$9.9 B(+40.0%)$7.1 B(+8.1%)$6.6 B(+9.4%)$6.0 B(+11.3%)$5.4 B(+16.4%)$4.6 B(+48.1%)$3.1 B(+30.0%)$2.4 B(+24.4%)$1.9 B---

Non Current Assets

$23.8 B(-0.5%)$23.9 B(+21.5%)$19.7 B(-0.7%)$19.8 B(-0.1%)$19.8 B(+0.9%)$19.6 B(-1.9%)$20.0 B(+0.6%)$19.9 B(-8.1%)$21.6 B(+2.2%)$21.2 B(-0.9%)$21.4 B(-0.4%)$21.5 B(-1.7%)$21.8 B(+37.0%)$15.9 B(+4.7%)$15.2 B(+4.3%)$14.6 B(+6.9%)$13.7 B(+5.6%)$12.9 B(+4.5%)$12.4 B(+8.6%)$11.4 B(+2.8%)$11.1 B---

Total Liabilities

$21.9 B(+0.5%)$21.8 B(+20.8%)$18.1 B(-0.8%)$18.2 B(+0.3%)$18.2 B(-2.9%)$18.7 B(-1.9%)$19.1 B(-5.4%)$20.1 B(-0.2%)$20.2 B(+2.8%)$19.6 B(-0.0%)$19.6 B(-1.0%)$19.8 B(-1.4%)$20.1 B(+43.3%)$14.0 B(+3.0%)$13.6 B(+2.1%)$13.3 B(+6.4%)$12.5 B(-8.8%)$13.7 B(+11.7%)$12.3 B(+15.2%)$10.7 B(+6.5%)$10.0 B---

Current Liabilities

----$95.0 K(-100.0%)$656.3 M(+117.8%)$301.3 M(-72.3%)$1.1 B(+57.4%)$691.3 M(+79.9%)$384.2 M(+2733.4%)$13.6 M(-0.9%)$13.7 M(+80423.5%)$17.0 K(-99.9%)$14.2 M(-1.1%)$14.3 M(-1.0%)$14.5 M(+100.0%)$0.0(-100.0%)$14.8 M(-1.0%)$14.9 M(-1.0%)$15.1 M(-93.2%)$220.0 M---

Long Term Liabilities

$21.4 B(+0.5%)$21.3 B(+21.0%)$17.6 B(-0.8%)$17.7 B(+0.4%)$17.6 B(+0.9%)$17.5 B(-4.1%)$18.2 B(-1.9%)$18.6 B(-2.3%)$19.0 B(+1.3%)$18.8 B(-2.2%)$19.2 B(-1.1%)$19.4 B(-1.3%)$19.7 B(+43.9%)$13.7 B(+3.0%)$13.3 B(+2.1%)$13.0 B(+6.7%)$12.2 B(-8.7%)$13.3 B(+12.5%)$11.9 B(+14.9%)$10.3 B(+7.9%)$9.6 B---

Shareholders Equity

$3.6 B(-1.6%)$3.7 B(+23.7%)$3.0 B(+0.5%)$3.0 B(-0.7%)$3.0 B(+21.6%)$2.4 B(-3.2%)$2.5 B(-2.0%)$2.6 B(+4.3%)$2.5 B(+2.3%)$2.4 B(-11.1%)$2.7 B(-9.6%)$3.0 B(-11.7%)$3.4 B(-0.7%)$3.4 B(-0.0%)$3.4 B(+1.3%)$3.4 B(-1.2%)$3.4 B(+100.1%)$1.7 B(+1.2%)$1.7 B(+1.9%)$1.7 B(+3.9%)$1.6 B---

Book Value

$3.6 B(-1.6%)$3.7 B(+23.7%)$3.0 B(+0.5%)$3.0 B(-0.7%)$3.0 B(+21.6%)$2.4 B(-3.2%)$2.5 B(-2.0%)$2.6 B(+4.3%)$2.5 B(+2.3%)$2.4 B(-11.1%)$2.7 B(-9.6%)$3.0 B(-11.7%)$3.4 B(-0.7%)$3.4 B(-0.0%)$3.4 B(+1.3%)$3.4 B(-1.2%)$3.4 B(+100.1%)$1.7 B(+1.2%)$1.7 B(+1.9%)$1.7 B(+3.9%)$1.6 B---

