DHX logo

DHI (DHX) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$219.4 M(-2.2%)$224.4 M(-3.2%)$231.9 M(+3.0%)$225.2 M(+2.5%)$219.7 M(-1.8%)$223.7 M(-4.0%)$233.0 M(+2.8%)$226.7 M(+1.8%)$222.8 M(-1.5%)$226.2 M(-1.0%)$228.4 M(+3.1%)$221.6 M(+1.1%)$219.2 M(-1.7%)$223.0 M(-9.1%)$245.3 M(+1.8%)$241.0 M(-4.8%)$253.1 M(-10.3%)$282.3 M(-1.9%)$287.7 M(+3.4%)$278.3 M(+7.6%)$258.7 M(-3.2%)$267.3 M(-3.0%)$275.6 M(+6.7%)$258.4 M(+2.8%)$251.4 M(-3.9%)$261.5 M(-11.3%)$295.0 M(-0.2%)$295.7 M(-3.4%)$306.0 M(+0.1%)$305.6 M(-1.6%)$310.4 M

Current Assets

$26.0 M(-11.3%)$29.3 M(-22.9%)$38.0 M(+23.1%)$30.9 M(+14.0%)$27.1 M(+2.3%)$26.5 M(-22.4%)$34.2 M(+22.9%)$27.8 M(+4.5%)$26.6 M(-4.0%)$27.7 M(-9.9%)$30.7 M(+25.6%)$24.5 M(+4.1%)$23.5 M(-14.5%)$27.5 M(-27.4%)$37.8 M(+13.0%)$33.5 M(-32.5%)$49.6 M(-2.7%)$51.0 M(-10.1%)$56.7 M(+71.5%)$33.1 M(+37.8%)$24.0 M(-20.8%)$30.3 M(-18.3%)$37.1 M(-4.6%)$38.9 M(+16.1%)$33.5 M(-19.3%)$41.5 M(-15.7%)$49.2 M(-16.0%)$58.5 M(-5.4%)$61.9 M(+1.3%)$61.0 M(-11.1%)$68.6 M

Non Current Assets

$193.4 M(-0.9%)$195.1 M(+0.6%)$193.9 M(-0.2%)$194.3 M(+0.9%)$192.6 M(-2.3%)$197.2 M(-0.8%)$198.8 M(-0.0%)$198.9 M(+1.4%)$196.2 M(-1.2%)$198.5 M(+0.4%)$197.7 M(+0.3%)$197.1 M(+0.7%)$195.7 M(+0.1%)$195.5 M(-5.8%)$207.5 M(-0.0%)$207.5 M(+1.9%)$203.6 M(-12.0%)$231.3 M(+0.1%)$231.0 M(-5.8%)$245.2 M(+4.5%)$234.7 M(-1.0%)$237.0 M(-0.6%)$238.5 M(+8.7%)$219.5 M(+0.7%)$217.9 M(-1.0%)$220.0 M(-10.5%)$245.8 M(+3.6%)$237.2 M(-2.9%)$244.1 M(-0.2%)$244.6 M(+1.1%)$241.8 M

Total Liabilities

$108.1 M(-5.7%)$114.6 M(-8.6%)$125.3 M(+6.5%)$117.7 M(+0.9%)$116.6 M(-5.3%)$123.2 M(-6.5%)$131.8 M(+9.4%)$120.5 M(+2.6%)$117.5 M(-0.6%)$118.1 M(-1.8%)$120.2 M(+14.3%)$105.2 M(+6.3%)$99.0 M(+3.7%)$95.5 M(-17.6%)$115.9 M(+2.2%)$113.4 M(-11.4%)$128.0 M(-3.7%)$133.0 M(-3.7%)$138.1 M(+17.9%)$117.1 M(+11.1%)$105.4 M(-9.2%)$116.0 M(-8.5%)$126.8 M(+12.2%)$113.0 M(+5.2%)$107.5 M(-9.8%)$119.1 M(-20.5%)$149.9 M(-8.1%)$163.1 M(-13.1%)$187.7 M(-2.1%)$191.8 M(-5.4%)$202.8 M

Current Liabilities

$62.6 M(-4.6%)$65.6 M(-9.9%)$72.8 M(+5.8%)$68.9 M(+5.7%)$65.1 M(-2.8%)$67.0 M(-5.3%)$70.8 M(-4.5%)$74.1 M(+0.4%)$73.8 M(+0.6%)$73.4 M(+3.8%)$70.7 M(+11.4%)$63.5 M(+4.5%)$60.7 M(+3.3%)$58.8 M(-14.8%)$69.0 M(+5.5%)$65.4 M(+6.1%)$61.6 M(-5.7%)$65.3 M(-7.9%)$71.0 M(-4.2%)$74.1 M(+4.3%)$71.0 M(-10.2%)$79.1 M(-4.2%)$82.5 M(+2.0%)$80.9 M(+7.5%)$75.3 M(-10.1%)$83.7 M(-10.0%)$93.0 M(-13.0%)$107.0 M(+3.2%)$103.7 M(-3.9%)$107.9 M(-4.1%)$112.5 M

Long Term Liabilities

$45.4 M(-7.1%)$48.9 M(-6.7%)$52.5 M(+7.5%)$48.8 M(-5.3%)$51.5 M(-8.4%)$56.2 M(-7.8%)$61.0 M(+31.5%)$46.4 M(+6.3%)$43.6 M(-2.4%)$44.7 M(-9.6%)$49.5 M(+18.5%)$41.8 M(+9.0%)$38.3 M(+4.3%)$36.7 M(-21.7%)$46.9 M(-2.4%)$48.0 M(-27.7%)$66.4 M(-1.9%)$67.7 M(+0.7%)$67.2 M(+56.1%)$43.0 M(+25.2%)$34.4 M(-7.0%)$36.9 M(-16.5%)$44.2 M(+37.7%)$32.1 M(-0.2%)$32.2 M(-9.1%)$35.4 M(-37.8%)$56.8 M(+1.3%)$56.1 M(-33.2%)$84.0 M(+0.1%)$83.9 M(-7.1%)$90.3 M

Shareholders Equity

$111.3 M(+1.4%)$109.8 M(+3.0%)$106.6 M(-0.9%)$107.5 M(+4.3%)$103.1 M(+2.6%)$100.5 M(-0.8%)$101.3 M(-4.7%)$106.2 M(+0.9%)$105.3 M(-2.6%)$108.1 M(-0.1%)$108.2 M(-7.0%)$116.4 M(-3.2%)$120.2 M(-5.8%)$127.5 M(-1.5%)$129.4 M(+1.5%)$127.6 M(+2.0%)$125.1 M(-16.2%)$149.3 M(-0.2%)$149.6 M(-7.2%)$161.2 M(+5.2%)$153.3 M(+1.3%)$151.3 M(+1.7%)$148.8 M(+2.4%)$145.4 M(+1.0%)$143.9 M(+1.1%)$142.4 M(-1.9%)$145.2 M(+9.4%)$132.6 M(+12.1%)$118.3 M(+4.0%)$113.8 M(+5.7%)$107.7 M

