CWBC logo

CWBC Financials

Balance sheets

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$3.5 B(-0.3%)$3.5 B(+1.3%)$3.5 B(+44.3%)$2.4 B(-0.7%)$2.4 B(-0.1%)$2.4 B(-2.2%)$2.5 B(+1.1%)$2.5 B(+1.7%)$2.4 B(-0.1%)$2.4 B(+3.1%)$2.4 B(-2.9%)$2.4 B(-1.1%)$2.5 B(+4.3%)$2.3 B(+3.0%)$2.3 B(+3.6%)$2.2 B(+9.8%)$2.0 B(+2.7%)$2.0 B(+1.9%)$1.9 B(+18.2%)$1.6 B(+1.4%)$1.6 B(+0.8%)$1.6 B(-1.8%)$1.6 B(+3.1%)$1.6 B(+1.7%)$1.5 B(+1.2%)$1.5 B(-4.4%)$1.6 B(-2.0%)$1.6 B(-2.3%)$1.7 B(+16.8%)$1.4 B(-1.5%)$1.4 B(-1.0%)$1.5 B

Current Assets

$597.5 M(-8.5%)$653.0 M(+1.8%)$641.6 M(+1.1%)$634.5 M(-2.5%)$650.9 M(-2.6%)$668.0 M(-10.7%)$748.4 M(+7.6%)$695.8 M(+2.3%)$680.0 M(-4.2%)$709.9 M(-3.8%)$737.7 M(-41.0%)$1.3 B(-1.7%)$1.3 B(+12.8%)$1.1 B(+5.1%)$1.1 B(+9.1%)$983.6 M(+26.0%)$780.4 M(+8.6%)$718.9 M(+8.4%)$663.1 M(+18.6%)$559.1 M(+6.8%)$523.3 M(+2.0%)$513.0 M(-2.3%)$524.8 M(+2.5%)$511.9 M(+3.3%)$495.6 M(+2.8%)$482.0 M(-9.2%)$530.6 M(-8.4%)$579.6 M(-8.8%)$635.7 M(+15.4%)$550.8 M(-5.5%)$582.7 M(-2.7%)$598.8 M

Non Current Assets

$3.3 B(+0.5%)$3.3 B(+0.2%)$3.3 B(+43.7%)$2.3 B(-1.1%)$2.3 B(+0.8%)$2.3 B(-0.0%)$2.3 B(-1.7%)$2.4 B(+0.3%)$2.3 B(+0.3%)$2.3 B(+2.5%)$2.3 B(-0.4%)$2.3 B(+2.1%)$2.2 B(+0.3%)$2.2 B(+5.7%)$2.1 B(+8.4%)$2.0 B(+2.7%)$1.9 B(+3.9%)$1.8 B(+3.9%)$1.8 B(+13.8%)$1.5 B(+2.6%)$1.5 B(+0.2%)$1.5 B(-1.6%)$1.5 B(+2.2%)$1.5 B(+1.7%)$1.5 B(+2.4%)$1.4 B(-4.7%)$1.5 B(-2.4%)$1.5 B(+1.3%)$1.5 B(+12.4%)$1.4 B(-0.2%)$1.4 B(+0.0%)$1.4 B

Total Liabilities

$3.2 B(-0.3%)$3.2 B(+1.1%)$3.1 B(+42.2%)$2.2 B(-1.0%)$2.2 B(-1.2%)$2.3 B(-2.1%)$2.3 B(+0.9%)$2.3 B(+1.5%)$2.2 B(-0.8%)$2.3 B(+3.8%)$2.2 B(-2.1%)$2.2 B(+1.3%)$2.2 B(+4.8%)$2.1 B(+3.6%)$2.0 B(+3.6%)$2.0 B(+11.3%)$1.8 B(+2.6%)$1.7 B(+1.8%)$1.7 B(+20.4%)$1.4 B(+2.3%)$1.4 B(+1.3%)$1.4 B(-2.2%)$1.4 B(+3.4%)$1.3 B(+1.4%)$1.3 B(+0.9%)$1.3 B(-5.3%)$1.4 B(-2.6%)$1.4 B(-2.5%)$1.5 B(+16.9%)$1.2 B(-2.0%)$1.3 B(-1.7%)$1.3 B

Current Liabilities

$133.4 M(+0.7%)$132.5 M(-12.0%)$150.6 M(+124.8%)$67.0 M(-16.3%)$80.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$46.0 M(+84.0%)$25.0 M(+168.1%)$9.3 M-$0.0-------$19.8 M(+295.4%)$5.0 M(-90.7%)$54.0 M(+671.4%)$7.0 M(-30.0%)$10.0 M(+100.0%)$0.0(-100.0%)$30.0 M-$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Long Term Liabilities

$3.0 B(-0.4%)$3.0 B(+1.8%)$2.9 B(+39.9%)$2.1 B(-0.5%)$2.1 B(-4.8%)$2.2 B(-2.3%)$2.3 B(+1.1%)$2.2 B(+3.5%)$2.2 B(-1.8%)$2.2 B(+2.9%)$2.1 B(-2.6%)$2.2 B(+1.8%)$2.2 B(+4.8%)$2.1 B(+4.0%)$2.0 B(+2.9%)$1.9 B(+11.6%)$1.7 B(+2.5%)$1.7 B(+1.9%)$1.7 B(+22.1%)$1.4 B(+0.5%)$1.3 B(+2.6%)$1.3 B(+1.2%)$1.3 B(+0.1%)$1.3 B(+0.8%)$1.3 B(+0.5%)$1.3 B(-3.7%)$1.3 B(-4.8%)$1.4 B(-2.4%)$1.4 B(+16.9%)$1.2 B(-2.2%)$1.3 B(-1.7%)$1.3 B