Working Capital

$5.3 B---$5.3 B(+20.9%)$4.4 B(-16.8%)$5.3 B(-11.2%)$5.9 B(-6.7%)$6.3 B(-6.8%)$6.8 B(-15.8%)$8.1 B(-13.3%)$9.3 B(-6.1%)$9.9 B(+40.2%)$7.1 B(+8.1%)$6.5 B(+9.4%)$6.0 B(+11.1%)$5.4 B(+16.8%)$4.6 B(+48.3%)$3.1 B(+30.2%)$2.4 B(+39.5%)$1.7 B---

Cash And Cash Equivalents

$1.0 B(+13.2%)$889.5 M(+18.5%)$750.8 M(+1.6%)$739.0 M(+6.6%)$693.1 M(+13.8%)$608.8 M(-30.3%)$873.5 M(-59.1%)$2.1 B(+1161.2%)$169.5 M(+7.0%)$158.4 M(-57.0%)$368.9 M(-55.6%)$830.5 M(-32.6%)$1.2 B(-1.6%)$1.3 B(-20.0%)$1.6 B(-15.9%)$1.9 B(-9.4%)$2.1 B(-11.8%)$2.3 B(+62.5%)$1.4 B(+86.9%)$766.4 M(+111.4%)$362.6 M---

Accounts Payable

------------------------

Accounts Receivable

------------------------

Short Term Debt

$2.5 M---$95.0 K(-100.0%)$656.3 M(+117.8%)$301.3 M(-72.3%)$1.1 B(+57.4%)$691.3 M(+79.9%)$384.2 M(+2733.4%)$13.6 M(-0.9%)$13.7 M(+80423.5%)$17.0 K(-99.9%)$14.2 M(-1.1%)$14.3 M(-1.0%)$14.5 M(+100.0%)$0.0(-100.0%)$14.8 M(-1.0%)$14.9 M(-1.0%)$15.1 M(-20.5%)$19.0 M---

Long Term Debt

$93.9 M(+32.6%)$70.8 M(+44.7%)$48.9 M(-7.2%)$52.8 M(+9.6%)$48.1 M(-18.5%)$59.0 M(+18.3%)$49.9 M(-0.4%)$50.1 M(+1.2%)$49.5 M(+28.6%)$38.5 M(+30.3%)$29.6 M(+39.2%)$21.2 M(-38.0%)$34.3 M(+115.5%)$15.9 M(+12.6%)$14.1 M(-5.1%)$14.9 M(-47.0%)$28.0 M(+91.3%)$14.7 M(+3.0%)$14.2 M(-13.0%)$16.4 M(+6.6%)$15.3 M---

Total Debt

$96.4 M(+36.1%)$70.8 M(+44.7%)$48.9 M(-7.2%)$52.8 M(+9.4%)$48.2 M(-93.3%)$715.4 M(+103.7%)$351.2 M(-69.2%)$1.1 B(+53.7%)$740.8 M(+75.3%)$422.7 M(+880.4%)$43.1 M(+23.5%)$34.9 M(+1.9%)$34.3 M(+14.0%)$30.1 M(+5.7%)$28.4 M(-3.1%)$29.4 M(+4.6%)$28.0 M(-4.7%)$29.4 M(+1.0%)$29.2 M(-7.2%)$31.4 M(-8.4%)$34.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(+50.0%)0.0(0%)0.0(0%)0.0(0%)0.0(-93.1%)0.3(+107.1%)0.1(-68.2%)0.4(+46.7%)0.3(+66.7%)0.2(+800.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-50.0%)0.0(0%)0.0(0%)0.0(0%)0.0---

Current Ratio

2091.6---55.6 K(+725978.1%)7.7(-58.4%)18.4(+186.6%)6.4(-36.7%)10.2(-45.7%)18.7(-96.9%)596.9(-12.4%)681.7(-99.9%)583.7 K(+116579.8%)500.2(+9.2%)457.9(+10.5%)414.4-313.3(+49.6%)209.4(+31.3%)159.5(+1717.1%)8.8---

