CVLY logo

Codorus Valley Bancorp (CVLY) Financials

Balance sheets

Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.2 B(+0.6%)$2.2 B(+0.2%)$2.2 B(-1.1%)$2.2 B(+0.8%)$2.2 B(+0.2%)$2.2 B(-2.8%)$2.3 B(-1.3%)$2.3 B(-3.0%)$2.4 B(-2.4%)$2.4 B(+3.8%)$2.3 B(+4.2%)$2.2 B(-1.9%)$2.3 B(+5.4%)$2.2 B(+2.5%)$2.1 B(+1.8%)$2.1 B(+7.8%)$1.9 B(+1.9%)$1.9 B(+0.9%)$1.9 B(+1.5%)$1.8 B(+0.9%)$1.8 B(+1.0%)$1.8 B(+0.4%)$1.8 B(+1.2%)$1.8 B(+3.1%)$1.7 B(+0.9%)$1.7 B(+2.7%)$1.7 B(-0.3%)$1.7 B(-0.0%)$1.7 B

Current Assets

$366.2 M(-4.5%)$383.5 M(-0.9%)$387.0 M(-10.5%)$432.3 M(-4.6%)$453.1 M(-2.7%)$465.9 M(-17.7%)$566.0 M(-7.7%)$613.0 M(-17.3%)$741.6 M(-7.3%)$799.8 M(+11.7%)$716.0 M(+18.2%)$605.6 M(-0.1%)$606.5 M(+16.4%)$520.8 M(+18.6%)$439.3 M(+17.1%)$375.1 M(+5.1%)$357.0 M(+22.6%)$291.3 M(+0.3%)$290.3 M(+3.5%)$280.5 M(+15.2%)$243.5 M(-1.2%)$246.4 M(+6.5%)$231.4 M(-3.8%)$240.5 M(+4.6%)$230.0 M(-3.4%)$238.1 M(+27.4%)$187.0 M(-23.1%)$243.2 M(-12.8%)$279.0 M

Non Current Assets

$2.2 B(+1.0%)$2.2 B(+1.0%)$2.1 B(+0.7%)$2.1 B(+1.4%)$2.1 B(+0.9%)$2.1 B(+1.9%)$2.0 B(+1.5%)$2.0 B(+4.4%)$1.9 B(+2.5%)$1.9 B(+1.9%)$1.8 B(-0.0%)$1.8 B(-0.6%)$1.8 B(+1.4%)$1.8 B(-2.2%)$1.9 B(+0.6%)$1.9 B(+6.9%)$1.7 B(-1.0%)$1.8 B(+0.7%)$1.7 B(+1.5%)$1.7 B(-0.8%)$1.7 B(+1.2%)$1.7 B(-0.3%)$1.7 B(+1.4%)$1.7 B(+2.8%)$1.6 B(+1.1%)$1.6 B(-0.9%)$1.6 B(+2.2%)$1.6 B(+1.7%)$1.6 B

Total Liabilities

$2.0 B(+0.6%)$2.0 B(-0.6%)$2.0 B(-1.1%)$2.0 B(+0.8%)$2.0 B(-0.2%)$2.0 B(-3.5%)$2.1 B(-1.1%)$2.1 B(-2.9%)$2.2 B(-2.1%)$2.2 B(+4.3%)$2.1 B(+4.6%)$2.0 B(-2.1%)$2.1 B(+5.9%)$2.0 B(+2.6%)$1.9 B(+1.9%)$1.9 B(+8.5%)$1.7 B(+2.2%)$1.7 B(+0.9%)$1.7 B(+1.5%)$1.7 B(+0.8%)$1.6 B(+0.8%)$1.6 B(+0.1%)$1.6 B(+1.1%)$1.6 B(+3.2%)$1.6 B(+0.9%)$1.5 B(+3.0%)$1.5 B(-0.6%)$1.5 B(-0.3%)$1.5 B

Current Liabilities

$30.3 M(-46.4%)$56.5 M(+44.6%)$39.1 M(-53.1%)$83.3 M(+35.8%)$61.4 M(+428.8%)$11.6 M(-12.4%)$13.3 M(-7.0%)$14.2 M(+32.2%)$10.8 M(+0.2%)$10.8 M(-12.5%)$12.3 M(-8.2%)$13.4 M(+73.0%)$7.7 M(-9.3%)$8.5 M(-8.3%)$9.3 M(-1.8%)$9.5 M(+53.0%)$6.2 M(-21.8%)$7.9 M(-10.3%)$8.8 M(-11.6%)$10.0 M(+46.2%)$6.8 M(-2.7%)$7.0 M(-18.6%)$8.6 M(-33.5%)$13.0 M(-47.5%)$24.7 M(+20.6%)$20.5 M(-35.8%)$31.9 M(-12.6%)$36.5 M(-31.9%)$53.6 M

Long Term Liabilities

$2.0 B(+2.1%)$1.9 B(-1.7%)$2.0 B(+1.2%)$1.9 B(-0.4%)$1.9 B(-2.6%)$2.0 B(-3.4%)$2.1 B(-1.2%)$2.1 B(-3.1%)$2.2 B(-2.1%)$2.2 B(+4.5%)$2.1 B(+4.7%)$2.0 B(-1.7%)$2.0 B(+5.2%)$1.9 B(+2.5%)$1.9 B(+2.0%)$1.9 B(+8.3%)$1.7 B(+2.3%)$1.7 B(+1.0%)$1.7 B(+1.6%)$1.6 B(+0.6%)$1.6 B(+0.7%)$1.6 B(+0.3%)$1.6 B(+1.7%)$1.6 B(+3.6%)$1.5 B(+0.5%)$1.5 B(+3.9%)$1.5 B(-0.2%)$1.5 B(+1.0%)$1.4 B

