DTIL logo

Precision BioSciences (DTIL) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018

Total Assets

$153.3 M(-7.6%)$165.8 M(-10.3%)$184.7 M(+15.6%)$159.8 M(-2.8%)$164.3 M(-9.6%)$181.7 M(-11.2%)$204.5 M(-14.1%)$238.2 M(-12.3%)$271.7 M(-8.6%)$297.2 M(+63.9%)$181.4 M(-14.3%)$211.5 M(-6.9%)$227.2 M(-1.3%)$230.1 M(-12.3%)$262.3 M(+74.7%)$150.2 M(-11.0%)$168.7 M(-8.4%)$184.2 M(-14.0%)$214.2 M(-8.9%)$235.2 M(-9.6%)$260.3 M(-4.3%)$271.9 M(+63.0%)$166.8 M(+20.4%)$138.6 M---

Current Assets

$110.5 M(-23.3%)$144.0 M(-10.4%)$160.8 M(+17.9%)$136.4 M(-6.5%)$145.9 M(-1.4%)$147.9 M(-12.5%)$169.0 M(-15.1%)$199.1 M(-11.7%)$225.4 M(-9.0%)$247.7 M(+84.8%)$134.1 M(-17.1%)$161.8 M(-11.6%)$183.0 M(-2.8%)$188.3 M(-14.1%)$219.1 M(+107.6%)$105.6 M(-13.9%)$122.6 M(-10.8%)$137.4 M(-17.6%)$166.8 M(-13.8%)$193.7 M(-11.8%)$219.5 M(-7.4%)$237.1 M(+73.1%)$137.0 M(+18.4%)$115.7 M---

Non Current Assets

$42.7 M(+96.3%)$21.8 M(-9.0%)$23.9 M(+2.1%)$23.4 M(+26.7%)$18.5 M(-45.3%)$33.8 M(-4.7%)$35.5 M(-9.2%)$39.1 M(-15.8%)$46.4 M(-6.3%)$49.5 M(+4.6%)$47.3 M(-4.9%)$49.7 M(+12.7%)$44.2 M(+5.6%)$41.8 M(-3.2%)$43.2 M(-3.2%)$44.6 M(-3.3%)$46.1 M(-1.4%)$46.8 M(-1.2%)$47.4 M(+14.0%)$41.6 M(+1.9%)$40.8 M(+17.1%)$34.8 M(+16.8%)$29.8 M(+30.1%)$22.9 M---

Total Liabilities

$88.4 M(-3.0%)$91.1 M(-38.3%)$147.5 M(+4.7%)$140.9 M(+4.2%)$135.3 M(-8.4%)$147.7 M(-10.1%)$164.3 M(-7.5%)$177.7 M(-5.1%)$187.4 M(-3.5%)$194.1 M(+73.8%)$111.7 M(-7.2%)$120.3 M(-4.3%)$125.8 M(-2.9%)$129.6 M(-36.3%)$203.5 M(+92.5%)$105.7 M(+0.8%)$104.9 M(+6.4%)$98.6 M(-0.6%)$99.2 M(+2.3%)$96.9 M(-7.3%)$104.5 M(+6.7%)$97.9 M(-37.2%)$156.0 M(+58.1%)$98.6 M---

Current Liabilities

$12.0 M(-63.6%)$33.0 M(-1.1%)$33.3 M(-33.3%)$50.0 M(-1.2%)$50.6 M(-10.3%)$56.4 M(+20.4%)$46.9 M(-21.5%)$59.7 M(-2.4%)$61.1 M(+13.4%)$53.9 M(+85.3%)$29.1 M(-19.1%)$36.0 M(-1.4%)$36.5 M(+0.6%)$36.3 M(-43.2%)$63.8 M(+49.0%)$42.8 M(+2.0%)$42.0 M(+22.4%)$34.3 M(+44.4%)$23.8 M(-11.8%)$26.9 M(+13.5%)$23.7 M(+50.0%)$15.8 M(-77.8%)$71.4 M(+407.2%)$14.1 M---

Long Term Liabilities

$76.4 M(+31.4%)$58.1 M(-49.1%)$114.2 M(+25.6%)$90.9 M(+7.4%)$84.7 M(-7.2%)$91.3 M(-22.3%)$117.5 M(-0.5%)$118.1 M(-6.4%)$126.2 M(-10.0%)$140.2 M(+69.8%)$82.6 M(-2.1%)$84.3 M(-5.5%)$89.3 M(-4.3%)$93.3 M(-33.2%)$139.7 M(+122.1%)$62.9 M(+0.0%)$62.9 M(-2.2%)$64.3 M(-14.8%)$75.4 M(+7.8%)$70.0 M(-13.4%)$80.8 M(-1.6%)$82.1 M(-2.9%)$84.6 M(+0.0%)$84.6 M---

Shareholders Equity

$64.9 M(-13.2%)$74.7 M(+100.8%)$37.2 M(+97.3%)$18.9 M(-35.1%)$29.1 M(-14.6%)$34.0 M(-15.3%)$40.2 M(-33.5%)$60.4 M(-28.4%)$84.4 M(-18.1%)$103.0 M(+47.9%)$69.7 M(-23.6%)$91.2 M(-10.1%)$101.4 M(+0.9%)$100.6 M(+70.9%)$58.8 M(+32.4%)$44.4 M(-30.4%)$63.8 M(-25.4%)$85.6 M(-25.6%)$115.0 M(-16.8%)$138.3 M(-11.2%)$155.8 M(-10.5%)$174.0 M(+1506.5%)$10.8 M(-72.9%)$40.0 M---