Quick Ratio

------------------------

Inventory

------------------------

Retained Earnings

$2.1 B(+1.8%)$2.0 B(-1.4%)$2.1 B(+0.4%)$2.1 B(+1.0%)$2.0 B(+17.2%)$1.7 B(+2.5%)$1.7 B(+1.9%)$1.7 B(-11.1%)$1.9 B(+1.4%)$1.9 B(+2.1%)$1.8 B(+1.9%)$1.8 B(+0.8%)$1.8 B(+1.2%)$1.7 B(+1.4%)$1.7 B(+1.2%)$1.7 B(+2.2%)$1.7 B(-2.6%)$1.7 B(+1.7%)$1.7 B(+1.8%)$1.7 B(+0.4%)$1.6 B---

PB Ratio

0.9(+6.7%)0.9(+17.1%)0.8(+1.3%)0.8(-2.6%)0.8(-14.4%)0.9(+4.7%)0.9(0%)0.9(-30.1%)1.2(-14.6%)1.4(+18.0%)1.2(-6.9%)1.3(+19.1%)1.1(-0.9%)1.1(-0.9%)1.1(+5.7%)1.1(+19.1%)0.9-------

Income statements

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019

EPS

$0.3(+1100.0%)-$0.0(-118.8%)$0.2(-33.3%)$0.2(-87.7%)$1.9(+441.7%)$0.4(+20.0%)$0.3(+125.0%)-$1.2(-561.5%)$0.3(-21.2%)$0.3(+6.5%)$0.3(+3.3%)$0.3(+50.0%)$0.2(-9.1%)$0.2(+10.0%)$0.2(-28.6%)$0.3(+207.7%)-$0.3(-284.0%)$0.1(-0.6%)$0.1(+253.5%)$0.0(-73.0%)$0.1(-12.8%)$0.2(+2.2%)$0.2(+6.4%)$0.2

TTM EPS

$0.7(-71.1%)$2.3(-14.4%)$2.7(-4.9%)$2.9(+102.1%)$1.4(+603.6%)-$0.3(+9.7%)-$0.3(-3.3%)-$0.3(-125.0%)$1.2(+5.3%)$1.1(+10.7%)$1.0(+12.0%)$0.9(+2.2%)$0.9(+104.5%)$0.4(+21.8%)$0.4(+19.1%)$0.3(+377.0%)$0.1(-86.5%)$0.5(-5.8%)$0.5(-4.7%)$0.5(-18.1%)$0.6(+30.1%)$0.5(+52.7%)$0.3(+106.4%)$0.2

Revenue

$216.5 M(+6.5%)$203.4 M(+32.1%)$154.0 M(-1.6%)$156.4 M(-2.3%)$160.0 M(+2.4%)$156.4 M(-6.8%)$167.8 M(+197.2%)-$172.6 M(-196.9%)$178.2 M(+5.1%)$169.5 M(-4.8%)$178.0 M(+3.1%)$172.6 M(+140.1%)$71.9 M(-50.2%)$144.3 M(-2.8%)$148.5 M(-3.2%)$153.5 M(+3.1%)$148.8 M(+2.7%)$144.9 M(+0.4%)$144.4 M(+9.0%)$132.4 M(-9.8%)$146.8 M(+1.8%)$144.1 M(-2.8%)$148.3 M(-1.5%)$150.5 M

TTM Revenue

$730.3 M(+8.4%)$673.8 M(+7.5%)$626.8 M(-2.1%)$640.6 M(+105.6%)$311.6 M(-5.5%)$329.7 M(-3.8%)$342.8 M(-2.9%)$353.0 M(-49.4%)$698.3 M(+17.9%)$592.0 M(+4.4%)$566.8 M(+5.5%)$537.3 M(+3.7%)$518.1 M(-12.9%)$595.0 M(-0.1%)$595.6 M(+0.7%)$591.5 M(+3.7%)$570.4 M(+0.3%)$568.4 M(+0.1%)$567.7 M(-0.7%)$571.6 M(-3.1%)$589.6 M(+33.1%)$442.9 M(+48.3%)$298.7 M(+98.5%)$150.5 M

Total Expenses

------------------------

Operating Expenses

$92.9 M(-11.3%)$104.7 M(+45.2%)$72.1 M(+4.9%)$68.8 M(-18.6%)$84.5 M(+28.0%)$66.0 M(-2.7%)$67.8 M(+2.7%)$66.0 M(-0.6%)$66.4 M(+1.8%)$65.3 M(-16.6%)$78.3 M(+6.7%)$73.3 M(+149.0%)$29.5 M(-57.6%)$69.5 M(-6.5%)$74.4 M(+10.7%)$67.2 M(+508.5%)-$16.5 M(-123.5%)$70.2 M(+9.9%)$63.8 M(-1.0%)$64.5 M(+3.1%)$62.5 M(+1.6%)$61.5 M(-0.5%)$61.8 M(-6.0%)$65.8 M