Shareholders Equity

$201.0 M(+0.7%)$199.6 M(+8.9%)$183.4 M(-1.4%)$185.9 M(+0.5%)$184.9 M(+4.3%)$177.3 M(+5.3%)$168.3 M(-4.0%)$175.3 M(-4.6%)$183.7 M(-6.0%)$195.5 M(-1.6%)$198.7 M(-0.3%)$199.3 M(+0.3%)$198.8 M(+0.4%)$198.0 M(+1.9%)$194.3 M(+1.3%)$191.8 M(+1.2%)$189.6 M(-0.8%)$191.2 M(+0.9%)$189.4 M(+1.0%)$187.5 M(+2.6%)$182.8 M(+2.3%)$178.7 M(+3.0%)$173.6 M(+1.9%)$170.4 M(+2.8%)$165.7 M(+0.9%)$164.2 M(+0.1%)$164.1 M(+1.6%)$161.4 M(+2.2%)$157.9 M

Book Value

$201.0 M(+0.7%)$199.6 M(+8.9%)$183.4 M(-1.4%)$185.9 M(+0.5%)$184.9 M(+4.3%)$177.3 M(+5.3%)$168.3 M(-4.0%)$175.3 M(-4.6%)$183.7 M(-6.0%)$195.5 M(-1.6%)$198.7 M(-0.3%)$199.3 M(+0.3%)$198.8 M(+0.4%)$198.0 M(+1.9%)$194.3 M(+1.3%)$191.8 M(+1.2%)$189.6 M(-0.8%)$191.2 M(+0.9%)$189.4 M(+1.0%)$187.5 M(+2.6%)$182.8 M(+2.3%)$178.7 M(+3.0%)$173.6 M(+1.9%)$170.4 M(+2.8%)$165.7 M(+0.9%)$164.2 M(+0.1%)$164.1 M(+1.6%)$161.4 M(+2.2%)$157.9 M

Working Capital

$335.8 M(+2.7%)$326.9 M(-6.0%)$347.9 M(-0.3%)$349.0 M(-10.9%)$391.7 M(-13.8%)$454.3 M(-17.8%)$552.8 M(-7.7%)$598.8 M(-18.1%)$730.8 M(-7.4%)$789.0 M(+12.1%)$703.7 M(+18.8%)$592.3 M(-1.1%)$598.7 M(+16.9%)$512.3 M(+19.1%)$430.0 M(+17.6%)$365.6 M(+4.2%)$350.8 M(+23.8%)$283.3 M(+0.7%)$281.4 M(+4.0%)$270.5 M(+14.3%)$236.6 M(-1.1%)$239.4 M(+7.4%)$222.8 M(-2.1%)$227.5 M(+10.8%)$205.3 M(-5.7%)$217.6 M(+40.4%)$155.0 M(-25.0%)$206.7 M(-8.3%)$225.4 M

Cash And Cash Equivalents

$26.7 M(-20.9%)$33.7 M(-34.3%)$51.3 M(-42.8%)$89.6 M(-13.2%)$103.3 M(-14.3%)$120.4 M(-45.9%)$222.8 M(-21.5%)$284.0 M(-35.4%)$439.2 M(-19.5%)$545.5 M(+11.0%)$491.4 M(+23.8%)$397.0 M(-7.0%)$426.9 M(+27.1%)$335.8 M(+39.0%)$241.5 M(+12.1%)$215.4 M(+16.3%)$185.3 M(+40.8%)$131.6 M(+3.3%)$127.3 M(+0.6%)$126.6 M(+34.3%)$94.3 M(-2.6%)$96.8 M(+13.4%)$85.3 M(-0.8%)$86.0 M(+10.0%)$78.2 M(-1.7%)$79.5 M(+304.6%)$19.7 M(-68.0%)$61.3 M(-30.0%)$87.6 M

Accounts Payable

-----------------------------

Accounts Receivable

-----------------------------

Short Term Debt

------------------$8.8 M(-11.6%)$10.0 M(+46.2%)$6.8 M(-2.7%)$7.0 M--$15.0 M(-26.8%)$20.5 M(+34.4%)$15.3 M(+52.5%)$10.0 M(-66.7%)$30.0 M

Long Term Debt

$45.1 M(-0.3%)$45.2 M(+0.3%)$45.1 M(-0.3%)$45.2 M(-0.3%)$45.4 M(-0.3%)$45.5 M(-0.4%)$45.7 M(-0.4%)$45.8 M(-18.1%)$56.0 M(+3.6%)$54.1 M(-0.4%)$54.3 M(-0.3%)$54.4 M(-31.6%)$79.5 M(-0.2%)$79.7 M(+61.8%)$49.3 M(-0.3%)$49.4 M(-33.9%)$74.8 M(-11.8%)$84.8 M(-14.6%)$99.3 M(-0.2%)$99.5 M(-16.8%)$119.6 M(+3.8%)$115.3 M(-14.8%)$135.3 M(0%)$135.3 M(+12.5%)$120.3 M(-7.7%)$130.3 M(-3.7%)$135.3 M(0%)$135.3 M(-6.9%)$145.3 M

Total Debt

$45.1 M(-0.3%)$45.2 M(+0.3%)$45.1 M(-0.3%)$45.2 M(-0.3%)$45.4 M(-0.3%)$45.5 M(-0.4%)$45.7 M(-0.4%)$45.8 M(-18.1%)$56.0 M(+3.6%)$54.1 M(-0.4%)$54.3 M(-0.3%)$54.4 M(-31.6%)$79.5 M(-0.2%)$79.7 M(+61.8%)$49.3 M(-0.3%)$49.4 M(-33.9%)$74.8 M(-11.8%)$84.8 M(-21.6%)$108.2 M(-1.2%)$109.5 M(-13.4%)$126.5 M(+3.4%)$122.3 M(-9.6%)$135.3 M(0%)$135.3 M(0%)$135.3 M(-10.3%)$150.8 M(+0.2%)$150.6 M(+3.6%)$145.3 M(-17.1%)$175.3 M