Shareholders Equity

$362.7 M(-0.2%)$363.5 M(+3.8%)$350.2 M(+65.4%)$211.7 M(+2.3%)$207.1 M(+14.0%)$181.7 M(-3.0%)$187.4 M(+2.9%)$182.1 M(+4.2%)$174.7 M(+10.0%)$158.8 M(-6.7%)$170.3 M(-11.2%)$191.7 M(-22.7%)$247.8 M(+0.5%)$246.5 M(-1.8%)$251.0 M(+3.8%)$241.8 M(-1.3%)$245.0 M(+3.9%)$235.8 M(+3.2%)$228.6 M(+4.5%)$218.7 M(-4.1%)$228.1 M(-2.2%)$233.2 M(+0.7%)$231.7 M(+1.9%)$227.5 M(+3.5%)$219.7 M(+3.0%)$213.4 M(+1.1%)$211.2 M(+1.6%)$207.9 M(-0.8%)$209.6 M(+15.6%)$181.2 M(+2.3%)$177.2 M(+4.1%)$170.1 M

Book Value

$362.7 M(-0.2%)$363.5 M(+3.8%)$350.2 M(+65.4%)$211.7 M(+2.3%)$207.1 M(+14.0%)$181.7 M(-3.0%)$187.4 M(+2.9%)$182.1 M(+4.2%)$174.7 M(+10.0%)$158.8 M(-6.7%)$170.3 M(-11.2%)$191.7 M(-22.7%)$247.8 M(+0.5%)$246.5 M(-1.8%)$251.0 M(+3.8%)$241.8 M(-1.3%)$245.0 M(+3.9%)$235.8 M(+3.2%)$228.6 M(+4.5%)$218.7 M(-4.1%)$228.1 M(-2.2%)$233.2 M(+0.7%)$231.7 M(+1.9%)$227.5 M(+3.5%)$219.7 M(+3.0%)$213.4 M(+1.1%)$211.2 M(+1.6%)$207.9 M(-0.8%)$209.6 M(+15.6%)$181.2 M(+2.3%)$177.2 M(+4.1%)$170.1 M

Working Capital

$464.1 M(-10.8%)$520.5 M(+6.0%)$491.0 M(-13.5%)$567.5 M(-0.6%)$570.9 M(-14.5%)$668.0 M(-10.7%)$748.4 M(+7.6%)$695.8 M(+9.8%)$634.0 M(-7.4%)$684.9 M(-6.0%)$728.4 M-$1.3 B-------$503.6 M(-0.9%)$508.0 M(+7.9%)$470.8 M(-6.7%)$504.9 M(+4.0%)$485.6 M(+0.8%)$482.0 M(-3.7%)$500.6 M-$635.7 M(+15.4%)$550.8 M(-5.5%)$582.7 M(-2.7%)$598.8 M

Cash And Cash Equivalents

$120.4 M(-19.2%)$149.0 M(+35.9%)$109.7 M(+79.9%)$61.0 M(+13.5%)$53.7 M(-27.9%)$74.6 M(-42.0%)$128.7 M(+100.2%)$64.3 M(+106.2%)$31.2 M(-25.0%)$41.6 M(+52.7%)$27.2 M(-69.3%)$88.8 M(-45.6%)$163.5 M(+141.5%)$67.7 M(-43.9%)$120.7 M(-43.8%)$214.8 M(+205.7%)$70.3 M(-19.2%)$87.0 M(-26.6%)$118.6 M(+227.8%)$36.2 M(-31.2%)$52.6 M(+22.4%)$42.9 M(-11.5%)$48.5 M(+50.9%)$32.2 M(+1.4%)$31.7 M(-32.9%)$47.3 M(+1.4%)$46.6 M(+10.7%)$42.1 M(-58.0%)$100.4 M(+181.2%)$35.7 M(-34.6%)$54.5 M(-21.5%)$69.5 M

Accounts Payable

--------------------$19.8 M-----------

Accounts Receivable

--------------------------------

Short Term Debt

$133.4 M(+0.7%)$132.5 M(-12.0%)$150.6 M(+124.8%)$67.0 M(-16.3%)$80.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$46.0 M(+84.0%)$25.0 M(+168.1%)$9.3 M-$0.0--------$5.0 M(-90.7%)$54.0 M(+671.4%)$7.0 M(-30.0%)$10.0 M(+100.0%)$0.0(-100.0%)$30.0 M-$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Long Term Debt

$69.9 M(+0.1%)$69.9 M(+0.1%)$69.8 M(+0.1%)$69.8 M(+0.1%)$69.7 M(+0.1%)$69.7 M(+0.1%)$69.7 M(+0.1%)$69.6 M(+0.1%)$69.6 M(+0.1%)$69.6 M(+76.0%)$39.5 M(+0.1%)$39.5 M(+0.1%)$39.5 M(+665.4%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(-66.9%)$15.6 M(+202.1%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M

Total Debt

$203.3 M(+0.5%)$202.4 M(-8.2%)$220.5 M(+61.2%)$136.8 M(-8.7%)$149.7 M(+114.8%)$69.7 M(+0.1%)$69.7 M(+0.1%)$69.6 M(-39.8%)$115.6 M(+22.3%)$94.6 M(+93.6%)$48.9 M(+23.7%)$39.5 M(+0.1%)$39.5 M(+665.4%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(-66.9%)$15.6 M(+53.4%)$10.2 M(-82.8%)$59.2 M(+386.7%)$12.2 M(-19.8%)$15.2 M(+194.0%)$5.2 M(-85.3%)$35.2 M(+582.0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M(0%)$5.2 M

Debt To Equity

0.6(0%)0.6(-11.1%)0.6(-3.1%)0.7(-9.7%)0.7(+89.5%)0.4(+2.7%)0.4(-2.6%)0.4(-42.4%)0.7(+10.0%)0.6(+106.9%)0.3(+38.1%)0.2(+31.3%)0.2(+700.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-50.0%)0.0(-84.6%)0.3(+420.0%)0.1(-28.6%)0.1(+250.0%)0.0(-88.2%)0.2(+750.0%)0.0(0%)0.0(-33.3%)0.0(0%)0.0(0%)0.0

Current Ratio

4.5(-9.1%)4.9(+15.7%)4.3(-55.0%)9.5(+16.3%)8.1---14.8(-48.0%)28.4(-64.1%)79.1---------26.5(-74.2%)102.6(+955.5%)9.7(-86.7%)73.1(+47.5%)49.6-17.7-----