Book Value

$64.9 M(-13.2%)$74.7 M(+100.8%)$37.2 M(+97.3%)$18.9 M(-35.1%)$29.1 M(-14.6%)$34.0 M(-15.3%)$40.2 M(-33.5%)$60.4 M(-28.4%)$84.4 M(-18.1%)$103.0 M(+47.9%)$69.7 M(-23.6%)$91.2 M(-10.1%)$101.4 M(+0.9%)$100.6 M(+70.9%)$58.8 M(+32.4%)$44.4 M(-30.4%)$63.8 M(-25.4%)$85.6 M(-25.6%)$115.0 M(-16.8%)$138.3 M(-11.2%)$155.8 M(-10.5%)$174.0 M(+1507.2%)$10.8 M(-72.9%)$40.0 M---

Working Capital

$98.5 M(-11.3%)$111.1 M(-12.9%)$127.5 M(+47.6%)$86.4 M(-9.3%)$95.2 M(+4.1%)$91.5 M(-25.1%)$122.2 M(-12.4%)$139.4 M(-15.1%)$164.2 M(-15.3%)$193.8 M(+84.6%)$104.9 M(-16.6%)$125.8 M(-14.2%)$146.6 M(-3.6%)$152.1 M(-2.1%)$155.3 M(+147.6%)$62.7 M(-22.1%)$80.6 M(-21.8%)$103.1 M(-28.0%)$143.1 M(-14.2%)$166.7 M(-14.8%)$195.8 M(-11.5%)$221.3 M(+237.3%)$65.6 M(-35.4%)$101.6 M---

Cash And Cash Equivalents

$98.8 M(-20.1%)$123.6 M(-10.3%)$137.8 M(+18.1%)$116.7 M(-4.5%)$122.2 M(-11.3%)$137.8 M(-12.9%)$158.1 M(-16.6%)$189.6 M(-10.6%)$212.1 M(+15.2%)$184.1 M(+58.4%)$116.2 M(-19.1%)$143.7 M(-10.5%)$160.5 M(-7.8%)$173.9 M(-10.1%)$193.5 M(+115.4%)$89.8 M(-13.8%)$104.1 M(-17.9%)$126.9 M(-17.7%)$154.2 M(-14.8%)$180.9 M(-12.3%)$206.3 M(-8.8%)$226.1 M(+94.1%)$116.5 M(+12.9%)$103.2 M---

Accounts Payable

$958.0 K(-16.3%)$1.1 M(+0.7%)$1.1 M(-61.7%)$3.0 M(+458.9%)$531.0 K(-32.0%)$781.0 K(+11.4%)$701.0 K(+7.3%)$653.0 K(-38.5%)$1.1 M(+33.1%)$797.0 K(+14.0%)$699.0 K(-38.9%)$1.1 M(+135.4%)$486.0 K(+1.7%)$478.0 K(+7.4%)$445.0 K(-43.8%)$792.0 K(-17.4%)$959.0 K(-39.6%)$1.6 M(-10.1%)$1.8 M(-13.3%)$2.0 M(-54.4%)$4.5 M(+54.9%)$2.9 M(-43.0%)$5.1 M(+128.0%)$2.2 M---

Accounts Receivable

$188.0 K(-9.2%)$207.0 K(-46.9%)$390.0 K(-56.7%)$901.0 K(-74.3%)$3.5 M(+438.3%)$652.0 K(-6.0%)$694.0 K(-3.6%)$720.0 K(+0.7%)$715.0 K(-98.6%)$50.5 M(+10249.8%)$488.0 K(0%)$488.0 K(0%)$488.0 K(0%)$488.0 K(-97.5%)$19.3 M(+92.6%)$10.0 M(-1.1%)$10.1 M(+12088.0%)$83.0 K(-97.8%)$3.9 M(+299.8%)$965.0 K(+286.0%)$250.0 K(0%)$250.0 K(-95.9%)$6.2 M(+1077.3%)$523.0 K---

Short Term Debt

$1.3 M(-94.6%)$23.7 M(+0.3%)$23.6 M(+0.4%)$23.5 M(-1.3%)$23.9 M(-3.9%)$24.8 M(+1085.1%)$2.1 M(+24.8%)$1.7 M(-15.3%)$2.0 M(+2.8%)$1.9 M(+2.8%)$1.9 M(+2.9%)$1.8 M(-60.2%)$4.6 M(+1.9%)$4.5 M(+125.0%)$2.0 M(+3.3%)$1.9 M(+3.2%)$1.9 M(+4.1%)$1.8 M(+4.1%)$1.7 M(+100.0%)$0.0--$52.4 M----

Long Term Debt

$29.0 M(+309.4%)$7.1 M(-4.3%)$7.4 M(-4.0%)$7.7 M(+100.0%)$0.0(-100.0%)$3.2 M(-87.0%)$24.5 M(+5.2%)$23.3 M(-8.6%)$25.5 M(-1.8%)$25.9 M(+281.0%)$6.8 M(-6.6%)$7.3 M(+4.7%)$7.0 M(-7.4%)$7.5 M(-6.7%)$8.1 M(-6.1%)$8.6 M(-5.5%)$9.1 M(-0.3%)$9.1 M(-3.8%)$9.5 M(+100.0%)$0.0-------