Cost Of Goods Sold

------------------------

TTM Cost Of Goods Sold

------------------------

Gross Profit

------------------------

TTM Gross Profit

------------------------

Gross Margin

------------------------

Operating Profit

------------------------

TTM Operating Profit

------------------------

Operating Margin

------------------------

Net Income

$60.8 M(+1082.1%)-$6.2 M(-123.5%)$26.3 M(-31.9%)$38.6 M(-87.9%)$318.5 M(+438.8%)$59.1 M(+21.5%)$48.7 M(+125.1%)-$194.1 M(-558.9%)$42.3 M(-22.8%)$54.8 M(+7.0%)$51.2 M(-0.7%)$51.5 M(+46.8%)$35.1 M(-5.4%)$37.1 M(+6.6%)$34.8 M(-27.0%)$47.7 M(+208.2%)-$44.1 M(-254.6%)$28.5 M(-4.5%)$29.9 M(+253.5%)$8.4 M(-73.0%)$31.2 M(-12.8%)$35.8 M(+2.3%)$35.1 M(+6.3%)$33.0 M

TTM Net Income

$119.6 M(-68.3%)$377.3 M(-14.8%)$442.6 M(-4.8%)$464.9 M(+100.2%)$232.2 M(+627.3%)-$44.0 M(+9.0%)-$48.4 M(-5.5%)-$45.9 M(-123.0%)$199.8 M(+3.7%)$192.6 M(+10.1%)$174.9 M(+10.3%)$158.5 M(+2.5%)$154.7 M(+104.8%)$75.5 M(+12.8%)$66.9 M(+8.0%)$62.0 M(+172.5%)$22.7 M(-76.8%)$98.0 M(-7.0%)$105.4 M(-4.7%)$110.6 M(-18.1%)$135.1 M(+30.1%)$103.9 M(+52.7%)$68.0 M(+106.3%)$33.0 M

Net Margin

28.1%(+1023.0%)-3.0%(-117.8%)17.1%(-30.8%)24.7%-37.8%(+30.4%)29.0%-23.7%(-26.6%)32.3%(+12.4%)28.8%(-3.6%)29.8%(-38.9%)48.8%(+89.8%)25.7%(+9.7%)23.4%(-24.5%)31.1%(+204.9%)-29.6%(-250.6%)19.7%(-4.9%)20.7%(+224.1%)6.4%(-70.0%)21.3%(-14.4%)24.9%(+5.2%)23.6%(+7.9%)21.9%

EBIT

$163.7 M(+76.4%)$92.8 M(-20.5%)$116.7 M(-4.0%)$121.7 M(+16.8%)$104.2 M(-7.2%)$112.2 M(-6.9%)$120.5 M(+155.6%)-$216.9 M(-393.3%)$74.0 M(-1.5%)$75.1 M(+6.4%)$70.6 M(+1.5%)$69.5 M(+217.8%)$21.9 M(-55.5%)$49.2 M(+3.8%)$47.4 M(-24.6%)$62.9 M(+237.6%)-$45.7 M(-221.2%)$37.7 M(-6.3%)$40.2 M(+155.3%)$15.8 M(-67.1%)$47.8 M(-10.8%)$53.6 M(-3.2%)$55.4 M(+7.7%)$51.5 M

TTM EBIT

$494.9 M(+13.7%)$435.3 M(-4.3%)$454.8 M(-0.8%)$458.6 M(+282.0%)$120.1 M(+33.6%)$89.9 M(+70.5%)$52.7 M(+1826.6%)$2.7 M(-99.0%)$289.1 M(+22.0%)$237.1 M(+12.3%)$211.2 M(+12.3%)$188.0 M(+3.7%)$181.3 M(+59.4%)$113.7 M(+11.2%)$102.3 M(+7.5%)$95.1 M(+98.2%)$48.0 M(-66.1%)$141.5 M(-10.1%)$157.5 M(-8.8%)$172.6 M(-17.1%)$208.3 M(+29.8%)$160.5 M(+50.2%)$106.9 M(+107.7%)$51.5 M