Debt To Equity

0.2(-4.8%)0.2(-4.5%)0.2(0%)0.2(0%)0.2(-4.3%)0.2(-4.2%)0.2(+4.3%)0.2(-17.9%)0.3(+7.7%)0.3(0%)0.3(0%)0.3(-31.6%)0.4(0%)0.4(+65.2%)0.2(-4.2%)0.2(-35.1%)0.4(-11.9%)0.4(-23.6%)0.6(-1.8%)0.6(-16.4%)0.7(-1.5%)0.7(-12.8%)0.8(-1.3%)0.8(-3.7%)0.8(-10.9%)0.9(0%)0.9(+2.2%)0.9(-18.9%)1.1

Current Ratio

12.1(+78.2%)6.8(-31.5%)9.9(+90.8%)5.2(-29.7%)7.4(-81.6%)40.1(-6.0%)42.7(-0.7%)43.0(-37.5%)68.8(-7.4%)74.3(+27.7%)58.2(+28.7%)45.2(-42.3%)78.3(+28.4%)61.0(+29.2%)47.2(+19.2%)39.6(-31.3%)57.6(+56.8%)36.8(+11.8%)32.9(+17.0%)28.1(-21.2%)35.6(+1.6%)35.1(+30.7%)26.8(+44.7%)18.6(+99.3%)9.3(-19.9%)11.6(+98.3%)5.9(-12.0%)6.7(+28.1%)5.2

Quick Ratio

-----------------------------

Inventory

-----------------------------

Retained Earnings

$71.2 M(+3.8%)$68.6 M(+5.9%)$64.8 M(+7.1%)$60.5 M(+9.2%)$55.5 M(+6.3%)$52.1 M(+14.2%)$45.6 M(+14.3%)$39.9 M(+1.3%)$39.4 M(+4.3%)$37.8 M(+3.4%)$36.5 M(+10.7%)$33.0 M(+6.4%)$31.0 M(+9.2%)$28.4 M(+15.4%)$24.6 M(+12.0%)$22.0 M(+7.3%)$20.5 M(-18.2%)$25.0 M(+13.9%)$22.0 M(-23.1%)$28.6 M(+13.3%)$25.2 M(+10.4%)$22.8 M(+14.9%)$19.9 M(-34.2%)$30.2 M(+18.3%)$25.6 M(+11.8%)$22.9 M(+2.3%)$22.3 M(-33.8%)$33.7 M(+8.2%)$31.2 M

PB Ratio

1.1(-12.1%)1.2(+26.5%)1.0(-3.0%)1.0(-6.5%)1.1(-16.3%)1.3(+20.6%)1.1(-13.0%)1.2(+7.9%)1.1(+9.6%)1.0(-4.6%)1.1(+11.2%)1.0(+7.7%)0.9(+8.3%)0.8(+27.3%)0.7(-7.0%)0.7(-14.5%)0.8(-29.7%)1.2(+2.6%)1.1(-0.9%)1.2(+5.5%)1.1(-1.8%)1.1(-33.7%)1.7(0%)1.7(+6.3%)1.6(+1.3%)1.6(-5.4%)1.7(+6.4%)1.6(+7.6%)1.4

Income statements

Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.4(-22.8%)$0.6(-6.6%)$0.6(-11.6%)$0.7(-5.5%)$0.7(-12.1%)$0.8(+10.7%)$0.8(+275.0%)$0.2(-37.5%)$0.3(+14.3%)$0.3(-42.9%)$0.5(+48.5%)$0.3(-17.5%)$0.4(-16.7%)$0.5(+29.7%)$0.4(+19.4%)$0.3(+200.0%)-$0.3(-167.4%)$0.5(-11.5%)$0.5(+6.1%)$0.5(+19.5%)$0.4(-6.4%)$0.4(-14.1%)$0.5(-16.3%)$0.6(+48.8%)$0.4(+165.6%)$0.2(-52.8%)$0.3(-12.2%)$0.4(+7.9%)$0.3

TTM EPS

$2.3(-11.2%)$2.6(-9.1%)$2.9(-4.7%)$3.0(+19.5%)$2.5(+19.5%)$2.1(+35.5%)$1.6(+20.2%)$1.3(-9.2%)$1.4(-5.3%)$1.5(-11.8%)$1.7(+7.6%)$1.6(+1.3%)$1.6(+83.5%)$0.8(+2.4%)$0.8(-15.3%)$1.0(-15.5%)$1.2(-38.3%)$1.9(+1.2%)$1.9(+0.5%)$1.8(-6.1%)$2.0(+0.0%)$2.0(+16.9%)$1.7(+12.2%)$1.5(+18.8%)$1.3(+5.4%)$1.2(-16.9%)$1.4(-0.1%)$1.4(+4.4%)$1.4

Revenue

$21.3 M(-6.7%)$22.9 M(-0.6%)$23.0 M(-2.1%)$23.5 M(-2.2%)$24.1 M(-1.6%)$24.4 M(+4.0%)$23.5 M(+10.5%)$21.3 M(+10.9%)$19.2 M(-2.4%)$19.6 M(-0.7%)$19.8 M(+3.9%)$19.0 M(-3.0%)$19.6 M(+0.1%)$19.6 M(+3.8%)$18.9 M(+4.0%)$18.2 M(-1.4%)$18.4 M(-5.0%)$19.4 M(+0.8%)$19.2 M(-1.8%)$19.6 M(+6.2%)$18.4 M(-2.5%)$18.9 M(-2.6%)$19.4 M(+0.5%)$19.3 M(+5.8%)$18.3 M(-1.0%)$18.5 M(+3.7%)$17.8 M(+3.5%)$17.2 M(+4.1%)$16.5 M

