CVGW logo

Calavo Growers (CVGW) Financials

Balance sheets

Oct 1, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Total Assets

$301.1 M(-21.3%)$382.4 M(-7.0%)$411.4 M(+4.2%)$394.7 M(+2.0%)$386.9 M(-6.8%)$414.9 M(+1.9%)$407.2 M(+2.7%)$396.5 M(+2.8%)$385.7 M(-10.4%)$430.5 M(-8.1%)$468.3 M(-0.1%)$468.6 M(+5.2%)$445.4 M(-3.0%)$459.3 M(-3.2%)$474.3 M(+6.2%)$446.5 M(+3.9%)$429.6 M(-1.8%)$437.3 M(-8.0%)$475.5 M(+0.9%)$471.4 M(+20.8%)$390.4 M(-5.5%)$413.0 M(+0.9%)$409.2 M(+7.6%)$380.3 M(+3.4%)$367.7 M(-1.4%)$372.9 M(-0.5%)$374.8 M(+3.9%)$360.6 M(-0.9%)$364.1 M(-3.2%)$376.2 M(-2.0%)$383.9 M

Current Assets

$158.6 M(-33.5%)$238.3 M(-9.2%)$262.3 M(+6.8%)$245.6 M(+84.2%)$133.4 M(-11.3%)$150.4 M(+3.9%)$144.7 M(+8.9%)$132.9 M(+5.8%)$125.7 M(-15.3%)$148.4 M(-20.2%)$185.9 M(+3.6%)$179.5 M(+17.6%)$152.6 M(-3.5%)$158.3 M(-7.1%)$170.4 M(+17.4%)$145.1 M(+6.8%)$135.9 M(-1.8%)$138.4 M(-5.5%)$146.4 M(+1.3%)$144.5 M(+13.3%)$127.5 M(-16.2%)$152.2 M(-0.1%)$152.4 M(+16.6%)$130.7 M(+1.7%)$128.5 M(+4.2%)$123.3 M(-3.8%)$128.2 M(+10.2%)$116.4 M(-2.9%)$119.8 M(-9.6%)$132.5 M(-12.8%)$152.0 M

Non Current Assets

$142.5 M(-1.1%)$144.1 M(-3.3%)$149.0 M(-0.0%)$149.1 M(-41.2%)$253.5 M(-4.2%)$264.6 M(+0.8%)$262.4 M(-0.4%)$263.6 M(+1.4%)$260.1 M(-7.8%)$282.1 M(-0.1%)$282.4 M(-2.3%)$289.1 M(-1.3%)$292.8 M(-2.8%)$301.1 M(-0.9%)$303.9 M(+0.9%)$301.3 M(+2.6%)$293.7 M(-1.7%)$298.9 M(-9.2%)$329.1 M(+0.7%)$326.9 M(+24.4%)$262.8 M(+0.8%)$260.8 M(+1.6%)$256.8 M(+2.9%)$249.6 M(+4.3%)$239.2 M(-4.2%)$249.6 M(+1.2%)$246.6 M(+0.9%)$244.3 M(0%)$244.3 M(+0.3%)$243.6 M(+5.0%)$232.0 M

Total Liabilities

$99.3 M(-44.0%)$177.2 M(-13.1%)$204.0 M(+6.2%)$192.2 M(+8.8%)$176.6 M(-9.8%)$195.8 M(+1.0%)$194.0 M(+7.9%)$179.7 M(+10.7%)$162.4 M(-20.7%)$204.7 M(-16.3%)$244.5 M(-0.3%)$245.3 M(+12.3%)$218.5 M(+9.3%)$200.0 M(-1.3%)$202.6 M(+9.7%)$184.7 M(+6.4%)$173.6 M(+3.5%)$167.7 M(-12.3%)$191.3 M(+3.7%)$184.4 M(+76.5%)$104.5 M(-8.3%)$113.9 M(-6.3%)$121.6 M(+10.7%)$109.8 M(+6.8%)$102.8 M(+19.0%)$86.4 M(-19.0%)$106.6 M(-2.8%)$109.7 M(-8.6%)$120.0 M(-5.8%)$127.5 M(-13.4%)$147.1 M

Current Liabilities

$73.2 M(-37.2%)$116.6 M(-12.5%)$133.2 M(+10.2%)$120.9 M(+47.9%)$81.7 M(-19.3%)$101.3 M(-12.5%)$115.8 M(+10.1%)$105.1 M(+3.1%)$102.0 M(-13.9%)$118.5 M(-15.5%)$140.2 M(+20.0%)$116.9 M(+2.0%)$114.6 M(+13.8%)$100.7 M(+5.4%)$95.6 M(+17.8%)$81.1 M(-23.7%)$106.3 M(+8.0%)$98.4 M(-18.7%)$121.0 M(+7.0%)$113.1 M(+24.8%)$90.6 M(-9.1%)$99.7 M(-9.3%)$109.9 M(+3.8%)$105.8 M(+6.9%)$98.9 M(+18.8%)$83.3 M(-19.6%)$103.5 M(-2.8%)$106.5 M(-8.3%)$116.2 M(-6.7%)$124.5 M(-13.8%)$144.4 M

Long Term Liabilities

$26.1 M(-56.9%)$60.7 M(-14.4%)$70.9 M(-0.6%)$71.3 M(-24.9%)$94.9 M(+0.4%)$94.5 M(+20.9%)$78.2 M(+4.8%)$74.6 M(+23.5%)$60.4 M(-29.9%)$86.2 M(-17.3%)$104.3 M(-18.8%)$128.5 M(+23.7%)$103.9 M(+4.7%)$99.3 M(-7.2%)$107.0 M(+3.3%)$103.6 M(+53.9%)$67.3 M(-2.9%)$69.3 M(-1.3%)$70.2 M(-1.4%)$71.3 M(+414.0%)$13.9 M(-2.4%)$14.2 M(+21.2%)$11.7 M(+192.4%)$4.0 M(+4.5%)$3.8 M(+22.4%)$3.1 M(+1.4%)$3.1 M(-1.3%)$3.1 M(-18.3%)$3.8 M(+29.2%)$3.0 M(+9.2%)$2.7 M

Shareholders Equity

$200.3 M(-1.7%)$203.8 M(-1.0%)$205.9 M(+2.4%)$201.1 M(-3.7%)$208.8 M(-4.1%)$217.7 M(+2.8%)$211.9 M(-1.7%)$215.5 M(-3.1%)$222.4 M(-1.0%)$224.7 M(+0.9%)$222.6 M(+0.3%)$222.0 M(-1.5%)$225.5 M(-12.6%)$257.9 M(-4.6%)$270.4 M(+3.9%)$260.3 M(+2.3%)$254.5 M(-5.0%)$268.0 M(-5.2%)$282.8 M(-0.9%)$285.4 M(+0.4%)$284.2 M(-4.5%)$297.4 M(+4.0%)$286.0 M(+6.4%)$268.7 M(+2.1%)$263.2 M(-7.6%)$284.8 M(+6.9%)$266.4 M(+6.9%)$249.1 M(+2.5%)$243.1 M(-1.9%)$247.8 M(+5.1%)$235.9 M

Book Value

$200.3 M(-1.7%)$203.8 M(-1.0%)$205.9 M(+2.4%)$201.1 M(-3.7%)$208.8 M(-4.1%)$217.7 M(+2.8%)$211.9 M(-1.7%)$215.5 M(-3.1%)$222.4 M(-1.0%)$224.7 M(+0.9%)$222.6 M(+0.3%)$222.0 M(-1.5%)$225.5 M(-12.6%)$257.9 M(-4.6%)$270.4 M(+3.9%)$260.3 M(+2.3%)$254.5 M(-5.0%)$268.0 M(-5.2%)$282.8 M(-0.9%)$285.4 M(+0.4%)$284.2 M(-4.5%)$297.4 M(+4.0%)$286.0 M(+6.4%)$268.7 M(+2.1%)$263.2 M(-7.6%)$284.8 M(+6.9%)$266.4 M(+6.9%)$249.1 M(+2.5%)$243.1 M(-1.9%)$247.8 M(+5.1%)$235.9 M