Total Debt

$30.3 M(-1.6%)$30.8 M(-0.8%)$31.1 M(-0.7%)$31.3 M(+31.1%)$23.9 M(-14.8%)$28.0 M(+5.2%)$26.6 M(+6.6%)$25.0 M(-9.1%)$27.5 M(-1.5%)$27.9 M(+221.0%)$8.7 M(-4.7%)$9.1 M(-21.1%)$11.5 M(-3.9%)$12.0 M(+19.4%)$10.1 M(-4.4%)$10.5 M(-4.1%)$11.0 M(+0.4%)$10.9 M(-2.5%)$11.2 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$52.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.3(+13.3%)0.3(-50.0%)0.6(-49.6%)1.2(+54.5%)0.8(+16.7%)0.7(+20.0%)0.6(+48.6%)0.4(+42.3%)0.3(+23.8%)0.2(+425.0%)0.0(+33.3%)0.0(+50.0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)4.8(+100.0%)0.0---

Current Ratio

9.2(+111.0%)4.4(-9.3%)4.8(+76.6%)2.7(-5.2%)2.9(+9.9%)2.6(-27.4%)3.6(+8.1%)3.3(-9.5%)3.7(-19.6%)4.6(-0.4%)4.6(+2.4%)4.5(-10.4%)5.0(-3.3%)5.2(+51.3%)3.4(+39.4%)2.5(-15.8%)2.9(-27.0%)4.0(-43.0%)7.0(-2.4%)7.2(-22.3%)9.3(-38.3%)15.0(+680.7%)1.9(-76.6%)8.2---

Quick Ratio

---------------------------

Inventory

---------------------------

Retained Earnings

-$464.7 M(-3.7%)-$448.3 M(+6.8%)-$481.0 M(+1.8%)-$489.6 M(-3.4%)-$473.3 M(-1.7%)-$465.3 M(-2.6%)-$453.4 M(-5.8%)-$428.3 M(-7.1%)-$399.8 M(-6.4%)-$375.9 M(-9.0%)-$344.8 M(-8.9%)-$316.7 M(-7.6%)-$294.4 M(-4.0%)-$283.1 M(+7.1%)-$304.8 M(-6.5%)-$286.1 M(-8.9%)-$262.6 M(-11.0%)-$236.6 M(-16.0%)-$203.9 M(-15.2%)-$177.1 M(-13.4%)-$156.2 M(-15.3%)-$135.4 M(-16.8%)-$116.0 M(-36.1%)-$85.2 M---

PB Ratio

1.1(+12.9%)0.9(-63.1%)2.5(+4.1%)2.4(+77.9%)1.4(-23.6%)1.8(-15.6%)2.1(-3.6%)2.2(+28.1%)1.7(-0.6%)1.7(-37.0%)2.7(-44.7%)4.9(-27.7%)6.8(-7.5%)7.4(-26.7%)10.1(+1.8%)9.9(+95.5%)5.1(0%)5.1(+87.4%)2.7(-47.5%)5.1(+88.3%)2.7(-29.1%)3.9(-95.3%)81.3----

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018

EPS

-$2.3(-148.2%)$4.7(+174.7%)$1.7(+141.9%)-$4.1(-93.3%)-$2.1(+32.9%)-$3.1(+53.6%)-$6.8(+13.5%)-$7.8(-18.2%)-$6.6(+52.2%)-$13.8(0%)-$13.8(-21.1%)-$11.4(-100.0%)-$5.7(-152.8%)$10.8(+209.1%)-$9.9(+25.0%)-$13.2(+12.0%)-$15.0(+20.6%)-$18.9(-21.1%)-$15.6(-44.4%)-$10.8(+12.2%)-$12.3(-5.1%)-$11.7(+80.4%)-$59.7(-531.8%)-$9.4(-8.7%)-$8.7(+17.5%)-$10.5(-31.2%)-$8.0

TTM EPS

$0.1(-71.4%)$0.2(+102.8%)-$7.6(+52.7%)-$16.0(+18.9%)-$19.8(+18.5%)-$24.3(+30.5%)-$35.0(+16.8%)-$42.0(+7.9%)-$45.6(-2.0%)-$44.7(-122.4%)-$20.1(-24.1%)-$16.2(+10.0%)-$18.0(+34.1%)-$27.3(+52.1%)-$57.0(+9.1%)-$62.7(-4.0%)-$60.3(-4.7%)-$57.6(-14.3%)-$50.4(+46.7%)-$94.5(-1.4%)-$93.1(-4.0%)-$89.5(-1.3%)-$88.4(-140.7%)-$36.7(-34.6%)-$27.3(-46.8%)-$18.6(-131.2%)-$8.0

Revenue

$576.0 K(-98.8%)$49.9 M(+183.8%)$17.6 M(+149.8%)$7.0 M(-46.4%)$13.1 M(-33.7%)$19.8 M(+125.4%)$8.8 M(-17.1%)$10.6 M(+43.9%)$7.4 M(+92.8%)$3.8 M(+15.2%)$3.3 M(-47.7%)$6.3 M(-73.6%)$24.0 M(-65.1%)$68.8 M(+320.9%)$16.3 M(+84.8%)$8.8 M(+20.1%)$7.4 M(+583.0%)$1.1 M(-84.6%)$7.0 M(+7.3%)$6.5 M(+34.1%)$4.9 M(-9.7%)$5.4 M(-1.3%)$5.5 M(+10.6%)$4.9 M(+94.4%)$2.5 M(+35.6%)$1.9 M(+22.6%)$1.5 M