Book Value

$111.3 M(+1.4%)$109.8 M(+3.0%)$106.6 M(-0.9%)$107.5 M(+4.3%)$103.1 M(+2.6%)$100.5 M(-0.8%)$101.3 M(-4.7%)$106.2 M(+0.9%)$105.3 M(-2.6%)$108.1 M(-0.1%)$108.2 M(-7.0%)$116.4 M(-3.2%)$120.2 M(-5.8%)$127.5 M(-1.5%)$129.4 M(+1.5%)$127.6 M(+2.0%)$125.1 M(-16.2%)$149.3 M(-0.2%)$149.6 M(-7.2%)$161.2 M(+5.2%)$153.3 M(+1.3%)$151.3 M(+1.7%)$148.8 M(+2.4%)$145.4 M(+1.0%)$143.9 M(+1.1%)$142.4 M(-1.9%)$145.2 M(+9.4%)$132.6 M(+12.1%)$118.3 M(+4.0%)$113.8 M(+5.7%)$107.7 M

Working Capital

-$36.6 M(-0.9%)-$36.3 M(-4.3%)-$34.8 M(+8.3%)-$38.0 M(+0.1%)-$38.0 M(+6.1%)-$40.5 M(-10.7%)-$36.6 M(+20.9%)-$46.3 M(+2.0%)-$47.2 M(-3.3%)-$45.7 M(-14.3%)-$40.0 M(-2.5%)-$39.0 M(-4.8%)-$37.2 M(-18.9%)-$31.3 M(-0.6%)-$31.1 M(+2.4%)-$31.9 M(-164.8%)-$12.0 M(+16.3%)-$14.4 M(-0.9%)-$14.3 M(+65.3%)-$41.0 M(+12.7%)-$47.0 M(+3.6%)-$48.8 M(-7.3%)-$45.5 M(-8.1%)-$42.1 M(-0.6%)-$41.8 M(+0.9%)-$42.2 M(+3.7%)-$43.9 M(+9.5%)-$48.4 M(-15.8%)-$41.8 M(+10.7%)-$46.9 M(-6.8%)-$43.9 M

Cash And Cash Equivalents

$2.1 M(-29.9%)$3.0 M(-8.8%)$3.2 M(-23.0%)$4.2 M(+12.9%)$3.7 M(+36.7%)$2.7 M(-49.3%)$5.4 M(+78.6%)$3.0 M(-21.9%)$3.8 M(+6.5%)$3.6 M(-27.2%)$5.0 M(+222.5%)$1.5 M(-55.8%)$3.5 M(-55.9%)$7.9 M(+8.0%)$7.3 M(+61.1%)$4.5 M(-83.1%)$26.8 M(-2.4%)$27.5 M(-1.3%)$27.8 M(+417.1%)$5.4 M(+20.8%)$4.5 M(-41.5%)$7.6 M(+62.2%)$4.7 M(-27.5%)$6.5 M(+38.9%)$4.7 M(-51.2%)$9.5 M(-41.1%)$16.2 M(+34.3%)$12.1 M(-45.4%)$22.1 M(-5.8%)$23.5 M(-4.9%)$24.7 M

Accounts Payable

$14.7 M(+20.1%)$12.2 M(-16.5%)$14.6 M(-16.1%)$17.4 M(+10.7%)$15.7 M(+10.3%)$14.3 M(+14.9%)$12.4 M(-47.9%)$23.8 M(+21.2%)$19.6 M(+15.7%)$17.0 M(+42.6%)$11.9 M(-24.9%)$15.9 M(-1.8%)$16.1 M(+21.1%)$13.3 M(+2.4%)$13.0 M-$15.9 M(+10.4%)$14.4 M(+21.7%)$11.9 M(-37.3%)$18.9 M(+16.6%)$16.2 M(-4.8%)$17.0 M(-2.9%)$17.5 M(-30.0%)$25.0 M(+31.5%)$19.0 M(+4.3%)$18.2 M(+11.1%)$16.4 M(-26.0%)$22.2 M(+7.9%)$20.6 M(+5.5%)$19.5 M(+9.1%)$17.9 M

Accounts Receivable

$19.7 M(-11.8%)$22.3 M(-29.9%)$31.8 M(+42.9%)$22.2 M(+19.6%)$18.6 M(-2.1%)$19.0 M(-24.0%)$25.0 M(+21.9%)$20.5 M(+8.7%)$18.9 M(+2.8%)$18.3 M(-17.4%)$22.2 M(+20.8%)$18.4 M(+20.4%)$15.3 M(+11.2%)$13.7 M(-42.0%)$23.6 M(+46.5%)$16.1 M(-3.4%)$16.7 M(-7.8%)$18.1 M(-21.2%)$23.0 M(+8.6%)$21.2 M(+37.2%)$15.4 M(-18.6%)$19.0 M(-24.6%)$25.2 M(+10.1%)$22.9 M(+19.8%)$19.1 M(-13.2%)$22.0 M(-19.7%)$27.4 M(-29.4%)$38.8 M(+17.0%)$33.1 M(+2.5%)$32.3 M(-15.6%)$38.3 M

Short Term Debt

$1.9 M(+8.3%)$1.7 M(-19.7%)$2.1 M(+6.5%)$2.0 M(+107.0%)$969.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$105.0 K(-95.5%)$2.3 M(-3.9%)$2.4 M(-0.3%)$2.4 M(+1.5%)$2.4 M(+13.6%)$2.1 M(-6.4%)$2.2 M(-34.1%)$3.4 M(+64.4%)$2.1 M(-37.6%)$3.3 M(+2.5%)$3.2 M(-5.1%)$3.4 M(-6.2%)$3.6 M(-5.3%)$3.8 M(-6.2%)$4.1 M(+4.4%)$3.9 M(+100.0%)$0.0-------

Long Term Debt

$41.2 M(-7.5%)$44.5 M(-5.3%)$47.0 M(+5.6%)$44.5 M(-5.2%)$47.0 M(-6.9%)$50.5 M(-6.5%)$54.0 M(+40.5%)$38.4 M(+9.0%)$35.3 M(-1.4%)$35.8 M(-8.6%)$39.1 M(+31.7%)$29.7 M(+17.5%)$25.3 M(+6.0%)$23.8 M(-26.6%)$32.5 M(+12.3%)$29.0 M(-43.1%)$50.9 M(-1.2%)$51.5 M(-1.1%)$52.0 M(+99.3%)$26.1 M(+30.2%)$20.1 M(-12.9%)$23.0 M(-24.7%)$30.6 M(+76.9%)$17.3 M(+4.2%)$16.6 M(-10.5%)$18.5 M(-50.5%)$37.5 M(-9.5%)$41.5 M(-39.4%)$68.4 M(-2.2%)$69.9 M(-9.0%)$76.8 M

Total Debt

$43.0 M(-7.0%)$46.2 M(-5.9%)$49.2 M(+5.6%)$46.5 M(-3.0%)$48.0 M(-5.0%)$50.5 M(-6.5%)$54.0 M(+40.2%)$38.5 M(+2.5%)$37.6 M(-1.6%)$38.2 M(-8.1%)$41.6 M(+29.4%)$32.1 M(+17.2%)$27.4 M(+5.0%)$26.1 M(-27.4%)$35.9 M(+15.8%)$31.0 M(-42.7%)$54.2 M(-1.0%)$54.7 M(-1.3%)$55.4 M(+86.4%)$29.7 M(+24.5%)$23.9 M(-11.9%)$27.1 M(-21.4%)$34.5 M(+99.6%)$17.3 M(+4.2%)$16.6 M(-10.5%)$18.5 M(-50.5%)$37.5 M(-9.5%)$41.5 M(-39.4%)$68.4 M(-2.2%)$69.9 M(-9.0%)$76.8 M