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

$210.0 M(+2.3%)$205.4 M(+0.5%)$204.3 M(-4.0%)$212.8 M(+1.1%)$210.5 M(+2.2%)$206.1 M(+2.5%)$201.1 M(+2.5%)$196.2 M(+0.9%)$194.4 M(+3.3%)$188.2 M(+2.7%)$183.2 M(+2.9%)$178.1 M(+2.7%)$173.4 M(+3.2%)$168.0 M(+3.1%)$162.9 M(+3.9%)$156.9 M(+4.0%)$150.7 M(+3.9%)$145.0 M(+2.1%)$142.1 M(+0.7%)$141.1 M(+3.8%)$135.9 M(+2.3%)$132.9 M(+3.3%)$128.7 M(+3.7%)$124.1 M(+3.2%)$120.3 M(+3.5%)$116.3 M(+4.2%)$111.5 M(+3.7%)$107.5 M(+4.0%)$103.4 M(-0.9%)$104.4 M(+3.7%)$100.6 M(+4.4%)$96.4 M

PB Ratio

1.1(+15.0%)1.0(0%)1.0(+14.9%)0.9(-12.1%)1.0(+17.9%)0.8(+9.1%)0.8(-6.1%)0.8(-18.8%)1.0(-1.9%)1.0(+5.1%)1.0(+13.9%)0.9(+34.4%)0.6(+1.6%)0.6(-4.5%)0.7(0%)0.7(+43.5%)0.5(+7.0%)0.4(-6.5%)0.5(+31.4%)0.3(-45.3%)0.6(+14.3%)0.6(0%)0.6(-8.2%)0.6(-3.2%)0.6(-19.2%)0.8(+1.3%)0.8(+2.7%)0.8(+7.1%)0.7(0%)0.7(0%)0.7(-4.1%)0.7

Income statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.4(+100.0%)$0.2(+154.6%)-$0.3(-206.4%)$0.3(-38.0%)$0.5(-7.4%)$0.5(0%)$0.5(-8.5%)$0.6(-9.2%)$0.7(+18.2%)$0.6(-1.8%)$0.6(+9.8%)$0.5(-10.5%)$0.6(+5.6%)$0.5(-10.0%)$0.6(0%)$0.6(+5.3%)$0.6(+62.9%)$0.3(+94.4%)$0.2(-65.4%)$0.5(+52.9%)$0.3(-19.1%)$0.4(-6.7%)$0.5(+18.4%)$0.4(0%)$0.4(-9.5%)$0.4(+16.7%)$0.4(-5.3%)$0.4(+1800.0%)$0.0(-94.4%)$0.4(-10.0%)$0.4(+14.3%)$0.3

TTM EPS

$0.5(-21.2%)$0.7(-35.3%)$1.0(-46.0%)$1.9(-12.9%)$2.2(-6.5%)$2.3(-0.4%)$2.3(-0.8%)$2.4(+3.5%)$2.3(+3.6%)$2.2(+0.5%)$2.2(-1.8%)$2.2(-3.9%)$2.3(0%)$2.3(+9.0%)$2.1(+24.7%)$1.7(+4.9%)$1.6(+16.6%)$1.4(-4.8%)$1.5(-15.6%)$1.7(+8.8%)$1.6(-2.5%)$1.6(0%)$1.6(+5.8%)$1.5(0%)$1.5(+30.5%)$1.2(+5.4%)$1.1(-3.5%)$1.2(+2.6%)$1.1(-14.4%)$1.3(+6.5%)$1.2(-10.8%)$1.4

Revenue

$33.4 M(+9.6%)$30.5 M(+2.0%)$29.9 M(+46.6%)$20.4 M(-7.3%)$22.0 M(+0.9%)$21.8 M(+1.2%)$21.6 M(-5.6%)$22.8 M(+1.4%)$22.5 M(+5.6%)$21.3 M(+5.3%)$20.2 M(+5.7%)$19.2 M(-9.5%)$21.2 M(+5.3%)$20.1 M(+1.1%)$19.9 M(+3.9%)$19.1 M(-1.2%)$19.4 M(+8.8%)$17.8 M(+3.2%)$17.3 M(-21.8%)$22.1 M(+27.5%)$17.3 M(-11.0%)$19.4 M(-3.6%)$20.2 M(+10.3%)$18.3 M(+1.5%)$18.0 M(-0.0%)$18.0 M(+1.6%)$17.7 M(+0.1%)$17.7 M(+3.9%)$17.1 M(+8.4%)$15.7 M(-10.3%)$17.5 M(+15.8%)$15.1 M

TTM Revenue

$114.3 M(+11.1%)$102.8 M(+9.2%)$94.1 M(+9.7%)$85.8 M(-2.8%)$88.2 M(-0.6%)$88.7 M(+0.6%)$88.2 M(+1.5%)$86.9 M(+4.4%)$83.2 M(+1.6%)$81.9 M(+1.5%)$80.7 M(+0.5%)$80.3 M(+0.0%)$80.3 M(+2.3%)$78.5 M(+3.0%)$76.2 M(+3.6%)$73.6 M(-3.8%)$76.5 M(+2.8%)$74.4 M(-2.1%)$76.1 M(-3.7%)$79.0 M(+5.0%)$75.2 M(-0.9%)$75.9 M(+1.9%)$74.4 M(+3.4%)$72.0 M(+0.8%)$71.5 M(+1.3%)$70.5 M(+3.3%)$68.2 M(+0.3%)$68.0 M(+3.9%)$65.5 M(+3.9%)$63.0 M(+4.9%)$60.1 M(+7.5%)$55.9 M