TTM Revenue

$75.1 M(-14.3%)$87.6 M(+52.3%)$57.5 M(+18.1%)$48.7 M(-6.8%)$52.3 M(+12.4%)$46.5 M(+52.3%)$30.6 M(+21.8%)$25.1 M(+20.4%)$20.8 M(-44.5%)$37.5 M(-63.4%)$102.5 M(-11.3%)$115.5 M(-2.1%)$118.0 M(+16.4%)$101.4 M(+201.3%)$33.6 M(+38.5%)$24.3 M(+10.6%)$22.0 M(+12.8%)$19.5 M(-18.1%)$23.8 M(+6.9%)$22.2 M(+7.7%)$20.7 M(+12.7%)$18.3 M(+23.7%)$14.8 M(+36.1%)$10.9 M(+83.1%)$5.9 M(+74.7%)$3.4 M(+122.6%)$1.5 M

Total Expenses

$21.9 M(-15.2%)$25.8 M(+18.3%)$21.8 M(-0.7%)$21.9 M(-13.9%)$25.5 M(+11.2%)$22.9 M(+3.5%)$22.1 M(-2.5%)$22.7 M(+3.0%)$22.0 M(-34.0%)$33.4 M(+8.9%)$30.7 M(-17.3%)$37.1 M(+4.2%)$35.6 M(-24.6%)$47.2 M(+34.4%)$35.1 M(+8.6%)$32.3 M(-3.2%)$33.4 M(-1.4%)$33.9 M(-1.8%)$34.5 M(+21.5%)$28.4 M(+5.7%)$26.8 M(-8.3%)$29.3 M(+17.3%)$25.0 M(+18.6%)$21.0 M(+62.0%)$13.0 M(-7.2%)$14.0 M(+30.1%)$10.8 M

Operating Expenses

$21.9 M(-15.2%)$25.8 M(+18.3%)$21.8 M(-0.7%)$21.9 M(-13.9%)$25.5 M(+11.2%)$22.9 M(+3.5%)$22.1 M(-2.5%)$22.7 M(+3.0%)$22.0 M(-34.0%)$33.4 M(+8.9%)$30.7 M(-17.3%)$37.1 M(+4.2%)$35.6 M(-24.6%)$47.2 M(+34.4%)$35.1 M(+8.6%)$32.3 M(-3.2%)$33.4 M(-1.4%)$33.9 M(-1.8%)$34.5 M(+21.5%)$28.4 M(+5.7%)$26.8 M(-8.3%)$29.3 M(+17.3%)$25.0 M(+18.6%)$21.0 M(+62.0%)$13.0 M(-7.2%)$14.0 M(+30.1%)$10.8 M

Cost Of Goods Sold

---------------------------

TTM Cost Of Goods Sold

---------------------------

Gross Profit

---------------------------

TTM Gross Profit

---------------------------

Gross Margin

---------------------------

Operating Profit

-$21.3 M(-188.1%)$24.1 M(+676.7%)-$4.2 M(+71.9%)-$14.9 M(-20.4%)-$12.4 M(-295.1%)-$3.1 M(+76.6%)-$13.4 M(-10.3%)-$12.1 M(+17.5%)-$14.7 M(+50.3%)-$29.6 M(-8.1%)-$27.3 M(+11.0%)-$30.7 M(-166.2%)-$11.5 M(-153.4%)$21.6 M(+215.4%)-$18.7 M(+20.2%)-$23.5 M(+9.8%)-$26.0 M(+20.6%)-$32.8 M(-19.3%)-$27.5 M(-25.8%)-$21.9 M(+0.5%)-$22.0 M(+7.9%)-$23.9 M(-22.4%)-$19.5 M(-21.0%)-$16.1 M(-54.2%)-$10.4 M(+13.8%)-$12.1 M(-31.3%)-$9.2 M

TTM Operating Profit

-$16.2 M(-122.2%)-$7.3 M(+78.9%)-$34.6 M(+21.0%)-$43.7 M(-6.8%)-$41.0 M(+5.3%)-$43.3 M(+37.9%)-$69.7 M(+16.7%)-$83.7 M(+18.2%)-$102.3 M(-3.2%)-$99.2 M(-106.7%)-$48.0 M(-21.8%)-$39.4 M(-22.5%)-$32.1 M(+31.1%)-$46.6 M(+53.9%)-$101.1 M(+8.0%)-$109.8 M(-1.5%)-$108.2 M(-3.9%)-$104.1 M(-9.4%)-$95.2 M(-9.2%)-$87.2 M(-7.1%)-$81.4 M(-16.5%)-$69.9 M(-20.2%)-$58.2 M(-21.4%)-$47.9 M(-50.6%)-$31.8 M(-48.9%)-$21.4 M(-131.3%)-$9.2 M

Operating Margin

-3693.6%(-7732.9%)48.4%(+303.2%)-23.8%(+88.8%)-211.6%(-124.5%)-94.2%(-496.0%)-15.8%(+89.6%)-152.1%(-33.1%)-114.3%(+42.7%)-199.3%(+74.2%)-773.7%(+6.1%)-824.1%(-70.0%)-484.7%(-909.3%)-48.0%(-252.7%)31.4%(+127.4%)-114.6%(+56.8%)-265.4%(+25.0%)-353.7%(+88.4%)-3043.4%(-674.6%)-392.9%(-17.2%)-335.2%(+25.8%)-451.8%(-2.0%)-443.0%(-24.1%)-356.9%(-9.5%)-326.0%(+20.7%)-411.1%(+36.5%)-647.0%(-7.0%)-604.4%