Working Capital

$85.4 M(-29.9%)$121.7 M(-5.8%)$129.2 M(+3.6%)$124.7 M(+141.6%)$51.6 M(+5.3%)$49.1 M(+69.4%)$29.0 M(+4.2%)$27.8 M(+17.1%)$23.7 M(-20.9%)$30.0 M(-34.4%)$45.7 M(-27.1%)$62.7 M(+64.8%)$38.0 M(-33.9%)$57.6 M(-23.1%)$74.8 M(+16.9%)$64.0 M(+116.4%)$29.6 M(-26.1%)$40.0 M(+57.4%)$25.4 M(-19.1%)$31.4 M(-14.9%)$36.9 M(-29.8%)$52.6 M(+23.6%)$42.5 M(+71.1%)$24.9 M(-15.9%)$29.6 M(-26.2%)$40.1 M(+62.4%)$24.7 M(+151.4%)$9.8 M(+167.9%)$3.7 M(-54.6%)$8.1 M(+6.7%)$7.5 M

Cash And Cash Equivalents

$57.0 M(+4964.9%)$1.1 M(-73.7%)$4.3 M(-24.5%)$5.7 M(+170.6%)$2.1 M(+49.1%)$1.4 M(-66.6%)$4.2 M(+133.6%)$1.8 M(-12.8%)$2.1 M(-17.8%)$2.5 M(+8.1%)$2.3 M(-70.4%)$7.8 M(+315.2%)$1.9 M(+412.2%)$368.0 K(-93.4%)$5.6 M(-31.7%)$8.2 M(+101.4%)$4.1 M(+13.5%)$3.6 M(+8.8%)$3.3 M(-33.5%)$4.9 M(-38.1%)$8.0 M(+54.3%)$5.2 M(-29.8%)$7.4 M(+74.8%)$4.2 M(+177.0%)$1.5 M(-25.1%)$2.0 M(-14.6%)$2.4 M(-19.2%)$2.9 M(-55.6%)$6.6 M(-25.3%)$8.9 M(-15.3%)$10.5 M

Accounts Payable

$27.1 M(-25.1%)$36.2 M(-17.7%)$44.0 M(+63.7%)$26.9 M(+35.2%)$19.9 M(-49.2%)$39.1 M(-14.9%)$46.0 M(+37.2%)$33.5 M(+9.4%)$30.7 M(-35.2%)$47.3 M(-33.1%)$70.7 M(+42.5%)$49.6 M(+51.2%)$32.8 M(-18.9%)$40.5 M(-10.9%)$45.4 M(+74.8%)$26.0 M(+25.3%)$20.7 M(-28.8%)$29.1 M(-18.2%)$35.6 M(-17.1%)$42.9 M(+39.0%)$30.9 M(-38.2%)$50.0 M(+26.4%)$39.5 M(+45.5%)$27.2 M(-2.1%)$27.7 M(-27.7%)$38.4 M(-12.4%)$43.8 M(+15.3%)$38.0 M(-3.7%)$39.4 M(-32.7%)$58.6 M(-11.0%)$65.8 M

Accounts Receivable

$41.9 M(-19.2%)$51.8 M(-7.7%)$56.1 M(+59.7%)$35.2 M(+3.7%)$33.9 M(-55.6%)$76.4 M(+11.0%)$68.8 M(+10.6%)$62.2 M(+5.5%)$59.0 M(-24.8%)$78.5 M(-23.9%)$103.2 M(+15.3%)$89.5 M(+13.4%)$78.9 M(-1.4%)$80.0 M(-11.2%)$90.1 M(+25.9%)$71.6 M(+12.5%)$63.7 M(-8.7%)$69.7 M(-8.6%)$76.3 M(-3.0%)$78.7 M(+24.0%)$63.4 M(-27.9%)$88.0 M(+5.5%)$83.4 M(+13.7%)$73.3 M(+10.9%)$66.1 M(-9.9%)$73.4 M(-4.6%)$76.9 M(+5.9%)$72.7 M(+4.2%)$69.8 M(-14.1%)$81.2 M(-14.5%)$95.0 M

Short Term Debt

$4.2 M(-19.5%)$5.2 M(+1.6%)$5.1 M(-2.2%)$5.2 M(+1.4%)$5.1 M(-42.8%)$9.0 M(+5.4%)$8.5 M(-1.9%)$8.7 M(+2.2%)$8.5 M(+0.2%)$8.5 M(+0.8%)$8.4 M(-0.6%)$8.5 M(+0.8%)$8.4 M(-1.6%)$8.5 M(+4.8%)$8.1 M(-0.7%)$8.2 M(-71.0%)$28.3 M(-12.2%)$32.3 M(-38.0%)$52.1 M(+52.6%)$34.1 M(+4378.5%)$762.0 K(+1.1%)$754.0 K(-97.2%)$26.7 M(-31.7%)$39.1 M(+158.7%)$15.1 M(+86.2%)$8.1 M(-61.6%)$21.1 M(-33.2%)$31.6 M(+57.1%)$20.1 M(-47.2%)$38.1 M(-19.9%)$47.6 M

Long Term Debt

$21.8 M(-60.8%)$55.5 M(-15.3%)$65.5 M(-0.5%)$65.9 M(+9.0%)$60.4 M(-34.5%)$92.3 M(+21.6%)$75.9 M(+5.4%)$72.0 M(+24.6%)$57.8 M(-30.6%)$83.3 M(-17.8%)$101.3 M(-19.2%)$125.4 M(+24.4%)$100.8 M(+4.9%)$96.1 M(-7.4%)$103.8 M(+3.4%)$100.3 M(+56.8%)$64.0 M(-2.8%)$65.8 M(-1.3%)$66.7 M(-1.5%)$67.7 M(+1151.0%)$5.4 M(-3.2%)$5.6 M(+62.8%)$3.4 M(+1167.2%)$271.0 K(-13.7%)$314.0 K(-10.3%)$350.0 K(-8.6%)$383.0 K(-6.4%)$409.0 K(-6.8%)$439.0 K(-3.3%)$454.0 K(+6.3%)$427.0 K

Total Debt

$25.9 M(-57.3%)$60.7 M(-14.1%)$70.6 M(-0.7%)$71.1 M(+8.4%)$65.6 M(-35.3%)$101.3 M(+20.0%)$84.4 M(+4.6%)$80.7 M(+21.7%)$66.3 M(-27.8%)$91.8 M(-16.3%)$109.7 M(-18.1%)$133.9 M(+22.6%)$109.2 M(+4.3%)$104.7 M(-6.5%)$111.9 M(+3.1%)$108.5 M(+17.6%)$92.3 M(-5.9%)$98.1 M(-17.4%)$118.7 M(+16.6%)$101.8 M(+1549.4%)$6.2 M(-2.7%)$6.3 M(-79.0%)$30.2 M(-23.4%)$39.4 M(+155.2%)$15.4 M(+82.2%)$8.5 M(-60.6%)$21.5 M(-32.9%)$32.0 M(+55.7%)$20.6 M(-46.7%)$38.6 M(-19.7%)$48.1 M

Debt To Equity

0.0(-100.0%)0.2(-24.0%)0.3(0%)0.3(+31.6%)0.2(-13.6%)0.2(+57.1%)0.1(+27.3%)0.1(+1000.0%)0.0(-92.9%)0.1(-26.3%)0.2(-34.5%)0.3(+70.6%)0.2(+6.3%)0.2(-11.1%)0.2(+5.9%)0.2(+112.5%)0.1(-11.1%)0.1(-43.8%)0.2(+60.0%)0.1(+100.0%)0.0(-100.0%)0.0(-81.8%)0.1(-26.7%)0.1(+150.0%)0.1(+100.0%)0.0(-62.5%)0.1(-38.5%)0.1(+62.5%)0.1(-50.0%)0.2(-20.0%)0.2