TTM Revenue

$90.8 M(-2.9%)$93.5 M(-1.6%)$95.0 M(-0.5%)$95.5 M(+2.4%)$93.3 M(+5.5%)$88.4 M(+5.8%)$83.6 M(+4.7%)$79.9 M(+2.9%)$77.6 M(-0.6%)$78.1 M(+0.1%)$78.1 M(+1.2%)$77.2 M(+1.2%)$76.3 M(+1.6%)$75.0 M(+0.3%)$74.8 M(-0.5%)$75.1 M(-1.9%)$76.6 M(-0.0%)$76.6 M(+0.6%)$76.1 M(-0.3%)$76.3 M(+0.3%)$76.1 M(+0.2%)$75.9 M(+0.6%)$75.5 M(+2.2%)$73.9 M(+3.0%)$71.7 M(+2.5%)$70.0 M(+3.1%)$67.9 M(+3.2%)$65.8 M(+2.9%)$64.0 M

Total Expenses

-----------------------------

Operating Expenses

$10.6 M(+40.9%)$7.6 M(-31.2%)$11.0 M(+8.5%)$10.1 M(+1.9%)$9.9 M(+44.8%)$6.9 M(-37.2%)$10.9 M(+19.9%)$9.1 M(-1.2%)$9.2 M(+28.4%)$7.2 M(-24.6%)$9.5 M(+11.1%)$8.6 M(-11.9%)$9.7 M(+8.9%)$8.9 M(+1.9%)$8.8 M(+4.7%)$8.4 M(-6.9%)$9.0 M(+1.7%)$8.9 M(-4.4%)$9.3 M(+3.9%)$8.9 M(-2.7%)$9.2 M(+1.4%)$9.0 M(+4.9%)$8.6 M(+3.6%)$8.3 M(-10.1%)$9.2 M(+15.8%)$8.0 M(+2.6%)$7.8 M(-1.0%)$7.9 M(-1.6%)$8.0 M

Cost Of Goods Sold

-----------------------------

TTM Cost Of Goods Sold

-----------------------------

Gross Profit

-----------------------------

TTM Gross Profit

-----------------------------

Gross Margin

-----------------------------

Operating Profit

-----------------------------

TTM Operating Profit

-----------------------------

Operating Margin

-----------------------------

Net Income

$4.3 M(-22.0%)$5.5 M(-7.8%)$5.9 M(-10.5%)$6.6 M(-5.5%)$7.0 M(-11.8%)$7.9 M(+10.9%)$7.2 M(+266.3%)$2.0 M(-36.0%)$3.1 M(+13.3%)$2.7 M(-43.7%)$4.8 M(+45.7%)$3.3 M(-15.8%)$3.9 M(-18.0%)$4.8 M(+31.3%)$3.6 M(+18.8%)$3.0 M(+202.0%)-$3.0 M(-166.5%)$4.5 M(-13.6%)$5.2 M(+7.1%)$4.9 M(+18.8%)$4.1 M(-5.8%)$4.3 M(-14.1%)$5.1 M(-16.4%)$6.1 M(+48.3%)$4.1 M(+174.0%)$1.5 M(-56.3%)$3.4 M(-7.5%)$3.7 M(+7.8%)$3.4 M

TTM Net Income

$22.2 M(-11.0%)$25.0 M(-9.0%)$27.5 M(-4.3%)$28.7 M(+19.4%)$24.0 M(+19.6%)$20.1 M(+35.3%)$14.9 M(+19.0%)$12.5 M(-9.6%)$13.8 M(-5.8%)$14.7 M(-12.3%)$16.7 M(+7.5%)$15.6 M(+1.5%)$15.3 M(+81.6%)$8.4 M(+3.2%)$8.2 M(-16.2%)$9.8 M(-15.6%)$11.6 M(-38.0%)$18.6 M(+0.8%)$18.5 M(+0.8%)$18.4 M(-6.1%)$19.6 M(+0.0%)$19.5 M(+17.1%)$16.7 M(+11.0%)$15.0 M(+18.7%)$12.7 M(+5.5%)$12.0 M(-16.4%)$14.4 M(+0.1%)$14.3 M(+4.7%)$13.7 M

Net Margin

19.9%(-16.4%)23.8%(-7.3%)25.7%(-8.6%)28.1%(-3.3%)29.1%(-10.4%)32.4%(+6.6%)30.4%(+231.5%)9.2%(-42.3%)15.9%(+16.1%)13.7%(-43.3%)24.2%(+40.3%)17.2%(-13.2%)19.9%(-18.1%)24.3%(+26.5%)19.2%(+14.2%)16.8%(+203.4%)-16.2%(-170.0%)23.2%(-14.3%)27.1%(+9.0%)24.8%(+11.8%)22.2%(-3.4%)23.0%(-11.8%)26.1%(-16.9%)31.3%(+40.2%)22.3%(+176.8%)8.1%(-57.9%)19.1%(-10.6%)21.4%(+3.5%)20.7%

EBIT

$17.6 M(-0.1%)$17.7 M(+3.2%)$17.1 M(+2.9%)$16.6 M(+13.0%)$14.7 M(+4.7%)$14.1 M(+22.0%)$11.5 M(+188.4%)$4.0 M(-26.7%)$5.5 M(+5.1%)$5.2 M(-38.2%)$8.4 M(+25.1%)$6.7 M(-14.7%)$7.9 M(-13.3%)$9.1 M(+12.1%)$8.1 M(+5.2%)$7.7 M(+796.6%)$858.0 K(-92.2%)$11.0 M(-9.0%)$12.1 M(+5.4%)$11.5 M(+9.4%)$10.5 M(-0.3%)$10.5 M(-2.6%)$10.8 M(-5.7%)$11.5 M(+37.1%)$8.4 M(-10.8%)$9.4 M(+20.3%)$7.8 M(-4.4%)$8.1 M(+9.0%)$7.5 M