EBITDA

-$106.1 M(-13.4%)$122.5 M(-4.1%)$127.7 M(+15.5%)$110.6 M(-6.3%)$117.9 M(-6.6%)$126.3 M(+159.8%)-$211.1 M(-364.5%)$79.8 M(+1.3%)$78.8 M(+1.8%)$77.4 M(+1.0%)$76.6 M(+198.6%)$25.7 M(-53.8%)$55.5 M(+2.8%)$54.0 M(-21.8%)$69.0 M(+276.4%)-$39.1 M(-187.9%)$44.5 M(-4.9%)$46.8 M(+97.6%)$23.7 M(-54.9%)$52.6 M(-10.3%)$58.6 M(-2.9%)$60.4 M(+7.3%)$56.3 M

TTM EBITDA

-$467.0 M(-2.5%)$478.8 M(-0.8%)$482.5 M(+235.8%)$143.7 M(+27.2%)$112.9 M(+53.1%)$73.8 M(+196.9%)$24.8 M(-92.0%)$312.6 M(+21.0%)$258.4 M(+9.9%)$235.2 M(+11.0%)$211.8 M(+3.7%)$204.2 M(+46.5%)$139.4 M(+8.6%)$128.4 M(+5.9%)$121.2 M(+59.7%)$75.9 M(-54.7%)$167.6 M(-7.8%)$181.7 M(-7.0%)$195.2 M(-14.3%)$227.8 M(+30.0%)$175.3 M(+50.3%)$116.6 M(+107.3%)$56.3 M

Selling, General & Administrative Expenses

$85.6 M(-13.1%)$98.5 M(+37.5%)$71.6 M(+4.9%)$68.3 M(-18.7%)$84.0 M(+28.2%)$65.5 M(-2.8%)$67.3 M(+2.4%)$65.8 M(-0.6%)$66.1 M(+1.8%)$65.0 M(-16.0%)$77.4 M(+6.7%)$72.5 M(+133.8%)$31.0 M(-55.0%)$68.9 M(-6.6%)$73.8 M(+10.6%)$66.7 M(-10.0%)$74.1 M(+6.6%)$69.5 M(+5.4%)$65.9 M(+1.5%)$65.0 M(+0.5%)$64.7 M(+2.3%)$63.2 M(-2.2%)$64.6 M(-5.7%)$68.6 M

TTM SGA

$324.0 M(+0.5%)$322.4 M(+11.4%)$289.3 M(+1.5%)$285.0 M(+0.9%)$282.5 M(+6.7%)$264.7 M(+0.2%)$264.2 M(-3.7%)$274.3 M(-2.4%)$281.0 M(+14.3%)$245.9 M(-1.6%)$249.8 M(+1.5%)$246.2 M(+2.4%)$240.3 M(-15.2%)$283.4 M(-0.2%)$284.0 M(+2.8%)$276.2 M(+0.6%)$274.4 M(+3.5%)$265.0 M(+2.4%)$258.7 M(+0.5%)$257.5 M(-1.4%)$261.1 M(+32.9%)$196.4 M(+47.4%)$133.2 M(+94.3%)$68.6 M

Depreciation And Amortization

-$13.3 M(+128.4%)$5.8 M(-4.4%)$6.1 M(-5.1%)$6.4 M(+12.5%)$5.7 M(-1.1%)$5.8 M(-0.1%)$5.8 M(-1.5%)$5.9 M(+59.6%)$3.7 M(-46.1%)$6.8 M(-3.7%)$7.1 M(+87.3%)$3.8 M(-40.4%)$6.3 M(-4.3%)$6.6 M(+7.8%)$6.1 M(-6.6%)$6.6 M(-3.5%)$6.8 M(+3.6%)$6.6 M(-17.1%)$7.9 M(+67.9%)$4.7 M(-5.0%)$5.0 M(+0.2%)$5.0 M(+3.2%)$4.8 M

TTM D&A

-$31.6 M(+31.6%)$24.0 M(+0.2%)$24.0 M(+1.3%)$23.6 M(+2.4%)$23.1 M(+9.6%)$21.1 M(-4.7%)$22.1 M(-5.6%)$23.4 M(+9.8%)$21.3 M(-11.1%)$24.0 M(+0.8%)$23.8 M(+4.1%)$22.9 M(-10.9%)$25.7 M(-1.8%)$26.2 M(+0.2%)$26.1 M(-6.4%)$27.9 M(+7.1%)$26.1 M(+7.6%)$24.2 M(+7.1%)$22.6 M(+16.0%)$19.5 M(+32.0%)$14.8 M(+50.9%)$9.8 M(+103.2%)$4.8 M