Total Expenses

--------------------------------

Operating Expenses

$12.9 M(+14.7%)$11.3 M(+29.8%)$8.7 M(-0.4%)$8.7 M(-0.7%)$8.8 M(+17.8%)$7.4 M(-8.9%)$8.2 M(-4.8%)$8.6 M(+7.2%)$8.0 M(+1.0%)$7.9 M(+6.5%)$7.4 M(+0.9%)$7.4 M(+160.7%)$2.8 M(-69.4%)$9.3 M(+5.2%)$8.8 M(-3.1%)$9.1 M(+158.3%)$3.5 M(-58.9%)$8.5 M(-0.5%)$8.6 M(-9.5%)$9.5 M(+11.0%)$8.6 M(+4.1%)$8.2 M(-4.7%)$8.6 M(-1.8%)$8.8 M(+2.4%)$8.6 M(+13.0%)$7.6 M(-2.5%)$7.8 M(+1.4%)$7.7 M(-3.0%)$7.9 M(+17.5%)$6.7 M(+4.1%)$6.5 M(-10.2%)$7.2 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

$6.9 M(+103.7%)$3.4 M(+153.8%)-$6.3 M(-271.1%)$3.7 M(-37.6%)$5.9 M(-7.8%)$6.4 M(+1.7%)$6.3 M(-9.9%)$7.0 M(-8.7%)$7.6 M(+19.6%)$6.4 M(-2.4%)$6.5 M(+7.5%)$6.1 M(-11.0%)$6.8 M(+4.9%)$6.5 M(-13.8%)$7.6 M(+1.1%)$7.5 M(+5.7%)$7.1 M(+63.0%)$4.3 M(+88.8%)$2.3 M(-65.3%)$6.6 M(+48.9%)$4.4 M(-21.8%)$5.7 M(-6.5%)$6.1 M(+16.7%)$5.2 M(-1.2%)$5.3 M(-8.2%)$5.8 M(+15.8%)$5.0 M(-6.2%)$5.3 M(+1479.4%)$335.0 K(-92.5%)$4.5 M(-9.2%)$4.9 M(+16.4%)$4.3 M

TTM Net Income

$7.7 M(+15.0%)$6.7 M(-31.1%)$9.7 M(-56.5%)$22.2 M(-12.9%)$25.5 M(-6.4%)$27.3 M(+0.0%)$27.3 M(-0.9%)$27.5 M(+3.3%)$26.6 M(+3.1%)$25.9 M(-0.5%)$26.0 M(-3.8%)$27.0 M(-4.9%)$28.4 M(-0.8%)$28.6 M(+8.2%)$26.5 M(+24.8%)$21.2 M(+4.2%)$20.3 M(+14.8%)$17.7 M(-7.1%)$19.1 M(-16.6%)$22.9 M(+6.6%)$21.4 M(-3.7%)$22.3 M(-0.3%)$22.3 M(+5.3%)$21.2 M(-0.3%)$21.3 M(+30.3%)$16.3 M(+8.3%)$15.1 M(+0.1%)$15.1 M(+7.4%)$14.0 M(-13.9%)$16.3 M(+9.3%)$14.9 M(-6.9%)$16.0 M

Net Margin

20.6%(+85.9%)11.1%(+152.7%)-21.0%(-216.7%)18.0%(-32.7%)26.8%(-8.6%)29.3%(+0.6%)29.1%(-4.6%)30.5%(-9.9%)33.9%(+13.2%)30.0%(-7.3%)32.3%(+1.7%)31.8%(-1.7%)32.3%(-0.4%)32.4%(-14.8%)38.0%(-2.7%)39.1%(+7.0%)36.5%(+49.8%)24.4%(+82.9%)13.3%(-55.5%)30.0%(+16.7%)25.7%(-12.2%)29.3%(-3.1%)30.2%(+5.8%)28.5%(-2.7%)29.3%(-8.1%)31.9%(+14.1%)28.0%(-6.3%)29.9%(+1424.0%)2.0%(-93.1%)28.6%(+1.2%)28.2%(+0.6%)28.1%

EBIT

$23.4 M(+21.5%)$19.2 M(+172.3%)$7.1 M(-37.8%)$11.4 M(-15.3%)$13.4 M(-7.1%)$14.4 M(+2.2%)$14.1 M(+18.9%)$11.9 M(+1.8%)$11.7 M(+27.2%)$9.2 M(+0.2%)$9.2 M(+6.8%)$8.6 M(-11.4%)$9.7 M(+6.5%)$9.1 M(-11.8%)$10.3 M(+0.4%)$10.3 M(+7.3%)$9.6 M(+54.8%)$6.2 M(+74.8%)$3.5 M(-63.2%)$9.6 M(+42.8%)$6.7 M(-24.2%)$8.9 M(-4.7%)$9.3 M(+22.1%)$7.6 M(+3.5%)$7.4 M(-7.5%)$8.0 M(+14.9%)$6.9 M(-2.9%)$7.1 M(+51.0%)$4.7 M(-31.4%)$6.9 M(-8.5%)$7.5 M(+29.2%)$5.8 M

TTM EBIT

$61.0 M(+19.5%)$51.1 M(+10.4%)$46.2 M(-13.2%)$53.3 M(-1.0%)$53.8 M(+3.3%)$52.1 M(+11.2%)$46.8 M(+11.9%)$41.9 M(+8.6%)$38.6 M(+5.4%)$36.6 M(+0.3%)$36.5 M(-3.1%)$37.6 M(-4.3%)$39.3 M(+0.3%)$39.2 M(+8.0%)$36.3 M(+22.9%)$29.5 M(+2.3%)$28.9 M(+10.9%)$26.0 M(-9.4%)$28.7 M(-16.8%)$34.5 M(+6.1%)$32.5 M(-2.0%)$33.2 M(+2.8%)$32.3 M(+8.0%)$29.9 M(+1.7%)$29.4 M(+9.9%)$26.7 M(+4.2%)$25.7 M(-2.3%)$26.3 M(+5.3%)$25.0 M(+1.3%)$24.6 M(+9.5%)$22.5 M(-6.9%)$24.2 M