Current Ratio

2.2(+6.4%)2.0(+3.5%)2.0(-3.0%)2.0(+24.5%)1.6(+10.1%)1.5(+18.4%)1.3(-0.8%)1.3(+2.4%)1.2(-1.6%)1.3(-6.0%)1.3(-13.6%)1.5(+15.8%)1.3(-15.3%)1.6(-11.8%)1.8(-0.6%)1.8(+39.8%)1.3(-9.2%)1.4(+16.5%)1.2(-5.5%)1.3(-9.2%)1.4(-7.8%)1.5(+10.1%)1.4(+13.0%)1.2(-5.4%)1.3(-12.2%)1.5(+19.4%)1.2(+13.8%)1.1(+5.8%)1.0(-2.8%)1.1(+0.9%)1.1

Quick Ratio

1.7(-4.0%)1.8(+6.6%)1.7(-2.4%)1.7(+36.0%)1.3(+13.6%)1.1(+25.0%)0.9(+4.8%)0.8(-1.2%)0.8(-10.5%)0.9(+1.1%)0.9(-13.8%)1.1(+11.2%)1.0(-10.9%)1.1(-9.8%)1.2(-3.9%)1.3(+42.7%)0.9(-7.3%)1.0(+17.1%)0.8(-8.9%)0.9(-10.0%)1.0(-5.7%)1.1(+12.8%)0.9(+8.1%)0.9(-7.5%)0.9(-10.5%)1.1(+22.1%)0.9(+7.5%)0.8(+3.9%)0.8(-3.8%)0.8(+2.6%)0.8

Inventory

$34.2 M(+7.3%)$31.8 M(-23.4%)$41.6 M(+5.1%)$39.6 M(+25.3%)$31.6 M(-18.8%)$38.9 M(-9.2%)$42.8 M(-2.9%)$44.1 M(+13.6%)$38.8 M(+7.6%)$36.1 M(-32.7%)$53.6 M(+2.3%)$52.4 M(+28.6%)$40.8 M(-14.1%)$47.4 M(-11.1%)$53.3 M(+27.9%)$41.7 M(-0.2%)$41.8 M(-4.9%)$43.9 M(-6.3%)$46.9 M(+11.1%)$42.2 M(+14.5%)$36.9 M(-20.4%)$46.3 M(-6.6%)$49.6 M(+29.0%)$38.5 M(+9.8%)$35.0 M(-2.3%)$35.9 M(-8.4%)$39.2 M(+25.6%)$31.2 M(+1.1%)$30.9 M(-5.7%)$32.7 M(-15.3%)$38.6 M

Retained Earnings

$22.3 M(-14.3%)$26.1 M(-8.8%)$28.6 M(+17.6%)$24.3 M(-24.9%)$32.3 M(-23.1%)$42.0 M(+13.0%)$37.2 M(-13.4%)$42.9 M(-16.0%)$51.1 M(-6.1%)$54.4 M(+2.5%)$53.1 M(-0.4%)$53.3 M(-7.0%)$57.4 M(-36.7%)$90.6 M(-12.5%)$103.6 M(+9.3%)$94.8 M(+5.9%)$89.5 M(-13.8%)$103.9 M(-13.1%)$119.5 M(-2.7%)$122.8 M(+0.2%)$122.6 M(-10.3%)$136.7 M(+8.4%)$126.1 M(+14.9%)$109.8 M(+17.9%)$93.1 M(-16.9%)$112.0 M(+12.4%)$99.7 M(+16.5%)$85.5 M(+9.1%)$78.4 M(-7.5%)$84.8 M(+11.6%)$76.0 M

PB Ratio

2.6(+23.1%)2.1(-10.7%)2.3(+5.0%)2.2(+3.3%)2.1(-33.2%)3.2(+19.7%)2.7(+1.9%)2.6(-4.3%)2.8(-13.2%)3.2(+10.0%)2.9(-12.4%)3.3(+4.8%)3.1(-18.4%)3.9(-24.5%)5.1(-1.2%)5.2(+10.9%)4.7(+22.3%)3.8(+5.3%)3.6(-23.5%)4.7(-11.9%)5.4(+2.7%)5.2(-11.4%)5.9(+10.7%)5.3(-17.6%)6.5(+13.3%)5.7(-7.6%)6.2(+0.8%)6.1(+15.2%)5.3(+1.5%)5.2(+7.4%)4.9

Income statements

Oct 1, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

EPS

-$0.0(+75.0%)-$0.0(-111.8%)$0.3(+197.1%)-$0.3(+22.2%)-$0.5(-221.6%)$0.4(+260.9%)-$0.2(-35.3%)-$0.2(+10.5%)-$0.2(-371.4%)$0.1(+800.0%)-$0.0(+95.7%)-$0.2(+68.5%)-$0.7(+1.4%)-$0.7(-248.0%)$0.5(+66.7%)$0.3(-14.3%)$0.3(+139.3%)-$0.9(-368.4%)-$0.2(-280.0%)-$0.1(-116.7%)$0.3(-50.0%)$0.6(-35.5%)$0.9(+257.7%)$0.3(+425.0%)-$0.1(-111.4%)$0.7(-12.5%)$0.8(+95.1%)$0.4(-30.5%)$0.6(+18.0%)$0.5(-32.4%)$0.7

TTM EPS

-$0.1(+88.0%)-$0.5(-455.6%)-$0.1(+86.4%)-$0.7(-37.5%)-$0.5(-118.2%)-$0.2(+57.7%)-$0.5(-73.3%)-$0.3(+16.7%)-$0.4(+60.0%)-$0.9(+47.4%)-$1.7(-42.5%)-$1.2(-79.1%)-$0.7(-263.4%)$0.4(+57.7%)$0.3(+160.5%)-$0.4(+44.9%)-$0.8(+6.0%)-$0.8(-225.8%)$0.7(-62.9%)$1.8(-14.8%)$2.1(+22.2%)$1.7(-5.5%)$1.8(+7.7%)$1.7(-8.2%)$1.8(-26.8%)$2.5(+8.7%)$2.3(+2.7%)$2.2(+5.2%)$2.1(+2.9%)$2.1(-10.0%)$2.3

Revenue

$170.0 M(-5.4%)$179.6 M(-2.6%)$184.4 M(+44.5%)$127.6 M(-10.3%)$142.2 M(-11.6%)$160.9 M(+1.6%)$158.3 M(+19.2%)$132.8 M(+174.7%)-$177.8 M(-152.0%)$342.0 M(+3.2%)$331.4 M(+20.9%)$274.1 M(+0.2%)$273.4 M(-4.1%)$285.0 M(+3.0%)$276.8 M(+25.5%)$220.6 M(-5.9%)$234.4 M(-13.3%)$270.4 M(-3.8%)$281.2 M(+2.9%)$273.3 M(-6.4%)$292.2 M(-18.7%)$359.3 M(+25.5%)$286.2 M(+10.9%)$258.0 M(-7.8%)$280.0 M(-5.5%)$296.4 M(+12.1%)$264.4 M(+6.7%)$247.9 M(-10.6%)$277.2 M(-8.1%)$301.6 M(+11.7%)$270.2 M

TTM Revenue

$661.5 M(+4.4%)$633.8 M(+3.0%)$615.0 M(+4.4%)$588.9 M(-0.9%)$594.1 M(+116.8%)$274.1 M(-39.8%)$455.2 M(-27.6%)$628.4 M(-18.4%)$769.7 M(-37.0%)$1.2 B(+4.9%)$1.2 B(+4.9%)$1.1 B(+5.1%)$1.1 B(+3.8%)$1.0 B(+1.5%)$1.0 B(-0.4%)$1.0 B(-5.0%)$1.1 B(-5.2%)$1.1 B(-7.4%)$1.2 B(-0.4%)$1.2 B(+1.3%)$1.2 B(+1.0%)$1.2 B(+5.6%)$1.1 B(+2.0%)$1.1 B(+0.9%)$1.1 B(+0.3%)$1.1 B(-0.5%)$1.1 B(-0.5%)$1.1 B(+2.0%)$1.1 B(+2.8%)$1.0 B(+3.8%)$1.0 B