TTM EBIT

$69.1 M(+4.4%)$66.1 M(+5.8%)$62.6 M(+9.8%)$57.0 M(+28.5%)$44.3 M(+26.4%)$35.0 M(+33.9%)$26.2 M(+13.6%)$23.0 M(-10.6%)$25.8 M(-8.6%)$28.2 M(-12.1%)$32.1 M(+1.0%)$31.8 M(-3.0%)$32.7 M(+27.3%)$25.7 M(-7.0%)$27.6 M(-12.6%)$31.6 M(-10.7%)$35.4 M(-21.4%)$45.0 M(+1.1%)$44.6 M(+3.0%)$43.3 M(+0.0%)$43.3 M(+5.2%)$41.1 M(+2.9%)$40.0 M(+8.2%)$37.0 M(+9.8%)$33.7 M(+2.7%)$32.8 M(+5.3%)$31.1 M(+1.9%)$30.6 M(+5.5%)$29.0 M

EBITDA

$18.1 M(-0.1%)$18.1 M(+3.4%)$17.5 M(+3.2%)$17.0 M(+11.5%)$15.2 M(+5.5%)$14.4 M(+20.2%)$12.0 M(+187.7%)$4.2 M(-27.7%)$5.8 M(-3.1%)$6.0 M(-35.1%)$9.2 M(+22.1%)$7.5 M(-13.4%)$8.7 M(-12.3%)$9.9 M(+10.9%)$8.9 M(+4.4%)$8.6 M(+394.5%)$1.7 M(-85.7%)$12.1 M(-5.7%)$12.9 M(+4.3%)$12.3 M(+9.1%)$11.3 M(+1.3%)$11.2 M(-2.1%)$11.4 M(-5.4%)$12.0 M(+34.7%)$8.9 M(-10.3%)$10.0 M(+18.9%)$8.4 M(-4.0%)$8.7 M(+8.8%)$8.0 M

TTM EBITDA

$70.7 M(+4.2%)$67.9 M(+5.7%)$64.2 M(+9.4%)$58.7 M(+27.9%)$45.9 M(+26.0%)$36.4 M(+30.4%)$27.9 M(+11.2%)$25.1 M(-11.8%)$28.5 M(-9.3%)$31.4 M(-11.2%)$35.3 M(+0.7%)$35.1 M(-2.9%)$36.1 M(+23.9%)$29.2 M(-7.1%)$31.4 M(-11.1%)$35.3 M(-9.7%)$39.1 M(-19.7%)$48.6 M(+2.0%)$47.7 M(+3.2%)$46.2 M(+0.6%)$45.9 M(+5.4%)$43.5 M(+2.8%)$42.4 M(+7.7%)$39.3 M(+9.2%)$36.0 M(+2.6%)$35.1 M(+5.0%)$33.5 M(+1.8%)$32.9 M(+5.1%)$31.3 M

Selling, General & Administrative Expenses

$10.8 M(+42.4%)$7.6 M(-31.2%)$11.0 M(+8.5%)$10.1 M(+1.9%)$9.9 M(+44.8%)$6.9 M(-37.2%)$10.9 M(+19.9%)$9.1 M(-1.2%)$9.2 M(+30.5%)$7.1 M(-26.1%)$9.6 M(-2.0%)$9.8 M(+0.2%)$9.7 M(+8.9%)$8.9 M(+1.9%)$8.8 M(+4.7%)$8.4 M(-6.9%)$9.0 M(+1.7%)$8.9 M(-4.4%)$9.3 M(+3.9%)$8.9 M(-2.7%)$9.2 M(+1.4%)$9.0 M(+4.9%)$8.6 M(+3.6%)$8.3 M(-10.1%)$9.2 M(+15.8%)$8.0 M(+2.6%)$7.8 M(-1.0%)$7.9 M(-1.6%)$8.0 M

TTM SGA

$39.4 M(+2.1%)$38.6 M(+1.8%)$37.9 M(+0.1%)$37.8 M(+2.7%)$36.8 M(+1.9%)$36.1 M(-0.6%)$36.3 M(+3.9%)$35.0 M(-1.8%)$35.6 M(-1.4%)$36.1 M(-4.9%)$38.0 M(+2.1%)$37.2 M(+3.8%)$35.8 M(+2.1%)$35.1 M(+0.3%)$35.0 M(-1.4%)$35.5 M(-1.5%)$36.0 M(-0.4%)$36.2 M(-0.5%)$36.4 M(+1.8%)$35.7 M(+1.7%)$35.1 M(-0.2%)$35.2 M(+3.1%)$34.2 M(+2.5%)$33.3 M(+1.4%)$32.9 M(+4.0%)$31.6 M(+2.0%)$31.0 M(+1.7%)$30.5 M(+2.0%)$29.9 M

Depreciation And Amortization

$451.0 K(-1.5%)$458.0 K(+10.6%)$414.0 K(+18.6%)$349.0 K(-32.8%)$519.0 K(+35.5%)$383.0 K(-21.8%)$490.0 K(+172.2%)$180.0 K(-44.3%)$323.0 K(-58.4%)$776.0 K(-2.9%)$799.0 K(-2.2%)$817.0 K(-0.7%)$823.0 K(-1.6%)$836.0 K(-1.2%)$846.0 K(-3.0%)$872.0 K(-0.2%)$874.0 K(-22.8%)$1.1 M(+46.4%)$773.0 K(-10.1%)$860.0 K(+5.3%)$817.0 K(+27.1%)$643.0 K(+7.7%)$597.0 K(+0.8%)$592.0 K(+0.2%)$591.0 K(-1.8%)$602.0 K(+0.3%)$600.0 K(+1.2%)$593.0 K(+5.5%)$562.0 K

TTM D&A

$1.7 M(-3.9%)$1.7 M(+4.5%)$1.7 M(-4.4%)$1.7 M(+10.8%)$1.6 M(+14.2%)$1.4 M(-22.2%)$1.8 M(-14.9%)$2.1 M(-23.5%)$2.7 M(-15.6%)$3.2 M(-1.8%)$3.3 M(-1.4%)$3.3 M(-1.6%)$3.4 M(-1.5%)$3.4 M(-8.0%)$3.7 M(+2.0%)$3.7 M(+0.3%)$3.6 M(+1.6%)$3.6 M(+15.8%)$3.1 M(+6.0%)$2.9 M(+10.1%)$2.6 M(+9.3%)$2.4 M(+1.7%)$2.4 M(-0.1%)$2.4 M(-0.0%)$2.4 M(+1.2%)$2.4 M(+0.9%)$2.3 M(+0.0%)$2.3 M(+0.2%)$2.3 M