Debt To Equity

0.3(-9.4%)0.3(-15.8%)0.4(+8.6%)0.3(-10.3%)0.4(-9.3%)0.4(-4.4%)0.5(+60.7%)0.3(0%)0.3(0%)0.3(-6.7%)0.3(+50.0%)0.2(+33.3%)0.1(+25.0%)0.1(-20.0%)0.1(0%)0.1(-48.3%)0.3(+20.8%)0.2(0%)0.2(+300.0%)0.1(+20.0%)0.1(-16.7%)0.1(-45.5%)0.1(-8.3%)0.1(0%)0.1(-7.7%)0.1(-50.0%)0.3(-16.1%)0.3(-46.5%)0.6(-4.9%)0.6(-14.1%)0.7

Current Ratio

0.4(-6.7%)0.5(-13.5%)0.5(+15.6%)0.5(+7.1%)0.4(+5.0%)0.4(-16.7%)0.5(+26.3%)0.4(+5.6%)0.4(-5.3%)0.4(-11.6%)0.4(+10.3%)0.4(0%)0.4(-17.0%)0.5(-14.6%)0.6(+7.8%)0.5(-36.3%)0.8(+2.6%)0.8(-2.5%)0.8(+77.8%)0.5(+32.4%)0.3(-10.5%)0.4(-15.6%)0.5(-6.3%)0.5(+9.1%)0.4(-12.0%)0.5(-5.7%)0.5(-3.6%)0.6(-8.3%)0.6(+5.3%)0.6(-6.6%)0.6

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$31.5 M(-0.6%)$31.7 M(+3.1%)$30.7 M(-4.7%)$32.2 M(+7.1%)$30.1 M(+3.5%)$29.1 M(-0.4%)$29.2 M(+2.8%)$28.4 M(+9.0%)$26.1 M(-3.4%)$27.0 M(+5.7%)$25.5 M(+5.4%)$24.2 M(+1.0%)$24.0 M(-9.2%)$26.4 M(-53.3%)$56.6 M(+5.0%)$54.0 M(+3.8%)$52.0 M(-34.5%)$79.3 M(+2.4%)$77.4 M(-7.8%)$84.0 M(+4.4%)$80.5 M(+5.8%)$76.1 M(+4.2%)$73.0 M(+2.2%)$71.4 M(+4.3%)$68.5 M(+1.4%)$67.6 M(-0.3%)$67.8 M(+13.4%)$59.8 M(+24.5%)$48.0 M(+2.3%)$47.0 M(+4.0%)$45.1 M

PB Ratio

0.8(-13.0%)0.9(-19.3%)1.1(-6.6%)1.2(-12.2%)1.4(-22.8%)1.8(-2.2%)1.8(-22.0%)2.4(-3.7%)2.5(+9.9%)2.2(-17.7%)2.7(+3.8%)2.6(+31.8%)2.0(+45.6%)1.4(+0.7%)1.4(+51.7%)0.9(-6.3%)0.9(+28.4%)0.7(-5.1%)0.8(-22.8%)1.0(-25.7%)1.4(+4.6%)1.3(+44.4%)0.9(+60.7%)0.6(-28.2%)0.8(-12.4%)0.9(+56.1%)0.6(-20.8%)0.7(-34.5%)1.1(-12.7%)1.3(-32.3%)1.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.0(-122.5%)$0.0(+166.7%)-$0.0(-160.0%)$0.1(+150.0%)$0.0(+789.7%)-$0.0(-129.0%)$0.0(-80.0%)$0.1(+350.0%)-$0.0(-166.7%)$0.0(0%)$0.0(+525.0%)$0.0(+109.6%)-$0.1(+92.2%)-$0.6(-1380.0%)$0.1(+25.0%)$0.0(+107.0%)-$0.6(-1525.0%)$0.0(+130.8%)-$0.1(-285.7%)$0.1(-12.5%)$0.1(+33.3%)$0.1(+100.0%)$0.0(-50.0%)$0.1(+200.0%)$0.0(+576.2%)-$0.0(-106.0%)$0.1(-70.8%)$0.2(+1100.0%)$0.0(-50.0%)$0.0(+33.3%)$0.0

TTM EPS

$0.0(-40.8%)$0.1(+61.7%)$0.0(-51.9%)$0.1(0%)$0.1(+107.8%)$0.0(-47.0%)$0.1(-22.2%)$0.1(+100.9%)$0.0(+202.7%)$0.0(+102.3%)-$0.7(-3.1%)-$0.6(-5.9%)-$0.6(+46.4%)-$1.1(-154.6%)-$0.4(+29.0%)-$0.6(-5.1%)-$0.6(-1083.3%)$0.1(-25.0%)$0.1(-66.7%)$0.2(+4.3%)$0.2(+35.3%)$0.2(+60.7%)$0.1(-27.4%)$0.1(-55.3%)$0.3(0%)$0.3(-11.9%)$0.4(+12.1%)$0.3(+65.0%)$0.2(+217.7%)-$0.2(-54.5%)-$0.1

Revenue

$35.3 M(-1.5%)$35.8 M(-0.5%)$36.0 M(-3.4%)$37.3 M(-0.4%)$37.4 M(-2.9%)$38.5 M(-0.2%)$38.6 M(-2.9%)$39.8 M(+3.2%)$38.5 M(+4.0%)$37.1 M(+7.9%)$34.3 M(+1.7%)$33.7 M(+9.7%)$30.8 M(+7.1%)$28.7 M(+7.7%)$26.7 M(-1.3%)$27.0 M(-0.4%)$27.1 M(-1.6%)$27.6 M(-24.7%)$36.6 M(+552.2%)$5.6 M(-84.9%)$37.2 M(-0.5%)$37.4 M(+0.6%)$37.1 M(-2.3%)$38.0 M(-2.4%)$38.9 M(-6.4%)$41.6 M(-3.4%)$43.1 M(-15.4%)$50.9 M(-2.8%)$52.4 M(+0.1%)$52.4 M(+0.4%)$52.2 M

TTM Revenue

$144.4 M(-1.5%)$146.6 M(-1.8%)$149.3 M(-1.7%)$151.9 M(-1.6%)$154.4 M(-0.7%)$155.4 M(+1.0%)$154.0 M(+2.9%)$149.7 M(+4.2%)$143.7 M(+5.7%)$135.9 M(+6.5%)$127.6 M(+6.4%)$119.9 M(+5.9%)$113.2 M(+3.3%)$109.6 M(+1.0%)$108.5 M(-8.4%)$118.4 M(+22.1%)$97.0 M(-9.4%)$107.0 M(-8.4%)$116.8 M(-0.4%)$117.3 M(-21.6%)$149.6 M(-1.1%)$151.4 M(-2.7%)$155.6 M(-3.7%)$161.6 M(-7.4%)$174.5 M(-7.2%)$188.0 M(-5.4%)$198.8 M(-4.4%)$207.9 M(-1.9%)$212.0 M(-1.7%)$215.6 M(-2.4%)$220.9 M