Total Expenses

$166.9 M(-1.9%)$170.2 M(-4.0%)$177.2 M(+37.4%)$129.0 M(-7.3%)$139.1 M(-7.7%)$150.6 M(-3.6%)$156.4 M(+17.2%)$133.4 M(+173.8%)-$180.7 M(-153.1%)$340.4 M(+4.2%)$326.7 M(+18.1%)$276.5 M(-1.5%)$280.8 M(-1.4%)$284.9 M(+6.3%)$267.9 M(+23.5%)$216.9 M(-4.5%)$227.1 M(-21.7%)$290.2 M(+6.1%)$273.6 M(-0.1%)$273.8 M(-3.0%)$282.4 M(-16.4%)$337.9 M(+27.5%)$265.1 M(+9.8%)$241.5 M(-11.4%)$272.5 M(-1.7%)$277.2 M(+13.0%)$245.3 M(+3.5%)$237.1 M(-8.9%)$260.4 M(-10.1%)$289.5 M(+16.1%)$249.3 M

Operating Expenses

$13.3 M(+23.7%)$10.7 M(-18.8%)$13.2 M(-4.5%)$13.8 M(+23.9%)$11.2 M(-5.2%)$11.8 M(-14.2%)$13.7 M(+0.4%)$13.7 M(+957.2%)-$1.6 M(-109.4%)$17.0 M(-0.4%)$17.0 M(+8.8%)$15.7 M(-5.4%)$16.5 M(+114.0%)$7.7 M(-43.5%)$13.7 M(-3.5%)$14.2 M(+2.3%)$13.9 M(-72.6%)$50.6 M(+249.0%)$14.5 M(-11.0%)$16.3 M(+9.5%)$14.9 M(+4.1%)$14.3 M(-8.7%)$15.7 M(+9.7%)$14.3 M(-3.5%)$14.8 M(+6.5%)$13.9 M(+7.9%)$12.9 M(-17.0%)$15.5 M(+5.5%)$14.7 M(+15.8%)$12.7 M(-17.7%)$15.4 M

Cost Of Goods Sold

$153.7 M(-3.7%)$159.5 M(-2.8%)$164.0 M(+42.5%)$115.1 M(-10.0%)$127.9 M(-7.9%)$138.9 M(-2.6%)$142.6 M(+19.2%)$119.7 M(+166.8%)-$179.1 M(-155.4%)$323.5 M(+4.5%)$309.7 M(+18.7%)$260.9 M(-1.3%)$264.3 M(-4.6%)$277.1 M(+9.0%)$254.2 M(+25.4%)$202.7 M(-4.9%)$213.3 M(-11.0%)$239.6 M(-7.5%)$259.1 M(+0.6%)$257.5 M(-3.7%)$267.5 M(-17.3%)$323.6 M(+29.7%)$249.4 M(+9.8%)$227.2 M(-11.8%)$257.7 M(-2.1%)$263.3 M(+13.3%)$232.4 M(+4.9%)$221.6 M(-9.8%)$245.7 M(-11.2%)$276.8 M(+18.3%)$233.9 M

TTM Cost Of Goods Sold

$592.3 M(+4.5%)$566.6 M(+3.8%)$546.0 M(+4.1%)$524.5 M(-0.9%)$529.1 M(+138.3%)$222.1 M(-45.4%)$406.7 M(-29.1%)$573.8 M(-19.8%)$715.0 M(-38.3%)$1.2 B(+4.2%)$1.1 B(+5.3%)$1.1 B(+5.8%)$998.4 M(+5.4%)$947.4 M(+4.1%)$909.8 M(-0.5%)$914.7 M(-5.7%)$969.5 M(-5.3%)$1.0 B(-7.6%)$1.1 B(+0.9%)$1.1 B(+2.8%)$1.1 B(+0.9%)$1.1 B(+6.0%)$997.7 M(+1.7%)$980.7 M(+0.6%)$975.1 M(+1.3%)$963.1 M(-1.4%)$976.5 M(-0.1%)$978.0 M(+1.8%)$961.0 M(+2.7%)$935.9 M(+5.2%)$889.6 M

Gross Profit

$16.3 M(-18.9%)$20.1 M(-1.3%)$20.4 M(+63.3%)$12.5 M(-12.6%)$14.3 M(-35.2%)$22.0 M(+40.4%)$15.7 M(+19.8%)$13.1 M(+940.1%)$1.3 M(-93.2%)$18.5 M(-14.8%)$21.7 M(+64.4%)$13.2 M(+45.1%)$9.1 M(+15.9%)$7.9 M(-65.2%)$22.6 M(+26.7%)$17.8 M(-15.8%)$21.2 M(-31.3%)$30.8 M(+39.7%)$22.1 M(+39.6%)$15.8 M(-35.8%)$24.6 M(-31.1%)$35.8 M(-2.9%)$36.8 M(+19.5%)$30.8 M(+38.5%)$22.3 M(-32.7%)$33.1 M(+3.4%)$32.0 M(+21.5%)$26.3 M(-16.5%)$31.5 M(+26.8%)$24.9 M(-31.4%)$36.3 M

TTM Gross Profit

$69.2 M(+3.0%)$67.2 M(-2.8%)$69.1 M(+7.3%)$64.4 M(-0.9%)$65.0 M(+25.0%)$52.0 M(+7.2%)$48.5 M(-11.1%)$54.6 M(-0.3%)$54.7 M(-12.6%)$62.6 M(+20.5%)$52.0 M(-1.6%)$52.8 M(-8.0%)$57.4 M(-17.4%)$69.5 M(-24.8%)$92.5 M(+0.6%)$91.9 M(+2.3%)$89.9 M(-3.7%)$93.4 M(-5.0%)$98.3 M(-13.1%)$113.1 M(-11.7%)$128.1 M(+1.9%)$125.7 M(+2.2%)$123.0 M(+4.1%)$118.1 M(+4.0%)$113.6 M(-7.5%)$122.9 M(+7.2%)$114.6 M(-3.6%)$118.9 M(+3.8%)$114.5 M(+4.0%)$110.1 M(-6.6%)$117.9 M

Gross Margin

9.6%(-14.4%)11.2%(+1.4%)11.0%(+13.0%)9.8%(-2.6%)10.0%(-26.7%)13.7%(+38.2%)9.9%(+0.4%)9.9%(+1488.7%)-0.7%(-113.1%)5.4%(-17.5%)6.6%(+35.8%)4.8%(+44.6%)3.3%(+21.0%)2.8%(-66.2%)8.2%(+0.9%)8.1%(-10.4%)9.0%(-20.8%)11.4%(+45.2%)7.8%(+35.8%)5.8%(-31.4%)8.4%(-15.4%)10.0%(-22.6%)12.9%(+7.7%)11.9%(+50.3%)8.0%(-28.8%)11.2%(-7.7%)12.1%(+13.9%)10.6%(-6.7%)11.4%(+38.0%)8.2%(-38.6%)13.4%

Operating Profit

$3.0 M(-67.8%)$9.4 M(+31.2%)$7.1 M(+617.8%)-$1.4 M(-144.6%)$3.1 M(-69.7%)$10.2 M(+430.8%)$1.9 M(+418.0%)-$605.0 K(-121.2%)$2.9 M(+84.0%)$1.6 M(-67.1%)$4.7 M(+294.6%)-$2.4 M(+67.4%)-$7.4 M(-5480.4%)$138.0 K(-98.5%)$8.9 M(+143.3%)$3.7 M(-50.0%)$7.3 M(+137.0%)-$19.8 M(-361.3%)$7.6 M(+1645.1%)-$490.0 K(-105.0%)$9.7 M(-54.6%)$21.5 M(+1.4%)$21.2 M(+27.9%)$16.6 M(+121.7%)$7.5 M(-61.0%)$19.2 M(+0.4%)$19.1 M(+76.9%)$10.8 M(-35.8%)$16.8 M(+38.3%)$12.2 M(-41.6%)$20.8 M