Interest Expense

-----------------------------

TTM Interest Expense

-----------------------------

Income Tax

$1.2 M(-17.4%)$1.4 M(-4.4%)$1.5 M(-22.6%)$1.9 M(-2.7%)$2.0 M(-9.2%)$2.2 M(+7.0%)$2.1 M(+310.6%)$500.0 K(-38.0%)$807.0 K(+26.3%)$639.0 K(-53.2%)$1.4 M(+60.4%)$851.0 K(-20.7%)$1.1 M(-14.8%)$1.3 M(+20.8%)$1.0 M(+47.8%)$705.0 K(+172.3%)-$975.0 K(-180.0%)$1.2 M(-14.9%)$1.4 M(+8.3%)$1.3 M(+25.7%)$1.1 M(-7.6%)$1.1 M(-17.4%)$1.4 M(-16.3%)$1.6 M(+61.0%)$1.0 M(-79.1%)$4.9 M(+204.8%)$1.6 M(-10.5%)$1.8 M(+11.5%)$1.6 M

TTM Income Tax

$6.1 M(-11.8%)$6.9 M(-10.0%)$7.6 M(-6.8%)$8.2 M(+21.4%)$6.7 M(+21.4%)$5.6 M(+38.9%)$4.0 M(+20.8%)$3.3 M(-9.6%)$3.7 M(-6.8%)$3.9 M(-13.6%)$4.5 M(+7.6%)$4.2 M(+3.6%)$4.1 M(+100.8%)$2.0 M(+2.0%)$2.0 M(-16.4%)$2.4 M(-20.6%)$3.0 M(-40.3%)$5.0 M(+1.6%)$4.9 M(+1.1%)$4.9 M(-6.2%)$5.2 M(+0.6%)$5.2 M(-42.0%)$8.9 M(-2.5%)$9.2 M(-1.6%)$9.3 M(-5.9%)$9.9 M(+48.5%)$6.7 M(+0.7%)$6.6 M(+6.5%)$6.2 M

PE Ratio

9.8(-0.3%)9.9(+51.5%)6.5(-0.3%)6.5(-20.9%)8.3(-27.0%)11.3(-6.8%)12.2(-30.4%)17.4(+12.7%)15.5(+7.9%)14.3(+8.2%)13.3(+4.6%)12.7(+7.5%)11.8(-40.9%)19.9(+26.4%)15.8(+11.8%)14.1(+1.7%)13.9(+13.3%)12.3(+2.8%)11.9(+0.6%)11.8(+14.7%)10.3(+0.4%)10.3(-41.8%)17.7(-9.2%)19.5(-8.2%)21.2(-3.1%)21.9(+13.2%)19.3(+8.3%)17.9(+5.0%)17.0

PS Ratio

2.4(-8.7%)2.6(+40.2%)1.9(-4.1%)2.0(-7.5%)2.1(-17.4%)2.6(+20.0%)2.1(-20.1%)2.7(-0.4%)2.7(+3.5%)2.6(-5.8%)2.8(+9.5%)2.5(+6.3%)2.4(+7.2%)2.2(+29.1%)1.7(-4.4%)1.8(-12.2%)2.0(-30.0%)2.9(+2.8%)2.9(+0.3%)2.8(+7.2%)2.6(0%)2.6(-31.9%)3.9(-0.3%)3.9(+6.3%)3.7(-0.3%)3.7(-8.5%)4.0(+5.0%)3.8(+6.7%)3.6

Cashflow statements

Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$5.5 M(+26.6%)$4.3 M(-30.2%)$6.2 M(-8.4%)$6.8 M(+44.5%)$4.7 M(-22.9%)$6.1 M(-51.3%)$12.5 M(+96.4%)$6.4 M(-29.0%)$9.0 M(+218.7%)$2.8 M(+14.8%)$2.5 M(-68.5%)$7.8 M(-47.3%)$14.8 M(+276.6%)$3.9 M(+7.6%)$3.6 M(+265.4%)-$2.2 M(-133.6%)$6.6 M(+77.3%)$3.7 M(-20.1%)$4.6 M(+51.3%)$3.1 M(-41.9%)$5.3 M(+49.8%)$3.5 M(-1.5%)$3.6 M(-49.5%)$7.1 M(+3.5%)$6.8 M(+15.5%)$5.9 M(+117.3%)$2.7 M(+45.0%)$1.9 M(-69.8%)$6.2 M

TTM CFO

$22.9 M(+3.6%)$22.1 M(-7.3%)$23.8 M(-20.9%)$30.1 M(+1.4%)$29.7 M(-12.6%)$34.0 M(+10.7%)$30.7 M(+48.8%)$20.6 M(-6.4%)$22.0 M(-20.8%)$27.8 M(-3.8%)$28.9 M(-4.0%)$30.1 M(+49.6%)$20.1 M(+69.0%)$11.9 M(+1.9%)$11.7 M(-7.7%)$12.7 M(-29.3%)$17.9 M(+7.8%)$16.6 M(+1.1%)$16.5 M(+6.9%)$15.4 M(-20.6%)$19.4 M(-7.5%)$20.9 M(-10.2%)$23.3 M(+3.8%)$22.5 M(+29.9%)$17.3 M(+3.7%)$16.7 M(-2.4%)$17.1 M(+5.6%)$16.2 M(-20.2%)$20.3 M