Interest Expense

------------------------

TTM Interest Expense

------------------------

Income Tax

$11.4 M(+302.4%)$2.8 M(-75.7%)$11.7 M(+13.4%)$10.3 M(+345.5%)$2.3 M(+114.3%)-$16.2 M(-201.5%)$15.9 M(+124.4%)-$65.4 M(-913.4%)$8.0 M(-51.7%)$16.6 M(+2.3%)$16.3 M(+11.1%)$14.6 M(+324.7%)-$6.5 M(-157.6%)$11.3 M(-1.6%)$11.5 M(-18.9%)$14.2 M(+613.3%)-$2.8 M(-137.2%)$7.4 M(+3.2%)$7.2 M(+454.5%)$1.3 M(-86.4%)$9.5 M(+3.4%)$9.2 M(-16.3%)$11.0 M(+14.0%)$9.7 M

TTM Income Tax

$36.2 M(+33.6%)$27.1 M(+234.9%)$8.1 M(-34.5%)$12.4 M(+119.5%)-$63.3 M(-9.9%)-$57.6 M(-132.6%)-$24.8 M(-1.4%)-$24.4 M(-143.9%)$55.6 M(+35.5%)$41.0 M(+14.9%)$35.7 M(+15.4%)$30.9 M(+1.6%)$30.5 M(-11.0%)$34.2 M(+12.8%)$30.3 M(+16.5%)$26.0 M(+97.8%)$13.2 M(-48.3%)$25.5 M(-6.6%)$27.3 M(-12.3%)$31.1 M(-21.2%)$39.5 M(+31.9%)$29.9 M(+44.6%)$20.7 M(+114.0%)$9.7 M

PE Ratio

25.8(+264.7%)7.1(+36.8%)5.2(+6.6%)4.8(-51.9%)10.1---14.4(-16.0%)17.1(-4.5%)17.9(-23.4%)23.4(+4.5%)22.4(-51.4%)46.1(-18.9%)56.9(-10.5%)63.6(-75.2%)256.4-------

PS Ratio

4.7(-2.9%)4.8(+34.1%)3.6(+3.7%)3.5(-52.7%)7.4(+9.7%)6.7(+6.3%)6.3(+0.2%)6.3(+44.8%)4.3(-25.8%)5.9(+0.3%)5.8(-20.5%)7.3(+1.4%)7.3(+13.8%)6.4(-1.2%)6.5(+5.9%)6.1(+14.0%)5.3-------

Cashflow statements

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019

Cash From Operations

$88.7 M(-18.1%)$108.3 M(+99.5%)$54.3 M(+66.7%)$32.6 M(-38.3%)$52.8 M(+46.6%)$36.0 M(-50.3%)$72.4 M(-27.9%)$100.5 M(+2823.8%)$3.4 M(-94.3%)$60.7 M(-37.7%)$97.4 M(+42.5%)$68.4 M(+44.3%)$47.4 M(-29.8%)$67.5 M(+1379.2%)-$5.3 M(-108.1%)$64.9 M(+16.9%)$55.5 M(+351.0%)$12.3 M(-63.3%)$33.6 M(+206.3%)-$31.6 M(-161.1%)$51.6 M(-13.9%)$60.0 M(+8.5%)$55.3 M(+87.9%)$29.4 M

TTM CFO

$283.8 M(+14.5%)$247.9 M(+41.2%)$175.6 M(-9.4%)$193.7 M(-26.0%)$261.7 M(+23.2%)$212.4 M(-10.4%)$237.1 M(-9.5%)$262.1 M(+14.0%)$229.9 M(-16.1%)$273.9 M(-2.4%)$280.7 M(+57.7%)$178.0 M(+2.0%)$174.5 M(-4.5%)$182.6 M(+43.3%)$127.5 M(-23.4%)$166.3 M(+138.1%)$69.9 M(+6.0%)$65.9 M(-42.0%)$113.6 M(-16.0%)$135.3 M(-31.1%)$196.2 M(+35.7%)$144.6 M(+70.8%)$84.7 M(+187.9%)$29.4 M