EBITDA

-$18.8 M(+122.5%)$8.5 M(-35.0%)$13.0 M(-18.7%)$16.0 M(-4.7%)$16.8 M(+1.8%)$16.5 M(+15.2%)$14.3 M(+0.3%)$14.3 M(+22.8%)$11.6 M(-2.5%)$11.9 M(+7.7%)$11.1 M(-9.3%)$12.2 M(+6.6%)$11.5 M(-8.1%)$12.5 M(+3.1%)$12.1 M(+9.5%)$11.1 M(+46.0%)$7.6 M(+53.5%)$4.9 M(-54.2%)$10.8 M(+33.8%)$8.1 M(-21.3%)$10.2 M(-7.3%)$11.0 M(+16.5%)$9.5 M(+4.6%)$9.1 M(-6.2%)$9.7 M(+4.0%)$9.3 M(-2.5%)$9.5 M(+32.7%)$7.2 M(-21.7%)$9.2 M(-9.9%)$10.2 M(+21.9%)$8.4 M

TTM EBITDA

-$56.4 M(+3.7%)$54.4 M(-12.9%)$62.4 M(-2.0%)$63.7 M(+2.8%)$62.0 M(+9.1%)$56.8 M(+8.8%)$52.2 M(+6.6%)$49.0 M(+4.4%)$46.9 M(+0.3%)$46.8 M(-1.1%)$47.3 M(-2.1%)$48.3 M(+2.5%)$47.1 M(+9.0%)$43.2 M(+21.2%)$35.7 M(+3.9%)$34.4 M(+9.6%)$31.4 M(-7.8%)$34.0 M(-15.2%)$40.1 M(+3.3%)$38.8 M(-2.5%)$39.8 M(+1.5%)$39.2 M(+4.7%)$37.5 M(-0.1%)$37.6 M(+5.3%)$35.7 M(+1.4%)$35.2 M(-2.5%)$36.1 M(+3.4%)$34.9 M(+0.8%)$34.6 M(+6.8%)$32.4 M(-3.6%)$33.6 M

Selling, General & Administrative Expenses

$13.1 M(-7.6%)$14.2 M(+1.7%)$14.0 M(+53.8%)$9.1 M(+7.2%)$8.5 M(+8.6%)$7.8 M(-6.1%)$8.3 M(-3.1%)$8.6 M(+7.7%)$8.0 M(+2.4%)$7.8 M(+6.6%)$7.3 M(+0.3%)$7.3 M(+159.3%)$2.8 M(-69.1%)$9.1 M(+5.3%)$8.6 M(-3.6%)$8.9 M(+165.2%)$3.4 M(-59.7%)$8.4 M(-0.6%)$8.4 M(-9.7%)$9.3 M(+11.7%)$8.3 M(+3.8%)$8.0 M(-4.8%)$8.4 M(-1.6%)$8.6 M(+2.5%)$8.4 M(+11.9%)$7.5 M(-2.6%)$7.7 M(-1.3%)$7.8 M(-14.8%)$9.1 M(+33.5%)$6.8 M(-0.4%)$6.9 M(-4.8%)$7.2 M

TTM SGA

$50.4 M(+10.2%)$45.8 M(+16.3%)$39.4 M(+16.8%)$33.7 M(+1.5%)$33.2 M(+1.6%)$32.7 M(+0.1%)$32.7 M(+3.2%)$31.6 M(+4.3%)$30.3 M(+20.5%)$25.2 M(-4.9%)$26.5 M(-4.8%)$27.8 M(-5.7%)$29.5 M(-1.9%)$30.0 M(+2.4%)$29.3 M(+0.7%)$29.1 M(-1.3%)$29.5 M(-14.4%)$34.5 M(+1.0%)$34.1 M(-0.1%)$34.1 M(+2.2%)$33.4 M(-0.1%)$33.4 M(+1.7%)$32.9 M(+2.4%)$32.1 M(+2.5%)$31.3 M(-2.4%)$32.1 M(+2.0%)$31.5 M(+2.6%)$30.6 M(+1.9%)$30.1 M(+5.1%)$28.6 M(+1.5%)$28.2 M(+1.9%)$27.7 M

Depreciation And Amortization

--$387.0 K(-127.5%)$1.4 M(-16.3%)$1.7 M(-35.9%)$2.6 M(+9.6%)$2.4 M(-0.5%)$2.4 M(-2.2%)$2.5 M(-6.3%)$2.6 M(+6.5%)$2.5 M(-11.7%)$2.8 M(+10.8%)$2.5 M(-1.4%)$2.6 M(+6.8%)$2.4 M(+9.4%)$2.2 M(+17.9%)$1.9 M(+23.2%)$1.5 M(+7.2%)$1.4 M(-0.1%)$1.4 M(+19.1%)$1.2 M(-11.8%)$1.3 M(-2.5%)$1.4 M(-20.8%)$1.7 M(-6.5%)$1.9 M(+9.5%)$1.7 M(-0.4%)$1.7 M(-28.0%)$2.4 M(-1.4%)$2.4 M(-2.5%)$2.5 M(+7.2%)$2.3 M(-13.8%)$2.7 M(+5.0%)$2.5 M

TTM D&A

-$5.3 M(-34.3%)$8.1 M(-11.0%)$9.1 M(-7.9%)$9.9 M(-0.0%)$9.9 M(-0.7%)$10.0 M(-3.7%)$10.4 M(-0.6%)$10.4 M(+0.7%)$10.3 M(+0.7%)$10.3 M(+6.3%)$9.7 M(+7.4%)$9.0 M(+13.2%)$7.9 M(+14.2%)$7.0 M(+12.6%)$6.2 M(+12.3%)$5.5 M(+3.1%)$5.3 M(+0.6%)$5.3 M(-5.8%)$5.6 M(-10.7%)$6.3 M(-5.3%)$6.7 M(-4.7%)$7.0 M(-8.3%)$7.6 M(-6.6%)$8.2 M(-8.6%)$8.9 M(-6.2%)$9.5 M(-3.0%)$9.8 M(-1.4%)$9.9 M(-0.1%)$10.0 M(+0.7%)$9.9 M(+5.0%)$9.4 M