Cash From Investing

-$26.3 M(-419.0%)-$5.1 M(+77.5%)-$22.5 M(+34.5%)-$34.4 M(-110.8%)-$16.3 M(+53.4%)-$35.1 M(+23.4%)-$45.8 M(+53.1%)-$97.7 M(-47.9%)-$66.0 M(-78.9%)-$36.9 M(-1106.0%)$3.7 M(+162.4%)-$5.9 M(+73.6%)-$22.3 M(-151.0%)$43.6 M(+397.5%)-$14.7 M(+87.0%)-$113.0 M(-1077.1%)$11.6 M(+199.7%)-$11.6 M(+54.3%)-$25.4 M(-240.8%)$18.0 M(+230.6%)-$13.8 M(-344.6%)$5.6 M(+121.6%)-$26.1 M(+37.3%)-$41.7 M(-115.5%)-$19.4 M(-299.2%)$9.7 M(+127.0%)-$35.9 M(-45.3%)-$24.7 M(+45.7%)-$45.6 M

TTM CFI

-$88.4 M(-12.8%)-$78.4 M(+27.7%)-$108.4 M(+17.7%)-$131.6 M(+32.5%)-$194.9 M(+20.3%)-$244.6 M(+0.8%)-$246.5 M(-25.1%)-$197.0 M(-87.3%)-$105.2 M(-71.3%)-$61.4 M(-420.4%)$19.2 M(+2228.1%)$823.0 K(+100.8%)-$106.3 M(-46.7%)-$72.5 M(+43.3%)-$127.7 M(+7.7%)-$138.4 M(-1772.9%)-$7.4 M(+77.4%)-$32.7 M(-111.1%)-$15.5 M(+4.7%)-$16.3 M(+78.6%)-$76.0 M(+6.8%)-$81.5 M(-5.3%)-$77.5 M(+11.2%)-$87.3 M(-24.1%)-$70.3 M(+27.2%)-$96.6 M(+43.7%)-$171.6 M(+8.4%)-$187.4 M(-7.6%)-$174.1 M

Cash From Financing

$13.8 M(+181.7%)-$16.9 M(+23.2%)-$22.0 M(-257.4%)$14.0 M(+351.8%)-$5.5 M(+92.4%)-$73.4 M(-163.3%)-$27.9 M(+56.4%)-$63.9 M(-29.9%)-$49.2 M(-155.8%)$88.2 M(-0.1%)$88.3 M(+377.7%)-$31.8 M(-132.2%)$98.6 M(+111.0%)$46.7 M(+25.7%)$37.2 M(-74.4%)$145.3 M(+308.6%)$35.6 M(+192.8%)$12.1 M(-43.6%)$21.5 M(+91.8%)$11.2 M(+85.8%)$6.0 M(+164.4%)$2.3 M(-89.6%)$21.9 M(-48.4%)$42.5 M(+279.1%)$11.2 M(-74.7%)$44.3 M(+624.1%)-$8.4 M(-146.4%)-$3.4 M(-106.5%)$53.0 M

TTM CFF

-$11.1 M(+63.5%)-$30.5 M(+65.0%)-$87.0 M(+6.3%)-$92.8 M(+45.6%)-$170.7 M(+20.4%)-$214.4 M(-305.7%)-$52.8 M(-183.5%)$63.3 M(-33.7%)$95.4 M(-60.8%)$243.3 M(+20.5%)$201.8 M(+33.9%)$150.7 M(-54.0%)$327.8 M(+23.8%)$264.7 M(+15.0%)$230.2 M(+7.3%)$214.5 M(+166.7%)$80.4 M(+58.0%)$50.9 M(+24.0%)$41.1 M(-0.9%)$41.4 M(-43.0%)$72.7 M(-6.6%)$77.9 M(-35.0%)$119.8 M(+33.9%)$89.5 M(+105.3%)$43.6 M(-48.9%)$85.4 M(-33.4%)$128.1 M(-16.4%)$153.2 M(-33.1%)$229.0 M

Free Cash Flow

$5.4 M(+43.4%)$3.7 M(-34.6%)$5.7 M(-12.3%)$6.5 M(+65.8%)$3.9 M(-27.3%)$5.4 M(-55.5%)$12.2 M(+104.6%)$6.0 M(-29.9%)$8.5 M(+277.9%)$2.3 M(+47.1%)$1.5 M(-79.7%)$7.5 M(-48.1%)$14.5 M(+295.1%)$3.7 M(+8.0%)$3.4 M(+230.2%)-$2.6 M(-150.2%)$5.2 M(+55.7%)$3.3 M(-19.5%)$4.1 M(+62.9%)$2.5 M(-27.2%)$3.5 M(+17.1%)$3.0 M(+24.0%)$2.4 M(-62.8%)$6.5 M(+2.6%)$6.3 M(+25.8%)$5.0 M(+113.4%)$2.4 M(+59.4%)$1.5 M(-74.0%)$5.7 M

TTM FCF

$21.4 M(+7.2%)$20.0 M(-7.8%)$21.6 M(-23.0%)$28.1 M(+2.1%)$27.6 M(-14.2%)$32.1 M(+11.0%)$28.9 M(+58.5%)$18.3 M(-7.8%)$19.8 M(-23.2%)$25.8 M(-5.2%)$27.2 M(-6.4%)$29.1 M(+53.5%)$19.0 M(+96.3%)$9.7 M(+3.5%)$9.3 M(-7.4%)$10.1 M(-33.8%)$15.2 M(+12.6%)$13.5 M(+2.7%)$13.2 M(+15.2%)$11.4 M(-25.6%)$15.4 M(-15.5%)$18.2 M(-10.1%)$20.2 M(+0.3%)$20.2 M(+33.0%)$15.2 M(+4.3%)$14.5 M(-4.8%)$15.3 M(+6.4%)$14.4 M(-21.2%)$18.2 M