Cash From Investing

-$29.9 M(-102.9%)$1.0 B(+844.6%)$108.5 M(+347.7%)-$43.8 M(-108.0%)$544.6 M(+401.6%)$108.6 M(+163.0%)-$172.5 M(-109.0%)$1.9 B(+480.7%)-$504.2 M(-188.3%)-$174.9 M(+27.2%)-$240.3 M(-52.8%)-$157.3 M(-139.1%)$401.8 M(+152.4%)-$767.2 M(-40.6%)-$545.6 M(+49.2%)-$1.1 B(-39.0%)-$773.4 M(-28.9%)-$599.9 M(+33.4%)-$900.2 M(-671.8%)-$116.6 M(+24.1%)-$153.7 M(-275.4%)$87.6 M(+263.3%)-$53.6 M(-109.7%)-$25.6 M

TTM CFI

$1.1 B(-35.2%)$1.6 B(+127.6%)$717.8 M(+64.3%)$436.9 M(-81.8%)$2.4 B(+77.6%)$1.4 B(+26.5%)$1.1 B(+6.8%)$1.0 B(+192.9%)-$1.1 B(-530.9%)-$170.6 M(+77.6%)-$763.0 M(+28.6%)-$1.1 B(+46.2%)-$2.0 B(+37.2%)-$3.2 B(-5.6%)-$3.0 B(+10.6%)-$3.3 B(-40.1%)-$2.4 B(-35.0%)-$1.8 B(-63.5%)-$1.1 B(-358.2%)-$236.3 M(-62.7%)-$145.3 M(-1832.5%)$8.4 M(+110.6%)-$79.2 M(-209.7%)-$25.6 M

Cash From Financing

$58.5 M(+105.9%)-$994.2 M(-558.8%)-$150.9 M(-364.0%)$57.2 M(+111.1%)-$513.1 M(-25.4%)-$409.3 M(+64.8%)-$1.2 B(-2149.1%)-$51.8 M(-110.1%)$511.8 M(+631.5%)-$96.3 M(+69.8%)-$318.7 M(-2.0%)-$312.4 M(+33.4%)-$469.2 M(-221.1%)$387.3 M(+52.0%)$254.8 M(-68.8%)$816.0 M(+83.8%)$443.8 M(-70.1%)$1.5 B(-3.2%)$1.5 B(+177.7%)$552.0 M(+397.2%)$111.0 M(+229.8%)-$85.5 M(-180.1%)$106.8 M(+232.9%)-$80.3 M

TTM CFF

-$1.0 B(+35.7%)-$1.6 B(-57.6%)-$1.0 B(+49.9%)-$2.0 B(+5.1%)-$2.1 B(-92.0%)-$1.1 B(-39.1%)-$800.5 M(-1875.8%)$45.1 M(+120.9%)-$215.6 M(+82.0%)-$1.2 B(-67.8%)-$713.0 M(-411.2%)-$139.5 M(-114.1%)$989.0 M(-48.0%)$1.9 B(-36.5%)$3.0 B(-29.9%)$4.3 B(+6.6%)$4.0 B(+9.1%)$3.7 B(+74.3%)$2.1 B(+208.4%)$684.3 M(+1217.4%)$51.9 M(+187.9%)-$59.1 M(-323.4%)$26.4 M(+132.9%)-$80.3 M

Free Cash Flow

$83.4 M(-21.7%)$106.5 M(+112.0%)$50.3 M(+67.1%)$30.1 M(-38.5%)$48.9 M(+44.3%)$33.9 M(-52.6%)$71.5 M(-28.1%)$99.3 M(+8230.8%)$1.2 M(-98.0%)$59.2 M(-38.3%)$95.9 M(+47.3%)$65.1 M(+43.2%)$45.5 M(-30.6%)$65.5 M(+1128.9%)-$6.4 M(-109.9%)$64.2 M(+19.4%)$53.8 M(+385.7%)$11.1 M(-65.9%)$32.4 M(+199.6%)-$32.6 M(-165.6%)$49.7 M(-15.1%)$58.5 M(+9.0%)$53.7 M(+97.2%)$27.2 M