TTM Operating Profit

$18.1 M(-0.4%)$18.2 M(-4.5%)$19.1 M(+37.6%)$13.9 M(-5.3%)$14.6 M(+1.6%)$14.4 M(+151.3%)$5.7 M(-32.8%)$8.5 M(+27.1%)$6.7 M(+286.9%)-$3.6 M(+28.3%)-$5.0 M(-530.9%)-$792.0 K(-115.0%)$5.3 M(-73.6%)$20.0 M(+15935.2%)$125.0 K(+110.2%)-$1.2 M(+77.3%)-$5.4 M(-82.1%)-$3.0 M(-107.7%)$38.3 M(-26.2%)$51.9 M(-24.7%)$69.0 M(+3.4%)$66.7 M(+3.6%)$64.4 M(+3.4%)$62.3 M(+10.2%)$56.5 M(-14.2%)$65.9 M(+11.9%)$58.9 M(-2.9%)$60.6 M(+4.7%)$57.9 M(+2.3%)$56.6 M(-12.7%)$64.8 M

Operating Margin

1.8%(-66.0%)5.2%(+34.6%)3.9%(+458.3%)-1.1%(-149.8%)2.2%(-65.8%)6.3%(+420.5%)1.2%(+365.2%)-0.5%(+71.4%)-1.6%(-457.8%)0.5%(-68.3%)1.4%(+261.4%)-0.9%(+67.7%)-2.7%(-5540.0%)0.1%(-98.5%)3.2%(+94.0%)1.7%(-46.8%)3.1%(+142.7%)-7.3%(-371.8%)2.7%(+1594.4%)-0.2%(-105.4%)3.3%(-44.1%)6.0%(-19.2%)7.4%(+15.3%)6.4%(+140.4%)2.7%(-58.7%)6.5%(-10.4%)7.2%(+66.0%)4.3%(-28.3%)6.1%(+50.6%)4.0%(-47.7%)7.7%

Net Income

-$139.0 K(+81.0%)-$732.0 K(-112.1%)$6.1 M(+196.7%)-$6.3 M(+20.7%)-$7.9 M(-219.3%)$6.6 M(+265.9%)-$4.0 M(-30.2%)-$3.1 M(+7.5%)-$3.3 M(-355.1%)$1.3 M(+780.6%)-$191.0 K(+95.3%)-$4.0 M(+68.8%)-$13.0 M(+0.2%)-$13.0 M(-246.8%)$8.8 M(+67.5%)$5.3 M(-15.3%)$6.2 M(+139.8%)-$15.6 M(-377.0%)-$3.3 M(-249.5%)-$938.0 K(-118.0%)$5.2 M(-50.9%)$10.6 M(-35.1%)$16.3 M(+264.3%)$4.5 M(+437.4%)-$1.3 M(-110.8%)$12.3 M(-12.6%)$14.1 M(+97.8%)$7.1 M(-30.5%)$10.3 M(+16.5%)$8.8 M(-31.9%)$12.9 M

TTM Net Income

-$1.1 M(+87.8%)-$8.8 M(-495.1%)-$1.5 M(+87.1%)-$11.5 M(-38.3%)-$8.3 M(-122.3%)-$3.8 M(+58.7%)-$9.1 M(-72.1%)-$5.3 M(+15.6%)-$6.3 M(+60.7%)-$15.9 M(+47.3%)-$30.2 M(-42.7%)-$21.1 M(-78.9%)-$11.8 M(-260.5%)$7.4 M(+56.4%)$4.7 M(+163.6%)-$7.4 M(+45.6%)-$13.6 M(+6.9%)-$14.6 M(-226.2%)$11.6 M(-62.9%)$31.2 M(-14.8%)$36.6 M(+21.7%)$30.1 M(-5.5%)$31.9 M(+7.5%)$29.6 M(-8.2%)$32.3 M(-26.4%)$43.9 M(+8.8%)$40.3 M(+3.0%)$39.2 M(+5.1%)$37.3 M(+2.8%)$36.2 M(-9.8%)$40.2 M

Net Margin

-0.1%(+80.5%)-0.4%(-112.5%)3.3%(+167.0%)-4.9%(+11.7%)-5.6%(-234.9%)4.1%(+263.5%)-2.5%(-9.1%)-2.3%(-224.2%)1.9%(+389.5%)0.4%(+733.3%)-0.1%(+96.0%)-1.5%(+68.8%)-4.7%(-4.2%)-4.5%(-242.6%)3.2%(+33.5%)2.4%(-10.2%)2.7%(+146.0%)-5.8%(-394.0%)-1.2%(-244.1%)-0.3%(-119.1%)1.8%(-39.7%)3.0%(-48.3%)5.7%(+228.2%)1.7%(+462.5%)-0.5%(-111.5%)4.2%(-21.9%)5.3%(+85.4%)2.9%(-22.2%)3.7%(+26.7%)2.9%(-39.0%)4.8%

EBIT

$731.0 K(-86.3%)$5.3 M(-30.3%)$7.7 M(+749.8%)-$1.2 M(-1650.0%)$76.0 K(-99.4%)$12.4 M(+456.2%)$2.2 M(+941.9%)-$265.0 K(-191.2%)-$91.0 K(-103.0%)$3.1 M(+61000.0%)$5000.0(+100.1%)-$4.5 M(+76.8%)-$19.2 M(-16079.2%)$120.0 K(-99.1%)$12.9 M(+71.6%)$7.5 M(-9.2%)$8.3 M(+143.8%)-$18.9 M(-800.8%)-$2.1 M(-234.0%)$1.6 M(-83.0%)$9.2 M(-47.0%)$17.4 M(-31.5%)$25.4 M(+101.8%)$12.6 M(+67.2%)$7.5 M(-61.6%)$19.6 M(+1.0%)$19.4 M(+77.6%)$10.9 M(-35.2%)$16.9 M(+37.6%)$12.3 M(-41.3%)$20.9 M

TTM EBIT

$12.5 M(+5.5%)$11.9 M(-37.3%)$19.0 M(+40.1%)$13.5 M(-6.3%)$14.5 M(+1.2%)$14.3 M(+189.7%)$4.9 M(+82.3%)$2.7 M(+281.6%)-$1.5 M(+92.8%)-$20.6 M(+12.5%)-$23.5 M(-121.3%)-$10.6 M(-891.7%)$1.3 M(-95.3%)$28.8 M(+194.2%)$9.8 M(+288.1%)-$5.2 M(+53.3%)-$11.1 M(-9.2%)-$10.2 M(-139.2%)$26.0 M(-51.3%)$53.5 M(-17.1%)$64.5 M(+2.7%)$62.8 M(-3.4%)$65.0 M(+10.1%)$59.1 M(+2.9%)$57.4 M(-14.0%)$66.8 M(+12.3%)$59.4 M(-2.4%)$60.9 M(+5.0%)$58.0 M(+2.1%)$56.8 M(-12.3%)$64.8 M

EBITDA

$2.7 M(-64.0%)$7.4 M(-24.2%)$9.7 M(+188.2%)$3.4 M(-25.7%)$4.5 M(-72.9%)$16.8 M(+157.3%)$6.5 M(+67.1%)$3.9 M(-3.1%)$4.0 M(-43.5%)$7.1 M(+73.8%)$4.1 M(+2906.8%)-$146.0 K(+99.0%)-$14.5 M(-410.9%)$4.7 M(-72.5%)$17.0 M(+43.7%)$11.8 M(-5.7%)$12.5 M(+185.2%)-$14.7 M(-840.1%)$2.0 M(-61.4%)$5.1 M(-59.5%)$12.7 M(-39.0%)$20.8 M(-27.7%)$28.7 M(+80.0%)$16.0 M(+48.3%)$10.8 M(-52.8%)$22.8 M(+0.3%)$22.7 M(+61.0%)$14.1 M(-29.2%)$19.9 M(+30.6%)$15.3 M(-34.0%)$23.1 M