Net Income

-$16.4 M(-150.2%)$32.7 M(+281.3%)$8.6 M(+152.7%)-$16.3 M(-101.6%)-$8.1 M(+32.1%)-$11.9 M(+52.5%)-$25.1 M(+12.0%)-$28.5 M(-19.0%)-$23.9 M(+22.8%)-$31.0 M(-10.2%)-$28.2 M(-26.4%)-$22.3 M(-97.6%)-$11.3 M(-152.1%)$21.7 M(+215.9%)-$18.7 M(+20.3%)-$23.5 M(+9.8%)-$26.0 M(+20.4%)-$32.7 M(-21.9%)-$26.8 M(-28.3%)-$20.9 M(-0.8%)-$20.7 M(-6.7%)-$19.4 M(+38.9%)-$31.8 M(-105.8%)-$15.4 M(-58.3%)-$9.8 M(+17.5%)-$11.8 M(-31.2%)-$9.0 M

TTM Net Income

$8.6 M(-49.2%)$17.0 M(+161.3%)-$27.7 M(+54.9%)-$61.3 M(+16.6%)-$73.5 M(+17.8%)-$89.4 M(+17.6%)-$108.5 M(+2.8%)-$111.6 M(-5.9%)-$105.4 M(-13.7%)-$92.8 M(-131.5%)-$40.1 M(-31.0%)-$30.6 M(+3.7%)-$31.8 M(+31.7%)-$46.5 M(+53.9%)-$100.9 M(+7.5%)-$109.0 M(-2.4%)-$106.5 M(-5.2%)-$101.2 M(-15.1%)-$87.9 M(+5.3%)-$92.9 M(-6.3%)-$87.4 M(-14.4%)-$76.4 M(-11.1%)-$68.8 M(-49.5%)-$46.0 M(-50.5%)-$30.6 M(-46.8%)-$20.8 M(-131.2%)-$9.0 M

Net Margin

-2851.6%(-4444.9%)65.6%(+34.4%)48.8%(+121.1%)-231.4%(-275.8%)-61.6%(-2.5%)-60.1%(+79.0%)-285.4%(-6.2%)-268.8%(+17.4%)-325.2%(+60.0%)-812.4%(+4.3%)-849.2%(-141.5%)-351.6%(-649.3%)-46.9%(-249.1%)31.5%(+127.5%)-114.3%(+56.9%)-265.1%(+25.0%)-353.3%(+88.3%)-3033.5%(-691.0%)-383.5%(-19.6%)-320.7%(+24.8%)-426.4%(-18.2%)-360.7%(+38.0%)-581.9%(-86.1%)-312.6%(+18.6%)-383.9%(+39.2%)-631.1%(-7.0%)-589.8%

EBIT

-$16.2 M(-148.5%)$33.3 M(+263.6%)$9.2 M(+171.3%)-$12.9 M(-11.4%)-$11.5 M(-365.1%)-$2.5 M(+81.5%)-$13.4 M(+29.1%)-$18.9 M(-23.9%)-$15.3 M(+50.5%)-$30.9 M(-9.7%)-$28.1 M(-26.5%)-$22.2 M(-98.1%)-$11.2 M(-151.8%)$21.7 M(+216.0%)-$18.7 M(+20.3%)-$23.5 M(+9.8%)-$26.0 M(+20.4%)-$32.7 M(-18.9%)-$27.5 M(-31.5%)-$20.9 M(-0.8%)-$20.7 M(-6.7%)-$19.4 M(+38.5%)-$31.6 M(-104.6%)-$15.4 M(-58.3%)-$9.8 M(+17.5%)-$11.8 M(-31.2%)-$9.0 M

TTM EBIT

$13.4 M(-25.6%)$18.1 M(+202.1%)-$17.7 M(+56.1%)-$40.3 M(+13.1%)-$46.4 M(+7.5%)-$50.1 M(+36.1%)-$78.5 M(+15.8%)-$93.2 M(+3.4%)-$96.5 M(-4.4%)-$92.4 M(-131.7%)-$39.9 M(-31.0%)-$30.5 M(+3.8%)-$31.7 M(+31.8%)-$46.5 M(+53.9%)-$100.9 M(+8.0%)-$109.7 M(-2.4%)-$107.1 M(-5.2%)-$101.9 M(-15.0%)-$88.6 M(+4.4%)-$92.7 M(-6.3%)-$87.2 M(-14.4%)-$76.2 M(-11.1%)-$68.6 M(-49.1%)-$46.0 M(-50.5%)-$30.6 M(-46.8%)-$20.8 M(-131.2%)-$9.0 M

EBITDA

-$15.2 M(-143.7%)$34.7 M(+227.6%)$10.6 M(+193.7%)-$11.3 M(-19.0%)-$9.5 M(-9897.9%)-$95.0 K(+99.2%)-$11.2 M(+33.1%)-$16.7 M(-27.8%)-$13.0 M(+54.5%)-$28.6 M(-10.7%)-$25.9 M(-31.0%)-$19.7 M(-128.2%)-$8.7 M(-135.5%)$24.3 M(+250.1%)-$16.2 M(+22.7%)-$21.0 M(+10.8%)-$23.5 M(+22.3%)-$30.2 M(-20.5%)-$25.1 M(-31.4%)-$19.1 M(+1.2%)-$19.3 M(-5.9%)-$18.3 M(+40.4%)-$30.7 M(-109.4%)-$14.6 M(-59.7%)-$9.2 M(+18.9%)-$11.3 M(-32.3%)-$8.6 M