Total Expenses

$33.5 M(-0.8%)$33.8 M(-0.7%)$34.1 M(+0.8%)$33.8 M(-3.2%)$34.9 M(-4.3%)$36.5 M(-4.2%)$38.0 M(-2.5%)$39.0 M(+4.6%)$37.3 M(+3.2%)$36.2 M(+7.3%)$33.7 M(+0.3%)$33.6 M(+8.2%)$31.1 M(+10.0%)$28.2 M(+5.1%)$26.9 M(+3.2%)$26.0 M(+4.0%)$25.0 M(-3.5%)$25.9 M(-25.2%)$34.7 M(+312.6%)$8.4 M(-73.7%)$31.9 M(-1.0%)$32.2 M(-1.3%)$32.7 M(-1.7%)$33.2 M(-5.1%)$35.0 M(-6.8%)$37.6 M(-5.7%)$39.9 M(-14.1%)$46.4 M(-0.5%)$46.6 M(-1.3%)$47.2 M(-1.4%)$47.9 M

Operating Expenses

$28.5 M(-0.5%)$28.6 M(-1.9%)$29.2 M(+1.2%)$28.8 M(-3.6%)$29.9 M(-5.0%)$31.5 M(-5.0%)$33.1 M(-3.3%)$34.2 M(+4.6%)$32.7 M(+2.4%)$32.0 M(+8.0%)$29.6 M(+0.1%)$29.6 M(+8.5%)$27.3 M(+10.7%)$24.6 M(+6.4%)$23.2 M(+3.9%)$22.3 M(+3.8%)$21.5 M(-4.3%)$22.4 M(-26.4%)$30.5 M(+344.5%)$6.9 M(-75.2%)$27.7 M(-2.3%)$28.3 M(-1.8%)$28.8 M(-1.3%)$29.2 M(-4.5%)$30.6 M(-6.8%)$32.8 M(-5.4%)$34.7 M(-11.3%)$39.1 M(+0.3%)$39.0 M(-1.4%)$39.5 M(-2.4%)$40.5 M

Cost Of Goods Sold

$5.1 M(-2.5%)$5.2 M(+6.6%)$4.9 M(-1.4%)$4.9 M(-0.5%)$5.0 M(+0.3%)$5.0 M(+0.9%)$4.9 M(+3.1%)$4.8 M(+4.5%)$4.6 M(+9.1%)$4.2 M(+2.0%)$4.1 M(+2.4%)$4.0 M(+5.6%)$3.8 M(+5.5%)$3.6 M(-2.9%)$3.7 M(-1.4%)$3.8 M(+5.8%)$3.5 M(+1.4%)$3.5 M(-16.2%)$4.2 M(+170.8%)$1.5 M(-63.7%)$4.3 M(+8.5%)$3.9 M(+2.4%)$3.8 M(-4.7%)$4.0 M(-9.3%)$4.4 M(-6.8%)$4.7 M(-7.9%)$5.2 M(-29.3%)$7.3 M(-4.2%)$7.6 M(-0.7%)$7.7 M(+3.7%)$7.4 M

TTM Cost Of Goods Sold

$20.1 M(+0.5%)$20.0 M(+1.2%)$19.8 M(-0.2%)$19.8 M(+0.9%)$19.6 M(+2.1%)$19.2 M(+4.2%)$18.4 M(+4.6%)$17.6 M(+4.5%)$16.8 M(+4.8%)$16.1 M(+3.8%)$15.5 M(+2.6%)$15.1 M(+1.7%)$14.8 M(+1.7%)$14.6 M(+0.7%)$14.5 M(-3.2%)$15.0 M(+17.3%)$12.8 M(-5.2%)$13.5 M(-3.0%)$13.9 M(+2.6%)$13.5 M(-15.4%)$16.0 M(-1.1%)$16.2 M(-4.9%)$17.0 M(-7.3%)$18.3 M(-15.2%)$21.6 M(-12.9%)$24.8 M(-10.5%)$27.7 M(-7.5%)$30.0 M(-0.9%)$30.3 M(-1.1%)$30.6 M(-1.3%)$31.0 M

Gross Profit

$30.2 M(-1.4%)$30.6 M(-1.6%)$31.1 M(-3.7%)$32.3 M(-0.4%)$32.5 M(-3.3%)$33.6 M(-0.4%)$33.7 M(-3.7%)$35.0 M(+3.0%)$34.0 M(+3.3%)$32.9 M(+8.7%)$30.2 M(+1.6%)$29.7 M(+10.3%)$27.0 M(+7.3%)$25.1 M(+9.4%)$23.0 M(-1.3%)$23.3 M(-1.3%)$23.6 M(-2.1%)$24.1 M(-25.8%)$32.5 M(+696.5%)$4.1 M(-87.6%)$32.9 M(-1.6%)$33.4 M(+0.4%)$33.3 M(-2.0%)$34.0 M(-1.5%)$34.5 M(-6.4%)$36.8 M(-2.8%)$37.9 M(-13.1%)$43.6 M(-2.6%)$44.8 M(+0.2%)$44.7 M(-0.1%)$44.8 M

TTM Gross Profit

$124.3 M(-1.8%)$126.6 M(-2.3%)$129.5 M(-1.9%)$132.1 M(-2.0%)$134.7 M(-1.1%)$136.3 M(+0.5%)$135.5 M(+2.6%)$132.1 M(+4.1%)$126.8 M(+5.8%)$119.8 M(+6.9%)$112.1 M(+6.9%)$104.8 M(+6.6%)$98.4 M(+3.5%)$95.0 M(+1.1%)$94.0 M(-9.2%)$103.4 M(+22.8%)$84.2 M(-10.0%)$93.6 M(-9.1%)$102.9 M(-0.8%)$103.7 M(-22.4%)$133.6 M(-1.2%)$135.2 M(-2.5%)$138.6 M(-3.2%)$143.2 M(-6.3%)$152.9 M(-6.3%)$163.2 M(-4.6%)$171.1 M(-3.9%)$178.0 M(-2.0%)$181.7 M(-1.8%)$185.0 M(-2.6%)$189.9 M

Gross Margin

85.6%(+0.2%)85.5%(-1.1%)86.5%(-0.3%)86.7%(+0.0%)86.7%(-0.5%)87.1%(-0.2%)87.3%(-0.8%)88.0%(-0.2%)88.2%(-0.6%)88.7%(+0.8%)88.1%(-0.1%)88.1%(+0.5%)87.7%(+0.2%)87.5%(+1.6%)86.1%(0%)86.1%(-0.9%)86.9%(-0.5%)87.3%(-1.4%)88.6%(+22.1%)72.5%(-18.1%)88.6%(-1.1%)89.5%(-0.2%)89.7%(+0.3%)89.4%(+0.9%)88.6%(+0.1%)88.6%(+0.6%)88.0%(+2.7%)85.7%(+0.3%)85.5%(+0.1%)85.4%(-0.5%)85.8%