TTM EBITDA

$23.1 M(-7.5%)$25.0 M(-27.3%)$34.4 M(+10.3%)$31.2 M(-1.6%)$31.7 M(+1.7%)$31.2 M(+44.7%)$21.6 M(+12.6%)$19.1 M(+26.8%)$15.1 M(+537.0%)-$3.5 M(+41.5%)-$5.9 M(-184.8%)$7.0 M(-63.2%)$18.9 M(-58.8%)$46.0 M(+72.8%)$26.6 M(+128.9%)$11.6 M(+134.9%)$4.9 M(-3.0%)$5.1 M(-87.4%)$40.6 M(-39.7%)$67.3 M(-13.9%)$78.1 M(+2.5%)$76.2 M(-2.6%)$78.3 M(+8.3%)$72.3 M(+2.6%)$70.5 M(-11.5%)$79.6 M(+10.5%)$72.1 M(-0.6%)$72.5 M(+5.5%)$68.7 M(+3.0%)$66.7 M(-9.7%)$73.9 M

Selling, General & Administrative Expenses

$13.0 M(+24.1%)$10.5 M(-19.3%)$13.0 M(-3.3%)$13.5 M(+45.1%)$9.3 M(-28.6%)$13.0 M(-2.8%)$13.4 M(+14.8%)$11.6 M(+723.9%)-$1.9 M(-111.2%)$16.7 M(+0.7%)$16.6 M(+8.3%)$15.3 M(-5.0%)$16.1 M(+29.9%)$12.4 M(-9.5%)$13.7 M(-3.5%)$14.2 M(+3.3%)$13.7 M(+2.3%)$13.4 M(-7.5%)$14.5 M(-11.0%)$16.3 M(+9.5%)$14.9 M(+4.1%)$14.3 M(-8.7%)$15.7 M(+9.7%)$14.3 M(-3.5%)$14.8 M(+6.5%)$13.9 M(+7.9%)$12.9 M(-17.0%)$15.5 M(+5.5%)$14.7 M(+15.8%)$12.7 M(-17.7%)$15.4 M

TTM SGA

$50.0 M(+8.1%)$46.3 M(-5.1%)$48.8 M(-0.7%)$49.1 M(+3.9%)$47.3 M(+30.9%)$36.1 M(-9.2%)$39.8 M(-7.4%)$43.0 M(-7.8%)$46.6 M(-27.8%)$64.6 M(+7.1%)$60.3 M(+5.0%)$57.4 M(+2.0%)$56.3 M(+4.4%)$54.0 M(-1.9%)$55.0 M(-1.5%)$55.8 M(-3.7%)$58.0 M(-2.0%)$59.1 M(-1.4%)$60.0 M(-1.9%)$61.1 M(+3.4%)$59.1 M(+0.1%)$59.0 M(+0.7%)$58.6 M(+5.0%)$55.8 M(-2.2%)$57.1 M(+0.2%)$57.0 M(+2.1%)$55.8 M(-4.4%)$58.3 M(+3.0%)$56.7 M(+5.8%)$53.5 M(+0.8%)$53.1 M

Depreciation And Amortization

$1.9 M(-5.6%)$2.0 M(-1.7%)$2.1 M(-54.4%)$4.6 M(+2.0%)$4.5 M(+2.4%)$4.4 M(+1.8%)$4.3 M(+2.9%)$4.2 M(+1.2%)$4.1 M(+1.2%)$4.1 M(-0.6%)$4.1 M(-5.1%)$4.3 M(-7.2%)$4.6 M(+2.0%)$4.6 M(+11.7%)$4.1 M(-5.0%)$4.3 M(+1.2%)$4.2 M(+0.9%)$4.2 M(+3.1%)$4.1 M(+14.3%)$3.6 M(+3.1%)$3.5 M(+1.7%)$3.4 M(+0.7%)$3.4 M(-0.4%)$3.4 M(+4.5%)$3.2 M(+0.3%)$3.2 M(-3.4%)$3.4 M(+4.3%)$3.2 M(+3.8%)$3.1 M(+2.3%)$3.0 M(+32.5%)$2.3 M

TTM D&A

$10.6 M(-19.3%)$13.1 M(-15.0%)$15.5 M(-12.5%)$17.7 M(+2.3%)$17.3 M(+2.1%)$16.9 M(+1.8%)$16.6 M(+1.2%)$16.4 M(-0.9%)$16.6 M(-3.1%)$17.1 M(-2.8%)$17.6 M(+0.1%)$17.6 M(+0.1%)$17.6 M(+2.4%)$17.2 M(+2.1%)$16.8 M(-0.0%)$16.8 M(+4.5%)$16.1 M(+5.1%)$15.3 M(+5.5%)$14.5 M(+5.1%)$13.8 M(+1.3%)$13.6 M(+1.6%)$13.4 M(+1.3%)$13.3 M(+0.2%)$13.2 M(+1.4%)$13.0 M(+1.2%)$12.9 M(+1.7%)$12.7 M(+9.2%)$11.6 M(+8.6%)$10.7 M(+8.0%)$9.9 M(+8.8%)$9.1 M

Interest Expense

$274.0 K(-67.1%)$833.0 K(-13.4%)$962.0 K(+16.8%)$824.0 K(-16.3%)$984.0 K(+28.5%)$766.0 K(+213.9%)$244.0 K(-35.3%)$377.0 K(+5.0%)$359.0 K(-26.0%)$485.0 K(+5.4%)$460.0 K(+40.7%)$327.0 K(+45.3%)$225.0 K(+8.2%)$208.0 K(+8.9%)$191.0 K(+9.8%)$174.0 K(+20.0%)$145.0 K(-28.6%)$203.0 K(-40.6%)$342.0 K(+82.9%)$187.0 K(+85.2%)$101.0 K(-55.7%)$228.0 K(-37.5%)$365.0 K(+43.7%)$254.0 K(+43.5%)$177.0 K(+31.1%)$135.0 K(-53.1%)$288.0 K(+24.7%)$231.0 K(+2.2%)$226.0 K(-0.4%)$227.0 K(-29.7%)$323.0 K

TTM Interest Expense

$2.9 M(-19.7%)$3.6 M(+1.9%)$3.5 M(+25.5%)$2.8 M(+18.9%)$2.4 M(+35.8%)$1.7 M(+19.2%)$1.5 M(-12.8%)$1.7 M(+3.1%)$1.6 M(+8.9%)$1.5 M(+22.7%)$1.2 M(+28.3%)$951.0 K(+19.2%)$798.0 K(+11.1%)$718.0 K(+0.7%)$713.0 K(-17.5%)$864.0 K(-1.5%)$877.0 K(+5.3%)$833.0 K(-2.9%)$858.0 K(-2.6%)$881.0 K(-7.1%)$948.0 K(-7.4%)$1.0 M(+10.0%)$931.0 K(+9.0%)$854.0 K(+2.8%)$831.0 K(-5.6%)$880.0 K(-9.5%)$972.0 K(-3.5%)$1.0 M(-1.6%)$1.0 M(+8.7%)$941.0 K(+1.8%)$924.0 K

Income Tax

$2.8 M(+294.5%)-$1.4 M(-469.5%)$390.0 K(-31.9%)$573.0 K(-82.6%)$3.3 M(+36.9%)$2.4 M(+397.5%)$484.0 K(+1280.5%)-$41.0 K(-101.2%)$3.5 M(+258.5%)$984.0 K(+626.2%)-$187.0 K(+83.9%)-$1.2 M(+81.7%)-$6.3 M(-151.2%)$12.4 M(+345.8%)$2.8 M(+42.7%)$1.9 M(-13.6%)$2.2 M(+148.0%)-$4.7 M(-287.6%)-$1.2 M(-85.8%)-$650.0 K(-136.3%)$1.8 M(-55.1%)$4.0 M(-28.5%)$5.6 M(+263.5%)$1.5 M(+513.2%)$250.0 K(-92.7%)$3.4 M(-28.6%)$4.8 M(+10.7%)$4.3 M(-34.5%)$6.6 M(+76.6%)$3.7 M(-51.1%)$7.6 M