TTM EBITDA

$18.8 M(-23.1%)$24.5 M(+337.6%)-$10.3 M(+67.8%)-$32.0 M(+14.3%)-$37.4 M(+8.7%)-$41.0 M(+41.1%)-$69.5 M(+17.5%)-$84.2 M(+3.5%)-$87.3 M(-5.3%)-$82.9 M(-177.1%)-$29.9 M(-47.6%)-$20.3 M(+5.8%)-$21.5 M(+40.9%)-$36.4 M(+60.0%)-$91.0 M(+8.9%)-$99.9 M(-1.9%)-$98.0 M(-4.5%)-$93.8 M(-14.6%)-$81.8 M(+6.4%)-$87.4 M(-5.4%)-$82.9 M(-14.0%)-$72.7 M(-10.6%)-$65.8 M(-50.6%)-$43.7 M(-50.4%)-$29.0 M(-46.2%)-$19.9 M(-132.3%)-$8.6 M

Selling, General & Administrative Expenses

$8.8 M(+2.8%)$8.5 M(+1.2%)$8.4 M(-1.3%)$8.5 M(-11.4%)$9.6 M(-2.0%)$9.8 M(-11.3%)$11.1 M(+10.6%)$10.0 M(-2.5%)$10.3 M(-1.5%)$10.4 M(-2.3%)$10.7 M(+0.8%)$10.6 M(+9.9%)$9.6 M(-3.0%)$9.9 M(+4.6%)$9.5 M(+3.2%)$9.2 M(+7.8%)$8.5 M(-1.9%)$8.7 M(-9.5%)$9.6 M(+13.4%)$8.5 M(+20.2%)$7.1 M(+8.5%)$6.5 M(+30.1%)$5.0 M(+7.5%)$4.6 M(+42.9%)$3.3 M(+3.9%)$3.1 M(+18.3%)$2.6 M

TTM SGA

$34.3 M(-2.5%)$35.1 M(-3.6%)$36.4 M(-6.8%)$39.1 M(-3.7%)$40.6 M(-1.6%)$41.2 M(-1.4%)$41.8 M(+1.0%)$41.4 M(-1.4%)$42.0 M(+1.6%)$41.3 M(+1.2%)$40.8 M(+3.0%)$39.7 M(+3.6%)$38.3 M(+3.0%)$37.2 M(+3.4%)$35.9 M(-0.3%)$36.1 M(+2.0%)$35.3 M(+4.4%)$33.8 M(+7.0%)$31.6 M(+17.1%)$27.0 M(+16.5%)$23.2 M(+19.6%)$19.4 M(+21.0%)$16.0 M(+17.2%)$13.7 M(+51.5%)$9.0 M(+56.3%)$5.8 M(+118.3%)$2.6 M

Depreciation And Amortization

$1.0 M(-26.9%)$1.4 M(-3.1%)$1.4 M(-8.3%)$1.6 M(-23.6%)$2.0 M(-14.6%)$2.4 M(+4.7%)$2.3 M(+0.1%)$2.3 M(+1.3%)$2.2 M(+0.9%)$2.2 M(-1.3%)$2.3 M(-9.5%)$2.5 M(-3.1%)$2.6 M(-3.4%)$2.7 M(+8.0%)$2.5 M(-0.2%)$2.5 M(-1.1%)$2.5 M(+1.9%)$2.5 M(+2.6%)$2.4 M(+32.1%)$1.8 M(+29.1%)$1.4 M(+19.9%)$1.2 M(+24.4%)$939.0 K(+17.5%)$799.0 K(+36.6%)$585.0 K(+14.3%)$512.0 K(+11.8%)$458.0 K

TTM D&A

$5.4 M(-16.0%)$6.4 M(-13.6%)$7.4 M(-10.3%)$8.3 M(-8.0%)$9.0 M(-2.3%)$9.2 M(+1.8%)$9.0 M(+0.2%)$9.0 M(-2.4%)$9.2 M(-3.4%)$9.5 M(-4.4%)$10.0 M(-2.1%)$10.2 M(+0.2%)$10.2 M(+0.7%)$10.1 M(+2.1%)$9.9 M(+0.8%)$9.8 M(+7.2%)$9.2 M(+13.6%)$8.1 M(+19.0%)$6.8 M(+27.3%)$5.3 M(+23.4%)$4.3 M(+23.4%)$3.5 M(+23.1%)$2.8 M(+20.4%)$2.4 M(+51.4%)$1.6 M(+60.3%)$970.0 K(+111.8%)$458.0 K

Interest Expense

$256.0 K(-54.3%)$560.0 K(-2.4%)$574.0 K(-0.9%)$579.0 K(+0.5%)$576.0 K(+4.2%)$553.0 K(+5.9%)$522.0 K(+7.4%)$486.0 K(+20.0%)$405.0 K(+127.5%)$178.0 K(+323.8%)$42.0 K(-20.8%)$53.0 K(-3.6%)$55.0 K(+129.2%)$24.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-$0.0(0%)$0.0(0%)$0.0(-100.0%)$182.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Interest Expense