Operating Profit

$1.7 M(-13.2%)$2.0 M(+1.7%)$2.0 M(-43.8%)$3.5 M(+37.8%)$2.5 M(+21.9%)$2.1 M(+264.1%)$573.0 K(-23.4%)$748.0 K(-38.6%)$1.2 M(+34.6%)$905.0 K(+44.1%)$628.0 K(+295.0%)$159.0 K(+153.7%)-$296.0 K(-160.7%)$488.0 K(+365.2%)-$184.0 K(-118.3%)$1.0 M(-52.9%)$2.1 M(+28.6%)$1.7 M(-15.1%)$1.9 M(+169.9%)-$2.8 M(-152.9%)$5.3 M(+2.9%)$5.1 M(+14.8%)$4.5 M(-6.5%)$4.8 M(+22.0%)$3.9 M(-2.7%)$4.0 M(+25.0%)$3.2 M(-29.2%)$4.5 M(-21.8%)$5.8 M(+12.0%)$5.2 M(+20.8%)$4.3 M

TTM Operating Profit

$9.2 M(-8.0%)$10.0 M(-0.8%)$10.1 M(+16.0%)$8.7 M(+46.3%)$6.0 M(+28.6%)$4.6 M(+34.3%)$3.4 M(-1.6%)$3.5 M(+20.2%)$2.9 M(+108.5%)$1.4 M(+42.6%)$979.0 K(+486.2%)$167.0 K(-83.5%)$1.0 M(-70.6%)$3.4 M(-25.4%)$4.6 M(-31.7%)$6.7 M(+128.7%)$2.9 M(-51.6%)$6.1 M(-36.3%)$9.6 M(-20.8%)$12.1 M(-38.5%)$19.6 M(+7.4%)$18.3 M(+6.4%)$17.2 M(+7.8%)$15.9 M(+1.5%)$15.7 M(-10.8%)$17.6 M(-6.2%)$18.8 M(-5.4%)$19.8 M(-16.1%)$23.6 M(-10.3%)$26.4 M(-11.3%)$29.7 M

Operating Margin

4.9%(-11.8%)5.6%(+2.2%)5.5%(-41.8%)9.4%(+38.3%)6.8%(+25.5%)5.4%(+265.5%)1.5%(-21.3%)1.9%(-40.5%)3.2%(+29.5%)2.4%(+33.3%)1.8%(+289.4%)0.5%(+149.0%)-1.0%(-156.5%)1.7%(+346.4%)-0.7%(-118.6%)3.7%(-52.7%)7.8%(+30.7%)6.0%(+12.8%)5.3%(+110.7%)-49.6%(-450.1%)14.2%(+3.4%)13.7%(+14.1%)12.0%(-4.4%)12.6%(+24.9%)10.1%(+4.0%)9.7%(+29.4%)7.5%(-16.2%)8.9%(-19.5%)11.1%(+12.0%)9.9%(+20.3%)8.2%

Net Income

-$200.0 K(-121.2%)$943.0 K(+162.4%)-$1.5 M(-170.4%)$2.1 M(+112.7%)$1.0 M(+895.3%)-$127.0 K(-127.6%)$460.0 K(-80.4%)$2.4 M(+353.9%)-$926.0 K(-163.9%)$1.4 M(+11.4%)$1.3 M(+460.8%)$232.0 K(+109.5%)-$2.4 M(+91.9%)-$30.2 M(-1231.1%)$2.7 M(+33.9%)$2.0 M(+107.3%)-$27.3 M(-1567.3%)$1.9 M(+128.4%)-$6.5 M(-286.0%)$3.5 M(-19.6%)$4.4 M(+43.1%)$3.1 M(+92.8%)$1.6 M(-46.1%)$2.9 M(+216.8%)$930.0 K(+553.7%)-$205.0 K(-105.8%)$3.5 M(-70.2%)$11.8 M(+1011.3%)$1.1 M(-41.9%)$1.8 M(+36.0%)$1.3 M

TTM Net Income

$1.4 M(-46.7%)$2.6 M(+70.4%)$1.5 M(-56.5%)$3.5 M(-5.5%)$3.7 M(+110.1%)$1.8 M(-47.3%)$3.3 M(-20.1%)$4.2 M(+103.0%)$2.1 M(+274.7%)$549.0 K(+101.8%)-$31.1 M(-4.6%)-$29.7 M(-6.3%)-$28.0 M(+47.1%)-$52.9 M(-154.2%)-$20.8 M(+30.7%)-$30.0 M(-5.4%)-$28.5 M(-986.4%)$3.2 M(-27.2%)$4.4 M(-64.8%)$12.6 M(+4.8%)$12.0 M(+40.5%)$8.5 M(+62.1%)$5.3 M(-26.7%)$7.2 M(-55.1%)$16.0 M(-0.8%)$16.1 M(-11.2%)$18.1 M(+13.5%)$16.0 M(+64.8%)$9.7 M(+218.3%)-$8.2 M(-58.7%)-$5.2 M

Net Margin

-0.6%(-121.7%)2.6%(+162.6%)-4.2%(-172.9%)5.8%(+113.3%)2.7%(+918.2%)-0.3%(-127.7%)1.2%(-79.9%)5.9%(+346.3%)-2.4%(-161.4%)3.9%(+3.2%)3.8%(+449.3%)0.7%(+108.7%)-7.9%(+92.5%)-105.2%(-1150.8%)10.0%(+35.6%)7.4%(+107.3%)-100.6%(-1591.0%)6.8%(+137.8%)-17.9%(-128.5%)62.7%(+432.1%)11.8%(+43.8%)8.2%(+91.4%)4.3%(-44.9%)7.8%(+224.7%)2.4%(+587.8%)-0.5%(-106.0%)8.1%(-64.8%)23.1%(+1042.6%)2.0%(-42.0%)3.5%(+35.4%)2.6%

EBIT

$650.0 K(-70.1%)$2.2 M(+27.5%)$1.7 M(-52.4%)$3.6 M(+32.1%)$2.7 M(+3510.7%)$75.0 K(-89.9%)$744.0 K(-77.5%)$3.3 M(+771.9%)-$491.0 K(-131.0%)$1.6 M(+102.5%)$783.0 K(+124.4%)$349.0 K(+112.2%)-$2.9 M(-1435.5%)-$186.0 K(-108.0%)$2.3 M(+132.2%)$1.0 M(+103.5%)-$28.5 M(-1820.7%)$1.7 M(+122.8%)-$7.3 M(-189.8%)-$2.5 M(-147.4%)$5.3 M(+40.0%)$3.8 M(+4.8%)$3.6 M(+55.4%)$2.3 M(+58.6%)$1.5 M(+39.4%)$1.0 M(-84.7%)$6.8 M(-43.1%)$12.0 M(+374.0%)$2.5 M(-36.8%)$4.0 M(-6.3%)$4.3 M

TTM EBIT

$8.1 M(-20.3%)$10.2 M(+26.0%)$8.1 M(+13.5%)$7.1 M(+4.1%)$6.8 M(+88.2%)$3.6 M(-29.4%)$5.1 M(-0.8%)$5.2 M(+132.5%)$2.2 M(+1713.8%)-$138.0 K(+92.8%)-$1.9 M(-424.7%)-$364.0 K(-225.5%)$290.0 K(+101.1%)-$25.3 M(-7.8%)-$23.5 M(+29.0%)-$33.1 M(+9.6%)-$36.6 M(-1194.3%)-$2.8 M(-294.7%)-$716.0 K(-107.1%)$10.1 M(-32.2%)$14.9 M(+34.3%)$11.1 M(+32.3%)$8.4 M(-27.9%)$11.7 M(-45.4%)$21.4 M(-4.8%)$22.4 M(-11.7%)$25.4 M(+11.2%)$22.8 M(+19.1%)$19.2 M(+3342.7%)$557.0 K(-88.9%)$5.0 M