TTM Income Tax

$2.3 M(-17.5%)$2.8 M(-57.7%)$6.7 M(-1.4%)$6.8 M(+10.0%)$6.1 M(-3.6%)$6.4 M(+28.7%)$5.0 M(+15.7%)$4.3 M(+35.4%)$3.2 M(+147.3%)-$6.7 M(-242.8%)$4.7 M(-38.7%)$7.6 M(-28.9%)$10.7 M(-44.4%)$19.3 M(+747.0%)$2.3 M(+234.3%)-$1.7 M(+60.4%)-$4.3 M(+9.7%)-$4.8 M(-221.3%)$3.9 M(-63.4%)$10.7 M(-16.9%)$12.9 M(+13.6%)$11.3 M(+5.4%)$10.8 M(+8.1%)$9.9 M(-21.8%)$12.7 M(-33.2%)$19.0 M(-1.6%)$19.4 M(-12.8%)$22.2 M(+8.5%)$20.4 M(+6.8%)$19.1 M(-15.8%)$22.7 M

PE Ratio

-------------137.4(-54.3%)300.5---87.9(+104.2%)43.0(+3.7%)41.5(-19.8%)51.7(-2.3%)52.9(+9.3%)48.4(-8.6%)53.0(+43.3%)37.0(-9.2%)40.7(+4.9%)38.8(+12.3%)34.6(-3.3%)35.8(+25.4%)28.5

PS Ratio

0.8(+14.9%)0.7(-14.1%)0.8(+2.6%)0.8(0%)0.8(-70.3%)2.6(+104.8%)1.3(+38.9%)0.9(+12.5%)0.8(+35.6%)0.6(+7.3%)0.6(-16.7%)0.7(-1.5%)0.7(-31.6%)1.0(-29.0%)1.4(+3.0%)1.3(+19.6%)1.1(+23.1%)0.9(+7.1%)0.8(-23.4%)1.1(-13.3%)1.3(-2.3%)1.3(-12.7%)1.5(+15.4%)1.3(-17.2%)1.6(+4.7%)1.5(-0.7%)1.5(+8.6%)1.4(+15.8%)1.2(-3.2%)1.2(+8.8%)1.1

Cashflow statements

Oct 1, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Cash From Operations

$10.8 M(-5.2%)$11.4 M(+446.5%)$2.1 M(+3506.9%)$58.0 K(-98.8%)$4.7 M(+130.7%)-$15.4 M(-835.0%)$2.1 M(+135.7%)-$5.9 M(-173.0%)$8.0 M(-61.4%)$20.9 M(+10.1%)$18.9 M(+693.3%)$2.4 M(+103.1%)$1.2 M(-40.4%)$2.0 M(+171.9%)-$2.7 M(-120.8%)$13.2 M(+54.5%)$8.5 M(-63.5%)$23.4 M(+568.1%)$3.5 M(+153.7%)-$6.5 M(-156.1%)$11.6 M(-65.7%)$33.9 M(+108.7%)$16.2 M(+56.5%)$10.4 M(+22.6%)$8.5 M(-55.0%)$18.8 M(+41.3%)$13.3 M(+68.3%)$7.9 M(-62.3%)$21.0 M(+17.0%)$17.9 M(-17.1%)$21.6 M

TTM CFO

$24.4 M(+33.3%)$18.3 M(+314.5%)-$8.5 M(-0.1%)-$8.5 M(+41.0%)-$14.5 M(-29.8%)-$11.1 M(-144.4%)$25.1 M(-40.1%)$42.0 M(-16.4%)$50.2 M(+15.8%)$43.4 M(+77.1%)$24.5 M(+775.9%)$2.8 M(-79.4%)$13.6 M(-35.1%)$20.9 M(-50.6%)$42.3 M(-12.8%)$48.6 M(+68.2%)$28.9 M(-9.7%)$32.0 M(-24.7%)$42.5 M(-23.1%)$55.2 M(-23.4%)$72.1 M(+4.6%)$68.9 M(+28.0%)$53.8 M(+5.8%)$50.9 M(+5.1%)$48.4 M(-20.5%)$60.9 M(+1.5%)$60.0 M(-12.2%)$68.3 M(+10.0%)$62.1 M(+29.2%)$48.1 M(-18.3%)$58.9 M

Cash From Investing

$82.6 M(+58289.4%)-$142.0 K(+89.5%)-$1.3 M(-30.8%)-$1.0 M(-71.1%)-$602.0 K(+63.1%)-$1.6 M(+50.2%)-$3.3 M(+36.8%)-$5.2 M(-131.6%)$16.4 M(+515.6%)-$4.0 M(-126.7%)-$1.7 M(+14.7%)-$2.0 M(-127.4%)-$899.0 K(-272.9%)$520.0 K(+112.3%)-$4.2 M(+11.6%)-$4.8 M(-28.6%)-$3.7 M(-53.8%)-$2.4 M(+89.3%)-$22.5 M(-574.8%)-$3.3 M(+61.5%)-$8.6 M(+9.2%)-$9.5 M(-1524.6%)-$586.0 K(+95.5%)-$13.1 M(+15.5%)-$15.5 M(-154.3%)-$6.1 M(-83.4%)-$3.3 M(+37.1%)-$5.3 M(-2.0%)-$5.2 M(+48.2%)-$10.0 M(-72.6%)-$5.8 M

TTM CFI

$80.1 M(+2666.8%)-$3.1 M(+32.3%)-$4.6 M(+29.5%)-$6.5 M(+38.9%)-$10.7 M(-269.0%)$6.3 M(+57.9%)$4.0 M(-27.7%)$5.5 M(-36.2%)$8.7 M(+200.5%)-$8.6 M(-107.3%)-$4.2 M(+37.3%)-$6.6 M(+29.1%)-$9.4 M(+23.1%)-$12.2 M(+19.4%)-$15.1 M(+54.7%)-$33.4 M(-4.5%)-$31.9 M(+13.4%)-$36.9 M(+16.2%)-$44.0 M(-99.2%)-$22.1 M(+30.7%)-$31.9 M(+17.7%)-$38.7 M(-9.7%)-$35.3 M(+7.2%)-$38.0 M(-25.9%)-$30.2 M(-51.9%)-$19.9 M(+16.4%)-$23.8 M(+9.4%)-$26.2 M(+51.1%)-$53.7 M(+6.1%)-$57.2 M(-3.8%)-$55.1 M

Cash From Financing

-$37.6 M(-160.2%)-$14.4 M(-577.8%)-$2.1 M(-156.4%)$3.8 M(+209.8%)-$3.4 M(-122.9%)$15.0 M(+319.6%)$3.6 M(-63.2%)$9.7 M(+139.2%)-$24.8 M(-48.5%)-$16.7 M(+26.5%)-$22.7 M(-506.1%)$5.6 M(+351.4%)$1.2 M(+118.4%)-$6.7 M(-254.1%)$4.4 M(+202.1%)-$4.3 M(+1.1%)-$4.3 M(+79.0%)-$20.7 M(-219.3%)$17.3 M(+154.2%)$6.8 M(+4109.4%)-$170.0 K(+99.4%)-$26.6 M(-112.5%)-$12.5 M(-330.5%)$5.4 M(-17.0%)$6.5 M(+150.2%)-$13.0 M(-23.7%)-$10.5 M(-67.2%)-$6.3 M(+65.1%)-$18.0 M(-89.5%)-$9.5 M(+26.4%)-$12.9 M

TTM CFF

-$50.4 M(-210.2%)-$16.2 M(-222.8%)$13.2 M(-30.2%)$18.9 M(-23.9%)$24.9 M(+607.0%)$3.5 M(+112.5%)-$28.2 M(+48.3%)-$54.5 M(+7.0%)-$58.6 M(-79.9%)-$32.6 M(-44.0%)-$22.6 M(-606.0%)$4.5 M(+182.7%)-$5.4 M(+50.7%)-$11.0 M(+55.9%)-$24.9 M(-108.3%)-$12.0 M(-1283.2%)-$865.0 K(-126.2%)$3.3 M(+227.8%)-$2.6 M(+92.0%)-$32.4 M(+4.1%)-$33.8 M(-24.8%)-$27.1 M(-99.6%)-$13.6 M(-16.9%)-$11.6 M(+50.2%)-$23.3 M(+51.3%)-$47.9 M(-7.9%)-$44.4 M(+5.1%)-$46.8 M(-198.0%)-$15.7 M(-577.5%)$3.3 M(+360.6%)-$1.3 M