CAPEX

$127.0 K(-78.8%)$598.0 K(+22.3%)$489.0 K(+90.3%)$257.0 K(-66.0%)$757.0 K(+12.8%)$671.0 K(+121.5%)$303.0 K(-24.4%)$401.0 K(-13.9%)$466.0 K(-17.5%)$565.0 K(-38.9%)$924.0 K(+246.1%)$267.0 K(-3.3%)$276.0 K(+9.1%)$253.0 K(+2.9%)$246.0 K(-39.4%)$406.0 K(-70.0%)$1.4 M(+279.8%)$356.0 K(-25.4%)$477.0 K(-6.7%)$511.0 K(-71.0%)$1.8 M(+236.3%)$523.0 K(-54.8%)$1.2 M(+101.8%)$573.0 K(+14.1%)$502.0 K(-43.1%)$882.0 K(+142.3%)$364.0 K(-8.3%)$397.0 K(-22.8%)$514.0 K

TTM CAPEX

$1.5 M(-30.0%)$2.1 M(-3.4%)$2.2 M(+9.4%)$2.0 M(-6.8%)$2.1 M(+15.8%)$1.8 M(+6.1%)$1.7 M(-26.4%)$2.4 M(+6.0%)$2.2 M(+9.3%)$2.0 M(+18.1%)$1.7 M(+65.1%)$1.0 M(-11.8%)$1.2 M(-47.7%)$2.3 M(-4.4%)$2.4 M(-8.9%)$2.6 M(-3.9%)$2.7 M(-13.1%)$3.1 M(-5.1%)$3.3 M(-17.2%)$3.9 M(-1.6%)$4.0 M(+45.6%)$2.8 M(-11.5%)$3.1 M(+34.1%)$2.3 M(+8.2%)$2.1 M(-0.6%)$2.2 M(+18.6%)$1.8 M(-0.7%)$1.8 M(-11.3%)$2.1 M

Dividends Paid

$1.6 M(+0.2%)$1.6 M(+0.2%)$1.6 M(+6.4%)$1.5 M(+0.1%)$1.5 M(+7.0%)$1.4 M(+0.1%)$1.4 M(+0.3%)$1.4 M(+0.5%)$1.4 M(-1.3%)$1.4 M(+13.6%)$1.3 M(-1.3%)$1.3 M(+0.5%)$1.3 M(+30.7%)$978.0 K(-0.2%)$980.0 K(-37.3%)$1.6 M(+0.1%)$1.6 M(+5.2%)$1.5 M(-1.6%)$1.5 M(-0.3%)$1.5 M(+0.1%)$1.5 M(+8.9%)$1.4 M(+0.1%)$1.4 M(+0.3%)$1.4 M(+0.1%)$1.4 M(+21.0%)$1.1 M(-0.1%)$1.1 M(+0.3%)$1.1 M(0%)$1.1 M

TTM Dividends Paid

$6.4 M(+1.7%)$6.3 M(+3.3%)$6.1 M(+3.4%)$5.9 M(+1.8%)$5.8 M(+2.0%)$5.7 M(-0.1%)$5.7 M(+3.0%)$5.6 M(+2.7%)$5.4 M(+2.7%)$5.3 M(+9.6%)$4.8 M(+6.4%)$4.5 M(-5.8%)$4.8 M(-5.6%)$5.1 M(-9.1%)$5.6 M(-8.6%)$6.1 M(+0.8%)$6.1 M(+0.8%)$6.0 M(+1.6%)$5.9 M(+2.1%)$5.8 M(+2.3%)$5.7 M(+2.4%)$5.5 M(+4.7%)$5.3 M(+4.8%)$5.0 M(+5.1%)$4.8 M(+5.3%)$4.6 M(+2.3%)$4.5 M(+2.4%)$4.3 M(+2.4%)$4.2 M

TTM Dividend Per Share

$0.67(+1.5%)$0.66(+3.1%)$0.64(+3.2%)$0.62(+1.6%)$0.61(+1.7%)$0.60(0%)$0.60(+3.5%)$0.58(+3.6%)$0.56(+3.7%)$0.54(+10.2%)$0.49(+6.5%)$0.46(-6.1%)$0.49(-5.8%)$0.52(-9.2%)$0.57(-8.4%)$0.62(+1.2%)$0.62(+1.3%)$0.61(+2.0%)$0.60(+2.0%)$0.59(+2.1%)$0.57(+2.1%)$0.56(+4.5%)$0.54(+4.7%)$0.51(+4.9%)$0.49(+5.2%)$0.47(+2.1%)$0.46(+2.1%)$0.45(+2.2%)$0.44

TTM Dividend Yield

2.9%(+14.4%)2.6%(-25.1%)3.4%(+8.5%)3.2%(+7.5%)2.9%(+16.7%)2.5%(-20.8%)3.2%(+23.3%)2.6%(+1.2%)2.5%(+1.6%)2.5%(+15.7%)2.2%(-5.7%)2.3%(-13.5%)2.7%(-13.4%)3.1%(-29.8%)4.4%(-3.3%)4.5%(+18.0%)3.8%(+44.5%)2.6%(-1.9%)2.7%(+0.8%)2.7%(-5.0%)2.8%(+1.4%)2.8%(+53.6%)1.8%(+2.8%)1.8%(-3.8%)1.8%(+2.8%)1.8%(+8.5%)1.6%(-5.8%)1.7%(-6.5%)1.9%

Payout Ratio

38.5%(+28.4%)30.0%(+8.7%)27.6%(+18.9%)23.2%(+5.9%)21.9%(+21.4%)18.1%(-9.7%)20.0%(-72.6%)73.1%(+57.1%)46.5%(-12.9%)53.5%(+101.6%)26.5%(-32.2%)39.1%(+19.4%)32.8%(+59.4%)20.6%(-24.0%)27.0%(-47.2%)51.2%(+198.1%)-52.2%(-258.1%)33.0%(+13.9%)29.0%(-6.9%)31.1%(-15.8%)37.0%(+15.7%)31.9%(+16.5%)27.4%(+20.0%)22.8%(-32.5%)33.8%(-55.8%)76.6%(+128.7%)33.5%(+8.4%)30.9%(-7.2%)33.3%