EBITDA

$5.2 M(-23.2%)$6.8 M(+9.7%)$6.2 M(-22.2%)$7.9 M(+13.9%)$6.9 M(+64.0%)$4.2 M(-13.8%)$4.9 M(-40.0%)$8.2 M(+109.1%)$3.9 M(-32.6%)$5.8 M(+22.6%)$4.7 M(+1.7%)$4.7 M(+210.3%)$1.5 M(-63.9%)$4.2 M(-35.2%)$6.4 M(+63.0%)$3.9 M(+115.4%)-$25.7 M(-649.2%)$4.7 M(+216.9%)-$4.0 M(-10097.5%)$40.0 K(-99.5%)$7.7 M(+25.5%)$6.1 M(+1.8%)$6.0 M(+35.6%)$4.4 M(+11.0%)$4.0 M(+12.2%)$3.6 M(-62.2%)$9.4 M(-35.1%)$14.5 M(+156.3%)$5.7 M(-23.5%)$7.4 M(+3.5%)$7.1 M

TTM EBITDA

$26.0 M(-6.3%)$27.8 M(+10.0%)$25.3 M(+5.2%)$24.0 M(-1.1%)$24.3 M(+14.3%)$21.3 M(-6.9%)$22.8 M(+0.8%)$22.7 M(+18.4%)$19.1 M(+14.4%)$16.7 M(+11.0%)$15.1 M(-10.1%)$16.8 M(+4.5%)$16.0 M(+243.9%)-$11.1 M(-4.8%)-$10.6 M(+49.5%)-$21.1 M(+15.6%)-$25.0 M(-397.0%)$8.4 M(-14.7%)$9.9 M(-50.4%)$19.9 M(-18.1%)$24.3 M(+17.9%)$20.6 M(+14.2%)$18.0 M(-15.9%)$21.4 M(-32.0%)$31.5 M(-5.0%)$33.2 M(-10.4%)$37.0 M(+6.5%)$34.7 M(+10.4%)$31.5 M(+128.7%)$13.8 M(-29.3%)$19.5 M

Selling, General & Administrative Expenses

$19.2 M(-0.8%)$19.3 M(-3.1%)$19.9 M(-0.4%)$20.0 M(-5.8%)$21.2 M(-8.3%)$23.2 M(-4.5%)$24.3 M(-1.6%)$24.7 M(+4.2%)$23.7 M(+1.2%)$23.4 M(+7.7%)$21.7 M(+6.3%)$20.4 M(+8.3%)$18.8 M(+10.3%)$17.1 M(+7.3%)$15.9 M(+1.4%)$15.7 M(+2.1%)$15.4 M(-6.6%)$16.5 M(-28.7%)$23.1 M(+534.1%)$3.6 M(-82.8%)$21.1 M(-2.1%)$21.6 M(-2.9%)$22.2 M(-2.0%)$22.7 M(-0.6%)$22.8 M(-9.4%)$25.2 M(-5.5%)$26.6 M(-13.6%)$30.8 M(+4.8%)$29.4 M(-1.2%)$29.8 M(-4.4%)$31.2 M

TTM SGA

$78.4 M(-2.6%)$80.5 M(-4.6%)$84.4 M(-4.9%)$88.7 M(-5.0%)$93.4 M(-2.5%)$95.8 M(-0.2%)$96.0 M(+2.7%)$93.4 M(+4.8%)$89.2 M(+5.7%)$84.4 M(+8.1%)$78.1 M(+8.0%)$72.3 M(+7.0%)$67.6 M(+5.4%)$64.1 M(+1.0%)$63.5 M(-10.1%)$70.6 M(+20.6%)$58.6 M(-8.9%)$64.3 M(-7.3%)$69.4 M(+1.3%)$68.5 M(-21.7%)$87.6 M(-1.9%)$89.3 M(-3.9%)$92.9 M(-4.6%)$97.3 M(-7.8%)$105.5 M(-5.9%)$112.1 M(-4.0%)$116.7 M(-3.7%)$121.3 M(+0.9%)$120.2 M(-0.1%)$120.2 M(-0.3%)$120.6 M

Depreciation And Amortization

$4.5 M(-1.0%)$4.6 M(+2.9%)$4.5 M(+2.7%)$4.3 M(+2.3%)$4.2 M(+1.9%)$4.2 M(-0.3%)$4.2 M(-14.7%)$4.9 M(+11.0%)$4.4 M(+4.3%)$4.2 M(+6.8%)$4.0 M(-8.3%)$4.3 M(-1.0%)$4.4 M(+0.2%)$4.3 M(+6.2%)$4.1 M(+39.3%)$2.9 M(+4.7%)$2.8 M(-7.0%)$3.0 M(-7.2%)$3.3 M(+28.0%)$2.5 M(+5.3%)$2.4 M(+2.3%)$2.4 M(-2.6%)$2.4 M(+14.1%)$2.1 M(-16.3%)$2.5 M(+0.9%)$2.5 M(-2.5%)$2.6 M(+3.2%)$2.5 M(-20.1%)$3.1 M(-7.7%)$3.4 M(+18.2%)$2.9 M

TTM D&A

$17.9 M(+1.7%)$17.6 M(+2.5%)$17.2 M(+1.7%)$16.9 M(-3.2%)$17.5 M(-0.9%)$17.6 M(-0.4%)$17.7 M(+1.2%)$17.5 M(+3.4%)$16.9 M(+0.3%)$16.9 M(-0.7%)$17.0 M(-0.8%)$17.1 M(+8.7%)$15.7 M(+10.9%)$14.2 M(+10.3%)$12.9 M(+7.0%)$12.0 M(+3.4%)$11.6 M(+3.5%)$11.2 M(+6.2%)$10.6 M(+8.5%)$9.7 M(+4.5%)$9.3 M(-1.3%)$9.5 M(-1.6%)$9.6 M(-1.6%)$9.8 M(-3.7%)$10.1 M(-5.5%)$10.7 M(-7.5%)$11.6 M(-2.4%)$11.9 M(-3.2%)$12.3 M(-7.0%)$13.2 M(-8.6%)$14.4 M

Interest Expense

$755.0 K(-10.7%)$845.0 K(-10.7%)$946.0 K(+9.2%)$866.0 K(-7.8%)$939.0 K(+6.8%)$879.0 K(+10.2%)$798.0 K(+35.3%)$590.0 K(+32.0%)$447.0 K(+50.0%)$298.0 K(+21.6%)$245.0 K(+4.3%)$235.0 K(+56.7%)$150.0 K(+72.4%)$87.0 K(-55.4%)$195.0 K(-6.7%)$209.0 K(-23.4%)$273.0 K(+69.6%)$161.0 K(-12.0%)$183.0 K(-4.2%)$191.0 K(+1.6%)$188.0 K(-14.2%)$219.0 K(+108.6%)$105.0 K(-84.7%)$684.0 K(+104.2%)$335.0 K(-31.5%)$489.0 K(-10.4%)$546.0 K(-18.3%)$668.0 K(-43.0%)$1.2 M(+44.1%)$814.0 K(+3.0%)$790.0 K