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

$3.0 M(+289.7%)$775.0 K(+148.8%)-$1.6 M(-241.1%)$1.1 M(-37.6%)$1.8 M(-14.1%)$2.1 M(+2.1%)$2.1 M(-12.5%)$2.3 M(-12.4%)$2.7 M(+36.5%)$2.0 M(+0.4%)$2.0 M(+2.9%)$1.9 M(-20.5%)$2.4 M(+5.0%)$2.3 M(-7.7%)$2.5 M(-0.9%)$2.5 M(+15.3%)$2.2 M(+49.6%)$1.4 M(+75.8%)$820.0 K(-67.1%)$2.5 M(+45.1%)$1.7 M(-29.9%)$2.5 M(+2.8%)$2.4 M(+22.1%)$2.0 M(+15.8%)$1.7 M(-7.7%)$1.8 M(+16.4%)$1.6 M(+2.0%)$1.5 M(-62.1%)$4.1 M(+89.5%)$2.1 M(-6.6%)$2.3 M(+77.8%)$1.3 M

TTM Income Tax

$3.3 M(+57.5%)$2.1 M(-38.5%)$3.4 M(-51.4%)$7.1 M(-14.7%)$8.3 M(-9.5%)$9.2 M(+1.5%)$9.0 M(+1.1%)$8.9 M(+5.3%)$8.5 M(+3.5%)$8.2 M(-3.7%)$8.5 M(-5.7%)$9.0 M(-6.1%)$9.6 M(+2.5%)$9.4 M(+9.7%)$8.6 M(+23.8%)$6.9 M(-0.1%)$6.9 M(+6.8%)$6.5 M(-13.5%)$7.5 M(-17.3%)$9.1 M(+6.4%)$8.5 M(+0.4%)$8.5 M(+8.0%)$7.9 M(+11.6%)$7.0 M(+6.3%)$6.6 M(-26.4%)$9.0 M(-3.4%)$9.3 M(-7.2%)$10.0 M(+2.5%)$9.8 M(+35.6%)$7.2 M(+12.2%)$6.4 M(-8.4%)$7.0 M

PE Ratio

42.1(+44.5%)29.2(+60.9%)18.1(+121.5%)8.2(+2.3%)8.0(+43.0%)5.6(+7.5%)5.2(-3.2%)5.4(-18.4%)6.6(+3.5%)6.4(-2.9%)6.6(+4.0%)6.3(+8.6%)5.8(+2.8%)5.7(-10.6%)6.3(-16.3%)7.5(+34.8%)5.6(-3.1%)5.8(+0.2%)5.8(+63.9%)3.5(-49.6%)7.0(+15.0%)6.1(+2.5%)5.9(-10.4%)6.6(+1.5%)6.5(-36.0%)10.2(-3.5%)10.5(+7.8%)9.8(+3.8%)9.4(+19.5%)7.9(-3.3%)8.2(+11.0%)7.3

PS Ratio

3.6(+2.3%)3.5(-4.6%)3.7(+73.8%)2.1(-8.2%)2.3(+34.7%)1.7(+6.1%)1.6(-4.7%)1.7(-19.0%)2.1(+5.5%)2.0(-3.9%)2.1(+1.5%)2.0(+3.0%)2.0(0%)2.0(-8.3%)2.2(-0.9%)2.2(+48.0%)1.5(+9.6%)1.4(-2.2%)1.4(+43.8%)1.0(-50.3%)1.9(+11.6%)1.7(-1.1%)1.8(-9.3%)1.9(0%)1.9(-17.9%)2.4(-1.3%)2.4(+3.9%)2.3(+2.7%)2.2(+10.9%)2.0(-1.9%)2.0(-7.7%)2.2

Cashflow statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$11.0 M(+73.5%)$6.3 M(+58.8%)$4.0 M(-9.8%)$4.4 M(-44.6%)$8.0 M(+61.1%)$4.9 M(-53.1%)$10.5 M(+2.8%)$10.3 M(+21.7%)$8.4 M(+36.7%)$6.2 M(+1069.9%)-$635.0 K(-105.9%)$10.8 M(+150.4%)$4.3 M(-79.9%)$21.4 M(+235.4%)$6.4 M(-37.3%)$10.2 M(+101.3%)$5.1 M(+221.4%)-$4.2 M(-170.1%)$5.9 M(+18.6%)$5.0 M(-29.0%)$7.0 M(+153.9%)$2.8 M(-59.8%)$6.9 M(-10.0%)$7.7 M(+375.7%)$1.6 M(-88.7%)$14.3 M(+125.0%)$6.3 M(+41.0%)$4.5 M(-28.6%)$6.3 M(-1.9%)$6.4 M(-19.4%)$8.0 M

TTM CFO

-$25.7 M(+13.3%)$22.7 M(+6.5%)$21.3 M(-23.5%)$27.9 M(-17.3%)$33.7 M(-1.3%)$34.1 M(-3.4%)$35.4 M(+46.2%)$24.2 M(-2.1%)$24.7 M(+20.0%)$20.6 M(-42.5%)$35.8 M(-16.4%)$42.9 M(+1.4%)$42.2 M(-1.7%)$43.0 M(+146.6%)$17.4 M(+2.6%)$17.0 M(+43.7%)$11.8 M(-14.4%)$13.8 M(-33.4%)$20.8 M(-4.5%)$21.7 M(-10.9%)$24.4 M(+28.7%)$19.0 M(-37.8%)$30.5 M(+1.9%)$29.9 M(+11.8%)$26.7 M(-14.9%)$31.4 M(+33.3%)$23.6 M(-6.4%)$25.2 M(+8.7%)$23.2 M(+13.9%)$20.4 M(+22.1%)$16.7 M