$2.0 M(-14.0%)$2.3 M(+0.3%)$2.3 M(+2.3%)$2.2 M(+4.3%)$2.1 M(+8.7%)$2.0 M(+23.6%)$1.6 M(+43.2%)$1.1 M(+63.9%)$678.0 K(+106.7%)$328.0 K(+88.5%)$174.0 K(+31.8%)$132.0 K(+67.1%)$79.0 K(+229.2%)$24.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-$182.0 K(0%)$182.0 K(0%)$182.0 K(0%)$182.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Income Tax

---------------------------

TTM Income Tax

---------------------------

PE Ratio

151.8(+225.3%)46.7-------------------------

PS Ratio

0.9(+13.8%)0.8(-50.9%)1.6(+73.4%)0.9(+25.3%)0.8(-42.3%)1.3(-53.1%)2.8(-47.3%)5.3(-24.0%)6.9(+46.3%)4.7(+154.3%)1.9(-52.3%)3.9(-33.6%)5.9(-19.8%)7.3(-58.4%)17.6(-2.7%)18.1(+23.0%)14.7(-33.8%)22.2(+70.4%)13.1(-59.1%)31.9(+55.3%)20.6(-43.7%)36.6(-38.4%)59.4----

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018

Cash From Operations

-$5.9 M(+60.2%)-$14.9 M(+21.7%)-$19.0 M(-125.3%)-$8.4 M(+63.5%)-$23.1 M(-9.3%)-$21.1 M(+32.8%)-$31.5 M(-44.0%)-$21.8 M(-174.8%)$29.2 M(+220.5%)-$24.2 M(+16.1%)-$28.9 M(-21.9%)-$23.7 M(+0.9%)-$23.9 M(+23.7%)-$31.3 M(-146.0%)$68.1 M(+606.0%)-$13.5 M(+39.5%)-$22.2 M(+13.9%)-$25.8 M(+0.4%)-$25.9 M(-26.1%)-$20.6 M(-47.1%)-$14.0 M(+15.7%)-$16.6 M(+16.7%)-$19.9 M(-54.2%)-$12.9 M(+14.2%)-$15.0 M(-61.6%)-$9.3 M(+35.6%)-$14.5 M

TTM CFO

-$48.2 M(+26.3%)-$65.4 M(+8.8%)-$71.6 M(+14.8%)-$84.1 M(+13.8%)-$97.5 M(-115.5%)-$45.3 M(+6.4%)-$48.3 M(-5.7%)-$45.8 M(+3.9%)-$47.6 M(+52.7%)-$100.7 M(+6.6%)-$107.8 M(-893.3%)-$10.9 M(-1639.3%)-$624.0 K(-159.0%)$1.1 M(-84.0%)$6.6 M(+107.5%)-$87.4 M(+7.5%)-$94.5 M(-9.6%)-$86.2 M(-12.0%)-$77.0 M(-8.4%)-$71.0 M(-12.1%)-$63.4 M(+1.7%)-$64.4 M(-12.7%)-$57.2 M(-10.5%)-$51.7 M(-33.3%)-$38.8 M(-63.3%)-$23.8 M(-64.4%)-$14.5 M

Cash From Investing

-$64.0 K(-128.6%)-$28.0 K(-7.7%)-$26.0 K(-161.9%)$42.0 K(-99.4%)$7.6 M(+816.3%)-$1.1 M(-46.5%)-$721.0 K(-14.1%)-$632.0 K(+42.0%)-$1.1 M(-39.9%)-$779.0 K(+4.8%)-$818.0 K(+45.6%)-$1.5 M(-1.5%)-$1.5 M(+12.3%)-$1.7 M(-50.2%)-$1.1 M(-2.6%)-$1.1 M(-4.7%)-$1.0 M(+41.3%)-$1.8 M(-61.8%)-$1.1 M(+80.0%)-$5.5 M(+6.6%)-$5.9 M(+27.3%)-$8.1 M(-60.1%)-$5.1 M(+48.5%)-$9.9 M(-144.0%)-$4.0 M(-258.6%)-$1.1 M(-82.2%)-$619.0 K

TTM CFI

-$76.0 K(-101.0%)$7.6 M(+15.8%)$6.5 M(+11.9%)$5.8 M(+13.1%)$5.2 M(+247.3%)-$3.5 M(-8.6%)-$3.2 M(+2.9%)-$3.3 M(+20.8%)-$4.2 M(+8.6%)-$4.6 M(+16.6%)-$5.5 M(+5.3%)-$5.8 M(-7.6%)-$5.4 M(-8.8%)-$5.0 M(+1.9%)-$5.1 M(-0.4%)-$5.0 M(+46.8%)-$9.5 M(+34.0%)-$14.3 M(+30.7%)-$20.7 M(+16.1%)-$24.7 M(+15.0%)-$29.0 M(-6.9%)-$27.1 M(-34.8%)-$20.1 M(-28.5%)-$15.7 M(-170.4%)-$5.8 M(-231.5%)-$1.7 M(-182.2%)-$619.0 K