TTM Interest Expense

$3.4 M(-5.1%)$3.6 M(-0.9%)$3.6 M(+4.3%)$3.5 M(+8.6%)$3.2 M(+18.1%)$2.7 M(+27.2%)$2.1 M(+35.0%)$1.6 M(+29.0%)$1.2 M(+32.0%)$928.0 K(+29.4%)$717.0 K(+7.5%)$667.0 K(+4.1%)$641.0 K(-16.1%)$764.0 K(-8.8%)$838.0 K(+1.4%)$826.0 K(+2.2%)$808.0 K(+11.8%)$723.0 K(-7.4%)$781.0 K(+11.1%)$703.0 K(-41.2%)$1.2 M(-10.9%)$1.3 M(-16.7%)$1.6 M(-21.5%)$2.1 M(+0.8%)$2.0 M(-29.1%)$2.9 M(-10.2%)$3.2 M(-7.1%)$3.4 M(-6.0%)$3.7 M(+8.0%)$3.4 M(-0.2%)$3.4 M

Income Tax

$95.0 K(-75.2%)$383.0 K(-83.1%)$2.3 M(+303.0%)$563.0 K(-25.8%)$759.0 K(+212.1%)-$677.0 K(-31.7%)-$514.0 K(-243.6%)$358.0 K(+3083.3%)-$12.0 K(+92.6%)-$162.0 K(+78.8%)-$763.0 K(-546.6%)-$118.0 K(+79.4%)-$572.0 K(-837.7%)-$61.0 K(-150.0%)$122.0 K(+169.7%)-$175.0 K(+90.0%)-$1.8 M(-629.5%)$332.0 K(+137.5%)-$885.0 K(-201.0%)-$294.0 K(-141.8%)$704.0 K(+45.1%)$485.0 K(-74.5%)$1.9 M(+244.1%)-$1.3 M(-782.9%)$193.0 K(-74.7%)$762.0 K(-72.7%)$2.8 M(+782.4%)-$409.0 K(-234.5%)$304.0 K(-77.9%)$1.4 M(-36.0%)$2.1 M

TTM Income Tax

$3.3 M(-16.7%)$4.0 M(+36.4%)$2.9 M(+2124.4%)$131.0 K(+277.0%)-$74.0 K(+91.2%)-$845.0 K(-156.1%)-$330.0 K(+43.0%)-$579.0 K(+45.1%)-$1.1 M(+34.7%)-$1.6 M(-6.7%)-$1.5 M(-140.7%)-$629.0 K(+8.3%)-$686.0 K(+63.4%)-$1.9 M(-26.6%)-$1.5 M(+40.5%)-$2.5 M(+4.6%)-$2.6 M(-1721.7%)-$143.0 K(-1530.0%)$10.0 K(-99.6%)$2.8 M(+57.9%)$1.8 M(+40.6%)$1.3 M(-18.0%)$1.5 M(-36.7%)$2.4 M(-27.2%)$3.3 M(-3.2%)$3.4 M(-15.1%)$4.1 M(+18.8%)$3.4 M(-41.2%)$5.8 M(+8.3%)$5.4 M(-20.9%)$6.8 M

PE Ratio

51.8(+48.8%)34.8(-48.9%)68.2(+87.8%)36.3(-8.5%)39.7(-61.5%)103.2(+86.2%)55.4(-5.7%)58.8(-51.0%)120.1(-64.2%)335.8-------35.0(+29.6%)27.0(+115.3%)12.5(-25.1%)16.7(-20.3%)21.0(-8.6%)23.0(+120.2%)10.4(+61.7%)6.5(-10.5%)7.2(+66.9%)4.3(-25.0%)5.8(-55.7%)13.0--

PS Ratio

0.6(-10.1%)0.7(-14.8%)0.8(-5.8%)0.9(-7.5%)0.9(-19.8%)1.2(-4.1%)1.2(-27.5%)1.7(-7.2%)1.8(+1.7%)1.8(-23.0%)2.3(-9.4%)2.5(+20.9%)2.1(+32.1%)1.6(-1.2%)1.6(+67.7%)1.0(-21.9%)1.2(+18.3%)1.0(+4.0%)1.0(-27.5%)1.4(-0.7%)1.4(+6.9%)1.3(+51.2%)0.9(+72.0%)0.5(-21.9%)0.6(-4.5%)0.7(+59.5%)0.4(-8.7%)0.5(-25.8%)0.6(-7.5%)0.7(-25.6%)0.9

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$5.5 M(-39.0%)$9.1 M(+334.3%)$2.1 M(-72.6%)$7.6 M(+35.0%)$5.6 M(-30.0%)$8.1 M(+73227.3%)$11.0 K(-99.8%)$7.3 M(-20.4%)$9.2 M(-9.7%)$10.2 M(+11.0%)$9.2 M(+211.6%)$3.0 M(-53.2%)$6.3 M(-50.9%)$12.9 M(+100.4%)$6.4 M(+51.5%)$4.2 M(-4.2%)$4.4 M(-37.6%)$7.1 M(+141.6%)$2.9 M(-25.5%)$3.9 M(-14.7%)$4.6 M(-58.6%)$11.1 M(+243.9%)$3.2 M(-48.0%)$6.2 M(+1484.7%)$393.0 K(-71.5%)$1.4 M(-80.1%)$6.9 M(-4.3%)$7.2 M(+108.5%)$3.5 M(-62.3%)$9.2 M(-36.7%)$14.5 M

TTM CFO

$24.3 M(-0.5%)$24.4 M(+4.3%)$23.4 M(+9.7%)$21.3 M(+1.3%)$21.1 M(-14.6%)$24.7 M(-8.1%)$26.8 M(-25.6%)$36.0 M(+13.9%)$31.6 M(+10.1%)$28.7 M(-8.4%)$31.4 M(+9.8%)$28.6 M(-4.3%)$29.9 M(+6.8%)$28.0 M(+26.1%)$22.2 M(+18.7%)$18.7 M(+1.6%)$18.4 M(-1.0%)$18.6 M(-17.9%)$22.6 M(-1.3%)$22.9 M(-9.1%)$25.2 M(+20.1%)$21.0 M(+86.8%)$11.2 M(-24.7%)$14.9 M(-6.3%)$15.9 M(-16.2%)$19.0 M(-29.1%)$26.8 M(-22.1%)$34.4 M(-2.1%)$35.2 M(-19.7%)$43.8 M(-6.4%)$46.8 M

Cash From Investing

-$3.2 M(+6.9%)-$3.5 M(+21.9%)-$4.4 M(+15.6%)-$5.3 M(-537.3%)-$826.0 K(+81.2%)-$4.4 M(+9.2%)-$4.8 M(-5.5%)-$4.6 M(+5.8%)-$4.9 M(-18.1%)-$4.1 M(-0.7%)-$4.1 M(-6.4%)-$3.8 M(+32.4%)-$5.7 M(+6.3%)-$6.1 M(-63.9%)-$3.7 M(-3.8%)-$3.6 M(+13.6%)-$4.1 M(-5.5%)-$3.9 M(+8.7%)-$4.3 M(-11.6%)-$3.8 M(+5.3%)-$4.1 M(-636.7%)-$551.0 K(+82.0%)-$3.1 M(+11.5%)-$3.4 M(-45.6%)-$2.4 M(-120.4%)$11.6 M(+585.0%)$1.7 M(-82.8%)$9.9 M(+437.4%)-$2.9 M(+17.1%)-$3.5 M(+15.7%)-$4.2 M