Cash From Investing

--$1.8 M(-103.5%)$52.5 M(+87.8%)$28.0 M(+736.4%)$3.3 M(+136.3%)-$9.2 M(-125.4%)$36.3 M(+684.7%)-$6.2 M(-667.7%)-$808.0 K(+98.9%)-$71.6 M(-313.7%)-$17.3 M(+83.9%)-$107.8 M(-877.8%)-$11.0 M(+91.4%)-$127.7 M(+23.1%)-$166.2 M(-176.1%)-$60.2 M(+10.3%)-$67.1 M(-0.1%)-$67.0 M(+68.3%)-$211.1 M(-669.0%)-$27.5 M(-276.6%)-$7.3 M(-128.0%)$26.0 M(+189.5%)-$29.1 M(-174.7%)-$10.6 M(+72.1%)-$38.0 M(-148.2%)$78.7 M(+184.7%)$27.7 M(+194.2%)-$29.4 M(-196.7%)$30.4 M(+1103.0%)$2.5 M(+112.0%)$1.2 M(-90.4%)$12.4 M

TTM CFI

-$82.0 M(+9.9%)$74.6 M(+27.8%)$58.4 M(+141.2%)$24.2 M(+20.7%)$20.0 M(+147.3%)-$42.4 M(+55.8%)-$96.0 M(+51.4%)-$197.6 M(+4.9%)-$207.8 M(+21.3%)-$263.9 M(+36.1%)-$412.8 M(-13.1%)-$365.1 M(+13.3%)-$421.2 M(-16.9%)-$360.4 M(+11.1%)-$405.3 M(-8.8%)-$372.6 M(-19.1%)-$312.8 M(-42.3%)-$219.8 M(-481.6%)-$37.8 M(-80.6%)-$20.9 M(+59.5%)-$51.6 M(-4946.2%)$1.1 M(-98.2%)$57.8 M(+48.1%)$39.0 M(-63.6%)$107.4 M(+244.3%)$31.2 M(+559.7%)$4.7 M(-89.8%)$46.5 M(+168.6%)$17.3 M(+143.7%)-$39.6 M(+19.1%)-$49.0 M

Cash From Financing

-$30.2 M(+398.3%)-$10.1 M(+59.0%)-$24.7 M(+13.6%)-$28.6 M(+45.9%)-$52.8 M(-327.9%)$23.2 M(-19.4%)$28.8 M(+244.9%)-$19.9 M(-125.6%)$77.6 M(+253.8%)-$50.4 M(-249.1%)$33.8 M(-64.8%)$96.0 M(+36.3%)$70.5 M(+39.2%)$50.6 M(-74.5%)$198.4 M(+394.0%)$40.2 M(+32.2%)$30.4 M(-89.8%)$297.7 M(+5724.1%)$5.1 M(-56.8%)$11.8 M(+130.6%)-$38.6 M(-190.6%)$42.7 M(+917.5%)$4.2 M(-71.5%)$14.7 M(+118.5%)-$79.7 M(-112.3%)-$37.5 M(-6.8%)-$35.1 M(-217.9%)$29.8 M(+207.5%)-$27.7 M(-22.9%)-$22.6 M(-313.3%)$10.6 M

TTM CFF

--$33.2 M(+71.4%)-$116.3 M(-40.1%)-$83.0 M(-181.3%)-$29.5 M(-42.2%)-$20.7 M(-118.9%)$109.7 M(+204.4%)$36.0 M(-12.3%)$41.1 M(-73.8%)$157.0 M(+4.7%)$149.9 M(-40.3%)$250.9 M(-39.6%)$415.5 M(+15.5%)$359.6 M(+12.5%)$319.5 M(-43.6%)$566.6 M(+51.8%)$373.3 M(+8.2%)$345.0 M(+25.0%)$276.0 M(+1215.9%)$21.0 M(+4.6%)$20.1 M(-12.6%)$23.0 M(+227.2%)-$18.0 M(+81.6%)-$98.3 M(+28.6%)-$137.6 M(-12.3%)-$122.5 M(-73.5%)-$70.6 M(-26.9%)-$55.6 M(-461.8%)-$9.9 M(+80.2%)-$49.9 M(-775.9%)-$5.7 M(-124.6%)$23.2 M

Free Cash Flow

-$8.4 M(+43.4%)$5.9 M(+66.2%)$3.5 M(+552.8%)-$782.0 K(-111.8%)$6.6 M(+250.3%)$1.9 M(-81.7%)$10.3 M(+3.2%)$10.0 M(+19.2%)$8.4 M(+38.0%)$6.1 M(+1054.0%)-$637.0 K(-106.0%)$10.6 M(+157.7%)$4.1 M(-80.4%)$21.0 M(+248.6%)$6.0 M(-32.8%)$9.0 M(+85.4%)$4.8 M(+214.6%)-$4.2 M(-171.7%)$5.9 M(+21.5%)$4.9 M(-26.6%)$6.6 M(+154.3%)$2.6 M(-61.5%)$6.8 M(-11.3%)$7.6 M(+406.8%)$1.5 M(-89.3%)$14.1 M(+139.1%)$5.9 M(+41.1%)$4.2 M(-32.7%)$6.2 M(+1.7%)$6.1 M(-22.7%)$7.9 M

TTM FCF

-$17.1 M(+11.9%)$15.3 M(+35.5%)$11.3 M(-37.6%)$18.0 M(-37.4%)$28.8 M(-5.8%)$30.6 M(-12.0%)$34.8 M(+46.0%)$23.8 M(-2.5%)$24.4 M(+21.2%)$20.2 M(-42.6%)$35.1 M(-16.0%)$41.8 M(+4.1%)$40.2 M(-1.8%)$40.9 M(+161.6%)$15.6 M(+0.9%)$15.5 M(+36.3%)$11.4 M(-13.5%)$13.1 M(-34.2%)$20.0 M(-4.2%)$20.8 M(-11.8%)$23.6 M(+27.6%)$18.5 M(-38.3%)$30.0 M(+3.0%)$29.1 M(+13.5%)$25.7 M(-15.5%)$30.4 M(+35.8%)$22.4 M(-8.2%)$24.4 M(+8.6%)$22.4 M(+16.7%)$19.2 M(+21.6%)$15.8 M