TTM FCF

$270.3 M(+14.6%)$235.8 M(+44.5%)$163.1 M(-11.5%)$184.3 M(-27.3%)$253.6 M(+23.2%)$205.8 M(-10.9%)$231.1 M(-9.6%)$255.5 M(+15.5%)$221.3 M(-16.7%)$265.6 M(-2.3%)$271.9 M(+60.3%)$169.7 M(+0.5%)$168.8 M(-4.7%)$177.1 M(+44.4%)$122.7 M(-24.0%)$161.5 M(+149.6%)$64.7 M(+6.8%)$60.6 M(-43.9%)$108.0 M(-16.4%)$129.2 M(-31.6%)$189.0 M(+35.6%)$139.4 M(+72.3%)$80.9 M(+197.2%)$27.2 M

CAPEX

$5.3 M(+206.4%)$1.7 M(-57.1%)$4.0 M(+62.0%)$2.5 M(-35.5%)$3.9 M(+83.3%)$2.1 M(+115.8%)$973.0 K(-20.1%)$1.2 M(-45.8%)$2.2 M(+48.0%)$1.5 M(-4.1%)$1.6 M(-51.7%)$3.3 M(+69.3%)$1.9 M(-2.3%)$2.0 M(+81.8%)$1.1 M(+51.6%)$719.0 K(-59.1%)$1.8 M(+41.8%)$1.2 M(+11.0%)$1.1 M(+8.6%)$1.0 M(-47.5%)$2.0 M(+35.6%)$1.4 M(-8.9%)$1.6 M(-27.6%)$2.2 M

TTM CAPEX

$13.5 M(+12.0%)$12.1 M(-3.0%)$12.5 M(+32.5%)$9.4 M(+15.6%)$8.1 M(+24.5%)$6.5 M(+9.8%)$6.0 M(-9.3%)$6.6 M(-23.9%)$8.6 M(+3.7%)$8.3 M(-5.3%)$8.8 M(+6.0%)$8.3 M(+44.7%)$5.7 M(+3.2%)$5.5 M(+15.4%)$4.8 M(-0.6%)$4.8 M(-6.0%)$5.1 M(-3.8%)$5.3 M(-3.7%)$5.6 M(-7.8%)$6.0 M(-16.2%)$7.2 M(+37.5%)$5.2 M(+38.3%)$3.8 M(+72.4%)$2.2 M

Dividends Paid

-$22.2 M(+22.2%)$18.2 M(+1.6%)$17.9 M(-0.5%)$18.0 M(+10.3%)$16.3 M(+0.6%)$16.2 M(+0.0%)$16.2 M(+0.4%)$16.1 M(-1.2%)$16.3 M(-1.2%)$16.5 M(-2.3%)$16.9 M(+23.6%)$13.7 M(-0.8%)$13.8 M(+0.1%)$13.8 M(+33.4%)$10.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----

TTM Dividends Paid

-$76.3 M(+8.4%)$70.3 M(+2.9%)$68.4 M(+2.5%)$66.7 M(+2.9%)$64.8 M(-0.0%)$64.8 M(-0.5%)$65.2 M(-1.1%)$65.9 M(+3.9%)$63.4 M(+4.2%)$60.9 M(+4.7%)$58.1 M(+12.8%)$51.6 M(+36.1%)$37.9 M(+57.2%)$24.1 M(+133.4%)$10.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----

TTM Dividend Per Share

$0.45(+2.3%)$0.44(+2.3%)$0.43(+2.4%)$0.42(+2.4%)$0.41(+2.5%)$0.40(0%)$0.40(0%)$0.40(0%)$0.40(+5.3%)$0.38(+5.6%)$0.36(+5.9%)$0.34(+13.3%)$0.30(+36.4%)$0.22(+57.1%)$0.14(+133.3%)$0.06--------

TTM Dividend Yield

2.6%(-2.6%)2.7%(-13.0%)3.1%(+1.0%)3.0%(+5.5%)2.9%(-9.4%)3.2%(-2.1%)3.3%(+2.8%)3.2%(+36.6%)2.3%(+19.0%)1.9%(0%)1.9%(+23.4%)1.6%(+6.0%)1.5%(+38.0%)1.1%(+58.8%)0.7%(+119.3%)0.3%--------

Payout Ratio

--359.0%(-620.0%)69.0%(+49.1%)46.3%(+719.3%)5.7%(-79.5%)27.6%(-17.1%)33.3%(+499.2%)-8.3%(-121.9%)38.1%(+27.9%)29.8%(-7.7%)32.3%(-1.6%)32.8%(-15.8%)39.0%(+5.0%)37.1%(-6.1%)39.6%(+82.7%)21.7%(+100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%----