TTM CFI

-$16.4 M(-17.2%)-$14.0 M(+6.2%)-$14.9 M(+2.5%)-$15.3 M(-4.7%)-$14.6 M(+21.6%)-$18.7 M(-1.5%)-$18.4 M(-4.2%)-$17.7 M(-4.4%)-$16.9 M(+4.6%)-$17.7 M(+9.9%)-$19.7 M(-2.0%)-$19.3 M(-1.4%)-$19.0 M(-8.9%)-$17.5 M(-14.1%)-$15.3 M(+3.7%)-$15.9 M(+1.7%)-$16.2 M(-0.5%)-$16.1 M(-26.4%)-$12.7 M(-10.7%)-$11.5 M(-3.5%)-$11.1 M(-17.9%)-$9.4 M(-443.5%)$2.7 M(-63.4%)$7.5 M(-64.0%)$20.8 M(+2.8%)$20.3 M(+296.1%)$5.1 M(+760.0%)-$775.0 K(+95.0%)-$15.4 M(+0.2%)-$15.4 M(-2.3%)-$15.1 M

Cash From Financing

-$3.2 M(+46.0%)-$5.9 M(-523.1%)$1.4 M(+174.1%)-$1.9 M(+50.9%)-$3.8 M(+39.6%)-$6.3 M(-188.0%)$7.2 M(+299.1%)-$3.6 M(+12.9%)-$4.1 M(+44.5%)-$7.5 M(-338.7%)-$1.7 M(-60.5%)-$1.1 M(+79.0%)-$5.1 M(+19.2%)-$6.3 M(-107.8%)-$3.0 M(+84.8%)-$19.9 M(-1751.8%)-$1.1 M(+70.3%)-$3.6 M(-115.0%)$24.0 M(+3305.5%)$705.0 K(+119.7%)-$3.6 M(+52.3%)-$7.5 M(-271.6%)-$2.0 M(-153.2%)-$799.0 K(+71.6%)-$2.8 M(+85.4%)-$19.2 M(-344.8%)-$4.3 M(+84.0%)-$27.1 M(-1242.2%)-$2.0 M(+71.3%)-$7.0 M(+19.2%)-$8.7 M

TTM CFF

-$9.5 M(+6.3%)-$10.2 M(+4.2%)-$10.6 M(-119.9%)-$4.8 M(+26.4%)-$6.6 M(+4.7%)-$6.9 M(+14.2%)-$8.0 M(+52.5%)-$16.9 M(-17.7%)-$14.4 M(+6.0%)-$15.3 M(-8.6%)-$14.1 M(+8.5%)-$15.4 M(+55.0%)-$34.2 M(-13.2%)-$30.2 M(-9.6%)-$27.6 M(-4985.4%)-$542.0 K(-102.7%)$20.0 M(+14.3%)$17.5 M(+28.7%)$13.6 M(+209.6%)-$12.4 M(+10.8%)-$13.9 M(-5.9%)-$13.2 M(+47.1%)-$24.9 M(+8.5%)-$27.2 M(+49.1%)-$53.4 M(-1.5%)-$52.6 M(-30.2%)-$40.4 M(+9.8%)-$44.8 M(-65.5%)-$27.1 M(+20.9%)-$34.2 M(+10.4%)-$38.2 M

Free Cash Flow

$2.3 M(-59.0%)$5.6 M(+337.4%)-$2.4 M(-199.9%)$2.4 M(+2064.2%)-$120.0 K(-103.3%)$3.7 M(+176.3%)-$4.8 M(-274.3%)$2.8 M(-36.8%)$4.4 M(-24.4%)$5.8 M(+12.9%)$5.1 M(+898.6%)-$642.0 K(-126.3%)$2.4 M(-75.0%)$9.8 M(+258.5%)$2.7 M(+305.5%)$671.0 K(+129.0%)$293.0 K(-90.1%)$3.0 M(+319.2%)-$1.4 M(-1572.8%)$92.0 K(-83.4%)$554.0 K(-93.0%)$7.9 M(+4148.9%)$186.0 K(-93.3%)$2.8 M(+240.7%)-$2.0 M(-91.4%)-$1.0 M(-120.3%)$5.1 M(+22.2%)$4.2 M(+301.9%)$1.0 M(-81.7%)$5.7 M(-45.2%)$10.3 M

TTM FCF

$7.9 M(+44.1%)$5.5 M(+53.8%)$3.6 M(+225.7%)$1.1 M(-27.2%)$1.5 M(-75.0%)$6.0 M(-26.1%)$8.1 M(-55.1%)$18.1 M(+23.3%)$14.7 M(+15.2%)$12.7 M(-23.8%)$16.7 M(+16.9%)$14.3 M(-8.4%)$15.6 M(+16.0%)$13.4 M(+102.0%)$6.7 M(+158.1%)$2.6 M(+28.9%)$2.0 M(-11.5%)$2.3 M(-68.6%)$7.2 M(-17.6%)$8.7 M(-23.5%)$11.4 M(+28.4%)$8.9 M(+21273.8%)-$42.0 K(-100.9%)$4.9 M(-22.2%)$6.3 M(-32.5%)$9.3 M(-41.9%)$16.0 M(-24.7%)$21.2 M(-2.7%)$21.8 M(-27.1%)$29.9 M(-10.1%)$33.2 M

CAPEX

$3.2 M(-6.9%)$3.5 M(-21.9%)$4.4 M(-15.6%)$5.3 M(-8.7%)$5.8 M(+31.4%)$4.4 M(-9.2%)$4.8 M(+5.5%)$4.6 M(-5.8%)$4.9 M(+9.6%)$4.4 M(+8.5%)$4.1 M(+13.6%)$3.6 M(-7.3%)$3.9 M(+24.6%)$3.1 M(-15.8%)$3.7 M(+3.8%)$3.6 M(-13.6%)$4.1 M(+0.3%)$4.1 M(-4.0%)$4.3 M(+11.6%)$3.8 M(-5.3%)$4.1 M(+25.5%)$3.2 M(+6.0%)$3.1 M(-11.5%)$3.4 M(+45.6%)$2.4 M(-1.8%)$2.4 M(+32.1%)$1.8 M(-40.4%)$3.1 M(+26.0%)$2.4 M(-31.3%)$3.5 M(-15.7%)$4.2 M

TTM CAPEX

$16.4 M(-13.4%)$18.9 M(-4.6%)$19.9 M(-1.9%)$20.3 M(+3.5%)$19.6 M(+4.8%)$18.7 M(-0.3%)$18.7 M(+4.1%)$18.0 M(+5.8%)$17.0 M(+6.1%)$16.0 M(+9.0%)$14.7 M(+2.7%)$14.3 M(+0.2%)$14.3 M(-1.7%)$14.5 M(-6.4%)$15.5 M(-3.6%)$16.1 M(-1.7%)$16.4 M(+0.4%)$16.3 M(+5.7%)$15.4 M(+8.7%)$14.2 M(+2.9%)$13.8 M(+14.0%)$12.1 M(+7.3%)$11.3 M(+12.2%)$10.1 M(+4.0%)$9.7 M(-0.6%)$9.7 M(-10.4%)$10.9 M(-17.9%)$13.2 M(-1.3%)$13.4 M(-3.8%)$13.9 M(+2.6%)$13.6 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------