CAPEX

-$2.5 M(+477.2%)$439.0 K(-0.5%)$441.0 K(-91.5%)$5.2 M(+286.1%)$1.3 M(-55.9%)$3.1 M(+1353.8%)$210.0 K(-15.0%)$247.0 K(+696.8%)$31.0 K(-62.2%)$82.0 K(+4000.0%)$2000.0(-98.8%)$160.0 K(-13.5%)$185.0 K(-48.6%)$360.0 K(+4.7%)$344.0 K(-71.0%)$1.2 M(+475.2%)$206.0 K(+198.6%)$69.0 K(+115.6%)$32.0 K(-78.1%)$146.0 K(-65.7%)$426.0 K(+149.1%)$171.0 K(+28.6%)$133.0 K(+269.4%)$36.0 K(-66.0%)$106.0 K(-44.8%)$192.0 K(-58.0%)$457.0 K(+39.8%)$327.0 K(+197.3%)$110.0 K(-67.2%)$335.0 K(+285.1%)$87.0 K

TTM CAPEX

-$8.6 M(+16.0%)$7.4 M(-26.0%)$10.0 M(+2.4%)$9.8 M(+101.9%)$4.9 M(+37.1%)$3.5 M(+521.2%)$570.0 K(+57.5%)$362.0 K(+31.6%)$275.0 K(-35.9%)$429.0 K(-39.3%)$707.0 K(-32.6%)$1.0 M(-49.4%)$2.1 M(-1.0%)$2.1 M(+16.1%)$1.8 M(+20.9%)$1.5 M(+229.4%)$453.0 K(-32.7%)$673.0 K(-13.2%)$775.0 K(-11.5%)$876.0 K(+14.4%)$766.0 K(+71.8%)$446.0 K(-4.5%)$467.0 K(-41.0%)$791.0 K(-26.9%)$1.1 M(-0.4%)$1.1 M(-11.6%)$1.2 M(+43.1%)$859.0 K(+9.4%)$785.0 K(-32.3%)$1.2 M(+30.5%)$889.0 K

Dividends Paid

-$2.3 M(+0.3%)$2.3 M(+59.6%)$1.4 M(0%)$1.4 M(+0.1%)$1.4 M(+0.4%)$1.4 M(+0.1%)$1.4 M(+0.2%)$1.4 M(0%)$1.4 M(+0.6%)$1.4 M(-1.8%)$1.4 M(-0.9%)$1.4 M(0%)$1.4 M(-4.4%)$1.5 M(+9.2%)$1.4 M(+0.1%)$1.4 M(0%)$1.4 M(+0.2%)$1.4 M(-2.6%)$1.4 M(-3.0%)$1.5 M(-1.8%)$1.5 M(-1.5%)$1.5 M(+9.5%)$1.4 M(+10.5%)$1.2 M(+12.7%)$1.1 M(+14.3%)$964.0 K(+0.2%)$962.0 K(+18.2%)$814.0 K(+11.2%)$732.0 K(-0.3%)$734.0 K(+0.6%)$730.0 K

TTM Dividends Paid

-$7.4 M(+13.1%)$6.5 M(+15.1%)$5.7 M(+0.2%)$5.7 M(+0.2%)$5.6 M(+0.2%)$5.6 M(+0.2%)$5.6 M(-0.3%)$5.6 M(-0.6%)$5.7 M(-0.5%)$5.7 M(-1.8%)$5.8 M(+0.8%)$5.8 M(+1.1%)$5.7 M(+1.1%)$5.6 M(+2.4%)$5.5 M(-0.6%)$5.5 M(-1.4%)$5.6 M(-1.8%)$5.7 M(-2.2%)$5.8 M(+0.6%)$5.8 M(+3.8%)$5.6 M(+7.2%)$5.2 M(+11.5%)$4.7 M(+9.6%)$4.3 M(+11.1%)$3.8 M(+10.7%)$3.5 M(+7.1%)$3.2 M(+7.7%)$3.0 M(+2.9%)$2.9 M(+2.3%)$2.9 M(+2.6%)$2.8 M

TTM Dividend Per Share

$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(0%)$0.48(+2.1%)$0.47(+2.2%)$0.46(+2.2%)$0.45(+2.3%)$0.44(0%)$0.44(0%)$0.44(0%)$0.44(0%)$0.44(+2.3%)$0.43(+4.9%)$0.41(+7.9%)$0.38(+11.8%)$0.34(+9.7%)$0.31(+10.7%)$0.28(+7.7%)$0.26(+4.0%)$0.25(+4.2%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24

TTM Dividend Yield

2.2%(-12.1%)2.5%(-3.9%)2.6%(-16.4%)3.1%(+12.3%)2.8%(-25.4%)3.7%(-6.3%)4.0%(+4.2%)3.8%(+18.1%)3.2%(-6.7%)3.4%(+2.7%)3.4%(-2.3%)3.4%(-2.0%)3.5%(-0.8%)3.5%(+5.1%)3.4%(-2.0%)3.4%(-29.3%)4.8%(-11.5%)5.5%(+4.8%)5.2%(-27.6%)7.2%(+86.6%)3.9%(-6.8%)4.2%(+5.3%)3.9%(+18.0%)3.3%(+8.1%)3.1%(+32.6%)2.3%(+5.9%)2.2%(0%)2.2%(-2.2%)2.3%(-2.6%)2.3%(-2.9%)2.4%(+1.3%)2.4%

Payout Ratio

-67.2%(+286.5%)-36.0%(-193.3%)38.6%(+60.3%)24.1%(+8.6%)22.2%(-1.3%)22.5%(+11.0%)20.2%(+9.8%)18.4%(-16.4%)22.0%(+3.1%)21.4%(-8.7%)23.4%(+11.3%)21.0%(-4.6%)22.1%(+10.9%)19.9%(+8.0%)18.4%(-5.2%)19.4%(-38.6%)31.6%(-46.9%)59.6%(+180.5%)21.3%(-34.9%)32.6%(+25.6%)26.0%(+5.3%)24.7%(-6.2%)26.3%(+11.8%)23.5%(+22.8%)19.2%(-1.3%)19.4%(+6.8%)18.2%(-92.5%)243.0%(+1391.7%)16.3%(+9.8%)14.8%(-13.7%)17.2%