Free Cash Flow

$10.5 M(-7.3%)$11.3 M(+1415.6%)$745.0 K(+176.7%)-$972.0 K(-123.5%)$4.1 M(+124.2%)-$17.1 M(-1347.5%)-$1.2 M(+89.3%)-$11.1 M(-283.8%)$6.0 M(-64.4%)$16.9 M(-1.7%)$17.2 M(+4900.3%)$344.0 K(+155.2%)-$623.0 K(-8800.0%)-$7000.0(+99.9%)-$5.6 M(-167.1%)$8.4 M(+51.9%)$5.5 M(-73.6%)$21.0 M(+2247.8%)$893.0 K(+109.1%)-$9.9 M(-249.3%)$6.6 M(-77.8%)$29.6 M(+134.7%)$12.6 M(+94.2%)$6.5 M(+29.9%)$5.0 M(-68.8%)$16.1 M(+63.2%)$9.8 M(+293.4%)$2.5 M(-85.7%)$17.5 M(+60.5%)$10.9 M(-41.7%)$18.7 M

TTM FCF

$21.5 M(+41.7%)$15.2 M(+215.6%)-$13.1 M(+12.8%)-$15.1 M(+40.1%)-$25.2 M(-8.1%)-$23.3 M(-317.9%)$10.7 M(-63.3%)$29.1 M(-28.2%)$40.5 M(+19.6%)$33.8 M(+100.0%)$16.9 M(+385.8%)-$5.9 M(-377.4%)$2.1 M(-74.2%)$8.3 M(-71.7%)$29.3 M(-18.2%)$35.8 M(+104.1%)$17.5 M(-5.8%)$18.6 M(-31.8%)$27.3 M(-30.1%)$39.0 M(-29.5%)$55.4 M(+3.0%)$53.8 M(+33.8%)$40.2 M(+7.4%)$37.4 M(+12.0%)$33.4 M(-27.3%)$45.9 M(+12.6%)$40.8 M(-17.9%)$49.7 M(+181.7%)$17.6 M(+1761.7%)$947.0 K(-92.2%)$12.2 M

CAPEX

$371.0 K(+161.3%)$142.0 K(-89.5%)$1.3 M(+30.8%)$1.0 M(+71.1%)$602.0 K(-63.1%)$1.6 M(-50.2%)$3.3 M(-36.8%)$5.2 M(+155.3%)$2.0 M(-48.6%)$4.0 M(+126.7%)$1.7 M(-14.7%)$2.0 M(+13.6%)$1.8 M(-9.1%)$2.0 M(-31.5%)$2.9 M(-39.4%)$4.8 M(+59.3%)$3.0 M(+24.1%)$2.4 M(-7.4%)$2.6 M(-21.8%)$3.3 M(-33.6%)$5.0 M(+18.6%)$4.2 M(+17.6%)$3.6 M(-6.9%)$3.9 M(+12.0%)$3.5 M(+27.3%)$2.7 M(-21.2%)$3.4 M(-36.1%)$5.4 M(+57.2%)$3.4 M(-50.9%)$7.0 M(+143.4%)$2.9 M

TTM CAPEX

$2.9 M(-7.4%)$3.1 M(-32.3%)$4.6 M(-29.5%)$6.5 M(-38.9%)$10.7 M(-11.8%)$12.1 M(-16.1%)$14.4 M(+11.9%)$12.9 M(+32.1%)$9.8 M(+2.4%)$9.5 M(+26.1%)$7.6 M(-13.2%)$8.7 M(-23.8%)$11.4 M(-9.5%)$12.6 M(-3.3%)$13.1 M(+2.2%)$12.8 M(+12.7%)$11.3 M(-15.2%)$13.4 M(-12.0%)$15.2 M(-6.1%)$16.2 M(-3.2%)$16.7 M(+10.3%)$15.2 M(+11.2%)$13.6 M(+1.2%)$13.5 M(-10.2%)$15.0 M(+0.1%)$15.0 M(-22.2%)$19.3 M(+3.1%)$18.7 M(-58.0%)$44.5 M(-5.6%)$47.2 M(+0.9%)$46.8 M

Dividends Paid

$3.6 M(+101.1%)$1.8 M(0%)$1.8 M(-0.1%)$1.8 M(+0.1%)$1.8 M(+0.1%)$1.8 M(+0.2%)$1.8 M(-65.2%)$5.1 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$20.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$20.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$19.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$17.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$16.7 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

TTM Dividends Paid

$8.9 M(+25.3%)$7.1 M(+0.0%)$7.1 M(+0.1%)$7.1 M(-31.8%)$10.4 M(+20.6%)$8.7 M(+25.9%)$6.9 M(+34.8%)$5.1 M(-74.9%)$20.3 M(0%)$20.3 M(0%)$20.3 M(0%)$20.3 M(-0.1%)$20.3 M(0%)$20.3 M(0%)$20.3 M(0%)$20.3 M(+5.1%)$19.4 M(0%)$19.4 M(0%)$19.4 M(0%)$19.4 M(+10.2%)$17.6 M(0%)$17.6 M(0%)$17.6 M(0%)$17.6 M(+5.5%)$16.7 M(0%)$16.7 M(0%)$16.7 M(0%)$16.7 M(+6.1%)$15.7 M(0%)$15.7 M(0%)$15.7 M

TTM Dividend Per Share

$0.40(0%)$0.40(0%)$0.40(0%)$0.40(-31.9%)$0.59(+20.5%)$0.49(+25.8%)$0.39(+34.8%)$0.29(-75.0%)$1.15(0%)$1.15(0%)$1.15(0%)$1.15(0%)$1.15(0%)$1.15(0%)$1.15(0%)$1.15(+4.5%)$1.10(0%)$1.10(0%)$1.10(0%)$1.10(+10.0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(+5.3%)$0.95(0%)$0.95(0%)$0.95(0%)$0.95(+5.6%)$0.90(0%)$0.90(0%)$0.90

TTM Dividend Yield

1.4%(-17.3%)1.7%(+13.5%)1.5%(-6.9%)1.6%(-31.5%)2.3%(+88.6%)1.2%(+1.6%)1.2%(+34.4%)0.9%(-72.9%)3.3%(+16.5%)2.9%(-10.1%)3.2%(+14.0%)2.8%(-2.8%)2.9%(+40.2%)2.0%(+38.8%)1.5%(-2.6%)1.5%(-7.9%)1.6%(-13.7%)1.9%(0%)1.9%(+31.9%)1.4%(+25.2%)1.1%(+1.8%)1.1%(+8.7%)1.0%(-15.4%)1.2%(+25.5%)1.0%(-4.8%)1.0%(+2.0%)1.0%(-7.3%)1.1%(-10.7%)1.2%(0%)1.2%(-10.9%)1.4%

Payout Ratio

-2575.5%(-959.1%)-243.2%(-928.2%)29.4%(+203.3%)-28.4%(-26.3%)-22.5%(-183.9%)26.8%(+160.4%)-44.4%(+73.3%)-166.3%(-100.0%)0.0%(0%)0.0%(0%)0.0%(+100.0%)-502.8%(-100.0%)0.0%(0%)0.0%(0%)0.0%(-100.0%)385.5%(+100.0%)0.0%(0%)0.0%(0%)0.0%(+100.0%)-2063.3%(-100.0%)0.0%(0%)0.0%(0%)0.0%(-100.0%)391.5%(+100.0%)0.0%(0%)0.0%(0%)0.0%(-100.0%)233.3%(+100.0%)0.0%(0%)0.0%(0%)0.0%