Cash From Financing

$3.7 M(+431.8%)$702.0 K(-98.3%)$40.1 M(+1317.8%)$2.8 M(+8417.6%)-$34.0 K(-101.8%)$1.9 M(+149.9%)$741.0 K(+100.0%)$0.0(+100.0%)-$180.0 K(-100.2%)$92.9 M(+4031.4%)$2.2 M(-73.2%)$8.4 M(-29.7%)$11.9 M(-11.8%)$13.5 M(-63.2%)$36.7 M(+18442.9%)$198.0 K(-62.8%)$532.0 K(+86.7%)$285.0 K(-9.2%)$314.0 K(-55.5%)$706.0 K(+1057.4%)$61.0 K(-100.0%)$134.3 M(+250.7%)$38.3 M(+2505.5%)-$1.6 M(-107.5%)$21.3 M(-75.8%)$88.0 M(+440060.0%)$20.0 K

TTM CFF

$47.4 M(+8.6%)$43.6 M(-2.6%)$44.7 M(+730.5%)$5.4 M(+110.5%)$2.6 M(+6.0%)$2.4 M(-97.4%)$93.5 M(-1.6%)$95.0 M(-8.1%)$103.4 M(-10.5%)$115.5 M(+220.2%)$36.1 M(-48.9%)$70.5 M(+13.1%)$62.3 M(+22.3%)$51.0 M(+35.1%)$37.7 M(+2739.0%)$1.3 M(-27.6%)$1.8 M(+34.5%)$1.4 M(-99.0%)$135.4 M(-21.9%)$173.4 M(+1.3%)$171.1 M(-11.1%)$192.3 M(+31.7%)$146.1 M(+35.5%)$107.8 M(-1.5%)$109.4 M(+24.2%)$88.1 M(+440160.0%)$20.0 K

Free Cash Flow

-$6.0 M(+59.9%)-$14.9 M(+21.9%)-$19.1 M(-126.5%)-$8.4 M(+64.2%)-$23.5 M(-5.7%)-$22.3 M(+30.8%)-$32.2 M(-43.2%)-$22.5 M(-180.0%)$28.1 M(+212.4%)-$25.0 M(+15.8%)-$29.7 M(-17.9%)-$25.2 M(+0.8%)-$25.4 M(+23.1%)-$33.0 M(-149.3%)$66.9 M(+560.2%)-$14.5 M(+37.5%)-$23.3 M(+15.7%)-$27.6 M(-2.1%)-$27.0 M(-3.6%)-$26.1 M(-31.1%)-$19.9 M(+19.5%)-$24.7 M(+1.1%)-$25.0 M(-9.7%)-$22.8 M(-19.2%)-$19.1 M(-83.0%)-$10.4 M(+30.8%)-$15.1 M

TTM FCF

-$48.4 M(+26.6%)-$65.9 M(+10.1%)-$73.3 M(+15.2%)-$86.4 M(+14.0%)-$100.4 M(-105.7%)-$48.8 M(+5.3%)-$51.6 M(-5.1%)-$49.1 M(+5.2%)-$51.8 M(+50.8%)-$105.3 M(+7.1%)-$113.3 M(-580.2%)-$16.7 M(-176.8%)-$6.0 M(-54.3%)-$3.9 M(-352.8%)$1.5 M(+101.7%)-$92.4 M(+11.1%)-$104.0 M(-3.4%)-$100.6 M(-2.9%)-$97.7 M(-2.1%)-$95.7 M(-3.6%)-$92.4 M(-0.9%)-$91.6 M(-18.5%)-$77.3 M(-14.7%)-$67.4 M(-51.1%)-$44.6 M(-74.9%)-$25.5 M(-69.3%)-$15.1 M

CAPEX

$64.0 K(+128.6%)$28.0 K(-67.4%)$86.0 K(+1820.0%)-$5000.0(-101.2%)$436.0 K(-61.3%)$1.1 M(+56.2%)$721.0 K(+14.1%)$632.0 K(-42.0%)$1.1 M(+39.9%)$779.0 K(-4.8%)$818.0 K(-45.6%)$1.5 M(+1.5%)$1.5 M(-12.3%)$1.7 M(+50.2%)$1.1 M(+2.6%)$1.1 M(+4.7%)$1.0 M(-41.3%)$1.8 M(+61.8%)$1.1 M(-80.0%)$5.5 M(-6.6%)$5.9 M(-27.3%)$8.1 M(+60.1%)$5.1 M(-48.5%)$9.9 M(+143.1%)$4.1 M(+259.9%)$1.1 M(+82.2%)$619.0 K

TTM CAPEX

$173.0 K(-68.3%)$545.0 K(-66.8%)$1.6 M(-27.9%)$2.3 M(-21.9%)$2.9 M(-18.3%)$3.6 M(+10.8%)$3.2 M(-2.9%)$3.3 M(-20.8%)$4.2 M(-8.6%)$4.6 M(-16.6%)$5.5 M(-5.3%)$5.8 M(+7.6%)$5.4 M(+8.8%)$5.0 M(-1.9%)$5.1 M(+0.4%)$5.0 M(-46.8%)$9.5 M(-34.0%)$14.3 M(-30.7%)$20.7 M(-16.1%)$24.7 M(-15.0%)$29.0 M(+6.8%)$27.1 M(+34.8%)$20.1 M(+28.5%)$15.7 M(+170.0%)$5.8 M(+232.4%)$1.7 M(+182.2%)$619.0 K

Dividends Paid

---------------------------

TTM Dividends Paid

---------------------------

TTM Dividend Per Share

---------------------------

TTM Dividend Yield

---------------------------

Payout Ratio

---------------------------